CALGARY, Aug. 24, 2011 /CNW/ - Wrangler West Energy Corp. ("Wrangler West" or the "Company") (TSXV "WX") announces today's filing on SEDAR (www.sedar.com) of the Company's unaudited Financial Statements and related
Management's Discussion and Analysis ("MD&A") for the three and six
months ended June 30, 2011 with comparative data for the three and six
months ended June 30, 2010 and the year ended December 31, 2010.Effective January 1, 2011, Wrangler West has prepared interim financial
statements and comparative information according to International
Financial Reporting Standards. Previously, the Company prepared
financial statements according to Canadian generally accepted
accounting principles. All documents may be viewed at www.sedar.com.
|
|
|
|
|
|
|
|
| HIGHLIGHTS |
| | Three monthsended June 30 | Six months ended June 30 |
| | 2011 | 2010 | % Change | 2011 | 2010 | % Change |
| OPERATIONAL HIGHLIGHTS | |
|
| |
|
|
| Production | |
|
| |
|
|
|
Crude oil and NGL (bbls/d) | 238 |
297
|
(20)
| 243 |
299
|
(19)
|
|
Natural gas (mcf/d) | 4,308 |
3,337
|
29
| 4,505 |
3,657
|
23
|
|
Total (boe/d) | 956 |
853
|
12
| 994 |
909
|
9
|
|
| |
|
| |
|
|
| Prices | |
|
| |
|
|
|
Crude oil and NGL ($/bbl) | 92.47 |
68.96
|
34
| 85.34 |
71.59
|
19
|
|
Natural gas ($/mcf) | 3.98 |
4.18
|
(5)
| 3.95 |
5.02
|
(21)
|
|
| |
|
| |
|
|
| Per boe ($) | |
|
| |
|
|
|
Petroleum and natural gas revenue
| 40.96 |
40.36
|
1
| 38.74 |
43.76
|
(11)
|
|
Royalties
| (6.95) |
(8.86)
|
(22)
| (6.14) |
(8.03)
|
(24)
|
|
Operating expenses
| (14.26) |
(15.77)
|
(10)
| (14.84) |
(14.56)
|
2
|
|
Field netback
| 19.75 |
15.73
|
26
| 17.76 |
21.17
|
(16)
|
|
General and administrative
| (3.85) |
(3.59)
|
7
| (3.57) |
(3.40)
|
5
|
|
Interest
| (0.78) |
(0.78)
|
-
| (0.70) |
(0.96)
|
(27)
|
|
Funds flow from operations
| 15.12 |
11.36
|
33
| 13.49 |
16.81
|
(20)
|
|
Share-based payments
| - |
(1.00)
|
(100)
| - |
(0.85)
|
(100)
|
|
Depletion, depreciation, and amortization
| (13.11) |
(17.11)
|
(23)
| (14.65) |
(15.52)
|
(6)
|
|
Loss on sale of assets
| (11.98) |
(0.13)
|
9,115
| (5.79) |
(0.13)
|
4,354
|
|
Accretion
| (0.22) |
(0.23)
|
(4)
| (0.21) |
(0.24)
|
(13)
|
|
Deferred income tax benefit (expense)
| 2.58 |
0.83
|
211
| 1.81 |
(0.80)
|
(326)
|
|
Net loss
| (7.61) |
(6.28)
|
21
| (5.35) |
(0.73)
|
633
|
|
| |
|
| |
|
|
| FINANCIAL HIGHLIGHTS ($ thousand) | |
|
| |
|
|
|
Petroleum and natural gas revenue
| 3,564 |
3,133
|
14
| 6,966 |
7,199
|
(3)
|
|
Royalties
| (605) |
(688)
|
(12)
| (1,105) |
(1,321)
|
(16)
|
|
Operating expenses
| (1,240) |
(1,224)
|
1
| (2,668) |
(2,394)
|
11
|
|
General and administrative
| (335) |
(279)
|
20
| (642) |
(559)
|
15
|
|
Interest
| (67) |
(60)
|
12
| (126) |
(159)
|
(21)
|
|
Funds flow from operations
| 1,317 |
882
|
49
| 2,425 |
2,766
|
(12)
|
|
Share-based payments
| - |
(78)
|
(100)
| - |
(139)
|
(100)
|
|
Depletion, depreciation, and amortization
| (1,141) |
(1,329)
|
(14)
| (2,634) |
(2,554)
|
3
|
|
Loss on sale of assets
| (1,042) |
(10)
|
10,320
| (1,040) |
(21)
|
4,852
|
|
Accretion
| (20) |
(18)
|
11
| (37) |
(39)
|
(5)
|
|
Deferred income tax benefit (expense)
| 225 |
64
|
252
| 325 |
(132)
|
(346)
|
|
Net loss
| (661) |
(489)
|
35
| (961) |
(119)
|
708
|
|
| |
|
| |
|
|
|
| |
|
| |
|
|
|
Funds flow from operations - basic ($/share) | 0.20 |
0.14
|
43
| 0.38 |
0.43
|
(12)
|
|
Funds flow from operations - diluted ($/share) | 0.20 |
0.13
|
54
| 0.37 |
0.42
|
(12)
|
|
Net loss - basic and diluted ($/share) | (0.10) |
(0.08)
|
25
| (0.15) |
(0.02)
|
650
|
|
| |
|
| |
|
|
|
Total assets ($ thousand) | |
|
| 26,982 |
34,755
|
(22)
|
| Wrangler West converts petroleum and natural gas reserves and volumes to
a common unit of measure on a basis of six thousand cubic feet ("mcf")
of natural gas equals one barrel ("bbl") of oil. Disclosure using
barrels of oil equivalent ("boe") may be misleading, particularly if
used in isolation. The basis for the boe conversion ratio of 6 mcf equals one bbl is an energy equivalency conversion method, primarily applicable at the burner tip. This conversion rate does not represent a value equivalency
at the wellhead. The Company calculates boe per day based on total
production for the period divided by the number of days during the
period. |
Wrangler West Energy Corp. ("Wrangler West" or the "Company") presents
operating and financial results for 2011 second quarter and first six
months. Wrangler West is a Canadian junior oil and natural gas
exploration company focused on generating shareholder value by
exploring for, developing and producing natural gas and crude oil from
properties located in the Province of Alberta.
2011 Six Month Highlights
- $6.97 million in revenue
- $2.43 million in funds flow from operations
- $1.68 million in capital expenditures
- $4.93 million sale of Grand Forks oil pool
Review of 2011 Six Months
For the six months ended June 30, 2011, Wrangler West produced 994 boe
per day, higher by nine percent when compared to the same period one
year ago. However, the Company's field netback fell significantly as
Wrangler West experienced a 21 percent decrease in the natural gas
price received. A 19 percent increase in crude oil price somewhat
offset the impact of the lower natural gas price. Operating costs
increased 11 percent overall, generally in line with our growth in
production. Funds flow from operations, at $2.43 million, declined 12
percent year-over-year due to lower commodity prices and higher costs.
However, Wrangler West experienced a 19 percent improvement in funds
flow for 2011 second quarter, compared to 2011 first quarter.
Capital Expenditures
Wrangler West invested $1.68 million in capital expenditures during the
first six months of 2011. The Company's capital was directed toward
the development of oil-prone exploration and development
opportunities. The capital invested during the six months was
primarily allocated to the acquisition of land and seismic to define
new and existing prospects. We expect to continue to build an
inventory of quality, seismically-defined drilling prospects throughout
2011 and, on completion of this exploratory work, intend to commence
drilling and testing our plays to confirm their commercial viability.
At June 30, Wrangler West's 2011 capital expenditures budget of $8.0
million was approximately 20 percent deployed. An extremely wet summer
following a prolonged spring break-up has prevented Wrangler West from
undertaking our usual summer drilling program. Standing water on our
drill-ready prospects will push much of Wrangler West's exploration
activity into the last half of 2011.
Commodity Prices
For 2011, Wrangler West's natural gas price has averaged almost $4.00
per mcf. During the first six months of 2011, natural gas prices
continued to disappoint producers and their shareholders. Natural gas
injection into storage is above the five year average and consumption
is lagging supply. The current AECO spot natural gas price is hovering
under $3.50 per mcf. We expect weak prices will continue until the
arrival of the 2011-2012 winter heating season. Fundamentally, there
is little margin for producers in $4.00 per mcf natural gas.
The United States industrial market and a more stable economy is
critical to a healthier natural gas market. An improvement in the
economic outlook south of the 49th parallel would likely foreshadow a
rather quick recovery in the North American natural gas price. Efforts
to establish new infrastructure to ship natural gas outside of North
America, if successful, should open up new markets for natural gas.
The timing to accomplish this potentially positive initiative to create
additional demand for natural gas is yet to be defined.
Crude oil price continues to be reasonably strong despite the recent
weakness resulting from the United States debt ceiling negotiations and
the pending European bank restructuring. During this period of global
uncertainty, oil prices have retreated.
In volatile markets, even a junior producer must factor world events
into day-to-day management of producing assets. During 2011 second
quarter, a period of strong oil prices, Wrangler West solicited bids to
maximize the value of the Grand Forks oil property which culminated in
the sale of this asset for $4.9 million. On completion of the sale,
the proceeds were applied to bank indebtedness which leaves the Company
with a significantly stronger balance sheet. Over the next few months,
we will focus on drilling our prospects with the intention of replacing
the production sold at Grand Forks.
Outlook for 2011
Wrangler West is working daily to build a solid inventory of drillable
oil-prone targets to fuel future growth. However, as global economies
restructure, managing and building a small conventional producer in
this unpredictable business climate is challenging. The Company has a
strong balance sheet and the positive cash flow to act on
opportunities. We have a significant portion of capital remaining in
our 2011 budget of $8.0 million. During the last half of 2011, we
expect to deploy capital to exploration prospects that meet Wrangler
West's risk/reward criteria.
________________________________________
| WRANGLER WEST ENERGY CORP. |
|
| STATEMENTS OF FINANCIAL POSITION |
|
|
|
(Stated in thousands of dollars)
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
| June 30, | December 31, |
|
|
| 2011 | 2010 |
|
Assets
|
|
|
|
Current assets
|
|
|
|
|
|
|
Accounts receivable
|
$
|
1,152
|
$
|
1,406
|
|
|
Income tax receivable
|
-
|
74
|
|
|
Prepaid expenses
|
144
|
144
|
|
|
|
1,296
|
1,624
|
|
|
|
|
|
|
Property, plant and equipment
|
25,686
|
33,335
|
|
|
|
$
|
26,982
|
$
|
34,959
|
|
|
|
|
|
|
|
|
Liabilities and shareholders' equity
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
Bank indebtedness
|
$
|
1,996
|
$
|
6,354
|
|
|
Accounts payable and accrued liabilities
|
1,583
|
3,260
|
|
|
|
3,579
|
9,614
|
|
|
|
|
|
|
|
|
Decommissioning obligations
|
2,050
|
2,705
|
|
|
|
|
|
|
|
|
Deferred income tax
|
3,077
|
3,403
|
|
|
|
8,706
|
15,722
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
Share capital
|
12,402
|
12,402
|
|
|
Contributed surplus
|
4,538
|
4,538
|
|
|
Retained earnings
|
1,336
|
2,297
|
|
|
|
18,276
|
19,237
|
|
|
|
|
|
|
|
|
|
|
$
|
26,982
|
$
|
34,959
|
| WRANGLER WEST ENERGY CORP. |
|
|
|
|
|
|
|
| STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS |
|
|
|
|
|
|
|
(Stated in thousands of dollars, except per share amounts)
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended | Six months ended |
|
|
| June 30 | June 30 |
|
|
| 2011 | 2010 | 2011 | 2010 |
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
Petroleum and natural gas sales
|
$
|
3,564
|
$
|
3,133
|
$
|
6,966
|
$
|
7,199
|
|
|
Royalties
|
(605)
|
(688)
|
(1,105)
|
(1,321)
|
|
|
|
2,959
|
2,445
|
5,861
|
5,878
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
Operating
|
1,240
|
1,224
|
2,668
|
2,394
|
|
|
General and administrative
|
335
|
279
|
642
|
559
|
|
|
Share-based payments
|
-
|
78
|
-
|
139
|
|
|
Depletion, depreciation and amortization
|
1,141
|
1,329
|
2,634
|
2,554
|
|
|
Loss on sale of assets
|
1,042
|
10
|
1,040
|
21
|
|
Results from operating activities
|
(799)
|
(475)
|
(1,123)
|
211
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance
|
|
|
|
|
|
|
|
|
|
|
Interest and accretion
|
87
|
78
|
163
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before income tax
|
(886)
|
(553)
|
(1,286)
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred income tax expense (benefit)
|
(225)
|
(64)
|
(325)
|
132
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss
|
$
|
(661)
|
$
|
(489)
|
$
|
(961)
|
$
|
(119)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
$
|
(0.10)
|
$
|
(0.08)
|
$
|
(0.15)
|
$
|
(0.02)
|
| WRANGLER WEST ENERGY CORP. |
|
|
|
|
|
|
| STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
(Stated in thousands of dollars and shares)
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of |
| | |
|
| | Total |
|
|
| common | Share | Contributed | Retained | shareholders' |
|
|
| shares | capital | surplus | earnings | equity |
|
Balance at January 1, 2011 |
6,466
|
$
|
12,402
|
$
|
4,538
|
$
|
2,297
|
$
|
19,237
|
|
|
Net loss
|
-
|
-
|
-
|
(961)
|
(961)
|
|
Balance at June 30, 2011 |
6,466
|
$
|
12,402
|
$
|
4,538
|
$
|
1,336
|
$
|
18,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at January 1, 2010 |
6,416
|
$
|
12,194
|
$
|
4,313
|
$
|
3,527
|
$
|
20,034
|
|
|
Options exercised
|
25
|
112
|
(55)
|
-
|
57
|
|
|
Share-based payments
|
-
|
-
|
201
|
-
|
201
|
|
|
Net loss
|
-
|
-
|
-
|
(119)
|
(119)
|
|
Balance at June 30, 2010 |
6,441
|
$
|
12,306
|
$
|
4,459
|
$
|
3,408
|
$
|
20,173
|
| WRANGLER WEST ENERGY CORP. |
|
|
|
|
| STATEMENTS OF CASH FLOWS |
|
|
|
|
|
(Stated in thousands of dollars)
|
|
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
| Six monthsended |
|
| June30 |
|
| 2011 | 2010 |
|
Cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
| Operating |
|
|
|
|
|
|
Net loss
|
$
|
(961)
|
$
|
(119)
|
|
|
Items not involving cash:
|
|
|
|
|
|
|
|
Depletion, depreciation and amortization
|
|
2,634
|
|
2,554
|
|
|
|
Accretion
|
|
37
|
|
39
|
|
|
|
Share-based payments
|
|
-
|
|
139
|
|
|
|
Loss on sale of assets
|
|
1,040
|
|
21
|
|
|
|
Deferred income tax expense (benefit)
|
|
(325)
|
|
132
|
|
|
|
2,425
|
|
2,766
|
|
|
Change in non-cash operating working capital
|
|
169
|
|
(242)
|
|
|
|
|
2,594
|
|
2,524
|
|
|
|
|
|
|
| Financing |
|
|
|
|
|
|
Increase (decrease) in bank indebtedness, original credit facility
|
|
-
|
|
(2,728)
|
|
|
Decrease in bank indebtedness, new credit facility
|
|
(4,358)
|
|
-
|
|
|
Issuance of common shares
|
|
-
|
|
56
|
|
|
|
|
(4,358)
|
|
(2,672)
|
|
|
|
|
|
|
| Investing |
|
|
|
|
|
|
Property, plant and equipment expenditures
|
|
(1,677)
|
|
(2,817)
|
|
|
Proceeds on sale of assets held for sale
|
|
4,959
|
|
3,509
|
|
|
Change in non-cash investing working capital
|
|
(1,518)
|
|
(544)
|
|
|
|
1,764
|
|
148
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning and end of period
|
$
|
-
|
$
|
-
|
|
|
|
|
|
|
|
Supplementary cash flow information
|
|
|
|
|
|
|
Interest paid
|
|
124
|
|
208
|
|
|
Income tax paid (received)
|
|
(74)
|
|
6
|
Reader Advisory
This news release contains forward-looking statements ("FLS") about
potential new crude oil and natural gas drilling, production
operations, sources and use of capital, asset purchases or dispositions
and expected future operations. Although Wrangler West believes the
expectations reflected in these FLS are reasonable, undue reliance
should not be placed on them because the Company can give no assurance
the FLS will prove to be correct. Since FLS address future events and
conditions, by their very nature they involve inherent risks and
uncertainties. A more detailed discussion of FLS is provided in
Wrangler West's Management's Discussion and Analysis for the three and
six months ended June 30, 2011 which is filed on SEDAR (www.sedar.com). The FLS contained in this news release are made as of the date
hereof and Wrangler West undertakes no obligation to update publicly or
revise any FLS or information, whether as a result of new information,
future events or otherwise, unless so required by applicable securities
laws.
Corporate Profile
Wrangler West is a Canadian junior crude oil and natural gas producer
which explores for and develops crude oil and natural gas production
assets in the Province of Alberta. Since inception, the Company's
mandate has been to use the drill bit to add shareholder value.
Disciplined management of operations and the production portfolio
creates sufficient funds flow to support ongoing operations. Wrangler
West intends to continue to reinvest funds flow from operations and
other available capital to protect current and add future value.
Wrangler West trades on the TSX Venture Exchange under the symbol "WX".
Additional Information
Wrangler West files additional shareholder and public information on
SEDAR accessible at www.sedar.com. This includes the Statement of Reserves Data and Other Oil and Gas
Information Form NI 51-101 F1, F2 and F3 effective December 31, 2010.
Alternatively, to obtain copies of published corporate information,
contact Crista L. Ferguson, Chief Financial Officer, Wrangler West
Energy Corp., 1950, 444 Fifth Avenue SW, Calgary, Alberta, Canada T2P
2T8 (telephone +1 403 290 6800 or e-mail info@wranglerwest.ca).
The TSX Venture Exchange has not reviewed, and does not accept
responsibility for, the adequacy or accuracy of this news release.
<p align="justify"> <b>Wrangle</b><b>r West Energy Corp.</b><br/> Steven F. Johnson<br/> President and Chief Executive Officer<br/> <a href="mailto:info@wranglerwest.ca">info@wranglerwest.ca</a><br/> telephone: (403) 290-6800 </p>