CALGARY, May 23, 2012 /CNW/ - Wrangler West Energy Corp. ("Wrangler West" or the "Company") (TSX-V "WX") announces today's filing on SEDAR (www.sedar.com) of the Company's unaudited Financial Statements and related
Management's Discussion and Analysis ("MD&A") for the three months
ended March 31, 2012 with comparative data for the three months ended
March 31, 2011 and the year ended December 31, 2011.All referenced documents may be viewed at www.sedar.com.
|
|
|
|
|
Three months ended March 31 |
|
| 2012 | 2011 | % Change |
|
OPERATIONAL HIGHLIGHTS
|
|
|
|
| Production |
|
|
|
|
Crude oil and NGL (bbls/d) | 139 |
247
|
(44)
|
|
Natural gas (mcf/d) | 4,077 |
4,704
|
(13)
|
|
Total production (boe/d) | 818 |
1,031
|
(21)
|
| Prices |
|
|
|
|
Crude oil and NGL ($/bbl) | 86.58 |
78.39
|
10
|
|
Natural gas ($/mcf) | 2.26 |
3.92
|
(42)
|
| Per boe ($) |
|
|
|
|
Petroleum and natural gas revenue
| 25.95 |
36.66
|
(29)
|
|
Royalties
| (4.11) |
(5.39)
|
(24)
|
|
Operating expenses
| (13.98) |
(15.38)
|
(9)
|
|
Netback
| 7.86 |
15.89
|
(51)
|
|
General and administrative
| (3.72) |
(3.31)
|
12
|
|
Interest
| (0.44) |
(0.63)
|
(30)
|
|
Funds flow from operations
| 3.70 |
11.95
|
(69)
|
|
Share-based payments
| (0.34) |
-
|
-
|
|
Depletion and depreciation
| (16.28) |
(16.09)
|
1
|
|
Gain on sale of assets
| - |
0.02
|
(100)
|
|
Accretion
| (0.20) |
(0.20)
|
-
|
|
Deferred income tax benefit
| 3.16 |
1.08
|
193
|
|
Net loss
| (9.96) |
(3.24)
|
207
|
|
FINANCIAL HIGHLIGHTS ($ thousand) |
|
|
|
|
Petroleum and natural gas revenue
| 1,932 |
3,401
|
(43)
|
|
Royalties
| (306) |
(500)
|
(39)
|
|
Operating expenses
| (1,041) |
(1,427)
|
(27)
|
|
General and administrative
| (277) |
(307)
|
(10)
|
|
Interest
| (33) |
(59)
|
(44)
|
|
Funds flow from operations
| 275 |
1,108
|
(75)
|
|
Share-based payments
| (25) |
-
|
-
|
|
Depletion and depreciation
| (1,212) |
(1,493)
|
(19)
|
|
Gain on sale of assets
| - |
2
|
(100)
|
|
Accretion
| (15) |
(18)
|
(17)
|
|
Deferred income tax benefit
| 235 |
101
|
133
|
|
Net loss
| (742) |
(300)
|
147
|
|
Funds flow from operations -
|
|
|
|
|
|
basic and diluted ($/share) | 0.04 |
0.17
|
(76)
|
|
Net loss - basic and diluted ($/share) | (0.11) |
(0.05)
|
120
|
|
|
|
|
|
|
Total assets ($ thousand) | 26,942 |
34,172
|
(21)
|
Wrangler West converts petroleum and natural gas reserves and volumes to
a common unit of measure on a basis of six thousand cubic feet ("mcf")
of natural gas equals one barrel ("bbl") of oil. Disclosure using
barrels of oil equivalent ("boe") may be misleading, particularly if
used in isolation. The basis for the boe conversion ratio of 6 mcf
equals one bbl is an energy equivalency conversion method, primarily
applicable at the burner tip. This conversion rate does not represent
a value equivalency at the wellhead. The Company calculates boe per day
based on total production for the period divided by the number of days
during the period.
Wrangler West Energy Corp. ("Wrangler West" or the "Company") presents
operating and financial results for the three months ended March 31,
2012. Wrangler West is a Canadian junior oil and natural gas
exploration company focused on generating shareholder value by
exploring for, developing and producing natural gas and crude oil from
properties located in the Province of Alberta.
2012 First Quarter Highlights
- $1.9 million of revenue
- $0.3 million of funds flow from operations
- $0.5 million in capital expenditures
2012 First Quarter Review
For the 2012 first quarter, Wrangler West produced 818 barrels of oil
equivalent ("boe") per day, a 21 percent decrease compared to the same
period one year ago. The lower production reflects the Company's
previously announced asset disposition and natural production declines
from the corporate reserves base. Wrangler West's production profile
remains 80 percent natural gas.
In the 2012 first quarter, Wrangler West experienced a ten-year low in
the AECO spot price for natural gas. Continued deterioration of
natural gas prices forced the Company's decision to minimize capital
expenditures and reduce expenses wherever possible. Capital
expenditures during 2012 first quarter were focused on 3D seismic and
land acquisitions. Wrangler West's focus is to remain cash flow
positive and maintain a conservative approach to capital spending. We
expect this austerity program to remain entrenched as we develop our
inventory of drillable oil prospects.
Early 2012 Industry Conditions
Subsequent to 2012 first quarter, natural gas prices have recovered
modestly from their ten-year bottom in April 2012. However, the
current economics for natural gas exploration do not justify a drilling
budget. Some producers have shut in marginal production in response to
shockingly low natural gas prices. Weather analysts have commented the
2012 summer could be hot and dry. If they are correct, the upcoming
summer cooling season could be a welcome draw on natural gas storage
levels which are currently double their historical five-year average.
Early 2012 Outlook
Wrangler West recently received regulatory approval to expand the
waterflood project at Riviere. This initiative was accomplished after
the Company acquired 100 percent working interest in the Wabamun A
crude oil pool. Our plan is to inject into an existing horizontal well
and we expect to commence the required workover of the well after
spring break-up. The project is designed to achieve pressure support
through injection of produced water. This represents a long-term
solution intended to enhance recovery from this oil pool.
Volatility throughout world financial markets continues to undermine
investor confidence. Global events, like the worldwide debt crisis,
integrate quickly and deeply into all financial markets and make it
difficult to forecast and manage day-to-day business activities.
As the natural gas oversupply situation unfolds throughout 2012 summer,
Wrangler West is committed to maintaining a defensive position.
Operational efficiencies can occur during the summer season due to
lower expenses in the absence of adverse weather conditions. Looking
toward the 2012 summer drilling season, oilfield activity levels and
equipment availability appear quite favourable for achieving
competitive pricing which could lead to expansion of Wrangler West's
exploration budget.
During 2012, Wrangler West expects to continue to focus on organic
growth using the drill bit. We have prepared and organized three
oil-prone opportunities on 15 sections of land. Drilling of each
prospect will be conditional on well-by-well success. We will be
watching closely for improvement in natural gas prices as we
conservatively manage both cash flow and the Company's available credit
facility.
|
|
|
|
| WRANGLER WEST ENERGY CORP. |
|
|
| STATEMENTS OF FINANCIAL POSITION |
|
|
|
|
(Stated in thousands of dollars) (unaudited)
|
|
|
|
|
| March 31, 2012 |
| December 31, 2011 |
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
|
Accounts receivable
| $ 471 |
|
$ 756
|
|
|
Prepaid expenses
| 160 |
|
212
|
|
| 631 |
|
968
|
|
|
|
|
|
|
Property, plant and equipment
| 26,311 |
|
26,995
|
|
| $ 26,942 |
|
$ 27,963
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Bank indebtedness
| $ 4,074 |
|
$ 3,156
|
|
|
Accounts payable and accrued liabilities
| 983 |
|
1,999
|
|
| 5,057 |
|
5,155
|
|
|
|
|
|
|
Decommissioning obligations
| 2,376 |
|
2,369
|
|
|
|
|
|
|
Deferred income tax
| 2,569 |
|
2,804
|
|
| 10,002 |
|
10,328
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
Common shares
| 12,402 |
|
12,402
|
|
|
Contributed surplus
| 4,787 |
|
4,740
|
|
|
Retained earnings (deficit)
| (249) |
|
493
|
|
| 16,940 |
|
17,635
|
|
|
|
|
|
|
| $ 26,942 |
|
$ 27,963
|
|
|
|
|
|
|
|
|
|
|
| WRANGLER WEST ENERGY CORP. |
|
|
| STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
|
|
|
(Stated in thousands of dollars, except per share amounts) (unaudited)
|
|
|
|
|
Three months ended March 31 |
|
| 2012 |
|
2011
|
|
Revenue
|
|
|
|
|
|
Petroleum and natural gas sales
| $ 1,932 |
|
$ 3,401
|
|
|
Royalties
| (306) |
|
(500)
|
|
| 1,626 |
|
2,901
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
Operating
| 1,041 |
|
1,427
|
|
|
General and administrative
| 277 |
|
307
|
|
|
Share-based payments
| 25 |
|
-
|
|
|
Depletion and depreciation
| 1,212 |
|
1,493
|
|
|
Gain on sale of assets
| - |
|
(2)
|
|
Results from operating activities
| (929) |
|
(324)
|
|
|
|
|
|
|
Finance
|
|
|
|
|
|
Interest and accretion
| 48 |
|
77
|
|
|
|
|
|
|
Loss before income tax
| (977) |
|
(401)
|
|
|
|
|
|
|
Deferred income tax benefit
| (235) |
|
(101)
|
|
|
|
|
|
|
Net loss and comprehensive loss
| $ (742) |
|
$ (300)
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
Basic and diluted
| $ (0.11) |
|
$ (0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
| STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
|
|
|
(Stated in thousands of dollars and shares) (unaudited)
|
|
|
|
|
|
|
|
|
Number of
common
shares
|
Common
shares
|
Contributed
surplus
|
Retained
earnings
(deficit)
|
Total
shareholders'
equity
|
|
Balance at January 1, 2012 |
6,466
|
$ 12,402
|
$ 4,740
|
$ 493
|
$ 17,635
|
|
|
Share-based payments
|
-
|
-
|
47
|
-
|
47
|
|
|
Net loss
|
-
|
-
|
-
|
(742)
|
(742)
|
| Balance at March 31, 2012 | 6,466 | $ 12,402 | $ 4,787 | $ (249) | $ 16,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2011 |
6,466
|
$ 12,402
|
$ 4,538
|
$ 2,297
|
$ 19,237
|
|
|
Net loss
|
-
|
-
|
-
|
(300)
|
(300)
|
|
Balance at March 31, 2011 |
6,466
|
$ 12,402
|
$ 4,538
|
$ 1,997
|
$ 18,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| WRANGLER WEST ENERGY CORP. |
|
|
| STATEMENTS OF CASH FLOWS |
|
|
|
|
(Stated in thousands of dollars) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31 |
|
| 2012 |
|
2011
|
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
| Operating |
|
|
|
|
|
Net loss
| $ (742) |
|
$ (300)
|
|
|
Items not involving cash:
|
|
|
|
|
|
|
Depletion and depreciation
| 1,212 |
|
1,493
|
|
|
|
Accretion
| 15 |
|
18
|
|
|
|
Share-based payments
| 25 |
|
-
|
|
|
|
Gain on sale of assets
| - |
|
(2)
|
|
|
|
Deferred income tax benefit
| (235) |
|
(101)
|
|
| 275 |
|
1,108
|
|
|
Change in non-cash operating working capital
| 227 |
|
179
|
|
| 502 |
|
1,287
|
|
|
|
|
|
| Financing |
|
|
|
|
|
Increase in bank indebtedness
| 918 |
|
763
|
|
|
|
|
|
| Investing |
|
|
|
|
|
Property, plant and equipment expenditures
| (514) |
|
(864)
|
|
|
Proceeds on sale of assets
| - |
|
26
|
|
|
Change in non-cash investing working capital
| (906) |
|
(1,212)
|
|
| (1,420) |
|
(2,050)
|
|
|
|
|
|
|
Cash and cash equivalents, beginning and end of period
| $ - |
|
$ -
|
|
|
|
|
|
|
Supplementary cash flow information
|
|
|
|
|
|
Interest paid
| (42) |
|
(57)
|
|
|
Income tax refund
| - |
|
74
|
Additional Information
Wrangler West files additional shareholder and public information on
SEDAR accessible at www.sedar.com. This includes the Statement of Reserves Data and Other Oil and Gas
Information Form NI 51-101 F1, F2, F3 and F4 effective December 31,
2011. Alternatively, to obtain copies of published corporate
information, contact Crista L. Ferguson, Chief Financial Officer,
Wrangler West Energy Corp., 1950, 444 Fifth Avenue SW, Calgary,
Alberta, Canada T2P 2T8 (telephone +1 403 290 6800 or e-mail info@wranglerwest.ca).
Reader Advisory
This news release may contain forward-looking statements ("FLS") related
to potential new crude oil and natural gas drilling, tie-ins,
production operations, sources and use of capital, asset purchases or
dispositions and expected future operations. Although Wrangler West
believes the expectations reflected in these FLS are reasonable, undue
reliance should not be placed on the FLS because the Company can give
no assurance they will prove to be correct. Since FLS address future
events and conditions, by their very nature, they involve inherent
risks and uncertainties. A more detailed discussion of FLS is provided
in Wrangler West's Management's Discussion and Analysis for the year
ended December 31, 2011 which is filed on SEDAR (www.sedar.com). The FLS contained in this news release are made as of the date
hereof and Wrangler West undertakes no obligation to update publicly or
revise any FLS or information, whether as a result of new information,
future events or otherwise, unless so required by applicable securities
laws.
Corporate Profile
Wrangler West is a Canadian junior crude oil and natural gas producer
which explores for and develops crude oil and natural gas production
assets in the Province of Alberta. Since inception, the Company's
mandate has been to use the drill bit to add shareholder value.
Disciplined management of operations and the production portfolio
creates sufficient funds flow to support ongoing operations. Wrangler
West intends to continue to reinvest funds flow from operations and
other available capital to protect current, and add future, value.
Wrangler West common shares trade on the TSX Venture Exchange under the
symbol "WX".
Neither the TSX Venture Exchange nor its Regulation Services Provider
(as defined in the policies of the TSX Venture Exchange) accepts
responsibility for the adequacy or accuracy of this news release.
<p> <b>Wrangler West </b><b>Energy Corp.</b><br/> Steven F. Johnson<br/> President and Chief Executive Officer<br/> <a href="mailto:info@wranglerwest.ca">info@wranglerwest.ca</a><br/> telephone: (403) 290-6800 </p>