15:38:04 EST Sun 16 Nov 2025
Enter Symbol
or Name
USA
CA



Klondex Mines Ltd
Symbol KDX
Shares Issued 128,161,585
Close 2015-08-12 C$ 3.49
Market Cap C$ 447,283,932
Recent Sedar Documents

ORIGINAL: Klondex Reports Second Quarter 2015 Cash Increase of $13.1 million; Net Income of $4.8 million ($0.04 per Share); Sells Record 34,189 GEOs

2015-08-12 18:59 ET - News Release

VANCOUVER, BC -- (Marketwired) -- 08/12/15

Klondex Mines Ltd. (TSX: KDX) (OTCQX: KLNDF) ("Klondex", the "Company", "we", "our", or "us") announces its operational and financial results for the second quarter of 2015. This release should be read in conjunction with our second quarter 2015 unaudited financial statements and related management's discussion & analysis ("MD&A"), which are available on both our website (www.klondexmines.com) and on SEDAR (www.sedar.com). All dollar amounts included in this press release are expressed in thousands of Canadian dollarsunless otherwise noted. References to US$ refers to United States dollars.

Quarterly Highlights

  • Health, Safety, and Environmental - No lost-time accidents; received two permits critical to our long-term growth plans: the water pollution control permit and the tailings expansion permit.
  • Operating Cash Flows and Liquidity - Cash balance increased from the end of the first quarter of 2015 by $13.1 million (23.9%) to $68.0 million; generated $23.1 million in operating cash flows.
  • Ounces Sold - A record 34,189 gold equivalent ounces ("GEOs") sold, consisting of 26,768 gold ounces and 543,251 silver ounces (a record). Now anticipate full-year 2015 GEOs produced will total approximately 125,000 to 130,000 ounces, an increase of 5,000 GEOs from our beginning of the year estimate.
  • Revenues - A record $51.0 million of revenue; average realized selling prices per gold and silver ounce of $1,492 (US$1,213) and $20.37 (US$16.56), respectively.
  • Performance Measures - Significant margins from quarterly realized metal prices and improvement in unit costs over prior year period:
                                                                            
                             Production cash                                
                              costs per gold Production cash      All-in    
                             ounce sold on a    costs per       sustaining  
                                by-product   gold equivalent    costs per   
                                  basis         ounce sold   gold ounce sold
                             --------------- --------------- ---------------
Three months ended June 30,    2015    2014    2015    2014    2015    2014 
---------------------------- ------- ------- ------- ------- ------- -------
Non-IFRS Measure - CDN$(1)   $   537 $   550 $   744 $   731 $   732 $   835
Non-IFRS Measure - US$(1)    $   437 $   504 $   605 $   670 $   595 $   766
(1) See Non-IFRS Performance Measures in this press release.                
                                                                            
  • Operations - Produced 26,552 ounces of gold and 472,473 ounces of silver. Higher average daily ore tons milled (approximately 693 tons per day) and higher average silver mill head grades (8.00 oz/ton) than the first quarter of 2015. Average gold mill head grades (0.45 oz/ton) slightly lower than the first quarter of 2015.
  • Exploration Results - Continued to encounter high gold grades in both new and existing veins of mineralized material at our Fire Creek project ("Fire Creek") and Midas mine ("Midas").

Paul Huet, President and Chief Executive Officer said, "Our team efforts in the second quarter resulted in record gold equivalent ounces sold and a reduction of our all-in sustaining costs per gold ounce sold from the first quarter. Additionally, our collective efforts working with the regulators obtained two environmental permits necessary for our long-term growth. Lastly, I am excited to announce that we have increased our 2015 capital expenditure guidance by US$10 million to build upon the exploration successes of the first half of the year."

2015 Full Year Outlook

As a result of our record second quarter 2015 GEOs sold, we now anticipate our full-year 2015 GEOs produced will total approximately 125,000 to 130,000 ounces, an increase of 5,000 GEOs from our beginning of the year estimate. We anticipate the additional ounces produced will primarily come from Midas, which has higher cost GEOs, and are revising our estimated full-year production cash costs per GEO sold to US$575 to US$625 (up from US$550 to US$600). We are revising our all-in sustaining cash costs per gold ounce sold to US$750 to US$800 (down from US$800 to US$850) due to increased first half actual and estimated full-year silver revenues. As a result of our exploration successes during the first half of 2015, we have elected to increase our annual capital additions total by approximately US$10.0 million (between both sites) to US$43.0 million, as we have increased the scope of our development and drilling programs. We are using cash for the exploration and development of our mines that may otherwise be utilized to further reduce our debt. We currently believe this approach allows us to create the most near and long-term value while maintaining our annual total cash flows. Our annual estimates are summarized in the following table and presented with results for the six months ended June 30, 2015:

                                                                            
                                                     2015 full year guidance
                                                     -----------------------
                                   Six months ended                         
                                     June 30, 2015       Low         High   
                                   ----------------  ----------- -----------
Gold equivalent ounces produced                                             
 (ounces)                                    65,167      125,000     130,000
Production cash costs per GEO sold                                          
 (US$/ounce)                       $            646  $       575 $       625
All-in sustaining costs per gold                                            
 ounce sold (US$/ounce)            $            695  $       750 $       800
Capital additions (US$ 000s)       $         23,084              $    43,000
                                                                            
                                                                            
(1) Gold equivalent ounces produced is calculated using our actual average  
    realized selling prices for the six months ended June 30, 2015.         
                                                                            
                                                                            
Second Quarter Selected Financial Information                               
                                                                            
                                    Three months ended     Six months ended 
                                         June 30,              June 30,     
                                ----------------------- --------------------
                                     2015        2014       2015      2014  
                                ----------- ----------- --------- ----------
Revenues                         $   50,991  $   36,444  $ 98,243 $   39,071
Cost of sales                                                               
  Production costs                   25,429      18,723    52,289     20,398
  Depreciation and depletion          8,709       6,649    18,298      6,926
                                ----------- ----------- --------- ----------
Gross profit                         16,853      11,072    27,656     11,747
  General and administrative                                                
   expenses                           3,717       2,173     7,159      4,403
  Loss on asset classified as                                               
   held for sale                        432           -       432          -
                                ----------- ----------- --------- ----------
Income from operations               12,704       8,899    20,065      7,344
                                =========== =========== ========= ==========
Net income                       $    4,815  $    4,441  $ 14,877 $    2,029
                                =========== =========== ========= ==========
Net income per share - basic     $     0.04  $     0.04  $   0.12 $     0.02
                                =========== =========== ========= ==========
                                                                            
                                                                            

During the three and six months ended June 30, 2015, Fire Creek and Midas operated at planned levels which resulted in 26,768 and 53,903 gold ounces sold, respectively, and 543,251 and 847,808 silver ounces sold, respectively. Revenues, Production costs, and Depreciation and depletion increased during the three and six months ended June 30, 2015 from the same periods of 2014 as the Midas acquisition was completed in February 2014, after which we began increasing production and ramped up operations at both Midas and Fire Creek.

Second Quarter Liquidity and Capital Resources

Our cash balance increased from the end of the first quarter of 2015 by 23.9% to $68.0 million as we generated $23.1 million in operating cash flows, used $10.5 million in investing activities, and received $1.1 million in financing activities.

                                                                            
                                     June 30,     December 31,              
                                       2015           2014         Change   
                                   ------------ --------------- ------------
Total current assets               $    101,242 $        86,427 $    14,815 
Total current liabilities                40,740          30,418      10,322 
                                   ------------ --------------- ------------
  Working capital                  $     60,502 $        56,009 $     4,493 
                                   ============ =============== ============
  Working capital ratio                    2.49            2.84       (0.35)
                                   ============ =============== ============
                                                                            
                                                                            

Our working capital increased $4.5 million (approximately 8.0%) from December 31, 2014 to June 30, 2015, while our working capital ratio decreased by 12.3%. During the first six months of 2015 our $15.2 million increase in Cash was partially offset by a $6.0 million increase in Accounts payable and accrued liabilities and a $3.0 million increase in Income taxes payable.

Second Quarter Summary Operational Results

                             Three months ended June                     
                                    30, 2015                             
                            ------------------------                     
                                                        Three            
                                                       months            
                                                        ended            
                             Fire                     June 30,           
Mine operations              Creek   Midas    Total     2014     Change  
                           -------- -------- -------- --------- ---------
Ore tons milled             19,631   43,428   63,059    46,047   17,012  
Average gold mill head                                                   
 grade (oz/ton)               1.00     0.20     0.45      0.38     0.07  
Average silver mill head                                                 
 grade (oz/ton)               1.31    11.03     8.00      7.38     0.62  
Average gold recovery rate                                               
 (%)                          94.5%    94.1%    94.4%     92.8%     1.6% 
Average silver recovery                                                  
 rate (%)                     93.0%    93.7%    93.6%     95.4%    (1.8%)
Gold produced (ounces)      18,558    7,994   26,552    17,093    9,459  
Silver produced (ounces)    23,852  448,621  472,473   325,018  147,455  
Gold sold (ounces)(1)       18,457    8,311   26,768    20,293    6,475  
Silver sold (ounces)        33,383  509,868  543,251   343,025  200,226  
Gold equivalent sold                                                     
 (ounces)(1)                18,925   15,183   34,189    25,603    8,586  
Non-IFRS Measures - CDN$                                                 
Production cash costs per                                                
 gold ounce sold on a                                                    
by-product basis(1)        $   577 $    446 $    537 $     550 $    (13) 
Production cash costs per                                                
 GEO sold(1)               $   600 $    927 $    744 $     731 $     13  
All-in sustaining costs                                                  
 per gold ounce sold(1)                     $    732 $     835 $   (103) 
Non-IFRS Measures - US$                                                  
Production cash costs per                                                
 gold ounce sold on a                                                    
by-product basis(1)(2)     $   469 $    363 $    437 $     504 $    (67) 
Production cash costs per                                                
 GEO sold(1)(2)            $   488 $    754 $    605 $     670 $    (65) 
All-in sustaining costs                                                  
 per gold ounce sold(1)(2)                  $    595 $     766 $   (171) 
(1) This is a non-IFRS measure, refer to the Non-IFRS Performance Measures  
    section of this press release for additional detail.                    
                                                                            
(2) See the U.S. Dollar Conversions section of this press release for       
    exchange rates used to present U.S. dollar Non-IFRS Measures.           
                                                                            
                                                                            

Fire Creek's and Midas's second quarter 2015 results included the sale of an all-time high 34,189 gold equivalent ounces, consisting of 26,768 gold ounces and 543,251 silver ounces, as metal was produced according to our second quarter plan, which included reducing our costs and increasing our production levels compared to the first quarter of 2015.

Fire Creek continued to operate as planned during the second quarter of 2015, with an average daily milling rate of approximately 216 tons per day (232 tons per day in the first quarter of 2015), an average gold mill head grade of 1.00 oz/ ton (0.91 oz/ton in the first quarter of 2015), and quarterly gold production of 18,558 ounces (17,897 gold ounces produced in the first quarter of 2015).

The second quarter 2015 results at Midas were stronger than anticipated, selling a record 15,183 GEOs due to the benefits of high silver grades and previously completed development activities in which additional mining faces were created. During the second quarter of 2015, quarterly production totaled 7,994 gold ounces and 448,621 silver ounces, with an average daily milling rate of approximately 477 tons per day (409 tons per day in the first quarter of 2015), an average gold mill head grade of 0.20 oz/ton (0.26 oz/ton in the first quarter of 2015), and an average silver mill head grade of 11.03 oz/ton (10.09 oz/ton in the first quarter of 2015).

Conference Call

Management will host a conference call on Thursday, August 13, 2015 at 10:30 am ET/7:30 am PT. The call can be accessed by dialing: +1 800-319-4610 (North America, toll-free), +1 416-915-3239 (Toronto and International) and +1 604-638-5340 (Outside of Canada and the US).

Registration is required for the call. Please dial in at least ten minutes prior to the scheduled start time.

A replay will be available until 11:59 pm on Wednesday, August 19, 2015. The replay can be accessed by dialing toll free from the US and Canada: +1 855-669-9658 or dialing international toll: +1 604-674-8052 and entering passcode: 3599, followed by the # sign.

About Klondex Mines Ltd. (www.klondexmines.com)

We are a well-capitalized, junior-tier gold and silver mining company focused on exploration, development, and production in a safe, environmentally responsible, and cost-effective manner. We have 100% interests in two producing mineral properties: the Fire Creek project and the Midas mine and ore milling facility, both of which are located in the State of Nevada, USA. Our milling and processing facilities, which are located at Midas, process mineralized material from both Midas and Fire Creek. Fire Creek is located approximately 100 miles south of Midas.

Cautionary Note Regarding Technical Information and Forward-looking Information

A production decision at the Fire Creek Project has not been made by Klondex, as it is still in the bulk sampling phase. Although a production decision at the Fire Creek Project has not been made, the mineralized material extracted from the Fire Creek Project under the bulk sample permit is processed through the Midas mill.

A production decision at the Midas mine was made by previous operators of the mine, prior to the completion of the acquisition of the Midas mine by Klondex and Klondex made a decision to continue production subsequent to the acquisition. This decision by Klondex to continue production and, to the knowledge of Klondex, this production decision was not based on a feasibility study of mineral reserves demonstrating economic and technical viability prepared in accordance with NI 43 -101. Readers are cautioned that there is increased uncertainty and higher risk of economic and technical failure associated with such production decisions.

This news release contains certain information that may constitute forward-looking information under applicable Canadian securities legislation, including but not limited to information about current expectations on the timing and success of exploration and development activities, the timing and success of mining operations, the Company's ability to produce and sell GEOs, the Company's ability to meet annual operations estimates, the ability to maintain average daily milling rates, the Company's capital addition expenditures, the Company's intention and ability to monetize mineralized material, the results of economic studies regarding the Company's mineral projects, the Company's financial conditions, the successful execution of the bulk sampling program at the Fire Creek Project and project development and related permitting. This forward-looking information entails various risks and uncertainties that are based on current expectations, and actual results may differ materially from those contained in such information. These uncertainties and risks include, but are not limited to, the strength of the global economy; the price of gold; operational, funding and liquidity risks; the degree to which mineral resource estimates are reflective of actual mineral resources; the degree to which factors which would make a mineral deposit commercially viable are present; the risks and hazards associated with underground operations; and the ability of Klondex to fund its substantial capital requirements and operations. Risks and uncertainties about the Company's business are more fully discussed in the Company's disclosure materials filed with the securities regulatory authorities in Canada and available at www.sedar.com. Readers are urged to read these materials. Klondex assumes no obligation to update any forward-looking information or to update the reasons why actual results could differ from such information unless required by law.

Technical Information

Scientific and technical information in this press release has been reviewed and approved by Brian Morris, a "qualified person" within the meaning of NI 43-101.

For further information on the Fire Creek project, please see the technical report titled "Preliminary Feasibility Study for the Fire Creek Project, Lander County, Nevada", dated as of and filed on SEDAR on March 16, 2015 (with an effective date of December 31, 2014). For further information on the Midas project, please see the technical report titled "Preliminary Feasibility Study for the Midas Mine, Elko County, Nevada", filed on SEDAR on April 2, 2015 (with an effective date of August 31, 2014).

U.S. Dollar Conversions

All amounts included in this press release are expressed in thousands of Canadian dollars ("CDN$") unless otherwise noted. To provide investors with an improved ability to evaluate certain of our Non-IFRS Measures (as defined in the Non-IFRS Performance Measures section) and realized sales prices per ounce to those of other issuers, we have presented such Non-IFRS Measures and certain per ounce amounts in both Canadian and United States dollars. Amounts presented in United States dollars are calculated by multiplying the period's average

noon CDN$:US$ exchange rate (as published by the Bank of Canada) by the respective Canadian dollar amount being presented in United States dollars. The following table provides the exchange rates used only to present certain amounts in United States dollars, as such exchange rates are not indicative of amounts, translations, or transactions recorded in the condensed consolidated interim financial statements.

                                                                            
                                   Three months ended     Six months ended  
                                        June 30,              June 30,      
                                  --------------------  --------------------
                                     2015       2014       2015       2014  
                                  ---------  ---------  ---------  ---------
Average CDN$ to US$ exchange rate     0.813      0.917      0.810      0.912
                                                                            

Non-IFRS Performance Measures

We have included the non-IFRS measures "Production cash costs per gold ounce sold on a by-product basis", "Production cash costs per gold equivalent ounce", and "All‐in sustaining costs per ounce" (collectively, the "Non-IFRS Measures") in this press release. These Non- IFRS Measures are used internally to assess our operating and economic performance and to provide key performance information to management. We believe that these Non-IFRS Measures, in addition to conventional measures prepared in accordance with IFRS, provide investors with an improved ability to evaluate our performance and ability to generate cash flows required to fund our business. These Non-IFRS Measures are intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These Non-IFRS Measures do not have any standardized meaning prescribed under IFRS, and therefore may not be comparable to or consistent with measures used by other issuers or with amounts presented in our financial statements.

Our primary business is gold production and our future development and current operations primarily focus on maximizing returns from such gold production. As a result, our Non-IFRS Measures are calculated and disclosed on a per gold ounce basis.

Production Cash Costs Per Gold Ounce Sold on a By-product Basis

Production cash costs per gold ounce sold on a by-product basis presents our cash costs associated with the production of gold and, as such, non-cash depreciation and depletion charges are excluded. Production cash costs per gold ounce sold on a by-product basis is calculated on a per ounce of gold sold basis, and includes all direct and indirect operating costs related to the physical activities of producing gold, including mining, processing, third party refining expenses, on-site administrative and support costs, and royalties (State of Nevada net proceeds taxes are excluded), net of revenues earned from silver sales (table in thousands, except ounces sold and per ounce amounts):

                                                                            
                    Three months ended           Three months ended         
                      June 30, 2015                 June 30, 2014           
               ---------------------------- -----------------------------   
                 Fire                         Fire                          
                Creek     Midas     Total    Creek       Midas    Total     
               -------- --------- --------- --------    -------- --------   
Production                                                                  
 costs         $11,351  $ 14,078  $ 25,429  $10,060     $ 8,663  $18,723    
Less: silver                                                                
 by-product                                                                 
 revenues         (694)  (10,372)  (11,066)    (355)     (7,205)  (7,560)   
               -------- --------- --------- --------    -------- --------   
                10,657     3,706    14,363    9,705       1,458   11,163    
Gold ounces                                                                 
 sold(1)        18,457     8,311    26,768   17,476       2,817   20,293    
               -------- --------- --------- --------    -------- --------   
Production                                                                  
 cash costs                                                                 
 per gold                                                                   
 ounce sold on                                                              
 a by-product                                                               
 basis - CDN$  $   577  $    446  $    537  $   555     $   518  $   550    
               ======== ========= ========= ========    ======== ========   
Production                                                                  
 cash costs                                                                 
 per gold                                                                   
 ounce sold on                                                              
 a by-product                                                               
 basis - US$   $   469  $    363  $    437  $   509     $   475  $   504    
               ======== ========= ========= ========    ======== ========   
                                                                            
                     Six months ended             Six months ended          
                      June 30, 2015                 June 30, 2014           
               ---------------------------  -----------------------------   
                 Fire                         Fire                          
                Creek     Midas     Total    Creek       Midas    Total     
               -------- --------- --------- --------    -------- --------   
Production                                                                  
 costs         $22,464  $ 29,825  $ 52,289  $10,060     $10,338  $20,398    
Less: silver                                                                
 by-product                                                                 
 revenues         (938)  (16,563)  (17,501)    (355)     (8,481)  (8,836)   
               -------- --------- --------- --------    -------- --------   
                21,526    13,262    34,788    9,705       1,857   11,562    
Gold ounces                                                                 
 sold(1)        36,540    17,363    53,903   17,476 (2)   3,747   21,223 (2)
               -------  --------  --------  -------     -------  -------    
Production                                                                  
 cash costs                                                                 
 per gold                                                                   
 ounce sold on                                                              
 a by-product                                                               
 basis - CDN$  $   589  $    764  $    645  $   555     $   496  $   545    
               ======== ========= ========= ========    ======== ========   
Production                                                                  
 cash costs                                                                 
 per gold                                                                   
 ounce sold on                                                              
 a by-product                                                               
 basis - US$   $   477  $    619  $    522  $   506     $   452  $   497    
               ======== ========= ========= ========    ======== ========   
(1) Includes ounces sold (if any) under the agreement dated as of March 31, 
    2011 and amended and restated as of October 4, 2011 between our indirect
    wholly-owned subsidiary, Klondex Gold & Silver Mining Company, and      
    Waterton Global Value, L.P. (the "Gold Supply Agreement") and ounces    
    delivered under the agreement dated February 11, 2014 between Klondex   
    and Franco-Nevada GLW Holdings Corp. (the "Gold Purchase Agreement").   
(2) Excludes 2,439 gold ounces ($3.3 million in cash receipts) sold during  
    the first quarter of 2014, the proceeds of which were used to reduce the
    carrying value of the Fire Creek mineral property.                      
                                                                            

Production Cash Costs per Gold Equivalent Ounce Sold

Production cash costs per gold equivalent ounce sold presents our cash costs associated with the production of gold equivalent ounces and, as such, non-cash depreciation and depletion charges are excluded. Production cash costs per gold equivalent ounce sold is calculated on a per gold equivalent ounce sold basis, and includes all direct and indirect operating costs related to the physical activities of producing gold, including mining, processing, third party refining expenses, on-site administrative and support costs, and royalties (State of Nevada net proceeds taxes are excluded). Gold equivalent ounces are computed as the number of silver ounces required to generate the revenue derived from the sale of one gold ounce, using average realized selling prices. Beginning with the second quarter of 2015, we began using realized selling prices instead of budgeted selling prices to calculate gold equivalent ounces and, as such, gold equivalent ounces presented below may differ from previously reported amounts (table in thousands, except ounces sold and per ounce amounts):

                      Three months ended          Three months ended        
                        June 30, 2015               June 30, 2014           
                  ------------------------- ----------------------------    
                    Fire                      Fire                          
                   Creek    Midas    Total   Creek       Midas    Total     
                  ------- -------- -------- -------    -------- --------    
Average realized                                                            
 price per gold                                                             
 ounce sold       $ 1,484 $  1,508 $  1,511 $ 1,426    $  1,410 $  1,423    
Average realized                                                            
 price per silver                                                           
 ounce sold       $ 20.79 $  20.34 $  20.63 $ 22.97    $  22.00 $  22.04    
                  ------- -------- -------- -------    -------- --------    
  Silver ounces                                                             
   equivalent to                                                            
   revenue from                                                             
   one gold ounce    71.4     74.2     73.2    62.1        64.1     64.6    
Silver ounces                                                               
 sold              33,383  509,868  543,251  15,456     327,569  343,025    
                  ------- -------- -------- -------    -------- --------    
  GEOs from                                                                 
   silver ounces                                                            
   sold               468    6,872    7,421     249       5,110    5,310    
Gold ounces                                                                 
 sold(1)           18,457    8,311   26,768  17,476       2,817   20,293    
                  ------- -------- -------- -------    -------- --------    
  Gold equivalent                                                           
   ounces          18,925   15,183   34,189  17,725       7,927   25,603    
Production costs  $11,351 $ 14,078 $ 25,429 $10,060    $  8,663 $ 18,723    
                  ======= ======== ======== =======    ======== ========    
  Production cash                                                           
   costs per GEO                                                            
   sold - CDN$    $   600 $    927 $    744 $   568    $  1,093 $    731    
                  ======= ======== ======== =======    ======== ========    
  Production cash                                                           
   costs per GEO                                                            
   sold - US$     $   488 $    754 $    605 $   521    $  1,002 $    670    
                  ======= ======== ======== =======    ======== ========    
                                                                            
                       Six months ended           Six months ended          
                        June 30, 2015               June 30, 2014           
                  ------------------------- ----------------------------    
                    Fire                      Fire                          
                   Creek    Midas    Total   Creek       Midas    Total     
                  ------- -------- -------- -------    -------- --------    
Average realized                                                            
 price per gold                                                             
 ounce sold       $ 1,492 $  1,511 $  1,498 $ 1,419    $  1,420 $  1,425    
Average realized                                                            
 price per silver                                                           
 ounce sold       $ 20.86 $  20.63 $  20.64 $ 22.97    $  21.99 $  22.03    
                  ------- -------- -------- -------    -------- --------    
    Silver ounces                                                           
     equivalent                                                             
     to revenue                                                             
     from one                                                               
     gold ounce      71.5     73.2     72.6    61.8        64.6     64.7    
Silver ounces                                                               
 sold              44,970  802,838  847,808  15,456     385,622  401,078    
                  ------- -------- -------- -------    -------- --------    
  GEO from silver                                                           
   ounces sold        629   10,968   11,678     250       5,969    6,199    
Gold ounces                                                                 
 sold(1)           36,540   17,363   53,903  17,476 (2)   3,747   21,223 (2)
                  ------- -------- -------- -------    -------- --------    
  Gold equivalent                                                           
   ounces          37,169   28,331   65,581  17,726       9,716   27,422    
Production costs  $22,464 $ 29,825 $ 52,289 $10,060    $ 10,338 $ 20,398    
                  ------- -------- -------- -------    -------- --------    
  Production cash                                                           
   costs per GEO                                                            
   sold - CDN$    $   604 $  1,053 $    797 $   568    $  1,064 $    744    
                  ======= ======== ======== =======    ======== ========    
  Production cash                                                           
   costs per GEO                                                            
   sold - US$     $   489 $    853 $    646 $   518    $    970 $    679    
                  ======= ======== ======== =======    ======== ========    
(1) Includes ounces sold (if any) under the Gold Supply Agreement and ounces
    delivered under the Gold Purchase Agreement.                            
(2) Excludes 2,439 gold ounces ($3.3 million in cash receipts) sold during  
    the first quarter of 2014, the proceeds of which were used to reduce the
    carrying value of the Fire Creek mineral property.                      
                                                                            
                                                                            

All-in Sustaining Costs per Gold Ounce Sold

All-in sustaining costs per gold ounce sold presents the full cost of gold production from our current operations, therefore, capital amounts related to expansion projects are excluded. Certain other cash expenditures, including State of Nevada net proceeds taxes, federal tax payments, and financing costs are also excluded. Our calculation of all-in sustaining costs per gold ounce is consistent with the June 2013 guidance released by the World Gold Council, a non-regulatory, non-profit market development organization for the gold industry.

We calculate our all-in sustaining costs per gold ounce sold on a consolidated basis as ore from both Fire Creek and Midas is processed at Midas and because general and administrative expenses are related to our mining operations as a whole. All-in sustaining costs per gold ounce sold includes all (1) direct and indirect operating cash costs related to the physical activities of producing gold, including mining, processing, third party refining expenses, on-site administrative and support costs, and royalties, (2) general and administrative expenses, (3) decommissioning provision accretion, and (4) sustaining capital expenditures, the total of which is reduced for revenues earned from silver sales (table in thousands, except ounces sold and per ounce amounts):

                                                                            
                                  Three months ended   Six months ended     
                                       June 30,            June 30,         
                                  ------------------- -------------------   
                                    2015      2014      2015      2014      
                                  --------- --------- --------- ---------   
Production costs                  $ 25,429  $ 18,723  $ 52,289  $ 20,398    
General and administrative                                                  
 expenses                            3,717     2,173     7,159     4,403    
Decommissioning provision                                                   
 accretion                             112        74       231       217    
Sustaining capital expenditures      1,413     3,542     4,076     6,080    
Less: Silver revenue               (11,066)   (7,560)  (17,501)   (8,836)   
                                  --------- --------- --------- ---------   
                                    19,605    16,952    46,254    22,262    
Gold ounces sold(1)                 26,768    20,293    53,903    21,223 (2)
                                  --------- --------- --------- ---------   
  All-in sustaining costs per                                               
   gold ounce sold - CDN$         $    732  $    835  $    858  $  1,049    
                                  ========= ========= ========= =========   
  All-in sustaining costs per                                               
   gold ounce sold - US$          $    595  $    766  $    695  $    957    
                                  ========= ========= ========= =========   
(1) Includes ounces sold (if any) under the Gold Supply Agreement and ounces
    delivered under the Gold Purchase Agreement.                            
(2) Excludes 2,439 gold ounces ($3.3 million in cash receipts) sold during  
    the first quarter of 2014, the proceeds of which were used to reduce the
    carrying value of the Fire Creek mineral property.                      
                                                                            
                                                                            

We define sustaining capital expenditures as those costs which do not contribute to a material increase in annual gold ounce production over the next 12 months. As such, sustaining capital expenditures exclude amounts for certain exploration activities, underground mine development in which the production benefit will be primarily realized in periods greater than the next 12 months, certain capital expenditures at the corporate office, and permitting activities related to expansion efforts. The following table reconciles sustaining capital expenditures to our total capital expenditures (in thousands):

                                                                            
                                   Three months ended  Six months ended June
                                        June 30,                30,         
                                 --------------------- ---------------------
                                    2015       2014       2015       2014   
                                 ---------- ---------- ---------- ----------
Sustaining capital expenditures   $   1,413  $   3,542  $   4,076  $   6,080
Expansion and non-sustaining                                                
 expenditures                        13,313      3,085     21,700      4,795
                                 ========== ========== ========== ==========
                                  $  14,726  $   6,627  $  25,776  $  10,875
                                 ========== ========== ========== ==========
                                                                            

For More Information Contact:

John Seaberg
Senior Vice President, Investor Relations
775-284-5757
jseaberg@klondexmines.com

Alison Dwoskin Manager
Investor Relations
647-233-4348
adwoskin@klondexmines.com

© 2025 Canjex Publishing Ltd. All rights reserved.