CALGARY, Nov. 17, 2011 /CNW/ - Wrangler West Energy Corp. ("Wrangler West" or the "Company") (TSX-V "WX") announces today's filing on SEDAR (www.sedar.com) of the Company's unaudited Financial Statements and related
Management's Discussion and Analysis ("MD&A") for the three and nine
months ended September 30, 2011 with comparative data for the three and
nine months ended September 30, 2010 and the year ended December 31,
2010. Effective January 1, 2011, Wrangler West has prepared interim
financial statements and comparative information according to
International Financial Reporting Standards. Previously, the Company
prepared financial statements according to Canadian generally accepted
accounting principles. All documents may be viewed at www.sedar.com.
|
|
|
|
|
|
|
|
| | Three months ended Sep 30 | Nine months ended Sep 30 |
| | 2011 | 2010 | % Change | 2011 | 2010 | % Change |
| OPERATIONAL HIGHLIGHTS |
|
|
|
|
|
|
| Production |
|
|
|
|
|
|
|
Crude oil and NGL (bbls/d) | 146 |
254
|
(43)
| 210 |
284
|
(26)
|
|
Natural gas (mcf/d) | 4,058 |
4,120
|
(2)
| 4,354 |
3,813
|
14
|
|
Total (boe/d) | 822 |
941
|
(13)
| 936 |
920
|
2
|
|
|
|
|
|
|
|
|
| Prices |
|
|
|
|
|
|
|
Crude oil and NGL ($/bbl) | 86.48 |
67.29
|
29
| 85.61 |
70.29
|
22
|
|
Natural gas ($/mcf) | 3.85 |
3.85
|
-
| 3.92 |
4.59
|
(15)
|
|
|
|
|
|
|
|
|
| Per boe ($) |
|
|
|
|
|
|
|
Petroleum and natural gas revenue
| 34.34 |
35.01
|
(2)
| 37.44 |
40.74
|
(8)
|
|
Royalties
| (7.34) |
(5.17)
|
42
| (6.50) |
(7.05)
|
(8)
|
|
Operating expenses
| (11.02) |
(12.31)
|
(10)
| (13.70) |
(13.78)
|
(1)
|
|
Field netback
| 15.98 |
17.53
|
(9)
| 17.24 |
19.91
|
(13)
|
|
General and administrative
| (4.88) |
(2.94)
|
66
| (3.96) |
(3.23)
|
23
|
|
Interest
| (0.21) |
(0.69)
|
(70)
| (0.56) |
(0.87)
|
(36)
|
|
Current income tax benefit
| - |
0.17
|
(100)
| - |
0.06
|
(100)
|
|
Funds flow from operations
| 10.89 |
14.07
|
(23)
| 12.72 |
15.87
|
(20)
|
|
Share-based payments
| (1.08) |
(0.95)
|
14
| (0.32) |
(0.88)
|
(64)
|
|
Depletion and depreciation
| (15.21) |
(17.59)
|
(14)
| (14.82) |
(16.24)
|
(9)
|
|
Impairment of property, plant and equipment
| - |
(10.64)
|
(100)
| - |
(3.67)
|
(100)
|
|
Gain (loss) on sale of assets
| 1.43 |
(0.02)
|
(7,250)
| (3.65) |
(0.09)
|
3,956
|
|
Accretion
| (0.17) |
(0.22)
|
(23)
| (0.20) |
(0.23)
|
(13)
|
|
Deferred income tax benefit
| 1.10 |
3.73
|
(71)
| 1.60 |
0.76
|
111
|
|
Net loss
| (3.04) |
(11.62)
|
(74)
| (4.67) |
(4.48)
|
4
|
|
|
|
|
|
|
|
|
| FINANCIAL HIGHLIGHTS ($ thousand) |
|
|
|
|
|
|
|
Petroleum and natural gas revenue
| 2,596 |
3,029
|
(14)
| 9,562 |
10,228
|
(7)
|
|
Royalties
| (555) |
(447)
|
24
| (1,660) |
(1,768)
|
(6)
|
|
Operating expenses
| (833) |
(1,065)
|
(22)
| (3,500) |
(3,459)
|
1
|
|
General and administrative
| (369) |
(254)
|
45
| (1,011) |
(813)
|
24
|
|
Interest
| (16) |
(59)
|
(73)
| (143) |
(218)
|
(34)
|
|
Current income tax benefit
| - |
15
|
(100)
| - |
15
|
(100)
|
|
Funds flow from operations
| 823 |
1,219
|
(32)
| 3,248 |
3,985
|
(18)
|
|
Share-based payments
| (82) |
(82)
|
-
| (82) |
(222)
|
(63)
|
|
Depletion and depreciation
| (1,150) |
(1,522)
|
(24)
| (3,784) |
(4,076)
|
(7)
|
|
Impairment of property, plant and equipment
| - |
(921)
|
(100)
| - |
(921)
|
(100)
|
|
Gain (loss) on sale of assets
| 108 |
(2)
|
(5,500)
| (932) |
(23)
|
3,952
|
|
Accretion
| (13) |
(19)
|
(32)
| (50) |
(57)
|
(12)
|
|
Deferred income tax benefit
| 83 |
323
|
(74)
| 409 |
191
|
114
|
|
Net loss
| (231) |
(1,004)
|
(77)
| (1,191) |
(1,123)
|
6
|
|
|
|
|
|
|
|
|
|
Funds flow from operations - basic ($/share) | 0.13 |
0.19
|
(32)
| 0.50 |
0.62
|
(19)
|
|
Funds flow from operations - diluted ($/share) | 0.13 |
0.18
|
(28)
| 0.50 |
0.60
|
(17)
|
|
Net loss - basic and diluted ($/share) | (0.04) |
(0.16)
|
(75)
| (0.18) |
(0.17)
|
6
|
|
|
|
|
|
|
|
|
|
Total assets ($ thousand) | |
|
| 27,322 |
33,303
|
(18)
|
|
|
|
|
|
|
|
|
Wrangler West converts petroleum and natural gas reserves and volumes to
a common unit of measure on a basis of six thousand cubic feet ("mcf")
of natural gas equals one barrel ("bbl") of oil. Disclosure using
barrels of oil equivalent ("boe") may be misleading, particularly if
used in isolation. The basis for the boe conversion ratio of 6 mcf
equals one bbl is an energy equivalency conversion method, primarily
applicable at the burner tip. This conversion rate does not represent
a value equivalency at the wellhead. The Company calculates boe per day
based on total production for the period divided by the number of days
during the period.
Wrangler West Energy Corp. ("Wrangler West" or the "Company") presents
operating and financial results for 2011 third quarter and first nine
months. Wrangler West is a Canadian junior oil and natural gas
exploration company focused on generating shareholder value by
exploring for, developing and producing natural gas and crude oil from
properties located in the Province of Alberta.
2011 Nine Month Highlights
- $9.6 million of revenue
- $3.2 million of funds flow from operations
- $3.2 million in capital expenditures
Review of 2011 Nine Months
For the nine months ended September 30, 2011, Wrangler West produced 936
barrels of oil equivalent ("boe") per day, an increase of two percent
compared to the same period one year ago. To date in 2011, field
netbacks were lower by 13 percent as the price Wrangler West received
for natural gas declined 15 percent compared to the same period in
2010. For the nine months ended September 30, 2011, crude oil prices
were 22 percent higher, compared to the same period one year ago.
Operating costs for the three months ended September 30, 2011, were
$11.02 per boe, reflecting the sale of the Grand Forks oil pool at the
end of the second quarter.
Capital Expenditures
During the nine months ended September 30, 2011, Wrangler West's total
capital expenditures were $3.2 million with the focus of our
exploration activities being oil-prone prospects. We have been active
at crown land sales and continue to expand Wrangler West's land
inventory. In 2011, the Company has drilled two oil wells and one
natural gas well.
Credit Facility
Subsequent to the 2011 third quarter, Wrangler West amended its credit
facility arrangement and now has in place a credit agreement totaling
$13.4 million, of which $8.4 million is a revolving operating demand
loan and $5.0 million is a non-revolving demand loan dedicated to
acquisitions and development. At September 30, 2011, Wrangler West had
drawn $1.7 million on the credit facility.
Changing Business Environment
Over the last several years, there has been a change in the business
environment for conventional junior oil and natural gas producers. The
shift from conventional exploration to resource play development is
consuming most of the capital available to this sector because
exploration in tight reservoirs requires massive investment. Junior
conventional exploration companies do not have the critical mass to
participate in these capital-intensive resource plays. From the
historical peak of approximately 20,000 wells drilled annually, the
current forecast is for approximately 12,500 wells in 2012. Almost 70
percent of the forecasted well count will involve horizontal drilling
which will likely result in a record number of meters drilled. Most
resource-play wells require complex completion programs to achieve
production. The rates of return on this invested capital are evolving
but, generally, require the support of higher commodity prices.
We are seeing a significant supply of conventional oil and natural gas
assets coming to market. Junior producers interested in pursuing these
opportunities will require access to capital to transact. As natural
gas prices improve, conventional exploration has lucrative potential
but it remains critical to manage through the current and prolonged
uncertain business environment.
Outlook
During 2011, Wrangler West's natural gas price has averaged $3.92 per
mcf and, in the 2011 third quarter, experienced a modest decrease from
the price received during the 2011 second quarter. These weak prices
persist even as the winter heating season begins and in spite of the
early colder weather cycling through North America's eastern seaboard.
Supply continues to overrun current demand. The opinion of industry
pundits and price forecasters remains bearish for this continent's
natural gas production. For the near term, production of natural gas
without a significant liquids component, or "dry" gas, remains a
difficult business in terms of attracting capital and garnering
investment. Like most junior oil and natural gas explorers, Wrangler
West believes in the ultimate value of natural gas.
To manage responsibly through this pervasively weak natural gas market,
Wrangler West has limited exploration efforts for natural gas with the
objective of replacing the natural gas reserves we produce and focusing
new exploration activities toward crude oil. We have been active at
land sales and continue to build a range of opportunities. The oil
side of conventional exploration remains extremely competitive as the
entire industry is focused on adding oil production.
In the 2011 third quarter, we cased three newly-drilled wells. We are
currently tying-in a natural gas well which we expect to commence
production during December 2011. Testing and completing of the
remaining two wells continues. We plan to underspend the approved 2011
capital budget of $8.0 million and expect to allocate future capital to
following up any successful exploration efforts heading into 2012.
| WRANGLER WEST ENERGY CORP. |
|
|
| STATEMENTS OF FINANCIAL POSITION |
|
|
|
(Stated in thousands of dollars) (Unaudited)
|
|
|
| | September 30, | December 31, |
| |
| 2011 |
| 2010 |
|
Assets
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
Accounts receivable
|
$
|
851
|
$
|
1,406
|
|
|
Income tax receivable
|
|
-
|
|
74
|
|
|
Prepaid expenses
|
|
150
|
|
144
|
|
|
|
1,001
|
|
1,624
|
|
|
|
|
|
|
|
Property, plant and equipment (note 6)
|
|
26,321
|
|
33,335
|
|
|
$
|
27,322
|
$
|
34,959
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Bank indebtedness (note 9)
|
$
|
1,726
|
$
|
6,354
|
|
|
Accounts payable and accrued liabilities
|
|
2,156
|
|
3,260
|
|
|
|
3,882
|
|
9,614
|
|
|
|
|
|
|
|
Decommissioning obligations (note 11)
|
|
2,247
|
|
2,705
|
|
|
|
|
|
|
|
Deferred income tax
|
|
2,994
|
|
3,403
|
|
|
|
9,123
|
|
15,722
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
Share capital (note 7)
|
|
12,402
|
|
12,402
|
|
|
Contributed surplus
|
|
4,691
|
|
4,538
|
|
|
Retained earnings
|
|
1,106
|
|
2,297
|
|
|
|
18,199
|
|
19,237
|
|
|
|
|
|
|
|
|
$
|
27,322
|
$
|
34,959
|
| WRANGLER WEST ENERGY CORP.
|
|
|
| STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
|
|
|
(Stated in thousands of dollars, except per share amounts) (Unaudited)
|
|
|
|
|
|
|
|
| Three months ended September 30 | Nine months ended September 30 |
| |
| 2011 |
| 2010 |
| 2011 |
| 2010 |
|
Revenue
|
|
|
|
|
|
|
|
|
| |
Petroleum and natural gas sales
|
$
|
2,596
|
$
|
3,029
|
$
|
9,562
|
$
|
10,228
|
| |
Royalties
|
|
(555)
|
|
(447)
|
|
(1,660)
|
|
(1,768)
|
|
|
|
2,041
|
|
2,582
|
|
7,902
|
|
8,460
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
833
|
|
1,065
|
|
3,500
|
|
3,459
|
|
|
General and administrative
|
|
369
|
|
254
|
|
1,011
|
|
813
|
|
|
Share-based payments (note 10)
|
|
82
|
|
82
|
|
82
|
|
222
|
|
|
Depletion and depreciation
|
|
1,150
|
|
1,522
|
|
3,784
|
|
4,076
|
|
|
Impairment of property, plant and equipment
|
|
-
|
|
921
|
|
-
|
|
921
|
|
|
(Gain) loss on sale of assets
|
|
(108)
|
|
2
|
|
932
|
|
23
|
|
Results from operating activities
|
|
(285)
|
|
(1,264)
|
|
(1,407)
|
|
(1,054)
|
|
|
|
|
|
|
|
|
|
|
|
Finance
|
|
|
|
|
|
|
|
|
|
|
Interest and accretion (note 4)
|
|
29
|
|
78
|
|
193
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax
|
|
(314)
|
|
(1,342)
|
|
(1,600)
|
|
(1,329)
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax benefit
|
|
-
|
|
(15)
|
|
-
|
|
(15)
|
|
Deferred income tax benefit
|
|
(83)
|
|
(323)
|
|
(409)
|
|
(191)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss
|
$
|
(231)
|
$
|
(1,004)
|
$
|
(1,191)
|
$
|
(1,123)
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share (note 8)
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
$
|
(0.04)
|
$
|
(0.16)
|
$
|
(0.18)
|
$
|
(0.17)
|
| WRANGLER WEST ENERGY CORP.
|
|
| STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
|
(Stated in thousands of dollars and shares) (Unaudited)
|
|
|
| |
|
|
| | Number of common shares | Share capital | Contributed surplus | Retained earnings | Total shareholders' equity |
|
Balance at January 1, 2011 |
6,466
|
$
|
12,402
|
$
|
4,538
|
$
|
2,297
|
$
|
19,237
|
|
|
Share-based payments
|
-
|
|
-
|
|
153
|
|
-
|
|
153
|
|
|
Net loss
|
-
|
|
-
|
|
-
|
|
(1,191)
|
|
(1,191)
|
|
Balance at September 30, 2011 |
6,466
|
$
|
12,402
|
$
|
4,691
|
$
|
1,106
|
$
|
18,199
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
6,416
|
$
|
12,194
|
$
|
4,313
|
$
|
3,527
|
$
|
20,034
|
|
|
Options exercised
|
25
|
|
112
|
|
(55)
|
|
-
|
|
57
|
|
|
Share-based payments
|
-
|
|
-
|
|
321
|
|
-
|
|
321
|
|
|
Net loss
|
-
|
|
-
|
|
-
|
|
(1,123)
|
|
(1,123)
|
|
Balance at September 30, 2010 |
6,441
|
$
|
12,306
|
$
|
4,579
|
$
|
2,404
|
$
|
19,289
|
| WRANGLER WEST ENERGY CORP. |
|
|
|
|
| STATEMENTS OF CASH FLOWS |
|
|
|
|
|
(Stated in thousands of dollars) (Unaudited)
|
|
|
|
|
|
| |
|
| Nine months ended September 30 |
| |
| 2011 |
| 2010 |
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
| Operating |
|
|
|
|
|
|
Net loss
|
$
|
(1,191)
|
$
|
(1,123)
|
|
|
Items not involving cash:
|
|
|
|
|
|
|
|
Depletion and depreciation
|
|
3,784
|
|
4,076
|
|
|
|
Impairment of property, plant and equipment
|
|
-
|
|
921
|
|
|
|
Accretion
|
|
50
|
|
57
|
|
|
|
Share-based payments
|
|
82
|
|
222
|
|
|
|
Loss on sale of assets
|
|
932
|
|
23
|
|
|
|
Deferred income tax benefit
|
|
(409)
|
|
(191)
|
|
|
|
3,248
|
|
3,985
|
|
|
Change in non-cash operating working capital (note 5)
|
|
111
|
|
406
|
|
|
|
3,359
|
|
4,391
|
| Financing |
|
|
|
|
|
|
Decrease in bank indebtedness, original credit facility
|
|
-
|
|
(8,897)
|
|
|
Increase (decrease) in bank indebtedness, new credit facility
|
|
(4,628)
|
|
6,189
|
|
|
Issuance of common shares
|
|
-
|
|
56
|
|
|
|
(4,628)
|
|
(2,652)
|
| Investing |
|
|
|
|
|
|
Property, plant and equipment expenditures
|
|
(3,203)
|
|
(4,545)
|
|
|
Proceeds on sale of assets (note 6)
|
|
5,064
|
|
3,509
|
|
|
Change in non-cash investing working capital (note 5)
|
|
(592)
|
|
(703)
|
|
|
|
1,269
|
|
(1,739)
|
|
Cash and cash equivalents, beginning and end of period
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
Supplementary cash flow information
|
|
|
|
|
|
|
Interest paid
|
|
(157)
|
|
(247)
|
|
|
Income tax refund
|
|
74
|
|
472
|
Reader Advisory
This news release contains forward-looking statements ("FLS") about
potential new crude oil and natural gas drilling, tie-ins, production
operations, sources and use of capital, asset purchases or dispositions
and expected future operations. Although Wrangler West believes the
expectations reflected in these FLS are reasonable, undue reliance
should not be placed on them because the Company can give no assurance
the FLS will prove to be correct. Since FLS address future events and
conditions, by their very nature they involve inherent risks and
uncertainties. A more detailed discussion of FLS is provided in
Wrangler West's Management's Discussion and Analysis for the three and
nine months ended September 30, 2011 which is filed on SEDAR (www.sedar.com). The FLS contained in this news release are made as of the date
hereof and Wrangler West undertakes no obligation to update publicly or
revise any FLS or information, whether as a result of new information,
future events or otherwise, unless so required by applicable securities
laws.
Corporate Profile
Wrangler West is a Canadian junior crude oil and natural gas producer
which explores for and develops crude oil and natural gas production
assets in the Province of Alberta. Since inception, the Company's
mandate has been to use the drill bit to add shareholder value.
Disciplined management of operations and the production portfolio
creates sufficient funds flow to support ongoing operations. Wrangler
West intends to continue to reinvest funds flow from operations and
other available capital to protect current and add future value.
Wrangler West trades on the TSX Venture Exchange under the symbol "WX".
Additional Information
Wrangler West files additional shareholder and public information on
SEDAR accessible at www.sedar.com. This includes the Statement of Reserves Data and Other Oil and Gas
Information Form NI 51-101 F1, F2 and F3 effective December 31, 2010.
Alternatively, to obtain copies of published corporate information,
contact Crista L. Ferguson, Chief Financial Officer, Wrangler West
Energy Corp., 1950, 444 Fifth Avenue SW, Calgary, Alberta, Canada T2P
2T8 (telephone +1 403 290 6800 or e-mail info@wranglerwest.ca).
The TSX Venture Exchange has not reviewed, and does not accept
responsibility for, the adequacy or accuracy of this news release.
<p align="justify"> <b>Wrangl</b><b>er West Energy Corp.</b><br/> Steven F. Johnson<br/> President and Chief Executive Officer<br/> <a href="mailto:info@wranglerwest.ca">info@wran</a><a href="mailto:info@wranglerwest.ca">glerwest.ca</a> </p> <p align="justify"> telephone: (403) 290-6800 </p>