VANCOUVER, May 14, 2013 /CNW/ - Endeavour Mining Corporation ("Endeavour" or the "Corporation")
(TSX:EDV, ASX:EVR, OTCQX:EDVMF) announces Q1/2013 gold production of
73,654 ounces and an all-in sustaining margin of $39 million. The
three operating mines continue to fund investments in new mine
development and growth, which totalled $55.6 million during Q1/2013.
The all-in sustaining cash cost was $1,083 per ounce sold, and
Endeavour is intensifying cost reduction efforts. The Tabakoto cost
reduction program has decreased cash costs by 25% from $1,250 in late
2012 to $932 per ounce produced in Q1/2013, with further cost benefits
expected from the program and the recently completed mill expansion.
(All amounts in US dollars unless otherwise indicated)
Q1/2013 Financial and Operating Highlights
-
Gold production was 73,654 ounces
-
Gold sold was 71,926 ounces for a mine cash margin of $46 million
(equivalent to 28,400 ounces of gold), and after corporate costs,
sustaining capital and near-mine exploration expenses generated an
all-in sustaining margin of $39 million (equivalent to 23,994 ounces of
gold or a 33% margin)
-
Total cash cost per ounce sold was $897
-
Including royalties, corporate costs, sustaining capital and near-mine
exploration, the all-in sustaining cash cost per ounce sold was
$1,083. See Table 4 for calculation details
-
Endeavour invested $55.6 million in new mine construction, development
and exploration, as detailed in Table 2, leading to negative free cash
flow of $16.6 million after all operating and development activities
-
Adjusted net earnings of $9.0 million or $0.02 per share
-
As of March 31, 2013, Endeavour had cash, cash equivalents, and gold
bullion of $128 million with long-term debt of $200 million drawn from
a corporate facility
|
Financial Statements and related MD&A will be available on SEDAR, the
ASX website, OTC Markets website, and in the Investor Relations section
of Endeavour's website www.endeavourmining.com.
In order to access the Corporation's MD&A and financial statements
directly, please click the following URL: http://files.newswire.ca/910/EDVIntegratedFSMDA.pdf
Neil Woodyer, CEO, stated
"We have had a significant impact in restructuring Tabakoto and
appreciate the efforts of our management, employees and contractors in
achieving a 25% decrease in cash cost per ounce from late 2012. The
Tabakoto mill expansion has been completed and ramp-up is now underway.
Further unit cost improvements are expected as contractors leave the
site and the operation reaches full capacity. We are also pleased with
the continued strong performance at Youga, which generated $19 million
of our total $46 million mine cash margin during the quarter.
Nzema had a challenging quarter from a cost perspective due to
processing the initial lower grade material at the Adamus pits and
including some transitional material from the Salman deposits which is
known to have low gold recoveries. Costs at Nzema should decrease in
the second half of the year as we start accessing the higher grade
portions of the Adamus pits along with higher volumes, which will allow
us to reduce mining of the Salman transition material.
Endeavour is continually reviewing its capital and operating spending
and in the current environment we are focussing on core operations and
completing construction of Agbaou, and limiting cash spending in other
areas. Assuming a gold price of $1,400 for the balance of the year, we
expect to generate an all-in sustaining margin of approximately $127
million for 2013, which compares to our original forecast of $166
million at a $1,600 gold price. This operating cash flow, supplemented
by our March 31 cash and bullion balance of $128 million, funds our
planned 2013 investments. Our growth plans remain intact and Agbaou is
a key asset in our future operating profile that will make a meaningful
contribution to our cash flow in early 2014 while reducing our average
cash costs."
Capital Cost Reduction and Cash Flow Optimization Program
Recent volatility in the gold price has prompted a thorough review of
all planned expenditures for prudent cash management.
The following non-operations related cost reductions are being
implemented:
-
The 2013 full year exploration budget was reduced from $20 million to
$15 million. The budget maintains $11 million at Tabakoto and Kofi,
with planned underground exploration drilling untouched. This program
emphasizes converting Inferred resources into the Measured and
Indicated categories to extend mine life
-
Endeavour is implementing a plan to reduce its +10,000 km2 land position by approximately 50%, eliminate spending commitments on
non-core properties and reduce fixed land holding costs
-
Corporate G&A has been trimmed from $20 million to $15 million
-
Sale of non-core investment in Namibian Rare Earths generated $5.3
million
An extensive bottom up review of all operating costs and capital
investments is underway and is expected to improve long term all-in
sustaining cash cost at each mine.
Table 1: Revised Forecast 2013 All-in Sustaining Margin (Before Cash
Cost Savings)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Revised 2013 Forecast |
|
| Original 2013 Forecast |
| |
|
| US$Millions |
|
| US$Millions
|
| |
|
| Q1/2013 Actuals |
|
| At $1,600/oz
|
|
|
|
| Q2-Q4 at $1,400/oz |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Net operating margin from Youga, Nzema & Tabakoto*
|
|
|
|
|
|
|
|
|
|
|
Gold revenue
|
|
|
$ 475
|
|
|
| $ 524 |
|
|
|
Less: Royalties
|
|
| 27
|
|
|
|
29
|
|
|
|
Less: Cash costs
|
|
| 282
|
|
|
|
282
|
|
|
|
|
Mine cash margin
|
| |
166
|
|
|
|
213
|
|
|
|
Less: Corporate G&A (attributable to operations)
|
|
|
11
|
|
|
|
15
|
|
|
|
|
Corporate EBITDA
|
| |
155
|
|
|
|
198
|
|
|
|
Less: Sustaining capital
|
| |
17
|
|
|
|
17
|
|
|
|
Less: Near-mine exploration
|
| |
11
|
|
|
|
15
|
|
|
|
|
All-in sustaining margin**
|
| |
|
127
|
|
|
|
166
|
|
|
|
|
|
|
|
|
|
|
|
*Net operating margin includes Q1 actual, Q2-Q4 based on mid-guidance
range for production
|
|
and cash costs for full year
|
|
**Before financing activities, tax, interest, and working capital
movement
|
Q1/2013 Operational Results
Tabakoto Gold Mine, Mali
-
Gold production in the first quarter was 28,159 ounces at a cash cost of
$932 per ounce produced
-
The mill expansion was recently completed with ramp up underway
-
Cost reduction programs previously announced such as staff reductions
and the introduction of open pit owner mining have resulted in reduced
cash costs during Q1/2013. Management will continue to focus on cost
reduction initiatives during the remainder of 2013 and expects to see
further improved costs in the second half of the year
-
The Segala main decline is progressing well and now extends over 540
metres from the portal
Nzema Gold Mine, Ghana
-
Gold production of 22,456 ounces at a cash cost of $1,079 per ounce
produced
-
Production was lower in the first quarter of 2013 due to slower than
planned access to and development of the Adamus pits due to protracted
negotiations in the resettlement process
-
Gold grades and production should improve in the second half of 2013 as
higher grade portions of the Adamus pits are accessed
Youga Gold Mine, Burkina Faso
-
Gold production of 23,039 ounces at a cash cost of $668 per ounce
produced
-
Youga produced another quarter of strong operational performance and
generated an mine cash margin (revenue less royalties and operating
costs) of $18.9 million
Table 2: Q1 2013 Margin Generation and Investments in New Mine
Development and Exploration
|
|
|
|
|
|
|
|
|
| |
| US$ Million
|
|
| In Gold Ounces* |
|
|
|
|
|
|
|
|
|
|
Net operating margin from Youga, Nzema & Tabakoto
|
|
|
|
|
|
|
|
|
|
Gold revenue
|
|
116.9
|
|
|
|
71,926
|
|
|
|
Less: Royalties
|
|
6.3
|
|
|
|
3,857
|
|
|
|
Less: Cash Costs for ounces sold
| |
64.5
|
|
|
|
39,669
|
|
|
|
|
Mine cash margin
|
| 46.2
|
|
|
|
28,400
|
|
|
|
Less: Corporate G&A (attrib. to operations)
| |
3.4
|
|
|
|
2,068
|
|
|
|
|
Corporate EBITDA
|
| 42.8
|
|
|
|
26,332
|
|
|
|
Less: Sustaining capital
|
| 3.0
|
|
|
|
1,845
|
|
|
|
Less: Near-mine exploration
|
| 0.8
|
|
|
|
492
|
|
|
|
|
All-in sustaining margin
|
| |
39.0
|
|
|
|
23,994
|
|
|
|
|
|
|
|
|
|
|
Investments in new mine development and exploration
|
|
|
|
|
|
|
|
|
|
Agbaou construction
|
|
28.6
|
|
|
|
|
|
|
|
Nzema development
|
|
2.8
|
|
|
|
|
|
|
|
Tabakoto development (incl mill expansion)
|
|
15.4
|
|
|
|
|
|
|
|
Houndé feasibility study
|
|
2.1
|
|
|
|
|
|
|
|
Kofi exploration
|
|
4.5
|
|
|
|
|
|
|
|
Ouaré PEA
|
|
0.2
|
|
|
|
|
|
|
|
Regional exploration
|
|
0.9
|
|
|
|
|
|
|
|
Corporate G&A (attrib.to new mines)
|
|
1.1
|
|
|
|
|
|
|
|
|
|
-55.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow after new mine investments**
|
|
|
-$16.6
|
|
|
|
|
|
|
|
* US dollar amounts converted to gold ounces at $1,626 gold price (Q1
2013 realized gold revenue of
|
|
$116.9 million and 71,926 ozs sold)
|
|
** Before financing activities, tax, interest, and working capital
movement
|
Table 3: Q1/2013 Cash Costs by Mine
|
|
|
|
|
|
|
|
|
| Tabakoto | Nzema | Youga | Total |
|
Total tonnes mined - Open pit
|
000t
|
2,053
|
2,696
|
1,575
| 6,324 |
|
Total tonnes mined - Underground
|
000t
|
214
|
0
|
0
| 214 |
|
Total ore tonnes - Open pit
|
000t
|
141
|
756
|
216
| 1,113 |
|
Total ore tonnes - Underground
|
000t
|
92
|
0
|
0
| 92 |
|
Total tonnes milled
|
000t
|
201
|
536
|
241
| 978 |
|
Ounces sold
|
ozs
|
28,627
|
22,013
|
21,286
| 71,926 |
|
|
|
|
|
| |
|
Royalties
|
$000s
| $2,793 | $1,796 | $1,681 | $6,270 |
|
Mining costs - Open pit
|
$000s
| $4,747 | $10,287 | $6,951 | $21,985 |
|
Mining costs - Underground
|
$000s
| $9,740 | $0 | $0 | $9,740 |
|
Processing and maintenance costs
|
$000s
| $6,790 | $7,115 | $6,191 | $20,096 |
|
G&A
|
$000s
| $5,636 | $6,218 | $843 | $12,696 |
|
Total costs
|
$000s
| $29,706 | $25,416 | $15,666 | $70,788 |
|
|
|
|
|
|
|
| Unit cost analysis |
|
|
|
|
|
|
|
|
|
|
|
|
|
Mining costs - Open pit
|
$/t mined
| $2.31 | $3.82 | $4.41 | $3.48 |
|
Mining costs - Underground
|
$/t ore
| $105.87 |
0
|
0
| $105.87 |
|
Processing and maintenance costs
|
$/t milled
| $33.78 | $13.27 | $25.69 | $20.55 |
|
G&A
|
$/t milled
| $28.04 | $11.60 | $3.50 | $12.98 |
|
|
|
|
|
|
|
|
Cash cost per ounce sold (excl royalties)
|
$/oz
| $940 | $1,073 | $657 | $897 |
|
|
|
|
|
|
|
|
|
|
|
Table 4: Q1 2013 All-in sustaining cash cost per ounce
|
|
|
|
|
|
|
|
| Q1/2013 Actual |
|
|
|
|
|
|
|
Gold Sold (ozs)
|
|
71,926
|
|
|
|
|
|
|
|
|
|
$ Million
|
|
$/oz
|
|
|
|
|
|
|
|
Royalties
|
|
6.3
|
|
87
|
|
Cash costs for ounces sold
|
| 64.5
|
|
897
|
|
Corporate G&A (attributable to operations)
| |
3.4
|
|
47
|
|
Sustaining capital
|
|
3.0
|
|
42
|
|
Near-mine exploration
|
| 0.8
|
|
11
|
|
|
All-in sustaining cash cost per ounce sold
| |
|
| $1,083 |
|
|
|
|
|
|
|
|
|
|
|
Agbaou Gold Mine Construction
-
Construction remains on schedule to achieve gold production during Q1
2014. Costs are also on-target as all major contracts have been
finalized within the cost estimates of the feasibility study and
approximately 70% of capital costs are now committed
-
Significant progress in the physical build has been made at the mine
(now over 60% completed)
-
The CIL tanks are fully constructed and hydro-testing is currently
underway
-
Construction of the 15 km overhead electrical transmission line is in
progress
-
Major components for the mills have been shipped and are on-schedule
-
The Tailings Storage Facility (TSF) and Water Storage Dam (WSD) are
nearing completion, with final earthworks and clean-up underway
-
Clearing of the south pit areas have been completed with clearing of the
north pit areas underway
-
The new village and relocation of approximately 250 residents is
complete; total relocation costs, including construction of new
village, crop compensation and other items were in line with
feasibility study estimate of $6 million
Table 5: Q1/2013 Financing Activities and Reconciliation of Cash
Position
|
|
|
|
|
|
|
US$ Million |
|
|
|
|
|
Cash, equivalents, bullion - Opening Balance (Dec 31, 2012)
|
| $151.1 |
|
|
|
|
|
|
Free cash flow after new mine investments (see Table 2)
|
|
-16.6
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of marketable securities
|
|
0.1
|
|
|
Received from the issue of common shares
|
|
2.5
|
|
|
Change in market value of gold bullion (unrealized)
|
|
-2.1
|
|
|
Change in working capital
|
|
-1.6
|
|
|
Finance costs (e.g. interest)
|
|
-1.9
|
|
|
Other
|
|
-3.5
|
|
Cash, equivalents, bullion - Ending Balance (Mar 31, 2013)
|
|
128.0
|
|
|
Marketable securities
|
|
7.3
|
|
Cash, equivalents, bullion and mkt securities (Mar 31, 2013)
|
| $135.3 |
|
|
|
|
|
Q1/2013 Adjusted Earnings
Net earnings / (loss) from continuing operations (attributable to
Endeavour shareholders) have been adjusted for the impact of the fair
value change of certain financial instruments, including the gold hedge
liability and Endeavour's warrants that are denominated in Canadian
dollars. Other adjustments include deferred income tax expense, which
relates to an increase in losses from a realized hedge loss,
adjustments related to investments in associates, stock-based payments,
foreign currency, bullion, and marketable securities.
Table 6: Adjusted Net Earnings Reconciliation for the quarter ended
March 31, 2013
| |
|
|
|
|
| Quarter ended Mar 31, 2013 |
|
|
| US$ Million |
|
|
| |
|
Net earnings attributable to shareholders of Endeavour
|
| $15.1 |
|
|
Change in unrealized loss / (gain) - gold price protection program
|
|
(7.8)
|
|
|
Change in fair value of CAD currency share purchase warrants
|
|
(8.1)
|
|
|
Loss on marketable securities
|
|
0.3
|
|
|
Imputed interest on promissory note
|
|
(0.6)
|
|
|
Loss on foreign currency
|
|
0.5
|
|
|
Write-down of gold bullion
|
|
2.1
|
|
|
Share of loss in associate, net of taxes (NREI)
|
|
0.5
|
|
|
Write-down of investment in associate (NREI)
|
|
0.9
|
|
|
Stock-based payments
|
|
3.0
|
|
|
Deferred income tax
|
|
3.1
|
|
Adjusted net earnings after tax
|
| $9.0 |
|
|
|
|
|
Weighted average number of outstanding shares
|
|
412,232,485
|
|
Adjusted net earnings per share (basic, US$ per share)
|
| $0.02 |
|
|
|
|
Conference Call Details
Management will host two conference calls to discuss the first quarter
2013 results on May 15 and May 16, 2013 as detailed below. The calls
will feature presentations from Neil Woodyer, Chief Executive Officer,
Attie Roux, Chief Operating Officer, and Christian Milau, Chief
Financial Officer.
Analysts and interested investors are invited to participate using the
dial in numbers below.
|
International:
|
|
|
|
+1 201-689-8040
|
|
North American toll-free:
|
|
|
|
+1 877-407-8133
|
|
Australian toll-free:
|
|
|
|
0011-800-2246-2666
|
The conference call can also be accessed through the following link:
http://www.endeavourmining.com/s/Webcasts.asp
To accommodate the North American/European market, the first conference
call will be held and webcast by V-Call on Wednesday May 15, 2013 at:
| 8:00 am
|
|
|
|
in Vancouver |
| 11:00 am
|
|
|
|
in Toronto and New York
|
| 4:00 pm
|
|
|
|
in London |
| 11:00 pm |
|
|
|
in Perth |
| 1:00 am
|
|
|
|
in Sydney (May 16, 2013)
|
To accommodate the Australian market, the second conference call will be held and webcast by V-Call on Thursday May 16, 2013 at:
| 1:00 pm |
|
|
|
in Perth |
| 3:00 pm |
|
|
|
in Sydney
|
| 10:00 pm |
|
|
|
in Vancouver (May 15, 2013)
|
| 1:00 am |
|
|
|
in Toronto and New York
|
| 6:00 am |
|
|
|
in London |
The call will be archived for later playback on Endeavour's website
until May 14, 2014.
Qualified Persons
Adriaan "Attie" Roux, Pr. Sci.Nat, Endeavour's Chief Operating Officer,
is a Qualified Person under NI 43-101, and has reviewed and approved
the technical information related to mining operations in this news
release.
About Endeavour Mining Corporation
Endeavour is a gold producer delivering growth. Endeavour owns three
gold mines producing more than 300,000 ounces per year in Mali, Ghana
and Burkina Faso that are generating significant operating cash flows
which, together with cash and bullion balances, are funding further
expansion. Endeavour's annual gold production is forecast to reach
450,000 ounces per year during 2014, including the Tabakoto mill
expansion in 2013 and completion of construction of Agbaou Gold Mine in
Côte d'Ivoire scheduled for Q1 2014. In addition, a January 2013 PEA
shows potential for 160,000 ozs per year from the Houndé Project in
Burkina Faso, which is being assessed by a feasibility study during
2013.
Endeavour Mining Corporation is listed on the TSX (symbol EDV) and ASX
(symbol EVR), and also trades on the OTCQX (symbol EDVMF).
On behalf of Endeavour Mining Corporation
Neil Woodyer
Chief Executive Officer
Cash cost per ounce and All-in sustaining cash cost per ounce are
non-GAAP performance measures with no standard meaning under IFRS.
This news release contains "forward-looking statements" including but
not limited to, statements with respect to Endeavour's plans and
operating performance, the estimation of mineral reserves and
resources, the timing and amount of estimated future production, costs
of future production, future capital expenditures, and the success of
exploration activities. Generally, these forward-looking statements can
be identified by the use of forward-looking terminology such as
"expects", "expected", "budgeted", "forecasts" and "anticipates".
Forward-looking statements, while based on management's best estimates
and assumptions, are subject to risks and uncertainties that may cause
actual results to be materially different from those expressed or
implied by such forward-looking statements, including but not limited
to: risks related to the successful integration of acquisitions; risks
related to international operations; risks related to general economic
conditions and credit availability, actual results of current
exploration activities, unanticipated reclamation expenses; changes in
project parameters as plans continue to be refined; fluctuations in
prices of metals including gold; fluctuations in foreign currency
exchange rates, increases in market prices of mining consumables,
possible variations in ore reserves, grade or recovery rates; failure
of plant, equipment or processes to operate as anticipated; accidents,
labour disputes, title disputes, claims and limitations on insurance
coverage and other risks of the mining industry; delays in the
completion of development or construction activities, changes in
national and local government regulation of mining operations, tax
rules and regulations, and political and economic developments in
countries in which Endeavour operates. Although Endeavour has attempted
to identify important factors that could cause actual results to differ
materially from those contained in forward-looking statements, there
may be other factors that cause results not to be as anticipated,
estimated or intended. There can be no assurance that such statements
will prove to be accurate, as actual results and future events could
differ materially from those anticipated in such statements.
Accordingly, readers should not place undue reliance on forward-looking
statements. Please refer to Endeavour's most recent Annual Information
Form filed under its profile at www.sedar.com for further information
respecting the risks affecting Endeavour and its business.
PDF available at: http://stream1.newswire.ca/media/2013/05/14/20130514_C7013_DOC_EN_26732.pdf
SOURCE: Endeavour Mining Corporation

<p> Marla Gale<br/> Vice President - Investor Relations<br/> +1 604 609 6117<br/> <a href="mailto:mgale@endeavourmining.com">mgale@endeavourmining.com</a> </p> <p> UK/Europe: Bobby Morse<br/> Buchanan<br/> +44 20 7466 5000<br/> <a href="mailto:bobbym@buchanan.uk.com">bobbym@buchanan.uk.com</a> </p> <p> Endeavour Mining Corporation<br/> Regatta Office Park<br/> Windward 3, Suite 240, PO Box 1793<br/> West Bay Road, Grand Cayman<br/> KY1-1109, Cayman Islands<br/> Tel: +1 345 769 7250<br/> Fax: +1 345 769 7256<br/> <a href="http://www.endeavourmining.com">www.endeavourmining.com</a> </p>