23:56:30 EDT Sun 18 Oct 2026
Enter Symbol
or Name
USA
CA



PTC ANNOUNCES THIRD FISCAL QUARTER 2026 RESULTS

2026-07-29 16:01 ET - News Release

PTC ANNOUNCES THIRD FISCAL QUARTER 2026 RESULTS

PR Newswire

Strategic focus on Intelligent Product Lifecycle vision

  • Strong execution in Q3'26 across all key metrics
    • Constant currency ARR growth of 9.1% excluding divested businesses, exceeding the high end of our guidance range
    • Operating and free cash flow growth of 7% and 3%, respectively, both exceeding the high end of our guidance ranges
  • Raising FY'26 guidance for ARR, Revenue and EPS, reaffirming Cash Flow guidance
  • ~$525 million of shares repurchased in Q3'26, bringing FY'26 repurchases above the high-end of our target for the year

BOSTON, July 29, 2026 /PRNewswire/ -- PTC (NASDAQ: PTC) today reported financial results for its third fiscal quarter ended June 30, 2026.

"PTC delivered strong financial execution in Q3'26. Customers increasingly recognize the importance of our Intelligent Product Lifecycle vision. This coincides with the go-to-market and product strategy emphasis the company has undertaken over the past several quarters and results in a more durable business model that positions PTC for long-term success," said Neil Barua, President and CEO, PTC.

"AI has become a key discussion point in customer conversations, and PTC is uniquely positioned to take advantage of this growing customer interest in AI. The need to modernize product data foundations in order to appropriately leverage AI is becoming clear to organizations, all while PTC establishes an intelligence layer to enable AI capabilities over our trusted solutions across CAD, PLM, ALM and SLM," concluded Barua.

Third Fiscal Quarter 2026 Key Operating and Financial Metrics1

                            
        
          $ in millions, except per share amounts  Q3'26 Q3'25       YoY Change               Q3'26
                                                                                                                              Guidance



        As reported ARR excluding divested                                             $2,412 $2,256               7 %
businesses(2)



        Constant currency ARR excluding divested                                       $2,448 $2,245             9.1 %        8% to 9%
                                                                                                                               growth
businesses (FY'26 Plan FX rates(3))



        Operating cash flow                                                              $261   $244               7 %   
    $255 to $260



        Free cash flow                                                                   $249   $242               3 %  
     $240 to $245



        Revenue4                                                                         $600   $644             (7%)5    
    $580 to $640



        Operating margin4                                                                28 %  33 %  (480 bps)



        Non-GAAP operating margin4                                                       41 %  44 %  (290 bps)



        Earnings per share4                                                             $1.03  $1.17            (12 %) 
    $0.68 to $1.25



        Non-GAAP earnings per share4                                                    $1.58  $1.64             (4 %) 
    $1.24 to $1.78


 
 (1)   The definitions of our operating and non-GAAP financial measures and reconciliations of non-GAAP financial measures to comparable GAAP measures are
            included below and in the reconciliation tables at the end of this press release.



 
 (2)   As reported ARR excluding divested businesses excludes Kepware and ThingWorx ARR from Q3'25 to facilitate period-to-period comparisons following the
            divestiture of those businesses in Q2'26. ARR was flat year over year on an as reported basis in Q3'26.



 
 (3)   On a constant currency basis, using our FY'26 Plan foreign exchange rates (rates as of September 30, 2025) for all periods. Constant currency ARR excluding
            divested businesses excludes Kepware and ThingWorx ARR from Q3'25.



 
 4   
  Revenue and, as a result, operating margin and earnings per share are impacted under ASC 606.



 
 5   
  In Q3'26, revenue declined 8% year over year on a constant currency basis.

"Our Q3 results reflect a focused business model, as the company's execution resulted in improved demand capture and customer adoption. Our strong financial performance in Q3 highlights the consistent commitment to excellence we strive for, resulting in our key metrics landing above the high end of our guidance. This performance to date and the visibility we have into our Q4 pipeline gives us confidence in raising the midpoint of our ARR guidance for the full year," said Jen DiRico, CFO.

"Further, we remain committed to our capital allocation priorities, reinvesting in the business while identifying tuck-in acquisitions and opportunities to repurchase PTC stock. Specific to Q3, we identified what we viewed as a compressed valuation of our stock and acted accordingly by repurchasing more than two times what we previously targeted for the quarter," concluded DiRico.

Full Fiscal Year 2026 and Fourth Fiscal Quarter Guidance

                        
          
            $ in millions, except per share amounts              Previous FY'26                   FY'26           FY'26 YoY                  Q4'26
                                                                                            Guidance                    Guidance(3)         Growth                  Guidance5

          
            % rounded to the nearest half                                                                                            Guidance



          Constant currency ARR excluding divested                                                    7.5% to 9.5%             9% to 9.5%         9% to 9.5%            9% to 9.5%
businesses (FY'26 Plan FX rates)(1)                                                          growth                       growth                                     growth



          Operating cash flow                                                                     ~$880                        ~$880             ~1%4                     ~$29



          Free cash flow(2)                                                                       ~$850                        ~$850            ~(1)%4                    ~$15



          Revenue                                                                      
          $2,580 to $2,820 
      $2,690 to $2,750    (2)% to 0%4        
       $630 to $690



          Earnings per share                                                             
          $7.21 to $9.70   
      $8.46 to $9.18    39% to 51%4      
       $0.94 to $1.70



          Non-GAAP earnings per share(2)                                                 
          $6.65 to $8.90   
      $7.87 to $8.42    (1)% to 6%4      
       $1.63 to $2.21


 
 (1)    Excludes Kepware and ThingWorx ARR from FY'25 given the divestiture of those businesses in Q2'26. On a constant currency basis, using our FY'26 Plan foreign
             exchange rates (rates as of September 30, 2025) for all periods.



 
 (2) 
  Refer to the GAAP to non-GAAP reconciliation tables below.



 
 (3)    FY'26 cash flow guidance includes approximately $50 million of divestiture-related costs and approximately $100 million of divestiture-related cash taxes,
             partially offset by approximately $70 million of divestiture-related net free cash flow contribution, all of which are not expected to recur in future
             years. Also, FY'26 free cash flow guidance includes approximately $20 million of capital expenditures, which are not expected to recur in future years,
             primarily related to moving a major R&D center to a new office. FY'26 GAAP EPS guidance includes a $463 million gain on the sale of our Kepware and
             ThingWorx businesses, partially offset by approximately $140 million of divestiture-related expenses and taxes.



 
 4    
  FY'26 includes Kepware and ThingWorx only until the divestiture on March 13, 2026; FY'25 includes Kepware and ThingWorx.



 
 5       Q4'26 cash flow guidance includes approximately $26 million of divestiture-related costs and approximately $92 million of divestiture-related cash taxes,
             all of which are not expected to recur in future years. Also, Q4'26 free cash flow guidance includes approximately $11 million of capital expenditures,
             which are not expected to recur in future years, primarily related to moving a major R&D center to a new office.

Reconciliation of Operating Cash Flow Guidance to Free Cash Flow Guidance

      
          
     $ in millions        FY'26        Q4'26
                                     Guidance     Guidance



 Operating cash flow                 ~$880        ~$29



 Capital expenditures               ~($30)       ~($14)



 Free cash flow                      ~$850        ~$15

Reconciliation of EPS Guidance to Non-GAAP EPS Guidance

                                                         FY'26            Q4'26
                                                  Guidance         Guidance



 Earnings per share                          
 $8.46 to $9.18 
 $0.94 to $1.70



 Stock-based compensation                    
 $2.25 to $1.99 
 $0.68 to $0.40



 Amortization of acquired intangible assets      ~$0.69           ~$0.18



 Acquisition and transaction-related charges     ~$0.35           ~$0.00



 Impairment and other charges, net               ~$0.05           ~$0.06



 Non-operating credits, net                     ~($4.01)          ~$0.00



 Income tax adjustments                      
 $0.08 to $0.17   ($0.23) to
                                                                   ($0.13)



 Non-GAAP Earnings per share                 
 $7.87 to $8.42 
 $1.63 to $2.21

FY'26 financial guidance includes the following assumptions:

  • We provide ARR guidance on a constant currency basis, using our FY'26 Plan foreign exchange rates (rates as of September 30, 2025) for all periods.
  • We expect churn to remain low.
  • Related to free cash flow, we expect three divestiture-related items in FY'26 that are not expected to recur in future years:
    • approximately $50 million of divestiture-related costs ($10 million in Q1'26, $5 million in Q2'26, $9 million in Q3'26, and approximately $26 million expected in Q4'26),
    • approximately $100 million of divestiture-related cash taxes ($8 million in Q3'26 and approximately $92 million expected in Q4'26), and
    • approximately $70 million of divestiture-related net free cash flow contribution due to the timing and structure of the divestiture ($30 million in Q1'26, $30 million in Q2'26, and $10 million in Q3'26).
  • Capital expenditures are expected to be approximately $30 million, with $9 million in Q3'26 and approximately $11 million in Q4'26 that is not expected to recur in future years, primarily related to moving a major R&D center to a new office.
  • FY'26 GAAP operating expenses are expected to increase approximately 4%, primarily due to the divestiture-related expenses. Apart from the divestiture-related expenses, GAAP and non-GAAP operating expenses are expected to be relatively flat, as investments to drive future growth are offset by net proceeds from the divestiture-related Transition Services Agreement and lower operating expenses due to divested costs.
  • Cash interest payments are expected to be approximately $60 million to $65 million.
  • Cash tax payments are expected to be approximately $230 million to $240 million, of which approximately $100 million is related to the Kepware and ThingWorx divestiture and not expected to recur in future years.
  • Q4'26 GAAP and non-GAAP tax rates are expected to be approximately 20% to 25%.
  • GAAP P&L results are expected to include the items below, netting to credits of approximately $80 million to $110 million, as well as their related tax effects:
    • approximately $465 million of non-operating credits, primarily related to a gain on the sale of our Kepware and ThingWorx businesses, partially offset by
    • approximately $230 million to $260 million related to stock-based compensation,
    • approximately $80 million related to amortization of acquired intangible assets,
    • approximately $40 million related to acquisition and transaction-related charges, and
    • approximately $5 million related to impairment and other charges.
  • On March 17, 2026, we entered into an accelerated share repurchase agreement, under which we used $375 million of cash and received 2.7 million shares during Q2'26 and Q3'26.
  • In addition to the accelerated share repurchase agreement, during Q3'26 we repurchased 4.3 million additional shares of PTC stock in the open market for $525 million.
  • In total, we expect to repurchase approximately $1.625 billion of our shares in FY'26 and expect a decrease in fully diluted shares to approximately 116 million shares for FY'26, compared to 121 million shares in FY'25.

PTC's Third Fiscal Quarter Results Conference Call
PTC will host a conference call to discuss results at 5:00 pm ET on Wednesday, July 29, 2026. To participate in the live conference call, dial (888) 596-4144 or (646) 968-2525, provide the passcode 6413921, and press # or log in to the webcast, available on PTC's Investor Relations website. A replay will also be available.

Important Information About Our Operating and Non-GAAP Financial Measures

Non-GAAP Financial Measures
We provide supplemental non-GAAP financial measures to our financial results. We use these non-GAAP financial measures, and we believe that they assist our investors, to make period-to-period comparisons of our operating performance because they provide a view of our operating results without items that are not, in our view, indicative of our operating results. These non-GAAP financial measures should not be construed as an alternative to GAAP results as the items excluded from the non-GAAP financial measures often have a material impact on our operating results, certain of those items are recurring, and others often recur. Management uses, and investors should consider, our non-GAAP financial measures only in conjunction with our GAAP results.

Non-GAAP operating expense, non-GAAP operating margin, non-GAAP gross profit, non-GAAP gross margin, non-GAAP net income and non-GAAP EPS exclude the effect of the following items: stock-based compensation; amortization of acquired intangible assets; acquisition and transaction-related charges included in general and administrative expenses; impairment and other charges (credits), net; non-operating charges (credits), net shown in the reconciliation provided; and income tax adjustments. Additional information about the items we exclude from our non-GAAP financial measures and the reasons we exclude them can be found in "Non-GAAP Financial Measures" in our Annual Report on Form 10-K for the fiscal year ended September 30, 2025.

Free Cash Flow: We provide information on free cash flow to enable investors to assess our ability to generate cash without incurring additional external financings and to evaluate our performance against our announced long-term goals and intent to return excess cash to shareholders via stock repurchases. Free cash flow is cash provided by (used in) operations net of capital expenditures. Free cash flow is not a measure of cash available for discretionary expenditures.

Constant Currency (CC): We present CC information to provide a framework for assessing how our underlying business performed excluding the effects of foreign currency exchange rate fluctuations. To present CC information, FY'26 and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars using the foreign exchange rate as of September 30, 2025, rather than the actual exchange rates in effect during that period.

Operating Measure
ARR: ARR (Annual Run Rate) represents the annualized value of our portfolio of active subscription software, SaaS, hosting, and support contracts as of the end of the reporting period. We calculate ARR as follows:

  • We consider a contract to be active when the product or service contractual term commences (the "start date") until the right to use the product or service ends (the "expiration date"). Even if the contract with the customer is executed before the start date, the contract will not count toward ARR until the customer right to receive the benefit of the products or services has commenced.
  • For contracts that include annual values that change over time, we include in ARR only the annualized value of components of the contract that are considered active as of the date of the ARR calculation. We do not include any future committed increases in the contract value as of the date of the ARR calculation.
  • As ARR includes only contracts that are active at the end of the reporting period, ARR does not reflect assumptions or estimates regarding future contract renewals or non-renewals.
  • Active contracts are annualized by dividing the total active contract value by the contract duration in days (expiration date minus start date), then multiplying that by 365 days (or 366 days for leap years).

We believe ARR is a valuable operating measure to assess the health of a subscription business because it is aligned with the amount that we invoice the customer on an annual basis. We generally invoice customers annually for the current year of the contract. A customer with a one-year contract will typically be invoiced for the total value of the contract at the beginning of the contractual term, while a customer with a multi-year contract will be invoiced for each annual period at the beginning of each year of the contract.

ARR increases by the annualized value of active contracts that commence in a reporting period and decreases by the annualized value of contracts that expire in the reporting period.

As ARR is not annualized recurring revenue, it is not calculated based on recognized or unearned revenue and is not affected by variability in the timing of revenue under ASC 606, particularly for on-premises license subscriptions where a substantial portion of the total value of the contract is recognized as revenue at a point in time upon the later of when the software is made available, or the subscription term commences.

ARR should be viewed independently of recognized and unearned revenue and is not intended to be combined with, or to replace, either of those items. Investors should consider our ARR operating measure only in conjunction with our GAAP financial results.

Forward-Looking Statements

Statements in this document that are not historic facts, including statements about our future operating, financial and growth expectations, and potential stock repurchases are forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected. These risks include: the macroeconomic and/or global manufacturing climates may not improve or may deteriorate due to, among other factors, the effects of import tariffs, threats of additional and reciprocal import tariffs, global trade and geopolitical tensions and uncertainty, including the recent military conflict in Iran, volatile foreign exchange rates, high interest rates or increases in interest rates, inflation, and tightening of credit standards and availability, any of which could cause customers to delay or reduce purchases of new software, adopt competing software solutions, reduce the number of subscriptions they carry, or delay payments to us, which would adversely affect our ARR (Annual Run Rate) and/or financial results and cash flow and growth; our investments in our software solutions, including the integration of artificial intelligence (AI) capabilities into our software solutions, may not drive expansion of those solutions and/or generate the ARR and/or cash flow we expect if those capabilities are not made available when or as we expect, if customers are slower to adopt those solutions than we expect, or if customers adopt competing solutions; customers may not build the product data foundations essential for the AI-driven transformation of their business when or as we expect, which could adversely affect our ARR and/or financial results and cash flow and growth; our go-to-market realignment and related initiatives may not generate the ARR and/or financial results or cash flow when or as we expect; the proceeds we receive under the Transition Services Agreement entered into in connection with the divestiture of the Kepware and ThingWorx businesses may be lower than expected and/or may not offset our expenses and/or the cash flow impact of the divestiture to the extent expected; the divestiture and/or performance of the Transition Services Agreement may disrupt our business to a greater extent than we expect; other uses of cash or our credit facility limits could limit or preclude the return of excess cash to shareholders by way of share repurchases, or could change the amount and timing of any share repurchases; and foreign exchange rates may differ materially from those we expect. In addition, our assumptions concerning our future GAAP and non-GAAP effective income tax rates are based on estimates and other factors that could change, including changes to tax laws in the U.S. and other countries and the geographic mix of our revenue, expenses, and profits. Other risks and uncertainties that could cause actual results to differ materially from those projected are described from time to time in reports we file with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and other filings with the U.S. Securities and Exchange Commission.

About PTC (NASDAQ: PTC)

PTC (NASDAQ: PTC) is a global software company that enables industrial and manufacturing companies to digitally transform how they engineer, manufacture, and service the physical products that the world relies on. Headquartered in Boston, Massachusetts, PTC employs over 7,000 people and supports more than 30,000 customers globally. For more information, please visit www.ptc.com.

PTC.com@PTCBlogs

PTC Investor Relations Contact
Michael Maguire, CFA
VP, Investor Relations
investor@ptc.com

                                                                          
          
            PTC Inc.


                                                        
          
            UNAUDITED CONSOLIDATED STATEMENTS OF INCOME


                                                           
          
            (in thousands, except per share data)






                                                                                                                Three Months Ended                                 Nine Months Ended


                                                                                                            June 30,                           June 30,                              June 30,                  June 30,


                                                                                                      2026                            2025                       2026                             2025





 Revenue:



 Recurring revenue                                                                      $
          576,011                 $
        613,583          $
        1,976,667               $
         1,739,443



 Perpetual license                                                                                    691                             7,763                       13,263                             23,004



 Professional services                                                                             23,347                            22,591                       70,247                             82,984



 Total revenue (1)                                                                                600,049                           643,937                    2,060,177                          1,845,431





 Cost of revenue (2)                                                                              109,584                           110,025                      340,948                            328,084





 Gross margin                                                                                     490,465                           533,912                    1,719,229                          1,517,347





 Operating expenses:



 Sales and marketing (2)                                                                          136,287                           141,756                      417,271                            424,319



 Research and development (2)                                                                     115,708                           116,647                      359,824                            343,186



 General and administrative (2)                                                                    59,973                            54,145                      222,620                            162,457



 Amortization of acquired intangible assets                                                        11,991                            11,536                       36,075                             34,356



 Impairment and other charges, net                                                                                                                                                                 4,213



 Total operating expenses                                                                         323,959                           324,084                    1,035,790                            968,531





 Operating income                                                                                 166,506                           209,828                      683,439                            548,816



 Other income (expense), net                                                                     (14,066)                         (16,152)                     418,775                           (56,737)



 Income before income taxes                                                                       152,440                           193,676                    1,102,214                            492,079



 Provision for income taxes                                                                        33,660                            52,348                      226,193                            105,875



 Net income                                                                             $
          118,780                 $
        141,328            $
        876,021                 $
         386,204





 Earnings per share:



 Basic                                                                                     $
          1.04                    $
        1.18               $
        7.46                    $
         3.22



 Weighted average shares outstanding                                                              114,677                           119,913                      117,401                            120,106





 Diluted                                                                                   $
          1.03                    $
        1.17               $
        7.43                    $
         3.20



 Weighted average shares outstanding                                                              114,978                           120,461                      117,844                            120,815





 (1) See supplemental financial data for revenue by license, support and cloud services, and professional services.



 (2) See supplemental financial data for additional information about stock-based compensation.

                                                                                     
          
            PTC Inc.


                                                       
          
            SUPPLEMENTAL FINANCIAL DATA FOR REVENUE AND STOCK-BASED COMPENSATION


                                                                      
          
            (in thousands, except per share data)







 Revenue by license, support and services is as follows:


                                                                                                                                      Three Months Ended                             Nine Months Ended


                                                                                                                                  June 30,                         June 30,                            June 30,                June 30,


                                                                                                                            2026                          2025                     2026                           2025



 License revenue (1)                                                                                          $
          205,824                 $
      251,479            $
      838,210                 $
       678,628



 Support and cloud services revenue                                                                                     370,878                         369,867                  1,151,720                        1,083,819



 Professional services revenue                                                                                           23,347                          22,591                     70,247                           82,984



 Total revenue                                                                                                $
          600,049                 $
      643,937          $
      2,060,177               $
       1,845,431





 (1) License revenue includes the portion of subscription revenue allocated to license.





 The amounts in the income statement include stock-based compensation as follows:




                                                                                                                                      Three Months Ended                             Nine Months Ended


                                                                                                                                  June 30,                         June 30,                            June 30,                June 30,


                                                                                                                            2026                          2025                     2026                           2025



 Cost of revenue                                                                                                $
          5,603                   $
      5,291             $
      18,736                  $
       16,711



 Sales and marketing                                                                                                     16,143                          15,059                     51,373                           46,672



 Research and development                                                                                                15,043                          17,788                     49,115                           48,334



 General and administrative                                                                                              22,593                          15,894                     66,624                           49,678



 Total stock-based compensation                                                                                $
          59,382                  $
      54,032            $
      185,848                 $
       161,395

                                                                                                     
          
            PTC Inc.


                                                                            
          
            NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)


                                                                                       
          
            (in thousands, except per share data)




                                                                                                                                                           Three Months Ended                                     Nine Months Ended


                                                                                                                                                       June 30,                            June 30,                                 June 30,                   June 30,


                                                                                                                                                 2026                             2025                         2026                               2025





          GAAP gross margin                                                                                                        $
          490,465                  $
        533,912          $
          1,719,229                 $
         1,517,347



          Stock-based compensation                                                                                                             5,603                              5,291                         18,736                               16,711



          Amortization of acquired intangible assets included in cost of                                                                       7,753                              8,178                         23,421                               24,609
revenue



          Non-GAAP gross margin                                                                                                    $
          503,821                  $
        547,381          $
          1,761,386                 $
         1,558,667





          GAAP operating income                                                                                                    $
          166,506                  $
        209,828            $
          683,439                   $
         548,816



          Stock-based compensation                                                                                                            59,382                             54,032                        185,848                              161,395



          Amortization of acquired intangible assets                                                                                          19,744                             19,714                         59,496                               58,965



          Acquisition and transaction-related charges                                                                                          2,887                              1,597                         40,022                                2,422



          Impairment and other charges, net                                                                                                                                                                                                        4,213



          Non-GAAP operating income (1)                                                                                            $
          248,519                  $
        285,171            $
          968,805                   $
         775,811





          GAAP net income                                                                                                          $
          118,780                  $
        141,328            $
          876,021                   $
         386,204



          Stock-based compensation                                                                                                            59,382                             54,032                        185,848                              161,395



          Amortization of acquired intangible assets                                                                                          19,744                             19,714                         59,496                               58,965



          Acquisition and transaction-related charges                                                                                          2,887                              1,597                         40,022                                2,422



          Impairment and other charges, net                                                                                                                                                                                                        4,213



          Non-operating credits, net (2)                                                                                                                                                                   (463,852)



          Income tax adjustments (3)                                                                                                        (19,353)                          (19,260)                        33,924                             (65,650)



          Non-GAAP net income                                                                                                      $
          181,440                  $
        197,411            $
          731,459                   $
         547,549





          GAAP diluted earnings per share                                                                                             $
          1.03                     $
        1.17               $
          7.43                      $
         3.20



          Stock-based compensation                                                                                                              0.52                               0.45                           1.58                                 1.34



          Amortization of acquired intangibles                                                                                                  0.17                               0.16                           0.50                                 0.49



          Acquisition and transaction-related charges                                                                                           0.03                               0.01                           0.34                                 0.02



          Impairment and other charges, net                                                                                                                                                                                                         0.03



          Non-operating credits, net (2)                                                                                                                                                                      (3.94)



          Income tax adjustments (3)                                                                                                          (0.17)                            (0.16)                          0.29                               (0.54)



          Non-GAAP diluted earnings per share                                                                                         $
          1.58                     $
        1.64               $
          6.21                      $
         4.53





          (1) Operating margin impact of non-GAAP adjustments:


                                                                                                                                                           Three Months Ended                                     Nine Months Ended


                                                                                                                                                       June 30,                            June 30,                                 June 30,                   June 30,


                                                                                                                                                 2026                             2025                         2026                               2025



          GAAP operating margin                                                                                                                 27.7                               32.6                           33.2                                 29.7
                                                                                                                                                      %                                 %                             %                                   %



          Stock-based compensation                                                                                                               9.9                                8.4                            9.0                                  8.7
                                                                                                                                                      %                                 %                             %                                   %



          Amortization of acquired intangibles                                                                                                   3.3                                3.1                            2.9                                  3.2
                                                                                                                                                      %                                 %                             %                                   %



          Acquisition and transaction-related charges                                                                                            0.5                                0.2                            1.9                                  0.1
                                                                                                                                                      %                                 %                             %                                   %



          Impairment and other charges, net                                                                                                      0.0                                0.0                            0.0                                  0.2
                                                                                                                                                      %                                 %                             %                                   %



          Non-GAAP operating margin                                                                                                             41.4                               44.3                           47.0                                 42.0
                                                                                                                                                      %                                 %                             %                                   %





          (2) In Q2'26, we recognized gains of $462.6 million on the sale of our Kepware and ThingWorx businesses and $2.0 million
related to the finalization of contingent consideration associated with the FY'22 sale of a portion of our PLM services business.
In Q1'26, we recognized a $0.8 million financing charge related to a debt commitment agreement associated with our
anticipated divestiture of the Kepware and ThingWorx businesses.



          (3) Income tax adjustments reflect the tax effects of non-GAAP adjustments which are calculated by applying the applicable
tax rate by jurisdiction to the non-GAAP adjustments listed above. Additionally, in the first nine months of FY'25, adjustments
exclude a $10.4 million benefit related to the tax impact of tax reserves related to prior years in foreign jurisdictions.

                                                   
        
            PTC Inc.


                               
          
          UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS


                                                
        
            (in thousands)






                                                                                                              June 30,                  September 30,


                                                                                                          2026                 2025





 
            ASSETS





 Cash and cash equivalents                                                                     $
       351,454         $
     184,415



 Accounts receivable, net                                                                             824,107              1,001,085



 Property and equipment, net                                                                           62,839                 60,843



 Goodwill and acquired intangible assets, net                                                       4,164,102              4,317,979



 Lease assets, net                                                                                    126,048                114,974



 Other assets                                                                                         985,027                937,876





 Total assets                                                                                $
       6,513,577       $
     6,617,172





 
            LIABILITIES AND STOCKHOLDERS' EQUITY





 Deferred revenue                                                                              $
       712,527         $
     827,065



 Debt, net of deferred issuance costs                                                               1,423,315              1,197,434



 Lease obligations                                                                                    184,379                172,433



 Other liabilities                                                                                    723,613                594,011



 Stockholders' equity                                                                               3,469,743              3,826,229





 Total liabilities and stockholders' equity                                                  $
       6,513,577       $
     6,617,172



                                                                                                       
          
            PTC Inc.


                                                                              
          
            UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                                    
          
            (in thousands)








                                                                                                                                                                    Three Months Ended                                 Nine Months Ended


                                                                                                                                                                June 30,                           June 30,                              June 30,               June 30,


                                                                                                                                                          2026                            2025                       2026                          2025





          Cash flows from operating activities:



          Net income                                                                                                                        $
          118,780                 $
        141,328          $
          876,021             $
          386,204



          Stock-based compensation                                                                                                                     59,382                            54,032                      185,848                         161,395



          Depreciation and amortization                                                                                                                24,190                            25,540                       74,180                          76,803



          Amortization of right-of-use lease assets                                                                                                     7,995                             8,294                       25,723                          24,459



          Gain on divestiture of businesses                                                                                                                                                                      (464,602)



          Operating lease liability                                                                                                                     1,908                           (2,273)                      14,322                         (4,869)



          Accounts receivable                                                                                                                          22,766                            45,585                      158,180                         173,557



          Accounts payable and accruals                                                                                                               160,776                            40,377                      204,585                        (10,329)



          Deferred revenue                                                                                                                           (56,016)                         (51,004)                   (104,664)                       (16,472)



          Income taxes                                                                                                                                  7,196                            16,844                      116,084                          22,409



          Other                                                                                                                                      (86,348)                         (34,795)                   (234,386)                       (49,491)



          Net cash provided by operating activities                                                                                                   260,629                           243,928                      851,291                         763,666





          Capital expenditures                                                                                                                       (11,280)                          (1,887)                    (16,291)                        (7,462)



          Divestiture of businesses(1)                                                                                                                                                                             523,306



          Borrowings (payments) on debt, net(2)                                                                                                       225,000                         (156,583)                     225,000                       (516,708)



          Repurchases of common stock                                                                                                               (500,031)                         (74,987)                 (1,326,190)                      (224,987)



          Net proceeds associated with issuance of common stock                                                                                                                                                     13,162                          13,307



          Payments of withholding taxes in connection with vesting of stock-                                                                         (14,527)                         (18,890)                    (67,343)                       (71,761)
based awards



          Settlement of net investment hedges                                                                                                           9,843                          (26,820)                      26,549                        (14,560)



          Contribution to solar energy equity investment                                                                                             (50,146)                                                     (50,146)



          Other financing & investing activities                                                                                                      (3,573)                          (6,532)                     (4,580)                        (7,942)



          Foreign exchange impact on cash                                                                                                             (3,573)                            5,923                      (7,719)                          (125)





          Net change in cash, cash equivalents, and restricted cash                                                                                  (87,658)                         (35,848)                     167,039                        (66,572)



          Cash, cash equivalents, and restricted cash, beginning of period                                                                            439,685                           235,742                      184,988                         266,466



          Cash, cash equivalents, and restricted cash, end of period                                                                        $
          352,027                 $
        199,894          $
          352,027             $
          199,894





          Supplemental cash flow information:



          Cash paid for interest                                                                                                              $
          9,231                  $
        13,910           $
          40,543              $
          59,062





          (1) In Q2'26, we sold our ThingWorx and Kepware businesses.



          (2) In the first nine months of FY25, net repayments include borrowings on our credit facility revolver to fund the $500 million
bond repayment in February.

                                              
          
            PTC Inc.


                                       
 
  NON-GAAP FINANCIAL MEASURES AND RECONCILIATIONS (UNAUDITED)


                                           
          
            (in thousands)






                                                                               Three Months Ended                               Nine Months Ended


                                                                           June 30,                             June 30,                          June 30,              June 30,


                                                                     2026                              2025                   2026                         2025



 Cash provided by operating activities                 $
          260,629                 $
          243,928          $
      851,291             $
         763,666



 Capital expenditures                                           (11,280)                            (1,887)                (16,291)                       (7,462)



 Free cash flow                                        $
          249,349                 $
          242,041          $
      835,000             $
         756,204





View original content to download multimedia:https://www.prnewswire.com/news-releases/ptc-announces-third-fiscal-quarter-2026-results-302838236.html

SOURCE PTC Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.