01:34:28 EDT Wed 22 May 2024
Enter Symbol
or Name

GoviEx Uranium Inc
Symbol GXU
Shares Issued 326,975,044
Close 2017-11-20 C$ 0.265
Market Cap C$ 86,648,387
Recent Sedar Documents

GoviEx's Mutanga PEA pegs NPV at $112M (U.S.)

2017-11-21 07:44 ET - News Release

Mr. Govind Friedland reports


GoviEx Uranium Inc. has completed a National Instrument 43-101 preliminary economic assessment (PEA) for the Mutanga uranium project in Zambia, which evaluates the economic and technical viability of a large-scale uranium project with low capital costs and low operating costs.

Highlights of the PEA include the following:

  • The Mutanga project consists of three contiguous, fully permitted mining licences.
  • The project development plan envisions an average annual production rate of 2.4 million pounds of triuranium octoxide (U3O8) yellowcake over an initial 11-year mine life, with an 88-per-cent ultimate uranium recovery rate.
  • Initial capital costs are estimated at $123-million (U.S.), with estimated cash operating costs of $31.1 (U.S.)/pound U3O8, excluding royalties. Total life-of-mine (LoM) costs are forecast at $37.9 (U.S.)/lb U3O8.
  • The PEA is based on measured and indicated mineral resources of 15 million pounds U3O8 and 45 million pounds of inferred mineral resources.
  • At a long-term uranium price of $58 (U.S.)/pound U3O8, the base-case project economics for this project are positive, and indicate an after-tax net present value of $112-million (U.S.) (at 8-per-cent discount rate) with an internal rate of return (IRR) of 25 per cent and total life-of-mine net free cash of $268-million (U.S.).

Govind Friedland, GoviEx executive chairman, commented: "We are pleased by the encouraging results of this PEA. GoviEx now has two mine-permitted projects -- Madaouela in Niger and Mutanga in Zambia -- and we can clearly see the economic potential for both of these projects to be developed when uranium prices rise, as expected, as a result of the looming supply deficit forecast later this decade. Madaouela and Mutanga each have the potential to produce more than 2.4 million pounds U3O8 per annum steady state, with total life-of-mine costs less than $38 (U.S.)/pound U3O8 and no shortage of exploration potential to possibly expand the mineral resources."

The PEA was prepared for GoviEx by SRK Consulting (U.K.) Ltd. and the technical report, titled "NI 43-101 technical report on a preliminary economic assessment of the Mutanga uranium project in Zambia," will be filed on SEDAR and on the GoviEx website within 45 days.

The PEA is considered preliminary in nature and includes inferred mineral resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves. Mineral resources that are not mineral reserves have not yet demonstrated economic viability. Due to the uncertainty that may be attached to inferred mineral resources, it cannot be assumed that all or any part of an inferred mineral resource will be upgraded to an indicated or measured mineral resource as a result of continued exploration or mineral reserves once economic considerations are applied; therefore, there is no certainty that the production profile concluded in the PEA will be realized.


The PEA evaluated the economic and technical viability of the Mutanga project in the southern province of the Republic of Zambia, near the town of Siavonga. GoviEx holds several contiguous mining and prospecting licences acquired from Denison Mines Corp. and African Energy Resources Ltd. that are grouped as the Mutanga project.


The Mutanga project area is situated within the Karoo supergroup, which is a thick, terrestrial sedimentary strata, widespread across much of southern Africa. The Karoo supergroup consists of the three formations within the Lower Karoo and four formations within the Upper Karoo. There are at least six regional depositional sequences that broadly reflect synchronous episodes of basin subsidence and climate change. Many of the Karoo rift basins contain sandstone-hosted uranium mineral deposits; these deposits are more typically found within the Upper Karoo.

The geology at the Mutanga project consists entirely of escarpment grit, ranging from thick, coarse conglomerate beds to thinly bedded or crossbedded fine- to medium-grained sandstones. Thin bands of shale and mudstone are intercalated in the sequence. Below the grits are well-developed calcareous shale and siltstone layers. Uranium mineralization occurs at the interface between siltstones and sandstones at redox boundaries.

Mineral resources

The Mutanga project contains a measured and indicated mineral resource of 21.6 million tonnes at an average grade of 318 parts per million U3O8, containing 15 million pounds of U3O8, and an inferred mineral resource of 74.6 million tonnes at an average grade of 273 ppm U3O8, containing 45 million pounds of U3O8 in six deposits located over a 65-kilometre strike. The mineral resource estimate was determined by SRK and was based on information provided in previous studies, shown in the associated table. The location of the deposits is shown in an image on the company's website.

      ZAMBIA, SRK CONSULTING (U.K.) LTD. -- NOV. 20, 2017

Deposit                Category  Tonnes   U3O8 grade        U3O8 
                                   (mt)        (ppm)       (mlb)

Mutanga (2)            measured     1.9          481         2.0   
                      indicated     8.4          314         5.8   
                       inferred     7.2          206         3.3   
Dibwe (2)              inferred    17.0          239         9.0   
Dibwe east (2)         inferred    43.1          304        28.9  
Gwabe (3)              measured     1.3          237         0.7   
                      indicated     3.6          313         2.5   
                       inferred     0.7          178         0.3   
Njame (3)              measured     2.7          350         2.1   
                      indicated     3.7          252         2.1   
                       inferred     2.1          225         1.1   
Njame south (3)        inferred     4.4          250         2.4   
Subtotal measured                   5.9          366         4.8   
Subtotal indicated                 15.7          299        10.4  
Measured and indicated             21.6        317.5        15.1  
Inferred                           74.6        273.0        44.9  

(1) Mineral resources have not been constrained by pit shells; 
however, almost all of the mineralization occurs within 125 
metres of surface with uranium grades which are, in general, 
considered to have reasonable prospects for eventual economic 
extraction by open-pit mining.
(2) The cut-off grade used for reporting the mineral resource is 
100 ppm U3O8, which is applied directly to block model cells.
(3) No U3O8 ppm cut-off is applied to block model cells for 
reporting the mineral resource. However, the outer limits block 
model was constrained within a 100 ppm U3O8 wireframe used for 
geological modelling.

No mineral reserves have yet been determined for the Mutanga project.


The deposits are amenable to conventional, shallow, open-cast mining methods, utilizing excavators and trucks with relatively low stripping ratios. The uranium oxide and waste are in cemented sandstone that will require blasting. Pit optimizations were run for considered deposits to determine pit limits and pushback development. Production schedules have been prepared for all deposits, assuming the same cut-off grade for each and a plant feed rate of four million tonnes per annum.

Using a uranium price of $50 (U.S.)/pound U3O8 for the pit optimization results in a run-of-mine (RoM) inventory that covers 11 years of production from the six considered deposits. Mining losses and dilution were applied as 10-per-cent and 10-per-cent global values. Diluting grade used was 0.0 ppm U3O8. The total pit inventory for mineralized material is 40.8 million tonnes at 333 ppm U3O8. The overall strip ratio for the project is 3.4, but varies from 1.4 to 6.0, depending on the deposit.


Two process options have been investigated: alkaline leach and acid leach. Acid heap leaching was selected on the basis that it gives slightly better overall recovery for all six deposits, while being more rapid and having lower operating and capital costs. The process is robust, simple and has a low environmental profile. The uranium recovery and acid consumption from each deposit are shown in the associated table.


Deposit       Uranium recovery        Acid consumption
                           (%)                  (kg/t)

Mutanga                   85.4                    3.86
Dibwe East                93.3                    6.37
Dibwe                     74.6                    9.34
Njame                     83.1                    2.61
Gwabe                     69.7                   18.49

Three separate uranium oxide preparation and leach areas will be developed adjacent to the deposits. The main facilities for recovery of uranium oxide will be located close to the Mutanga and Dibwe East pits. Separate satellite process facilities will be developed for the Dibwe and the Njame and Gwambe deposits.

At each of the sorption plants, uranium will be stripped from the leach solution and loaded onto a resin. This process is reliable and has been proven at other locations. The barren leach solution will be returned to the barren pond to be used for leach solution makeup. Resin from all sorption plants will be directed to a central stripping plant located at Mutanga-Dibwe East, where uranium oxide will be precipitated after stripping the resin in the form of a dry powder that will be loaded directly into drums and immediately sealed. Per annum, uranium production is expected to average approximately 2.6 million pounds U3O8, contained in uranium oxide at steady state.


GoviEx currently holds Zambia Environmental Management Agency (ZEMA) licences for the management, generating and storing of hazardous waste, plus an emissions licence. Environmental impact assessments (EIAs) were prepared for the Njame and Gwabe operations in 2008, and for the Mutanga and Dibwe operations in 2009. Environmental management plans (EMPs) were generated for both EIAs, and a resettlement action plan (RAP) was also prepared for Mutanga. All licences required have been approved and are currently valid.

Transport and logistics

Imported cargo will be sourced in South Africa or imported through Durban, South Africa, Walvis Bay, Namibia and/or Dar-es-Salaam, Tanzania, then transported to site by road. Barrels of uranium oxide will be loaded into standard sea containers and trucked to the Walvis Bay sea port in Namibia.

Capital costs

Forecast capital and operating expenditure for the life of the operation is presented in the associated tables. A two-year construction period ahead of production is envisaged. The operation is intended to be contractor mined.

                               CAPITAL EXPENDITURE
Parameter                                            Units     Total amount

Initial project capital   Mine mobilization fee     (USDm)             $0.4
                                          Plant     (USDm)             82.6
                                           Camp     (USDm)              3.2
                                 Infrastructure     (USDm)              7.5
                                            G&A     (USDm)              2.1
                                           EPCM     (USDm)             12.0
                                    Contingency     (USDm)             10.7
                                      Community     (USDm)              5.0
Total initial project
capital                                             (USDm)            123.4
Total deferred/
sustaining capital                                  (USDm)             59.5
Total capital
expenditure                                         (USDm)            182.9

                        LIFE-OF-MINE OPERATING COSTS

Operating cost item          Total amount     Unit cost       Unit cost
                                   (USDm)   (USD/t ore)   (USD/lb U3O8)

Mining                             $452.5         $11.1           $18.8
Ore transport                        20.4           0.5             0.9
Processing                          288.9           7.1            10.9
G&A                                  39.7           1.0             1.7
Environmental                        18.0           0.4             0.7
Subtotal operating costs            822.5          20.2            31.1

Project economic sensitivity

The study has produced economic results and sensitivity to uranium price as shown in the associated table.

Parameter                                           Units

Uranium price          (USD/lb U3O8)       $50       $58        $70
NPV 8%                        (USDm)        37       112        223
IRR                              (%)        15        25         38
Net free cash flow            (USDm)       135       269        471
Payback period               (years)         7         3          2

Qualified persons

The qualified persons from SRK Consulting (U.K.) Ltd. for the July, 2017, PEA are:

  • Dr. Robert J. Bowell, BSc, PhD, CChem, CGeolFGS, EGeolFIMMM, corporate consultant (recovery methods, mineral processing and metallurgical testing);
  • Martin Pittuck, CEng, FGS, MIMMM, corporate consultant (exploration, geology, drilling, sample preparation, data verification and resource estimation);
  • Guy Dishaw, PGeo, senior resource geology consultant (exploration, geology, drilling, sample preparation, data verification and resource estimation);
  • Filip Orzechowski, MSc, MIMMM, CEng, chartered mining engineer (mining).

The scientific and technical information in this release has been reviewed and approved by Dr. Rob Bowell, a chartered chemist of the Royal Society of Chemistry, a chartered geologist of the Geological Society of London and fellow of the Institute of Mining, Metallurgy and Materials, who is an independent qualified person under the terms of National Instrument 43-101 for uranium deposits. Mr. Bowell has verified the data disclosed in this news release.

About Goviex Uraninum Inc.

Goviex is a mineral resource company focused on the exploration and development of uranium properties. Goviex's principal objective is to become a significant uranium producer through the continued exploration and development of its mine-permitted Madaouela project and its other uranium properties in Africa.

We seek Safe Harbor.

© 2024 Canjex Publishing Ltd. All rights reserved.