Capital Requirements Exceeded and Asset Quality Improvement Continued

AURORA, Ill. -- (Business Wire)

Old Second Bancorp, Inc. (the “Company” or “Old Second”) (NASDAQ: OSBC), parent company of Old Second National Bank (the “Bank”), today announced results of operations for the third quarter of 2011. The Company reported a net loss of $1.4 million, compared to a net loss of $88,000 in the third quarter of 2010. The Company’s pretax loss of $1.4 million for the third quarter of 2011 compared to a $1.2 million pretax loss for the third quarter of 2010. The Company’s net loss available to common shareholders of $2.6 million, or $0.18 per diluted share, for the third quarter of 2011, compared to a net loss available to common shareholders of $1.2 million, or $0.09 per diluted share, in the third quarter of 2010.

The Company’s $3.0 million provision for loan losses for the third quarter of 2011 compared favorably to the $11.8 million provision in the third quarter of 2010. The allowance for loan losses was 42.95% of nonperforming loans as of September 30, 2011, compared to 29.84% a year earlier and 36.81% as of June 30, 2011.

“We are very pleased to announce that we continue to exceed the capital ratio objectives that we agreed to with the OCC,” said Bill Skoglund, Chairman and CEO. “As of September 30, 2011, the Bank’s leverage ratio was 9.52%, up 142 basis points from December 31, 2010, and 77 basis points above the objective the Bank had agreed with the OCC to maintain of 8.75%. The Bank’s total capital ratio was 12.98%, up 135 basis points from December 31, 2010, and 173 basis points above the objective of 11.25%.”

“Consecutive quarterly declines in nonperforming assets are encouraging,” continued Skoglund. “While uncertainty remains in the broader economy, we have seen signs of stabilization in commercial real estate values in our market area, which we believe will be a key to our continuing improvement. Also, our long standing and valued customers continue to allow us to work with them to achieve their long term financial objectives.”

2011 Financial Highlights/Overview

Earnings

• Third quarter net loss before taxes of $1.4 million compared to a net loss before taxes of $1.2 million in the same quarter of 2010.
• Third quarter net loss to common stockholders of $2.6 million compared to a net loss to common stockholders of $1.2 million in the same quarter of 2010.
• The tax-equivalent net interest margin was 3.63% during the third quarter of 2011 compared to 3.60% in the same quarter of 2010, and reflected an increase of 4 basis points compared to the second quarter of 2011.
• Noninterest income of $26.8 million was $7.0 million lower in the first nine months of 2011 than in the first nine months of 2010 reflecting lower securities gains, deposit service charges, and mortgage sale revenues. Results for 2010 also included the nonrecurring revenues on bank owned life insurance and litigation related income. Excluding the nonrecurring revenue recorded in the 2010 period, noninterest income decreased by $3.4 million year to date 2011.
• Noninterest expenses of $71.8 million were $2.0 million lower in the first nine months of 2011 than in the first nine months of 2010 reflecting flat or reduced expenses in most categories.

Capital

• Bank leverage capital ratio increased from 8.10% to 9.52% in the first nine months of 2011.
• Bank total capital ratio increased from 11.63% to 12.98% in the first nine months of 2011.
• Company leverage ratio increased from 4.74% to 5.18% in the first nine months of 2011.
• Company total capital ratio increased from 11.46% to 12.37% in the first nine months of 2011.
• Company tangible common equity to tangible assets decreased from 0.28% in the second quarter of 2011 to 0.15% in the third quarter of 2011 and declined from 0.40% at year end 2010.

Asset Quality/Balance Sheet Overview

• Nonperforming loans declined $89.5 million (39.1%) during the first nine months of 2011 to $139.3 million as of September 30, 2011, from $228.9 million as of December 31, 2010 and declined $40.1 million (22.4%) during the quarter from $179.4 million as of June 30, 2011.
• The provision for loan loss expense decreased to $3.0 million for the third quarter ended September 30, 2011, compared to $11.8 million in the same period in 2010.
• Loans that were classified as performing but 30 to 89 days past due and still accruing interest decreased to $10.0 million at September 30, 2011, from $13.9 million at December 31, 2010, and $17.6 million at September 30, 2010.
• Securities available-for-sale increased $39.5 million in the first nine months of 2011 to $188.2 million from $148.6 million with no impact on current liquidity profile.

Non-GAAP Presentations: Management has traditionally disclosed certain non-GAAP ratios to evaluate and measure the Company’s performance, including a net interest margin calculation. The net interest margin is calculated by dividing net interest income on a tax equivalent basis by average earning assets for the period. Management believes this measure provides investors with information regarding balance sheet profitability. Management also presents an efficiency ratio that is non-GAAP. The efficiency ratio is calculated by dividing adjusted noninterest expense by the sum of net interest income on a tax equivalent basis and adjusted noninterest income. Management believes this measure provides investors with information regarding the Company’s operating efficiency and how management evaluates performance internally. Consistent with industry practice, management also disclosed the tangible common equity to tangible assets and the Tier 1 common equity to risk weighted assets in the discussion immediately above and in the following tables. The tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP equivalent.

Forward Looking Statements: This report may contain forward-looking statements. Forward looking statements are identifiable by the inclusion of such qualifications as expects, intends, believes, may, likely or other indications that the particular statements are not based upon facts but are rather based upon the Company’s beliefs as of the date of this release. Actual events and results may differ significantly from those described in such forward-looking statements, due to changes in the economy, interest rates or other factors. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events. For additional information concerning the Company and its business, including other factors that could materially affect the Company’s financial results, please review our filings with the Securities and Exchange Commission.

[For complete financial results, go to the investor relations section under 8-K filings at www.oldsecond.com]

¹ Tabular disclosures of the tax equivalent calculation including the net interest margin and efficiency ratio for the quarters ending September 30, 2011, and 2010, respectively, are presented on page 19.

² The information to reconcile GAAP measures and the ratios of Tier 1 capital, total capital, tangible common equity or Tier 1 common equity, as applicable, to average total assets, risk-weighted assets or tangible assets, as applicable, are presented on page 20.

³ The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Those agencies define the basis for these calculations including the prescribed methodology for the calculation of the amount of risk-weighted assets.

[For complete financial results, go to the investor relations section under 8-K filings at www.oldsecond.com]

^1. Interest income from loans is shown on a tax equivalent basis as discussed in the table on page 19 and includes fees of $448,000 and $641,000 for the third quarter of 2011 and 2010, respectively. Nonaccrual loans are included in the above stated average balances.

Note: Tax equivalent basis is calculated using a marginal tax rate of 35%.

[For complete financial results, go to the investor relations section under 8-K filings at www.oldsecond.com]

^1. Interest income from loans is shown on a tax equivalent basis as discussed in the table on page 19 and includes fees of $1.7 million and $1.9 million for the first nine months of 2011 and 2010, respectively. Nonaccrual loans are included in the above stated average balances.

Note: Tax equivalent basis is calculated using a marginal tax rate of 35%.

The following tables provide a reconciliation of each non-GAAP measure to the most comparable GAAP equivalent. (Dollar amounts in thousands- unaudited)

Contacts:

Old Second Bancorp, Inc.
J. Douglas Cheatham
Chief Financial Officer
(630) 906-5484

Source: Old Second Bancorp, Inc.