Mr. Andrew Schutte reports

REPLICEL ANNOUNCES A LETTER OF INTENT FOR ASSET PURCHASE AGREEMENT

RepliCel Life Sciences Inc., on the recommendation of an independent committee (the special committee) of its board of directors, has entered into a non-binding letter of intent (LOI) dated March 13, 2024, with 1456390 B.C. Ltd. (the purchaser), a non-arm's-length private British Columbia company owned and controlled by Andrew Schutte, RepliCel's chief executive officer and president, detailing a proposed asset acquisition of all patents currently held by RepliCel, all know-how related to such patents, marketing materials, brand, server data and hardware (collectively, the assets).

The LOI stipulates that the assets will be purchased from RepliCel in exchange for an 8-per-cent royalty on all gross profits earned by the purchaser in relation to the sale of DermaPrecise, RCH, RCT and RCS, or their improvements, after completion of the proposed transaction, up to a maximum of $160,922,238 (U.S.), or a new number which would represent an equivalent of $2.00 (U.S.) per share.

"The loss of our arbitration case has left RepliCel without a clear path to commercialization, and no credible path to secure funding in the company's current form," Mr. Schutte stated. "However, I believe that by cutting expenses related to public company expenditures and restructuring assets, there is a path forward. We hope this structure avoids bankruptcy and allows shareholders to benefit as the assets are commercialized."

With the anticipated commercialization of the assets not set until 2025 to 2027, management and the board worked together over the past few months to explore all reasonable strategic alternatives, and the special committee believes that this currently represents the best path forward to potential shareholder value.

As an initial step in the proposed transaction, and as a condition to the execution of the definitive agreement for the proposed transaction, RepliCel will use its commercially reasonable efforts to revoke its registration status under the Securities Exchange Act of 1934 in the United States of America (the registration revocation). In connection with the proposed transaction, RepliCel will also submit an application with the TSX Venture Exchange and seek minority shareholder approval for a voluntary delisting of RepliCel's common shares from the facilities of the TSX-V. Following the delisting, it is intended that the purchaser will to maintain RepliCel as a delisted entity, which is intended to serve as a royalty company following the closing of the proposed transaction. The royalty is intended to be paid using the same process which is used to make dividend payments, through the company's transfer agent. As the proposed transaction amounts to a reviewable transaction under TSX-V Policy 5.3 -- Acquisitions and Dispositions of Non-Cash Assets, the common shares will remain halted.

Final terms of the proposed transaction will be set out in definitive agreement for the proposed transaction. In addition, the purchaser and RepliCel will enter into a royalty agreement, pursuant to which the royalty will be granted to RepliCel. In addition, 3 per cent of any future asset sales would be attributed to RepliCel.

The sale of the assets represents the sale of substantially all the assets of the company and will require the approval of at least 66-2/3 per cent of the votes cast by the shareholders of RepliCel, present in person or represented by proxy, and entitled to vote at the annual and special shareholder meeting to be held to approve the proposed transaction. The proposed transaction also has to be approved by an affirmative vote of at least a simple majority of the votes cast by shareholders of RepliCel present in person or represented by proxy and entitled to vote at the meeting, excluding the votes cast by Mr. Schutte for common shares held either directly or indirectly in accordance with Multilateral Instrument 61-101 -- Protection of Minority Security Holders in Special Transactions, as further discussed below.

Mr. Schutte, the chief executive officer and president of RepliCel, is a director, CEO and controlling shareholder of the purchaser company and, as a result, the proposed transaction is a related-party transaction under MI 61-101. The proposed transaction and the purchaser of the assets are exempt from the valuation requirements of MI 61-101 by the virtue of the exemption contained in Section 5.5(b) as the company's shares are not listed on a specified market.

About RepliCel Life Sciences Inc.

RepliCel is a regenerative medicine company focused on developing cell therapies for aesthetic and orthopedic conditions affecting what the company believes is approximately one in three people in industrialized nations, including aging/sun-damaged skin, pattern baldness and chronic tendon degeneration. These conditions, often associated with aging, are caused by a deficit of healthy cells required for normal tissue healing and function. These cell therapy product candidates are based on RepliCel's innovative technology, utilizing cell populations isolated from a patient's healthy hair follicles.

The company's cell therapy product pipeline is composed of RCT-01 for tendon repair, RCS-01 for skin rejuvenation and RCH-01 for hair restoration. RCH-01 has been the subject of successful safety and dose-finding clinical studies. RCT-01 and RCS-01 are exclusively licensed in greater China to Yofoto (China) Health Company. RepliCel and Yofoto are currently co-developing these products in China. RepliCel maintains the rights to these products outside of greater China.

RepliCel has also developed a proprietary injection device (DermaPrecise) and related consumables, which are expected to improve the administration of its cell therapy products and certain other injectables. Yofoto has exclusively licensed the commercial rights for the DermaPrecise device and consumables in greater China for dermatology applications, and is expected to first launch the product in Hong Kong upon it being approved for market launch in either the United States or Europe. MainPointe Pharmaceuticals has an exclusive distribution agreement for the DermaPrecise device and consumables in the United States, subject to income. MainPointe

We seek Safe Harbor.