14:37:35 EDT Wed 15 May 2024
Enter Symbol
or Name
USA
CA



Altus Group Ltd
Symbol AIF
Shares Issued 36,373,641
Close 2015-11-03 C$ 19.83
Market Cap C$ 721,289,301
Recent Sedar Documents

ORIGINAL: Altus Group Reports Third Quarter Financial Results for 2015

2015-11-04 16:08 ET - News Release

TORONTO, ONTARIO -- (Marketwired) -- 11/04/15

Altus Group Limited ("Altus Group" or "the Company") (TSX:AIF), a leading provider of commercial real estate services, software and data solutions, announced today its financial and operating results for the third quarter ended September 30, 2015. On a consolidated basis, third quarter gross revenues continued to grow steadily, increasing by 10.8% to $102.2 million (compared to $92.3 million for the same period in 2014) driven by strong organic growth from its highly recurring software and data solutions revenue streams. Year-over-year Adjusted EBITDA for the quarter decreased by 11.9% to $15.3 million (from $17.4 million in the same period last year) primarily due to ongoing growth investments and the lower earnings from the Company's Geomatics business unit which continues to be affected by the macroeconomic impact from lower oil prices. For the nine month period year to date, gross revenues increased by 13.4% to $305.5 million (from $269.3 million last year) and Adjusted EBITDA declined by 9.0% to $43.9 million (from $48.3 million). In the third quarter of 2015, adjusted basic earnings per share ("Adjusted Basic EPS") were $0.22, down from $0.30 in the same period in 2014 primarily due to lower earnings.

Q3, 2015 Highlights


--  Maintained double-digit consolidated revenue growth for the 8th
    consecutive quarter. 
--  Increased recurring revenues from data and software offerings by 51.8%
    to $23.9 million. 
--  Revenues from Data Solutions increased by 58.4% to $15.5 million, of
    which 43.1% was organic. 
--  ARGUS Software ("ARGUS") delivered double-digit growth across all of its
    revenue segments, rising 38.3% to $16.0 million on an organic basis. 
--  Returned $5.4 million to shareholders through quarterly declared
    dividends of $0.15 per common share. 
--  New contract wins with industry leading real estate companies fuel
    growth and further validate Altus Group's differentiated data and
    software offerings. 

"We continue to generate strong growth in our recurring revenue streams driven by our higher margin data and software offerings," said Robert Courteau, Chief Executive Officer at Altus Group. "The 52% year-over-year increase reflects the resilient market demand for our analytics solutions, where data and software tools are becoming increasingly important for global asset and investment management of real estate portfolios."

Summary of Q3, 2015 Operating and Financial Performance:

All dollar figures are in Canadian dollars and all changes are in comparison to the third quarter of 2014.


----------------------------------------------------------------------------
Recurring Revenues                                                          
 from Data &                       Three months                 Nine months 
 Software                       ended Sept. 30,             ended Sept. 30, 
----------------------------------------------------------------------------
In thousands of                                                             
 dollars                 2015     2014 % Change      2015     2014 % Change 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
  RVA - Data                                                                
   Solutions (1)       14,961    9,623     55.5%   40,615   25,121     61.7%
  ARGUS -                                                                   
   Maintenance &                                                            
   Subscriptions (2)    8,916    6,102     46.1%   23,938   18,013     32.9%
----------------------------------------------------------------------------
Total Gross                                                                 
 Recurring Revenues  $ 23,877 $ 15,725     51.8% $ 64,553 $ 43,134     49.7%
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
(1) RVA Data Solutions recurring revenues exclude Voyanta's implementation  
    services revenues and other miscellaneous revenues.                     
(2) ARGUS Software recurring revenues exclude licenses and services         
    revenues.                                                               


                                                                            
                                                                            
                                                                            
Gross Revenues  Three months ended Sept. 30,   Nine months ended Sept. 30,  
In thousands of                                                             
 dollars             2015      2014 % Change       2015      2014 % Change  
----------------------------------------------------------------------------
----------------------------------------------------------------------------
  RVA Data                                                                  
   Solutions(i)    15,549     9,818     58.4%    41,636    25,422     63.8% 
  RVA Valuations                                                            
   & Advisory                                                               
   Services(i)     11,349    12,952    (12.4%)   34,817    39,411    (11.7%)
                ------------------------------------------------------------
RVA                26,898    22,770     18.1%    76,453    64,833     17.9% 
                ------------------------------------------------------------
  ARGUS                                                                     
   Licenses(i)      4,472     3,751     19.2%    13,509    11,653     15.9% 
  ARGUS                                                                     
   Maintenance &                                                            
   Subscriptions                                                            
   (i)              8,916     6,102     46.1%    23,938    18,013     32.9% 
  ARGUS                                                                     
   Services(i)      2,563     1,680     52.6%     7,305     5,302     37.8% 
                ------------------------------------------------------------
ARGUS Software     15,951    11,533     38.3%    44,752    34,968     28.0% 
Property Tax       31,137    22,451     38.7%    98,588    73,565     34.0% 
Cost               11,511    11,981     (3.9%)   34,505    34,694     (0.5%)
Geomatics          17,020    23,706    (28.2%)   51,829    61,741    (16.1%)
Intercompany                                                                
 eliminations        (283)     (131)  (116.0%)     (675)     (452)   (49.3%)
----------------------------------------------------------------------------
Total Gross                                                                 
 Revenues       $ 102,234  $ 92,310     10.8% $ 305,452 $ 269,349     13.4% 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

(i)Totals from these segments are accounted for under the RVA and ARGUS Software sub-totals, respectively.


                                Three months                   Nine months  
Adjusted EBITDA              ended Sept. 30,               ended Sept. 30,  
In thousands of                                                             
 dollars             2015     2014  % Change       2015     2014  % Change  
----------------------------------------------------------------------------
----------------------------------------------------------------------------
RVA                 5,471    5,297       3.3%    14,326   15,207      (5.8%)
ARGUS Software      3,899    3,105      25.6%    10,395   10,639      (2.3%)
Property Tax        5,842    4,814      21.4%    22,838   19,279      18.5% 
Cost                2,225    2,576     (13.6%)    5,356    6,496     (17.5%)
Geomatics           3,490    7,022     (50.3%)    8,908   15,317     (41.8%)
Corporate          (5,624)  (5,453)     (3.1%)  (17,906) (18,657)      4.0% 
----------------------------------------------------------------------------
Total Adjusted                                                              
 EBITDA          $ 15,303 $ 17,361     (11.9%) $ 43,917 $ 48,281      (9.0%)
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Research, Valuation & Advisory ("RVA") sustained double-digit revenue growth in the third quarter of 2015, rising 18.1% to $26.9 million. The strong performance was driven by organic and acquisitive growth from its recurring Data Solutions revenues, which grew by 58.4% to $15.5 million. Approximately 43% of the growth in Data Solutions was organic benefitting from the addition of new clients and assets to its appraisal management data platform in the US and Europe, and approximately 15% came from the 2014 acquisitions of Voyanta Limited ("Voyanta") and RealNet Canada Inc. Revenues from RVA's Valuations and Advisory Services segment declined by 12.4% to $11.3 million resulting from a deferred project in Canada, completion of an economic consulting project in the Middle East, and a reduction in infrastructure and land services work. Adjusted EBITDA grew modestly to $5.5 million, impacted by lower revenues from Valuations and Advisory Services and by the ongoing growth investments in Data Solutions. Strengthening of the exchange rate against the Canadian dollar improved RVA's revenues by 6.7% and Adjusted EBITDA by 10.0%.

In the third quarter, ARGUS delivered double-digit growth across all of its reporting categories with a solid increase in its recurring revenues (which now represent over 50% of ARGUS' total revenues). Total revenues rose by 38.3% to $16.0 million on an organic basis. License sales were up 19.2% year-over-year to $4.5 million benefitting from strong sales of ARGUS Enterprise ("AE"), its flagship commercial real estate asset management and investment platform. Maintenance and Subscription revenues, which are considered to be recurring revenues, increased by 46.1% to $8.9 million, supported by high renewal rates, an increased AE user base, a price increase on ARGUS Valuation DCF maintenance contracts, and an overall increase in subscription contracts. Additionally, revenues from Services were up by 52.6% to $2.6 million, reflecting an enhanced operational focus on the sale of services to AE customers. Adjusted EBITDA increased by 25.6% to $3.9 million however it continues to be impacted by growth investments in new product development, an increased salesforce and expanded operational capacity. Strengthening of the exchange rate against the Canadian dollar improved ARGUS' revenues by 16.9% and Adjusted EBITDA by 16.7%.

In the third quarter, the global Property Tax business unit delivered strong revenue growth rising 38.7% to $31.1 million. North American revenues increased by 53.7% to $24.8 million, driven primarily by 38.1% acquisitive growth in the US. In the UK, revenues were steady at $6.3 million, supported by acquisitive growth of 6.3% and an 11.5% benefit due to favourable exchange rates against the Canadian dollar. Global Adjusted EBITDA increased by 21.4% to $5.8 million, reflecting a 58.5% increase in North America to $5.2 million, and a 56.3% decrease in the UK to $0.7 million. Adjusted EBITDA in North America was impacted by lower contingency revenues in the US, higher integration costs associated with the 2014 acquisition of the SC&H State and Local Tax ("SC&H SALT"), and ongoing investments in the US business.

The Cost Consulting and Project Management ("Cost") business unit delivered consistent performance in the third quarter at $11.5 million gross revenues, both in North America and in Asia Pacific. Adjusted EBITDA in the quarter decreased by 13.6% to $2.2 million, primarily impacted by lower revenues.

At Geomatics, financial performance continued to be impacted by the challenges associated with the slowdown in capital spending in its core Western Canadian market. In the quarter, gross revenues declined by 28.2% to $17.0 million, and Adjusted EBITDA was down by 50.3% to $3.5 million. Financial results were affected by both reduced activity in the oil and gas sector and overall fee reductions. In response to some of these challenges, the business unit continued to diversify beyond the oil and gas sector and is pursuing various cost cutting initiatives.

In the third quarter, on a consolidated basis, favourable exchange rates against the Canadian dollar benefitted consolidated gross revenues by 5.2% and Adjusted EBITDA by 7.2%. Acquisitions contributed 10.1% to consolidated gross revenues and 0.8% to consolidated Adjusted EBITDA.

The Company made approximately $3.0 million in growth investments in the third quarter. These investments are aimed at growing future revenues, including a significant portion of high-margin, recurring revenue streams from RVA's Data Solutions and ARGUS' software offerings.

In the third quarter, corporate costs were $5.6 million, consistent with $5.5 million in the same period in 2014. For the nine month period, corporate costs were $17.9 million, compared to $18.7 million for the same period in 2014, reflecting lower variable compensation and consulting fees in 2015.

Under IFRS accounting, profit (loss) for the third quarter was ($0.7 million) or ($0.02) per share basic and diluted, compared to $3.9 million or $0.13 per share basic and $0.12 per share diluted in the same period in 2014. For the nine months ended September 30, 2015, profit (loss) was $2.7 million and $0.08 per share basic and diluted, compared to $8.1 million and $0.28 per share basic and $0.27 per share diluted in the same period in 2014. The decrease in 2015 profits results primarily due to lower Adjusted EBITDA and higher depreciation and amortization costs, partially offset by a gain on a deemed dilution on our investment in Real Matters Inc.

At the end of the third quarter, Altus Group's balance sheet remained strong, giving the Company the financial flexibility to pursue its growth strategy. The Company's bank debt was $128.0 million, representing a funded debt to EBITDA leverage ratio of 1.90 times.


Q3 2015 Results Conference Call & Webcast                                   
Date:       Wednesday, November 4, 2015                                     
Time:       5:00 p.m. (ET)                                                  
Webcast:    altusgroup.com (under the Investors tab)                        
Live Call:  1-800-355-4959 (toll-free) or 416-340-8527 (Toronto area)       
Replay:     A replay of the call will be available via the webcast at       
            altusgroup.com                                                  

About Altus Group Limited

Altus Group Limited is a leading provider of independent advisory services, software, and data solutions to the global commercial real estate industry. All of our five core practices - Research, Valuation and Advisory, ARGUS Software, Property Tax Consulting, Cost Consulting and Project Management, and Geomatics - embody and reflect decades of experience, a broad range of expertise, and leading edge technology. Our offerings empower clients to analyze, gain insight and recognize value on their real estate investments. Headquartered in Canada, we have approximately 2,300 employees around the world, with operations in North America, Europe and Asia Pacific. Our clients include some of the world's largest real estate industry participants, spread across a broad variety of sectors.

The Company is focused on creating sustainable shareholder value that generates long-term returns by targeting organic and accretive growth while providing quarterly dividend payments of $0.15 per share. Altus Group's securities are traded on the TSX under the symbols AIF and AIF.DB.A. For more information on Altus Group, please visit: www.altusgroup.com.

Non-IFRS Measures

Altus Group uses certain non-IFRS measures as indicators of financial performance. Readers are cautioned that they are not defined performance measures under IFRS and may differ from similar computations as reported by other similar entities and, accordingly, may not be comparable to financial measures as reported by those entities. We believe that these measures are useful supplemental measures that may assist investors in assessing an investment in our shares and provide more insight into our performance.

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization, ("Adjusted EBITDA"), represents operating profit (loss) adjusted for the effect of amortization of intangibles, depreciation of property, plant and equipment, acquisition-related expenses (income), restructuring costs, share of profit or loss of associates, unrealized foreign exchange gains (losses), gains (losses) on sale of property, plant and equipment, gains (losses) on sale of business assets, impairment charges, non-cash Executive Compensation Plan costs, gains (losses) on hedging transactions, gains (losses) on equity derivatives net of mark-to-market adjustments on related restricted share units ("RSUs") and deferred share units ("DSUs") being hedged and other expenses or income of a non-operating and/or non-recurring nature.

Adjusted Basic Earnings (Loss) per Share, ("Adjusted Basic EPS"), represents basic earnings per share adjusted for the effect of amortization of intangibles acquired as part of business acquisitions, non-cash finance costs (income) related to the revaluation of amounts payable to unitholders, net of changes in fair value of related equity derivatives, distributions related to amounts payable to unitholders, acquisition-related expenses (income), restructuring costs, share of profit or loss of associates, unrealized foreign exchange gains (losses), gains (losses) on sale of property, plant and equipment, gains (losses) on sale of business assets, interest accretion on vendor payables, impairment charges, non-cash Executive Compensation Plan costs, gains (losses) on hedging transactions, gains (losses) on equity derivatives net of mark-to-market adjustments on related RSUs and DSUs being hedged and other expenses or income of a non-operating and/or non-recurring nature. All of the adjustments are made net of tax.

Forward-Looking Information

Certain information in this press release may constitute "forward-looking information" within the meaning of applicable securities legislation. All information contained in this press release, other than statements of current and historical fact, is forward-looking information. Forward-looking information includes, but is not limited to, the discussion of our business and operating initiatives, focuses and strategies, our expectations of future performance for our various business units and our consolidated financial results, and our expectations with respect to cash flows and liquidity. Generally, forward-looking information can be identified by use of words such as "may", "will", "expect", "believe", "plan", "would", "could" and other similar terminology. All of the forward-looking information in this press release is qualified by this cautionary statement.

Forward-looking information is not, and cannot be, a guarantee of future results or events. Forward-looking information is based on, among other things, opinions, assumptions, estimates and analyses that, while considered reasonable by us at the date the forward-looking information is provided, inherently are subject to significant risks, uncertainties, contingencies and other factors that may cause actual results, performance or achievements, industry results or events to be materially different from those expressed or implied by the forward-looking information. The material factors or assumptions that we identified and were applied by us in drawing conclusions or making forecasts or projections set out in the forward-looking information include, but are not limited to: the successful execution of our business strategies; consistent and stable economic conditions or conditions in the financial markets; consistent and stable legislation in the various countries in which we operate; no disruptive changes in the technology environment; the opportunity to acquire accretive businesses; the successful integration of acquired businesses; and the continued availability of qualified professionals.

Inherent in the forward-looking information are known and unknown risks, uncertainties and other factors that could cause our actual results, performance or achievements, or industry results, to differ materially from any results, performance or achievements expressed or implied by such forward-looking information. Those risks, uncertainties and other factors that could cause actual results to differ materially from the forward-looking information include, but are not limited to: general state of the economy; commercial real estate market; competition in the industry; ability to attract and retain professionals; oil and gas sector; currency risk; integration of acquisitions; appraisal and appraisal management mandates; information from multiple sources; reliance on larger software transactions with longer and less predictable sales cycles; success of new product introductions; ability to respond to technological change and develop products on a timely basis; Canadian multi-residential market; customer concentration; interest rate risk; ability to maintain profitability and manage growth; revenue and cash flow volatility; credit risk; protection of intellectual property or defending against claims of intellectual property rights of others; weather; fixed-price and contingency engagements; operating risks; performance of obligations/maintenance of client satisfaction; information technology governance and security; legislative and regulatory changes; risk of future legal proceedings; insurance limits; income tax matters; ability to meet solvency requirements to pay dividends; leverage and restrictive covenants; unpredictability and volatility of common share price; capital investment; and issuance of additional common shares diluting existing shareholders' interests, as described in Altus Group's publicly filed documents, including the Annual Information Form for the year ended December 31, 2014 (which are available on SEDAR at www.sedar.com).

Given these risks, uncertainties and other factors, investors should not place undue reliance on forward-looking information as a prediction of actual results. The forward-looking information reflects management's current expectations and beliefs regarding future events and operating performance and is based on information currently available to management. Although we have attempted to identify important factors that could cause actual results to differ materially from the forward-looking information contained herein, there are other factors that could cause results not to be as anticipated, estimated or intended. The forward-looking information contained herein is current as of the date of this press release and, except as required under applicable law, we do not undertake to update or revise it to reflect new events or circumstances. Additionally, we undertake no obligation to comment on analyses, expectations or statements made by third parties in respect of Altus Group, our financial or operating results, or our securities.


Interim Condensed Consolidated Statements of Comprehensive Income (Loss)    
For the Three and Nine Months Ended September 30, 2015 and 2014             
(Unaudited)                                                                 
(Expressed in Thousands of Canadian Dollars, Except for Shares and Per Share
Amounts)                                                                    
----------------------------------------------------------------------------
                                       Three months ended  Nine months ended
                                             September 30       September 30
----------------------------------------------------------------------------
                                           2015      2014     2015      2014
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Revenues                                                                    
  Gross revenues                      $ 102,234  $ 92,310$ 305,452 $ 269,349
  Less: disbursements                     5,807     7,494   19,258    21,983
----------------------------------------------------------------------------
  Net revenue                            96,427    84,816  286,194   247,366
----------------------------------------------------------------------------
                                                                            
Expenses                                                                    
  Employee compensation                  64,382    54,639  194,930   161,273
  Occupancy                               4,838     3,664   13,320    10,797
  Office and other operating             13,238     9,850   35,635    28,426
  Amortization of intangibles             8,597     4,577   25,573    11,796
  Depreciation of property, plant and                                       
   equipment                              1,748     1,568    4,972     4,088
  Acquisition related expenses                                              
   (income)                                 249     2,772      573     2,968
  Share of (profit) loss of associates      420       548    1,244     1,361
  Restructuring costs                       692        34    1,892        64
  (Gain) loss on sale of certain                                            
   business assets                            -         -   (3,483)        -
----------------------------------------------------------------------------
Operating profit (loss)                   2,263     7,164   11,538    26,593
----------------------------------------------------------------------------
Finance costs (income), net               3,714     1,912    9,844    14,447
----------------------------------------------------------------------------
Profit (loss) before income taxes        (1,451)    5,252    1,694    12,146
----------------------------------------------------------------------------
Income tax expense (recovery)              (753)    1,367   (1,018)    4,051
----------------------------------------------------------------------------
Profit (loss) for the period                                                
 attributable to equity holders          $ (698)  $ 3,885  $ 2,712   $ 8,095
----------------------------------------------------------------------------
Other comprehensive income (loss):                                          
Items that may be reclassified to                                           
 profit or loss in subsequent periods:                                      
  Cash flow hedges                          148       180      468       539
  Currency translation differences       15,026     5,366   29,734     6,583
  Share of other comprehensive income                                       
   (loss) of associates                     577        78    1,577       112
----------------------------------------------------------------------------
Other comprehensive income (loss), net                                      
 of tax                                  15,751     5,624   31,779     7,234
----------------------------------------------------------------------------
Total comprehensive income (loss) for                                       
 the period, net of tax, attributable                                       
 to equity holders                     $ 15,053   $ 9,509 $ 34,491  $ 15,329
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Earnings (loss) per share attributable                                      
 to the equity holders of the Company                                       
 during the period                                                          
Basic earnings (loss) per share          $(0.02)    $0.13    $0.08     $0.28
Diluted earnings (loss) per share        $(0.02)    $0.12    $0.08     $0.27
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            
Interim Condensed Consolidated Balance Sheets                               
As at September 30, 2015 and December 31, 2014                              
(Unaudited)                                                                 
(Expressed in Thousands of Canadian Dollars)                                
----------------------------------------------------------------------------
                                               September 30,   December 31, 
                                                        2015           2014 
----------------------------------------------===============---------------
Assets                                                                      
Current assets                                                              
  Cash and cash equivalents                         $ 17,587       $ 17,452 
  Trade and other receivables                        126,407        130,670 
  Income taxes recoverable                             3,056          1,425 
  Derivative financial instruments                        90              - 
----------------------------------------------------------------------------
                                                     147,140        149,547 
----------------------------------------------------------------------------
Non-current assets                                                          
  Trade and other receivables                            595            379 
  Derivative financial instruments                       240            328 
  Investment in associates                            18,003         13,948 
  Deferred income taxes                               18,920         14,145 
  Property, plant and equipment                       26,690         22,872 
  Intangibles                                        131,264        132,934 
  Goodwill                                           234,390        215,573 
----------------------------------------------------------------------------
                                                     430,102        400,179 
----------------------------------------------------------------------------
Total Assets                                       $ 577,242      $ 549,726 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Liabilities                                                                 
Current liabilities                                                         
  Trade and other payables                          $ 75,587       $ 77,702 
  Income taxes payable                                 2,073          4,631 
  Borrowings                                             846        128,073 
  Derivative financial instruments                         -            634 
  Provisions                                           1,471            252 
----------------------------------------------------------------------------
                                                      79,977        211,292 
----------------------------------------------------------------------------
Non-current liabilities                                                     
  Trade and other payables                            11,236         10,110 
  Borrowings                                         137,395         43,150 
  Derivative financial instruments                     1,234              - 
  Provisions                                             129            125 
  Deferred income taxes                               10,713          9,040 
  Amounts payable to unitholders                       2,751          2,905 
----------------------------------------------------------------------------
                                                     163,458         65,330 
----------------------------------------------------------------------------
Total Liabilities                                    243,435        276,622 
----------------------------------------------------------------------------
Shareholders' Equity                                                        
  Share capital                                      444,395        405,443 
  Equity component of convertible debentures             223          1,567 
  Contributed surplus                                 12,889          9,008 
  Accumulated other comprehensive income                                    
   (loss)                                             54,139         22,360 
  Deficit                                           (177,839)      (165,274)
----------------------------------------------------------------------------
Total Shareholders' Equity                           333,807        273,104 
----------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity         $ 577,242      $ 549,726 
----------------------------------------------------------------------------
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            
Interim Condensed Consolidated Statements of Cash Flows                     
For the Nine Months Ended September 30, 2015 and 2014                       
(Unaudited)                                                                 
(Expressed in Thousands of Canadian Dollars)                                
----------------------------------------------------------------------------
                                             Nine months ended September 30 
----------------------------------------------------------------------------
                                                          2015         2014 
--------------------------------------------------=============-------------
                                                                            
Cash flows from operating activities                                        
  Profit (loss) before income taxes                    $ 1,694     $ 12,146 
                                                                            
  Adjustments for:                                                          
  Amortization of intangibles                           25,573       11,796 
  Depreciation of property, plant and equipment          4,972        4,088 
  Amortization of lease inducements                        423          109 
  Amortization of capitalized software development                          
   costs                                                   390          130 
  Finance costs (income), net                            9,844       14,447 
  Share-based compensation                               4,157        1,803 
  Unrealized foreign exchange (gain) loss                 (993)         438 
  (Gain) loss on sale of certain business assets        (3,483)           - 
  (Gain) loss on disposal of property, plant and                            
   equipment                                               239          331 
  (Gain) loss on equity derivatives                          5         (103)
  Share of (profit) loss of associates                   1,244        1,361 
  Net changes in operating working capital              (2,055)      (3,849)
----------------------------------------------------------------------------
Net cash generated by (used in) operations              42,010       42,697 
  Less: interest paid                                   (5,437)      (5,912)
  Less: income taxes paid                               (7,687)      (2,358)
  Add: income taxes received                               701          856 
----------------------------------------------------------------------------
Net cash provided by (used in) operating                                    
 activities                                             29,587       35,283 
----------------------------------------------------------------------------
Cash flows from financing activities                                        
  Proceeds from exercise of options                      1,306        2,846 
  Redemption of Altus UK LLP Class B and D units          (106)        (700)
  Financing fees paid                                   (1,266)           - 
  Proceeds from borrowings                              10,000       31,000 
  Repayment of borrowings                              (11,230)     (14,204)
  Dividends paid                                       (11,938)     (10,466)
  Treasury shares purchased under Restricted Share                          
   Plan                                                 (3,069)      (3,086)
  Interest paid to Altus UK LLP Class B and D                               
   unitholders                                             (77)        (137)
----------------------------------------------------------------------------
Net cash provided by (used in) financing                                    
 activities                                            (16,380)       5,253 
----------------------------------------------------------------------------
Cash flows from investing activities                                        
  Purchase of investment in associates                       -       (3,149)
  Purchase of intangibles                               (1,260)      (2,083)
  Purchase of property, plant and equipment             (6,904)      (5,367)
  Proceeds from disposal of property, plant and                             
   equipment                                                85          136 
  Acquisitions                                          (6,599)     (29,934)
----------------------------------------------------------------------------
Net cash provided by (used in) investing                                    
 activities                                            (14,678)     (40,397)
----------------------------------------------------------------------------
Effect of foreign currency translation                   1,606          350 
----------------------------------------------------------------------------
Net increase (decrease) in cash and cash                                    
 equivalents                                               135          489 
Cash and cash equivalents                                                   
  Beginning of period                                   17,452       16,664 
----------------------------------------------------------------------------
  End of period                                       $ 17,587     $ 17,153 
----------------------------------------------------------------------------
----------------------------------------------------------------------------

Contacts:
Altus Group Limited
Camilla Bartosiewicz
Vice President, Investor Relations
(416) 641-9773
camilla.bartosiewicz@altusgroup.com
www.altusgroup.com

© 2024 Canjex Publishing Ltd. All rights reserved.