CALGARY, April 22, 2014 /CNW/ - Ironhorse Oil & Gas Inc. ("Ironhorse" or
the "Company") (TSXV: IOG) announces its fourth quarter and full year
2013 financial and operating results and year-end reserves information.
The Company's year-end reserves evaluation with the effective date of
December 31, 2013 was prepared by GLJ Petroleum Consultants Ltd. and
Sproule Associates Limited in accordance with definitions, standards
and procedures contained in the Canadian Oil and Gas Evaluation
Handbook ("COGE Handbook") and NI 51-101 "Standards of Disclosure for
Oil & Gas Activities". Reserves included herein are stated on a
company gross basis (working interest before deduction of royalties
without including any royalty interest) unless otherwise noted.
Highlights of 2013:
-
Completed the sale of the Leon Lake property for net proceeds of $7.1
million, net of selling and closing costs with funds used to repay all
bank debt.
-
Improvement of funds from operations to negative $4,000 for the year
ended December 31, 2013 from negative $368,000 for the year ended
December 2012.
-
Reduced G&A expenses by $286,000 from $714,000 for the year ended
December 31, 2012 to $428,000 for the year ended December 31, 2013.
-
The Company's proved plus probable reserve volumes were 88% oil and
natural gas liquids weighted with 79% of reserve volumes being proved.
-
Annual production decreased by 7% to 99 boe per day from 107 boe per day
in 2012 primarily due to the disposition of the Leon Lake oil property
in November 2013.
-
Received approval from the Alberta Energy Regulator for the completion
of pipeline and facility expansion to bring on the Company's share of
production from the Pembina Nisku light oil property.
Outlook for 2014:
The Company is debt free with cash on hand to complete its share of all
remaining capital expenditures for the Pembina Nisku L2L pool. The
14-5-50-6W5M and 9-5-50-6W5M wells are currently tied in and producing
at restricted rates while Sinopec is testing their current gas blending
capacities and completing work on the related facilities, with the
10-5- 50-6W5M water injector now completed.
In 2014 the Company will focus on establishing the maximum allowed
production levels from the Pembina Nisku L2L pool which includes
application for a Special MRL (maximum rate limitation) allowable and
Enhanced Recovery water injection scheme which includes Good Production
Practice. Once stabilized production is established at Pembina, the
Company will pursue options to maximize shareholder value.
On April 15, 2014 TransCanada provided industry with an updated status
as to potential shut in of gas pipelines as a result of a National
Energy Board (NEB) compliance order. TransCanada announced that
effective immediately, all gas pipelines, including those which handle
gas production from the Pembina L2L pool would not be curtailed or shut
in as the NEB has accepted TransCanada's plan to remedy pipeline
issues. As a result of this, Keyera will not be required to shut-in
production that would have affected production from the Pembina L2L
pool.
|
|
|
SELECTED INFORMATION | Three months ended December 31 | Year ended December 31 |
($ thousands except per share & unit amounts)
| 2013 |
2012
| 2013 |
2012
|
Financial |
|
|
|
|
Petroleum and natural gas revenues (1) | 130 |
649
| 1,590 |
2,053
|
Funds from operations (2) | (75) |
136
| (4) |
(368)
|
|
Per share - basic and diluted
| - |
-
| - |
(0.01)
|
Net income (loss)
| (277) |
270
| (1,713) |
(889)
|
|
Per share - basic and diluted
| (0.01) |
0.01
| (0.06) |
(0.03)
|
Capital expenditures (3) | 756 |
73
| 870 | 698 |
Operation |
|
|
|
|
Production
|
|
|
|
|
|
Gas (mcf/d)
| 159 |
741
| 375 |
277
|
|
Oil (bbl/d)
| 9 |
60
| 36 |
61
|
|
Total (boe/d)
| 36 |
184
| 99 |
107
|
Petroleum and natural gas revenues ($/boe)
| 38.84 |
38.39
| 44.00 |
52.54
|
Royalties ($/boe)
| 6.03 |
6.55
| 11.56 |
13.48
|
Operating expenses ($/boe)
| 0.64 |
13.26
| 13.85 |
20.60
|
Operating netback ($/boe)
| 32.17 |
18.58
| 18.59 |
18.46
|
(1) Petroleum and natural gas revenues are before royalty expense. |
(2) Funds from operations and net debt are non-GAAP measures as defined in
the Advisory section of the MD&A. |
(3) Capital expenditures are before acquisitions and dispositions. |
Reserves Summary - Oil Equivalent (Mboe)
|
(Mboe)
| Proved Producing | Proved Developed Non-Producing | Proved Undeveloped | Total Proved | Total Probable | Proved plus Probable |
2013
|
12
|
625
|
-
|
637
|
172
|
809
|
2012
|
119
|
617
|
276
|
1,012
|
416
|
1,428
|
Net Present Value Summary(1)
|
($ thousands)
| Proved Producing | Proved Developed Non-Producing | Proved Undeveloped | Total Proved | Total Probable | Total Proved plus Probable |
10%
|
141
|
22,016
|
-
|
22,157
|
4,895
|
27,052
|
15%
|
135
|
20,212
|
-
|
20,347
|
4,046
|
24,393
|
(1)Net present value summary are before income taxes |
Reserves Reconciliation - Oil Equivalent (Mboe) |
(Mboe)
| Total Proved | Total Probable | Total Proved plus Probable |
December 31, 2012 | 1,012 | 416 | 1,428 |
Technical Revisions
|
(239)
|
(63)
|
(302)
|
Dispositions
|
(100)
|
(175)
|
(274)
|
Economic Factors
|
-
|
(6)
|
(7)
|
Production
|
(36)
|
-
|
(36)
|
December 31, 2013 | 637 | 172 | 809 |
Net Asset Value ("NAV") before income tax - Discounted at 10% |
($ thousands except share and per share data)
|
| December 31, 2013 |
December 31,
2012
|
Net present value-proved and probable
|
| 27,052 |
39,507
|
Net working capital (debt)
|
| 2,815 |
(3,277)
|
Net asset value
|
| 29,867 |
36,230
|
Common shares outstanding
|
| 27,860,824 |
27,860,824
|
NAV per share, December 31 |
| 1.07 |
1.30
|
GLJ Price Forecasts as of December 31, 2013 (1) |
Year |
|
|
| Edmonton Par Price 40o API ($Cdn/bbl) | AECO Gas Price ($Cdn/Mmbtu) |
2014
|
|
|
|
92.76
|
4.03
|
2015
|
|
|
|
97.37
|
4.26
|
2016
|
|
|
|
100.00
|
4.50
|
2017
|
|
|
|
100.00
|
4.74
|
2018
|
|
|
|
100.00
|
4.97
|
2019
|
|
|
|
100.00
|
5.21
|
2020
|
|
|
|
100.77
|
5.33
|
2021
|
|
|
|
102.78
|
5.44
|
2022
|
|
|
|
104.83
|
5.55
|
2023
|
|
|
|
106.93
|
5.66
|
Thereafter
|
|
|
|
+2%/year
|
+2%/year
|
(1) This summary table identifies benchmark reference pricing schedules that
might apply to a reporting issuer. |
Additional Information
Ironhorse's complete results for the year ended December 31, 2013,
including audited financial statements and the management's discussion
and analysis, annual information form, statement of reserves data and
other oil and gas information are available on SEDAR or the Company's
web site at www.ihorse.ca.
About Ironhorse:
Ironhorse Oil & Gas Inc. is a Calgary-based junior oil and natural gas
production company trading on the TSX Venture Exchange under the symbol
"IOG."
Forward-looking statements:
Statements throughout this release that are not historical facts may be
considered to be "forward looking statements." These forward looking
statements sometimes include words to the effect that management
believes or expects a stated condition or result. All estimates and
statements that describe the Company's objectives, goals, or future
plans, including management's assessment of future plans and
operations, drilling plans and timing thereof, expected production
rates and additions and the expected levels of activities may
constitute forward-looking statements under applicable securities laws
and necessarily involve risks including, without limitation, risks
associated with oil and gas exploration, development, exploitation,
production, marketing and transportation, volatility of commodity
prices, imprecision of reserve estimates, environmental risks,
competition from other producers, incorrect assessment of the value of
acquisitions, failure to complete and/or realize the anticipated
benefits of acquisitions, delays resulting from or inability to obtain
required regulatory approvals and ability to access sufficient capital
from internal and external sources and changes in the regulatory and
taxation environment. As a consequence, the Company's actual results
may differ materially from those expressed in, or implied by, the
forward-looking statements. Forward-looking statements or information
are based on a number of factors and assumptions which have been used
to develop such statements and information but which may prove to be
incorrect. Although the Company believes that the expectations
reflected in such forward-looking statements or information are
reasonable, undue reliance should not be placed on forward-looking
statements because the Company can give no assurance that such
expectations will prove to be correct. In addition to other factors and
assumptions which may be identified in this document, assumptions have
been made regarding, among other things: the ability of the Company to
obtain equipment and services in a timely and cost efficient manner;
drilling results; the ability of the operator of the projects which the
Company has an interest in to operate the field in a safe, efficient
and effective manor; and field production rates and decline rates.
Readers are cautioned that the foregoing list of factors is not
exhaustive. Additional information on these and other factors that
could affect the Company's operations and financial results are
included elsewhere herein and in reports on file with Canadian
securities regulatory authorities and may be accessed through the SEDAR
website (www.sedar.com). Furthermore, the forward-looking statements contained in this release
are made as at the date of this release.
Boe Conversion - Certain natural gas volumes have been converted to
barrels of oil equivalent ("boe") whereby six thousand cubic feet (mcf)
of natural gas is equal to one barrel (bbl) of oil. This conversion
ratio is based on an energy equivalency conversion applicable at the
burner tip and does not represent a value equivalency at the wellhead.
"Neither TSX Venture Exchange nor its Regulation Services Provider (as
that term is defined in the policies of the TSX Venture Exchange)
accepts responsibility for the adequacy or accuracy of this release."
SOURCE Ironhorse Oil & Gas Inc.
<p> </p> <p> <b>Larry J. Parks</b><br/> President & Chief Executive Officer<br/> (403) 355-3620<br/> <a href="mailto:lparks@ihorse.ca">lparks@ihorse.ca</a> </p> <p> <b>Karen Hutson</b><br/> VP Finance & Chief Financial Officer<br/> (403) 355-3620<br/> <a href="mailto:khutson@ihorse.ca">khutson@ihorse.ca</a><br/> <a href="http://www.ihorse.ca">www.ihorse.ca</a> </p>