10:31:50 EDT Sat 18 May 2024
Enter Symbol
or Name
USA
CA



Cartier Resources Inc (2)
Symbol ECR
Shares Issued 326,294,077
Close 2023-05-29 C$ 0.11
Market Cap C$ 35,892,348
Recent Sedar Documents

Cartier Resources pegs Chimo posttax NPV at $388M

2023-05-29 09:26 ET - News Release

Mr. Philippe Cloutier reports

CARTIER FILES ON SEDAR THE NI 43-101 TECHNICAL REPORT OF THE PRELIMINARY ECONOMIC ASSESSMENT FOR CHIMO MINE PROJECT POST-TAX NPV5% OF CAD$388M AND 20.8% IRR

Cartier Resources Inc. has filed on SEDAR the National Instrument 43-101 technical report of the preliminary economic assessment (PEA) titled "NI 43-101 Technical Report and Preliminary Economic Assessment for the Chimo Mine and West Nordeau Gold Deposits, Chimo Mine and East Cadillac Properties, Quebec, Canada," prepared in accordance with National Instrument 43-101 -- Standard of Disclosure for Mineral Projects.

This NI 43-101 compliant report produced by InnovExplo Inc. for Cartier presents the results of the preliminary economic assessment for the Chimo mine property and the West Nordeau gold deposits, located along the Larder Lake-Cadillac fault, 45 kilometres east of Val d'Or, Que., Canada. The report is available on SEDAR and on the company's website.

"The positive results of the study demonstrate the economic viability* at the PEA level for the project as well as several optimization opportunities related to the characteristics of the project. Two drills are in operation on the property and the results continue to increase the size of the gold zones with a view to continuing to increase the project's resources," commented Philippe Cloutier, president and chief executive officer, adding, "Strategic solutions are being studied to further push the development of the project."

*Cautionary statement -- the reader is advised that the PEA summarized in this news release is intended to provide only an initial, high-level review of the project potential and design options. The PEA mine plan and economic model include numerous assumptions and the use of inferred mineral resources. Inferred mineral resources are considered to be too speculative to be used in an economic analysis except as allowed for by NI 43-101 for PEA studies. There is no guarantee that inferred mineral resources can be converted to indicated or measured mineral resources, and as such, there is no guarantee the project economics described herein will be achieved.

The study presents an underground mining operation with 280 employees that uses conventional longitudinal and transverse longhole stoping at a mining rate of 4,500 tonnes per day (tpd). Mined mineralized material will be sorted using automated sensor-based sorting technology with an expected concentration ratio of 1.85 and a recovery rate of 91.9 per cent.

The sorted mineralized material would then be processed in a concentrator using a gravity separator followed by a carbon-in-leach process with a capacity of 3,000 tpd for an estimated recovery rate of 93.1 per cent. The current plan of operations assumes an average annual production of 116,900 ounces for a mine life of 9.7 years.

Financial analysis

The project requires $341-million of initial capital and $160-million of sustaining capital. Average cash costs of $647 (U.S.)/oz and all-in sustaining cost of $755 (U.S.)/oz are expected over the mine life. The financial analysis was performed using a 5-per-cent discount rate, a long-term gold price of $1,750 (U.S.)/oz and an exchange rate of $1:77 U.S. cents. On a posttax basis, the project demonstrates a net present value (5 per cent) of $388-million, an internal rate of return of 20.8 per cent and a payback period of 2.9 years. On a pretax basis, the project demonstrates an NPV of $672-million, an IRR of 27.4 per cent and a payback period of 2.5 years.

Sensitivity analysis was performed to see the impact on posttax 5-per-cent NPV and posttax IRR by variating the gold price, operating costs and capital costs.

Mineral resources

The mineralization of the Chimo mine gold system consists of 29 gold zones that are part of 19 gold structures, themselves grouped into three gold corridors. The resources in effect as of Aug. 22, 2022, for this gold system, combining the resources of the Chimo mine property with those of the West Nordeau deposit, are presented herein.

Additional notes on the resource estimate:

  1. These mineral resources are not mineral reserves because their economic viability has not been demonstrated. The quantity and grade of inferred resources reported in this mineral resource estimate are uncertain in nature and there can be no assurance that any or all of the inferred mineral resources can be converted to indicated mineral resources with further exploration drilling.
  2. The mineral resource estimate complies with the standards and guidelines in effect of the Canadian Institute of Mining, Metallurgy and Petroleum (CIM) as well as the NI 43-101 standard for the publication of mineral resources.
  3. The requirement of a reasonable prospect of eventual economic extraction is met by having a minimum modelling width for mineralized zones, a cut-off grade based on reasonable inputs and an economic binding volume that lends itself to a potential scenario of underground extraction for undiluted in situ resources. The constrained volume was achieved with the Deswik stope optimizer (DSO) using a minimum mining volume of 10 metres in width in the longitudinal orientation of the gold zones, by 10 m in height and two m in thickness, varying up to a maximum of 25 m by 100 m by 15 m. The optimization was carried out using the respective cut-off grade of each of the gold corridors for the indicated and inferred resources. The results of the DSO were then used for the resource estimate statement.
  4. The resource estimate is presented for potential underground scenarios at a cut-off grade of two grams per tonne Au for the North and South gold corridors and 1.5 g/t Au for the Central gold corridor. The cut-off grade reflects the geometry and actual width of each of the gold corridors. The cut-off grade was calculated using the following main parameters:
    • Gold price of $1,612 (U.S.)/oz;
    • Exchange rate of $1.34 (U.S.)/Canadian dollar per troy ounce;
    • Costs relating to the Central gold corridor for:
      • Definition drilling of $3/t;
      • Development, mining, transport and milling of $50.75/t;
      • Environmental restoration of 75 cents/t.
    • Costs relating to the North and South gold corridors for:
      • Definition drilling of $6/t;
      • Development, mining, transport and milling of $75.50/t;
      • Environmental restoration of $1.50/t.
    • For the Chimo mine property (1-per-cent NSR): Triple Flag Precious Metals royalty cost of $20.96/troy ounce;
    • For the West Nordeau deposit (3-per-cent GMR): Globex Mining Enterprises Inc. royalty cost of $64.80/troy ounce;
    • General and administrative costs of $12/t.
  5. For the Chimo mine property, the estimate was carried out on 17 3-D solids corresponding to the structures constituting the Northern gold corridor (structures: 1A, 1B, 2, 3 and 4B), South (structures: 6, 6B, 6C, 6P and 6P2) and Central (structures: 5B, 5B2, 5C, 5M, 5M2, 5N and 6N1) of the Chimo mine property whose minimum actual thickness is 2.40 m and the average thickness is 7.42 m. For the West Nordeau deposit, eight structures were modelled using a minimum real thickness of 2.4 m, including five structures for the North gold corridor and three structures for the Central gold corridor. The contents of the samples analyzed are used when they are available; otherwise, in the absence of analytical content, a value of zero is assigned.
  6. The density value of 2.90 grams/cubic metres (to 3.10 g/cubic centimetres), supported by measurements, was applied to all gold structures. The estimate for the Chimo mine property was made from a database made up, as of Sept. 1, 2020, of 3,658 holes totalling 290,419 m drilled, 18,612 deviation measurements, as well as 81,413 samples analyzed for gold and collected over a core length of 88,035 m representing 30 per cent of the core length drilled. This database contains 2,383 blank and standard samples, inserted for quality assurance/quality control by Cartier between Nov. 1, 2016, and Sept. 1, 2020. This database was validated before starting the resource estimate. The estimate was carried out on 17 mineralized structures, intersected by 67,103 m of drilling, having produced 8,611 different gold intersections.
  7. The estimate of the West Nordeau deposit was made from a database consisting, as of July 12, 2022, of 154 drill holes totalling 55,097 m drilled, 6,873 deviation measurements, as well as 18,973 samples analyzed for the gold and collected over a core length of 19,785 m representing 36 per cent of the core length drilled. This database contains 820 blank and standard samples, inserted for QA/QC by previous operators Chalice Gold Mines Ltd. and O3 Mining Inc. between March 11, 2017, and March 17, 2020. This database was validated before starting the resource estimate. The estimate was carried out on eight mineralized structures, intersected by 4,982 m of drilling, having produced 802 different gold intersections.
  8. High-grade capping was carried out from statistical analysis data at each of the gold structures for values varying between 30 g/t Au and 120 g/t Au from the grade of the composites, also using the grade adjacent material or a value of zero when adjacent material has not been analyzed.
  9. The underground openings (open or backfilled-cemented mine sites, drifts, raises and shafts) were modelled from transverse and longitudinal sections as well as detailed historical geological and mining plans. Historical underground production has been subtracted from the resource estimate.
  10. The Chimo mine resource estimate was performed using Geovia Gems 6.8.2. software, from capped and composited analyses, constrained by the modelled structures. The ordinary kriging method was used to interpolate the block model composed of blocks of dimension five m by five m by five m. For the West Nordeau deposit, gold resources were estimated using Leapfrog Edge v.2021.2.5 software from capped and composite analyses, constrained by the modelled structures. The ordinary kriging method was used to interpolate a model with subblocks (size of a parent block equals five m by five m by five m).
  11. The mineral resource estimate presented here is classified as indicated and inferred resources. The indicated category is defined by a minimum of three drill holes located within a 25 m radius and the inferred category is defined by a minimum of two drill holes located within a 65 m radius, where there is reasonable continuity of geology and gold grades.
  12. Ounce troy is metric tonnes multiplied by grade (g/t) and divided by the constant of 31.10348. The number of tonnes has been rounded to the nearest thousand. Any discrepancy in the totals is due to rounding effects. The rounding complies with the recommendations of NI 43-101.
  13. The qualified persons are not aware of any problem related to the environment, permits, mining titles or related to legal, fiscal, socio-political, commercial issues or any other relevant factor not mentioned in this press release, that could have a significant impact on the 2022 mineral resource estimate.

Mining

The PEA presents an underground mining operation that uses conventional longitudinal and transverse longhole stoping at a mining rate of 4,500 tpd over a 9.7-year mine life. A total of 15.8 million tonnes of mineralized material at an average grade of 2.7 g/t will be extracted from four different mining sectors:

  • Chimo mine main with 44 per cent of ounces to be mined;
  • Chimo mine extension (below Chimo mine) with 11 per cent of ounces to be mined;
  • East Chimo mine with 31 per cent of ounces to mine;
  • West Nordeau with 14 per cent of ounces to be mined.

The different sectors of the mine will be accessed through ramps and drifts to allow the efficient circulation of mobile mining equipment and to satisfy ventilation requirements. The historic three-compartment mineshaft of 914 m depth will be rehabilitated to accommodate the installation of a vertical conveyor. Mined mineralized material from the upper portions of the mine will be sent down to the base of the vertical conveyor using material passes and mined material from the lower portions of the mine will be hauled using underground diesel trucks to the same level.

Mineralized material will then be crushed using a jaw crusher and transported to the surface through the vertical conveyor before being sorted using sensor-based sorting technology. Sorted waste will be returned from surface using a network of waste passes and mixed with cement to be used as backfill.

The mine will be owner-operated, and the mining fleet will be purchased through a lease financing agreement. Supporting underground infrastructure includes one main pumping station, two ventilation and heating systems, and one crushing station.

Processing

Mineralized material from the underground operation would be sorted using automated industrial sorting technology based on RGB and XRT sensors before being transported to the processing plant. The sorter is expected to operate with a concentration ratio of 1.85 and a recovery rate of 91.9 per cent. The flow sheet selected for the study is based on historical metallurgical work which was used in the present study to estimate the recovery rate estimated at 93.1 per cent. The plant is expected to process 2,400 tpd on average over the life of mine but has a processing capacity of 3,000 tpd.

The process plant is a standard carbon-in-leach (CIL) technology with a gravity concentration for gold recovery. The plant includes crushing, grinding, gravity concentration, classification, leach and CIL, and detoxification before deposition into a tailings storage facility.

Infrastructure and tailings

The infrastructure includes earthworks, power utilities, water and the buildings/structures supporting the exploitation of the resource. A vertical conveyor will be used for primary hoisting of the resource from underground. It dumps to a run-of-mine stockpile that feeds a crusher/sorter system that is estimated to reject 45 per cent of the hoisted material. The rejects are sent underground through a fill raise and distributed underground for stope support. The upgraded material is stored in a dome where it becomes feed to the processing plant. A confinement area will be constructed to accommodate thickened tailings.

Capital and operating

Costs

The project requires $341-million of initial capital and $160-million of sustaining capital. Closure costs are estimated at $3-million with equipment salvage value estimated at $5-million. Operating costs are estimated at $107 per tonne milled. Average cash costs of $647 (U.S.)/oz and all-in sustaining cost of $755 (U.S.)/oz are expected over the mine life. The financial model also includes $25-million in working capital requirements.

Conclusions and recommendations

The PEA has demonstrated the economic viability* at the PEA level for the Chimo mine project.

The recommendations describe the work for continued development of the project. This work includes exploration drilling, delineation and definition of mineralized zones in order to increase the resources as well as their level of confidence. Recommendations also include industrial sorting tests of mineralized material, metallurgical tests, engineering optimization (trade-off) studies and environmental baseline characterization work.

Independence and responsibilities

The PEA was prepared by independent consulting firms with their respective responsibilities broken down herein.

Qualified persons

Corporate

The geological information (scientific and technical in nature) of the company in this news release was reviewed by Gaetan Lavalliere, PGeo, PhD, Cartier's vice-president, and Ronan Deroff, PGeo, MSc, senior geologist, project manager and geomatician, both qualified persons as defined in NI 43-101. Mr. Lavalliere approved the geological information (scientific and technical in nature) contained in this press release.

Mineral resources estimate

The qualified persons independent of the issuer, responsible for estimating the mineral resources of the Chimo mine property and the Nordeau West deposit (effective as of Aug. 22, 2022), within the meaning of NI 43-101, are Vincent Nadeau-Benoit, PGeo, Alain Carrier PGeo, MSc, and Marc R. Beauvais from the firm InnovExplo Inc. Mr. Nadeau-Benoit, Mr. Carrier and Mr. Beauvais declare that they have read this press release and that the scientific and technical information relating to the mineral resources estimate presented therein is correct.

Preliminary economic assessment

The qualified persons independent of the issuer, responsible for the preliminary economic assessment (this press release), within the meaning of NI 43-101, are Mr. Beauvais, PEng, of InnovExplo, Florent Baril of Bumigeme and Eric Sellars, PEng, of Responsible Mining Solutions. Mr. Beauvais, Mr. Baril and Mr. Sellars declare that they have read this press release and that the scientific and technical information relating to the resource estimate presented therein is correct.

About Cartier Resources Inc.

Cartier Resources was founded in 2006 and is an advanced gold project exploration company based in Val d'Or. The company's projects are all located in Quebec, which has consistently ranked as one of the world's best mining jurisdictions. Cartier is advancing the development of its flagship Chimo mine project. The company has a strong cash position exceeding $3.5-million and a significant corporate and institutional endorsement, including Agnico Eagle Mines, O3 Mining and Quebec investment funds.

We seek Safe Harbor.

© 2024 Canjex Publishing Ltd. All rights reserved.