22:04:09 EDT Sun 28 Apr 2024
Enter Symbol
or Name
USA
CA



Caldwell Partners International Inc (The)
Symbol CWL
Shares Issued 20,404,552
Close 2018-11-13 C$ 1.45
Market Cap C$ 29,586,600
Recent Sedar Documents

ORIGINAL: The Caldwell Partners International Issues Strong Fiscal 2018 Fourth Quarter and Full Year Financial Results

2018-11-13 17:34 ET - News Release

  • Annual revenue of $66.9 million.
  • Operating profit of $3.97 million.
  • Board declares 27th consecutive quarterly dividend and raises dividend to 2.25 cents.

TORONTO, Nov. 13, 2018 /PRNewswire/ - Retained executive search firm The Caldwell Partners International Inc. (TSX: CWL) today issued its financial results for the fiscal 2018 fourth quarter and year ended August 31, 2018. All references to quarters or years are for the fiscal periods unless otherwise noted and all currency amounts are in Canadian dollars.

As a leading provider of executive talent, Caldwell enables clients to thrive and succeed by helping them identify, recruit and retain the best people. (CNW Group/The Caldwell Partners International Inc.)

Financial Highlights (in $000s except per share amounts)


Three Months Ended

August 31

Year Ended
August 31


2018

2017

2018

2017

Professional fees

$18,743

$15,758

$66,512

$57,495

License fees

$142

$92

$371

$310

     Revenues

$18,885

$15,850

$66,883

$57,805

Cost of sales

$13,552

$11,588

$48,968

$42,305

Expenses

$4,259

$3,476

$13,949

$12,387

     Operating profit

$1,074

$786

$3,966

$3,113

Investment income (loss) from marketable securities

$8

$180

$14

$38

     Earnings before tax

$1,082

$966

$3,980

$3,151

     Net earnings after tax (1)

$347

$704

$2,015

$1,957

     Net earnings per share

$0.017

$0.034

$0.099

$0.096

1.

As a result of the new substantively enacted tax rate, the Company's US entity deferred tax balances were adjusted by $654 for the year, resulting in deferred tax expenses with $204 being recognized in the second quarter when the deferred tax assets were adjusted to the hybrid fiscal 2018 rate and $450 in fourth quarter when the deferred tax assets were adjusted to the fully reduced rate we anticipate to be able to utilize in future periods. No such expense was incurred in the prior year.

 

"This was an outstanding year of accomplishment and growth for Caldwell," said John Wallace, chief executive officer. "We exceeded expectations for both the quarter and the year, and saw significant year-over-year increases in revenue (+15.7%) and operating profit (+27.4%). Our fourth quarter brought record levels of revenue, positioning us well as we head into fiscal 2019.

Wallace added: "We continue to grow our scale and resultant impact in the marketplace. Collaboration among partner teams and geographies has further expanded, and there is now more significant breadth and depth to the expertise we can offer to our clients. Products and services that support our core competency of retained executive search, such as our Agile Talent Solutions, allow us to provide more seamless talent solutions to our clients. As does expanding our partner team in important geographies and industries, as we already have by adding three new partners in the new fiscal year thus far. In all things our primary drive and focus remains on connecting our clients with transformational talent and our shareholders with increasing value."

The Board of Directors today also declared the payment of a quarterly dividend of 2.25 cents per Common Share payable to holders of Common Shares of record on November 26, 2018 and to be paid on December 14, 2018.

Financial Highlights (all numbers expressed in $000s)

  • Operating revenue:

    Fourth Quarter
    • Professional fees for the fourth quarter of 2018 increased 18.9% (16.2% excluding a favourable 2.7% variance from exchange rate fluctuations) over the comparable period last year to $18,743 (2017: $15,758).
      • Fourth quarter professional fees in the US were up 35.7% (31.9% excluding a favourable 3.8% variance from exchange rate fluctuations) to $14,244 (2017: $10,492). A decrease in the Average Number of Partners was more than offset by increases in the Number of Assignments per Partner and the Average Fee per Assignment during the period.
      • Fourth quarter professional fees in Canada were down 24.5% to $3,836 (2017: $5,079). The impact of a lower Average Number of Partners, lower Number of Assignments per Partner and a lower Average Fee per Assignment. Two specific assignments generating collective Professional Fees in excess of $800 in the previous year without similar high fee searches in the current year drove much of the decrease in professional fees and the Average Fee per Assignment in the current quarter.
      • Fourth quarter professional fees in Europe were up 254.5% (up 244.6% excluding a favourable 9.9% variance from exchange rate fluctuations) to $663 (2017: $187). A decrease in the Average Fee per Assignment was more than offset by increases in the Average Number of Partners and the Number of Assignments per Partner.
    • License fees from our licensees in Latin America and New Zealand for the use of the Caldwell brand and intellectual property for the 2018 fourth quarter were $142 (2017: $92)

      Full Year

  • Professional fees for the year increased 15.7% (an increase of 17.9% excluding an unfavourable 2.2% variance from exchange rate fluctuations) over the comparable period last year to $66,512 (2017: $57,495).
      • Year to date professional fees in the US were up 19.5% (22.7% excluding an unfavourable 3.2% variance from exchange rate fluctuations) to $49,770 (2017: $41,658). This was the result of increases in the Average Number of Partners, the Number of Assignments per Partner and the Average Fee per Assignment during the period.
      • Year to date professional fees in Canada were down 2.1% to $14,546 (2017: $14,852), with a higher Average Fee per Assignment and higher Number of Assignments per Partner being more than offset by a lower Average Number of Partners.
      • Year to date professional fees in Europe were up 122.9% (up 113.8% excluding a favourable 9.1% variance from exchange rate fluctuations) to $2,196 (2017: $985) with a higher Average Number of Partners, Number of Assignments per Partner and Average Fee per Assignment.
    • Year to date license fees for the year ended August 31, 2018 were $371 (2017: $310).
  • Operating profit:

    Fourth Quarter

    • For the 2018 fourth quarter, higher revenue ($3,035) partially offset by higher cost of sales ($1,964)  and expenses ($783) resulted in an increase in operating profit of $288 over the comparable period in the prior year to $1,074 (2017: $786).
    • Fourth quarter cost of sales increased 16.9% or $1,964 to $13,552 (14.4% excluding an unfavourable 2.5% variance from exchange rate fluctuations) from $11,588.
    • Fourth quarter expenses increased 22.5% or $783 from the prior year comparable period to $4,259 (2017: $3,476). Excluding exchange rate variances of $31, expenses on a constant currency basis increased $752 or 21.7% versus the same period last year. The constant currency increase was the result of increased share-based compensation expense caused by an increase in the share price in the current year as well as an increase in the performance factor as a result of exceeding operational performance targets ($541), increased legal fees ($118), increased director expenses resulting from higher deferred stock unit valuations on the higher share price ($116) and increased marketing expenses related to our brand update initiative ($55). These increases were partially offset by lower foreign exchange gains on intercompany loan balances and US dollar denominated bank account balances ($72) and general cost increases decreases across other categories ($6).
    • On a segment basis, the fourth quarter operating profit of $1,074 came from the US producing $952 ($633 prior to eliminating $319 of intercompany license fees), Canada$282 ($601 prior to eliminating $319 of intercompany license fee revenue) and Europe generating an operating loss of $160.

       Full Year

    • For the 2018 full year, higher revenue ($9,078) partially offset by higher cost of sales ($6,663) and expenses ($1,562) resulted in an increase in operating profit of $853 to $3,966 (2017: $3,113).
      • Cost of sales for the year increased 15.7% to $48,968 (18.1% excluding a favourable 2.4% variance from exchange rate fluctuations) from $42,305.
      • Full year expenses increased 12.6% or $1,562 over the prior year to $13,949 (2017: $12,387). Excluding exchange rate variances of $199, expenses on a constant currency basis increased $1,761 or 14.2% over the same period last year. Constant currency cost increases were seen in increased share-based compensation expense caused by the increase in the share price in the current year as well as an increase in the performance factor as a result of exceeding operational performance targets ($766), increased marketing expenses related to our brand update initiative which is now complete ($216), firm-wide search team practice meetings for business development and training being held during the current year but not in the prior year ($182), increased director expenses resulting from higher deferred stock unit valuations due to the increase in share price ($130), increased business development costs on higher revenue ($122), a reduction in the final earn-out amount payable from the fiscal 2015 acquisition of Hawksmoor Search Limited benefiting the prior year with no such benefit in the current year as the amount was fully settled ($115), increased legal fees ($79), increased partner recruitment expenses ($77) and general increases across other categories ($74).
    • On a segment basis, full year operating profit of $3,966 came from operating profit in the US of $3,464 ( $2,341 prior to eliminating $1,123 of intercompany license fees) and operating profit in Canada of $1,044 ($2,167 prior to eliminating intercompany license fee revenue) being offset by an operating loss in Europe of $542.
  • Net earnings after tax:

      • On December 22, 2017, the US tax reform ("Tax Cuts and Jobs Act") was substantively enacted and reduced the maximum federal corporate income tax rate for the Company's US entity from 35% to 21%. As this rate change occurred part way into our fiscal year, a hybrid rate derived from the current and new tax rates applies to our fiscal 2018 full year US taxable income. As a result of this new substantively enacted tax rate, the Company's US entity deferred tax balances were adjusted during the second quarter based on an estimated hybrid rate, and again in the fourth quarter to reflect the fully reduced rate to be realized in fiscal 2019 and future years. Including state and local taxes in addition to federal, the approximate overall impact in the United States is a reduction in our blended US statutory rate from 37.6% in fiscal 2017 to 29.4% in fiscal 2018 and 25.3% in fiscal 2019 and future periods. While the newly lowered rates decrease our current income tax expense accordingly, the rate reductions also result in deferred tax charges in the year to revalue our deferred tax assets originally recognized at the higher rates. This resulted in deferred tax expense for the full year of $654, with $204 recognized in the second quarter when the deferred tax assets were adjusted to the hybrid fiscal 2018 rate and $450 in fourth quarter when the deferred tax assets were adjusted to the fully reduced rate we anticipate to be able to utilize in future periods.
      • Income tax expense in the fourth quarter of fiscal 2018 was $734 ($284 net of deferred tax expense for the enacted rate adjustment) (2017: $262) arising from a current income tax expense of $1,131 (2017: $462 recovery) offset by a deferred tax recovery of $398 (2017: $724 expense).
    • Fourth quarter net earnings were $347 ($0.017 per share) in 2018, as compared to $704 ($0.034 per share) in the comparable period a year earlier.
    • The full year net earnings after tax were $2,015 ($0.099 per share) in 2018, versus $1,957 ($0.096 per share) in 2017.

Average Number of Partners, Professional Fees per Partner, Number of Assignments, Number of Assignments per Partner, and Average Fee per Assignment do not have any standardized meaning under IFRS and may not be comparable to measures presented by other companies. These operating measures are used by the Company to analyze its results. Please refer to section "Non‐GAAP Financial Measures and Other Operating Measures" in the Company's MD&A for a definition of these terms.

For a complete discussion of the quarterly financial results, please see the company's Management Discussion and Analysis posted on SEDAR at www.sedar.com.

About Caldwell

At Caldwell we believe Talent Transforms. As a leading provider of executive talent, we enable our clients to thrive and succeed by helping them identify, recruit and retain their best people. Our reputation–nearly 50 years in the making–has been built on transformative searches across functions and geographies at the very highest levels of management and operations. We leverage our skills and networks to also provide agile talent in the form of flexible and on-demand advisory solutions for companies looking for support in strategy and operations. With offices and partners across North America, Europe, Latin America and Asia Pacific, we take pride in delivering an unmatched level of service and expertise to our clients.

Caldwell's Common shares are listed on The Toronto Stock Exchange (TSX: CWL). Please visit our website at www.caldwellpartners.com for further information.

Forward-Looking Statements

Forward-looking statements in this document are based on current expectations that are subject to the significant risks and uncertainties cited. These forward-looking statements generally can be identified by use of statements that include phrases such as "believe," "expect," "anticipate," "intend," "plan," "foresee," "may," "will," "likely," "estimates," "potential," "continue" or other similar words or phrases. Similarly, statements that describe our objectives, plans or goals also are forward-looking statements. The Company is subject to many factors that could cause our actual results to differ materially from those contemplated by the relevant forward looking statement including, but not limited to, our ability to attract and retain key personnel; exposure to our Partners taking our clients with them to another firm; the performance of the Canadian, US and international economies; competition from other companies directly or indirectly engaged in executive search; liability risk in the services we perform; potential legal liability from clients, employees and candidates for employment; cybersecurity requirements, vulnerabilities, threats and attacks; damage to our brand reputation; our ability to align our cost structure to changes in our revenue; adverse tax law rulings; our ability to generate sufficient cash flow from operations to support our growth and maintain our dividend; foreign currency exchange rate fluctuations; marketable securities valuation fluctuations; volatility of the market price and volume of our common shares; any potential impairment of our acquired goodwill and intangible assets; and the risk associated with license fee agreement renewals. For more information on the factors that could affect the outcome of forward-looking statements, refer to the "Risk Factors" section of our Annual Information Form and other public filings (copies of which may be obtained at www.sedar.com). These factors should be considered carefully and the reader should not place undue reliance on the forward-looking statements. Although any forward-looking statements are based on what management currently believes to be reasonable assumptions, we cannot assure readers that actual results, performance or achievements will be consistent with these forward-looking statements, and management's assumptions may prove to be incorrect. Except as required by Canadian securities laws, we do not undertake to update any forward-looking statements, whether written or oral, that may be made from time to time by us or on our behalf; such statements speak only as of the date made. The forward-looking statements included herein are expressly qualified in their entirety by this cautionary language.


THE CALDWELL PARTNERS INTERNATIONAL INC.







CONSOLIDATED STATEMENTS OF FINANCIAL POSITION


(in $000s Canadian)








As at


As at




August 31


August 31




2018


2017

Assets






Current assets






Cash and cash equivalents



14,885


10,917


Marketable securities



5,654


5,048


Accounts receivable



10,858


9,393


Prepaid expenses and other assets



1,711


1,848




33,108


27,206







Non-current assets






Restricted cash



138


133


Marketable securities



137


172


Advances



146


503


Property and equipment



1,378


1,699


Intangible assets



92


178


Goodwill



2,885


2,761


Deferred income taxes



1,897


1,650

Total assets


39,781


34,302







Liabilities





Current liabilities






Accounts payable



2,693


2,044


Compensation payable



19,205


15,896


Dividends payable



408


408


Income taxes payable



1,409


636


Deferred revenue



438


1,107




24,153


20,091

Non-current liabilities






Compensation payable



1,615


958


Provisions



93


133




25,861


21,182

Equity attributable to owners of the Company






Share capital



7,515


7,515


Contributed surplus



15,002


14,992


Accumulated other comprehensive income



1,257


850


Deficit 



(9,854)


(10,237)

Total equity



13,920


13,120

Total liabilities and equity



39,781


34,302

 


THE CALDWELL PARTNERS INTERNATIONAL INC.


CONSOLIDATED STATEMENTS OF EARNINGS

(in $000s Canadian, except per share amounts)




Twelve months ended




August 31




2018

2017






Revenues






Professional fees



66,512

57,495


Licence fees



371

310




66,883

57,805






Cost of sales


48,968

42,305

Gross profit


17,915

15,500






Expenses






General and administrative



12,487

11,210


Sales and marketing



1,507

1,173


Foreign exchange loss (gain)



(45)

4




13,949

12,387

Operating profit


3,966

3,113






Investment income


14

38

Earnings before income tax


3,980

3,151











Income tax expense


1,965

1,194

Net earnings for the year attributable to owners of the Company


2,015

1,957






Earnings per share





Basic and diluted



$0.099

$0.096









CONSOLIDATED STATEMENTS OF COMPREHENSIVE EARNINGS

(in $000s Canadian)




Twelve months ended



August 31



2018

2017





Net earnings for the year

2,015

1,957





Other comprehensive income:


Items that may be reclassified subsequently to net earnings


Realization of gain included in net income                     

-

(38)


Unrealized gain on marketable securities

65

123


Cumulative translation adjustment

342

(414)

Comprehensive earnings for the year attributable to owners of the Company

2,422

1,628

 




THE CALDWELL PARTNERS INTERNATIONAL INC.










CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY




(in $000s Canadian)











Accumulated Other Comprehensive






Income (Loss)







Unrealized






Cumulative

Gains (Loss) on




Share

Contributed

Translation

Marketable

Total


Deficit

Capital

Surplus

Adjustment

Securities

Equity








Balance - August 31, 2016

(10,572)

7,295

15,025

842

337

12,927








Net earnings for the year

1,957

-

-

-

-

1,957








Dividend payments declared

(1,622)

-

-

-

-

(1,622)








Employee share option plan share issue

-

220

(33)

-

-

187








Realization of gains on marketable 







     securities included in net earnings

-

-

-

-

(38)

(38)








Change in unrealized loss on marketable securities

-

-

-

-

123

123








Change in cumulative translation adjustment

-

-

-

(414)

-

(414)








Balance - August 31, 2017

(10,237)

7,515

14,992

428

422

13,120








Net earnings for the year

2,015

-

-

-

-

2,015








Dividend payments declared

(1,632)

-

-

-

-

(1,632)








Share-based payment expense

-

-

10

-

-

10








Change in unrealized loss on marketable securities

-

-

-

-

65

65








Change in cumulative translation adjustment

-

-

-

342

-

342








Balance - August 31, 2018

(9,854)

7,515

15,002

770

487

13,920

 



THE CALDWELL PARTNERS INTERNATIONAL INC.


CONSOLIDATED STATEMENTS OF CASH FLOW

(in $000s Canadian)


Twelve months ended


August 31


2018


2017





Cash flow provided by (used in)








Operating activities





Net earnings for the year

2,015


1,957


Add (deduct) items not affecting cash





Depreciation

537


559



Amortization

90


94



Amortization of advances

751


803



Realized gain on marketable securities

-


(38)



Share based payment expense

10


-



Unrealized foreign exchange on subsidiary loans

(54)


(12)



Reduction in marketable securities following assignment to partner (note 3)

-


432



(Increase) decrease in deferred taxes

(194)


723



Change in fair value of contingent consideration

-


(109)


Increase in cash settled share-based compensation

657


271


(Increase) decrease in accounts receivable

(1,182)


338


(Increase) decrease in prepaid expenses and other assets

(181)


759


Increase (decrease) in accounts payable 

599


(277)


Increase in compensation payable

3,518


929


Decrease in provisions

(37)


(51)


Increase in income taxes payable

757


162


Payment of cash settled share-based compensation

(553)


(709)


Payment of contingent consideration

-


(181)


Decrease in deferred revenue

(676)


(65)

Net cash provided by operating activities

6,057


5,585





Investing activities





Proceeds from sale of marketable securities

-


1,101


Purchase of marketable securities

(500)


(1,000)


Payment of advances

-


(1,125)


Decrease in restricted cash

-


48


Additions to property and equipment

(176)


(469)

Net cash used in investing activities

(676)


(1,445)





Financing activities





Share issuance from employee share option plan

-


187


Dividend payments

(1,632)


(1,622)

Net cash used in financing activities

(1,632)


(1,435)





Effect of exchange rate changes on cash and cash equivalents

219


(210)

Net increase in cash and cash equivalents

3,968


2,495

Cash and cash equivalents, beginning of year

10,917


8,422

Cash and cash equivalents, end of year

14,885


10,917

 

© 2024 Canjex Publishing Ltd. All rights reserved.