CAMBRIDGE, ON, June 9, 2011 /CNW/ - COM DEV International Ltd. (TSX:CDV)
today announced second quarter financial results for the three month
period ended April 30, 2011. All amounts are stated in Canadian
dollars unless otherwise noted.
Second Quarter Highlights
-
Revenue was $54.2 million, a 10% decrease from revenue of $60.4 million
in the second quarter of fiscal 2010.
-
Gross margin in the core space equipment business was 23%, compared to
20% in Q2 2010.
-
Net income attributable to shareholders was $3.0 million, or $0.04 per
share, compared to $4.1 million or $0.05 per share in the second
quarter of the previous year.
-
New orders won in the second quarter totaled $28 million, compared to
$33 million a year earlier and $59 million in the first quarter of
fiscal 2011.
-
Backlog at April 30, 2011 was $128 million, compared to $157 million
three months earlier, but unchanged from the second quarter of the
previous year.
-
Majority-owned subsidiary exactEarth won a multi-million dollar order
from the Canadian government, launched an AIS satellite payload, and
procured two additional AIS satellites to add to its constellation.
"Second quarter results met our expectations as we focused on our
priorities of completing certain challenging programs, controlling
costs, and returning to our normal gross margin range," said Michael
Pley, CEO of COM DEV. "We grew margins in our core business, even in
the face of currency headwinds and the ongoing impact of the difficult
programs. With three of those five programs now completed and the
others scheduled to be shipped within the next few months, we expect to
see continuing improvements to revenue and margins in the second half
of the year."
Mr. Pley continued: "We have been especially pleased with recent
progress at exactEarth. Our team has made great strides towards
building out its satellite constellation, which will result in a
significant strengthening of its service levels. This, in turn, has
contributed to solid customer interest, as evidenced by the recent
booking of over $2 million of orders from government agencies in a
number of countries."
Segmented Results
COM DEV reports results in two business segments. The Space Equipment
segment represents the Company's traditional manufacturing operations,
while the Data Services segment consists primarily of the maritime
tracking services offered by exactEarth Ltd. Selected segmented
results for the fiscal second quarter are as follows.
Three months ended April 30, 2011 (unaudited, in thousands of dollars)
|
|
Space Equipment
|
|
Data Services
|
|
Consolidated *
|
|
|
2011
|
2010
|
|
2011
|
2010
|
|
2011
|
2010
|
|
Revenue
|
52,088
|
58,545
|
|
2,076
|
1,870
|
|
54,164
|
60,415
|
|
Gross margin
|
12,310
|
12,883
|
|
256
|
1,296
|
|
11,676
|
13,051
|
|
Gross margin %
|
23%
|
20%
|
|
12%
|
69%
|
|
22%
|
22%
|
|
Net income
|
4,760
|
5,147
|
|
(845)
|
86
|
|
3,025
|
4,105
|
* Consolidated figures may not equal the sum of the two segments due to
intra-segment adjustments. Please see Note 9 to the Interim
Consolidated Financial Statements for additional details.
Financial Review
COM DEV's fiscal 2011 second quarter revenues of $54.2 million decreased
by $6.3 million compared to $60.4 million in the second quarter of
2010. While revenues increased on a sequential basis by more than $5.5
million over Q1 2011 levels, further growth was suppressed by the
effects of an unfavourable shift in currency exchange rates, and by
cost growth and resulting revenue delays on certain customer programs.
The revenue split between the three market segments was 62% commercial,
22% civil and 16% military, compared to a 63/25/12 split in the second
quarter of 2010. Management continues to expect full-year revenues for
fiscal 2011 to be relatively flat compared to fiscal 2010, on the basis
of the existing order backlog and internal projections.
COM DEV received new orders totaling $28 million in the first quarter,
of which 66% were commercial, 31% were civil, and 3% were military. In
last year's second quarter the Company booked $33 million of orders,
with a commercial/civil/military split of 76/13/11.
Order backlog at April 30, 2011 was $128 million, compared to $157
million three months earlier, and unchanged from $128 million one year
earlier. An additional $14 million of follow-on orders are expected to
be realized from Authorities to Proceed (ATPs) already received; COM
DEV only includes these ATP amounts in orders and backlog once the
final contracts are in place. Backlog was split between the Company's
commercial, civil and military sectors at a ratio of 52%, 20% and 28%
respectively, compared to 46%, 32% and 22% at April 30, 2010. The
Company expects to convert approximately 72% of the total backlog into
revenue during the remainder of fiscal 2011.
Consolidated gross margin was $11.7 million in the second quarter,
representing 22% of total revenues, compared to $13.1 million or 22% of
revenues in Q2 2010. Margins were unchanged despite cost increases on
a small number of programs, which negatively affected Q2 2011 gross
margins by approximately $1.6 million, and the impact of less
favourable currency exchange rates. Overall margins in Q2 2010
benefited from over $1.5 million of one-time revenues in the Data
Services segment. Gross margin in the core Space Equipment segment
represented 23% of segment revenues in Q2 2011, compared to 20% in Q2
2010.
COM DEV recorded a net research and development recovery of $0.6 million
in the second quarter of 2011, compared to a net expense of $2.3
million a year earlier. Gross R&D spending increased slightly to $3.1
million from $3.0 million, but R&D funding from external sources
increased to $1.9 million from $0.7 million. The Company also
recognized a $1.8 million Investment Tax Credit in order to offset the
income tax expense incurred in the quarter.
Selling expenses were $2.9 million in Q2 2011, compared to $3.1 million
in Q2 2010. Selling expenses fluctuate from quarter to quarter
depending on the bids and proposal work that is underway. General
expenses were $4.3 million, down from $4.9 million a year earlier, as
the Company continued to focus on controlling costs throughout the
organization.
Net income attributable to shareholders was $3.0 million in the second
quarter of 2011, compared to $4.1 million in Q2 2010. The decrease was
due in part to a $0.1 million foreign exchange loss in Q2 2011, which
compared to a $1.5 million gain a year earlier. Net income in the
Space Equipment segment was $4.8 million, compared to $5.1 million in
Q2 2010, while the $0.8 million net loss in the Data Services segment
compares to a $0.1 million net income a year earlier.
COM DEV ended the second quarter with $39.8 million of cash and
equivalents, compared to $16.7 million at January 31, 2011. Operating
activities generated $9.4 million of cash in the quarter, compared to
$2.1 million in Q2 2010. During the quarter the Company increased its
term debt by $15 million through an existing facility with GE Capital.
At April 30, 2011, COM DEV had outstanding long-term debt of $27.4
million including the current portion, and the Company's $32 million
credit facility was not drawn upon.
The Company's basic share count stood at 76,467,535 on June 9, 2011.
Conference Call
A conference call will be held Thursday, June 9, 2011 at 5:00 pm EDT to
discuss this announcement. To access the live webcast, please visit the
Company's website at www.comdevintl.com or www.newswire.ca for directions. Participants will require Windows Media Player™ to
listen to the webcast.
About COM DEV
COM DEV International Ltd. (www.comdevintl.com) is a leading global provider of space hardware and services. With
facilities in Canada, the United Kingdom and the United States, COM DEV
manufactures advanced subsystems and microsatellites that are sold to
major satellite prime contractors, government agencies and satellite
operators, for use in communications, space science, remote sensing and
defense applications. COM DEV's majority-owned subsidiary, exactEarth
Ltd., provides satellite data services.
This news release contains statements that, to the extent they are not
recitations of historical fact, may constitute "forward-looking
statements" within the meaning of applicable Canadian securities laws.
Forward-looking statements may include financial and other projections,
as well as statements regarding COM DEV's future plans, objectives or
economic performance, or the assumptions underlying any of the
foregoing. COM DEV uses words such as "may", "would", "could", "will",
"likely", "expect", "anticipate", "believe", "intend", "plan",
"forecast", "project", "estimate" and similar expressions to identify
forward-looking statements. Any such forward-looking statements are
based on assumptions and analyses made by COM DEV in light of its
experience and its perception of historical trends, current conditions
and expected future developments, as well as other factors COM
DEV believes are appropriate under the relevant circumstances. However,
whether actual results and developments will conform to COM
DEV's expectations and predictions is subject to any number of risks,
assumptions and uncertainties. Many factors could cause COM
DEV's actual results, historical financial statements, or future events
to differ materially from those expressed or implied by the
forward-looking statements contained in this news release. These
factors include, without limitation: uncertainty in the global economic
environment; fluctuations in currency exchange rates; delays in the
purchasing decisions of COM DEV's customers; the competition COM DEV
faces in its industry and/or marketplace; and the possibility of
technical, logistical or planning issues in connection with the
deployment of COM DEV's products or services.
The triangular logo and the word COM DEV are each registered trademarks
and the property of COM DEV Ltd. All rights reserved.
|
COM DEV International Ltd.
|
|
Consolidated Statements of Operations
|
|
(Canadian dollars in thousands, except for per share figures)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended April 30 |
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$ 54,164
|
|
$ 60,415
|
|
|
Cost of revenue
|
|
|
|
42,488
|
|
47,364
|
|
|
Gross margin
|
|
|
|
11,676
|
|
13,051
|
|
|
Research and development costs
|
|
|
3,125
|
|
3,022
|
|
|
Research and development recovery
|
|
1,942
|
|
728
|
|
|
Investment tax credits recoverable
|
|
1,800
|
|
-
|
|
|
Net research and development
|
|
|
(617)
|
|
2,294
|
|
|
Selling expenses
|
|
|
|
2,896
|
|
3,124
|
|
|
General expenses
|
|
|
|
4,282
|
|
4,871
|
|
|
Operating income
|
|
|
|
5,115
|
|
2,762
|
|
|
Interest expense
|
|
|
|
204
|
|
141
|
|
|
Foreign exchange loss (gain)
|
|
|
85
|
|
(1,457)
|
|
|
Other expense (income)
|
|
|
314
|
|
(24)
|
|
Net income before income taxes
|
|
|
$ 4,512
|
|
$ 4,102
|
|
|
Income tax expense
|
|
|
|
1,800
|
|
-
|
|
Net income
|
|
|
|
|
$ 2,712
|
|
$ 4,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Shareholders
|
|
|
|
$ 3,025
|
|
$ 4,105
|
|
|
Non-controlling interest
|
|
|
|
(313)
|
|
(3)
|
|
|
|
|
|
|
|
|
$ 2,712
|
|
$ 4,102
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
|
| $0.04 |
| $0.05 |
|
COM DEV International Ltd.
|
|
Consolidated Statements of Operations
|
|
(Canadian dollars in thousands, except for per share figures)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended April 30 |
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
$ 102,853
|
|
$ 117,102
|
|
|
Cost of revenue
|
|
|
|
81,982
|
|
90,626
|
|
|
Gross margin
|
|
|
|
20,871
|
|
26,476
|
|
|
Research and development costs
|
|
|
6,331
|
|
6,707
|
|
|
Research and development recovery
|
|
3,732
|
|
1,496
|
|
|
Investment tax credits recoverable
|
|
3,200
|
|
-
|
|
|
Net research and development
|
|
|
(601)
|
|
5,211
|
|
|
Selling expenses
|
|
|
|
5,460
|
|
5,777
|
|
|
General expenses
|
|
|
|
8,688
|
|
11,170
|
|
|
Operating income
|
| |
|
7,324
|
|
4,318
|
|
|
Interest expense
|
|
330
|
|
288
|
|
|
Foreign exchange loss (gain)
|
|
269
|
|
(2,421)
|
|
|
Other expense
|
|
|
|
195
|
|
122
|
|
Net income before income taxes
|
|
|
$ 6,530
|
|
$ 6,329
|
|
|
Income tax expense
|
|
|
3,200
|
|
-
|
|
Net income
|
|
|
|
|
$ 3,330
|
|
$ 6,329
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to:
|
|
|
|
|
|
|
|
|
Shareholders
|
|
|
|
$ 4,297
|
|
$ 6,350
|
|
|
Non-controlling interest
|
|
|
|
(967)
|
|
(21)
|
|
|
|
|
|
|
|
|
$ 3,330
|
|
$ 6,329
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
|
|
|
|
|
|
|
Basic and diluted earnings per share
|
|
| $0.06 |
| $0.08 |
|
COM DEV International Ltd.
|
|
Consolidated Balance Sheets
|
|
(Canadian dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
As at
|
|
As at
|
|
|
|
|
|
|
|
| April 30,
|
| October 31,
|
|
|
|
|
2011
|
|
2010
|
|
Assets
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$ 39,794
|
|
$ 17,436
|
|
|
|
Accounts receivable
|
|
|
33,625
|
|
44,357
|
|
|
|
Inventory
|
|
|
|
54,079
|
|
58,827
|
|
|
|
Prepaids and other
|
|
|
|
3,318
|
|
3,274
|
|
|
|
Income taxes recoverable
|
|
|
4,574
|
|
4,615
|
|
|
|
Future income tax assets - current
|
|
4,175
|
|
4,175
|
|
|
|
|
|
|
|
|
139,565
|
|
132,684
|
|
|
Property, plant and equipment
|
|
|
72,669
|
|
75,770
|
|
|
Intangible assets
|
|
|
|
28,176
|
|
27,862
|
|
|
Goodwill
|
|
|
|
|
2,089
|
|
2,252
|
|
|
Future income tax assets - long term
|
|
3,898
|
|
3,898
|
|
Total assets
|
|
|
|
|
$ 246,397
|
|
$ 242,466
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$ 24,087
|
|
$ 27,928
|
|
|
|
Deferred revenue
|
|
|
|
14,929
|
|
23,170
|
|
|
|
Current portion of loans payable
|
|
9,057
|
|
6,401
|
|
|
|
|
|
|
|
|
48,073
|
|
57,499
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term
|
|
|
|
|
|
|
|
|
|
Loans payable
|
|
|
18,392
|
|
10,115
|
|
|
|
Accounts payable and accrued liabilities
|
|
449
|
|
968
|
|
|
|
Employee future benefits
|
|
|
1,807
|
|
1,910
|
|
|
|
|
|
|
|
|
20,648
|
|
12,993
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
68,721
|
|
70,492
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity
|
|
|
|
|
|
|
|
|
Share capital
|
|
|
346,939
|
|
346,068
|
|
|
Contributed surplus
|
|
|
|
7,626
|
|
7,314
|
|
|
Deficit
|
|
|
|
(181,768)
|
|
(186,065)
|
|
|
Non-controlling interest
|
|
|
10,061
|
|
8,328
|
|
|
Accumulated other comprehensive loss
|
|
(5,182)
|
|
(3,671)
|
|
|
Total shareholders' equity
|
|
|
177,676
|
|
171,974
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders' equity
|
|
$ 246,397
|
|
$ 242,466
|
|
COM DEV International Ltd.
|
|
Consolidated Statements of Cash Flows
|
|
(Canadian dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended April 30 |
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$ 2,712
|
|
$ 4,102
|
|
|
Amortization
|
|
|
|
2,772
|
|
2,626
|
|
|
Gain on disposal of assets
|
|
|
(282)
|
|
-
|
|
|
Defined benefit plan expenses
|
|
240
|
|
165
|
|
|
Defined benefit plan contibutions
|
|
|
(201)
|
|
(193)
|
|
|
Stock compensation expense
|
|
276
|
|
245
|
|
|
Employee stock ownership plan awards
|
|
50
|
|
46
|
|
|
Investment tax credits recoverable
|
|
(1,800)
|
|
-
|
|
|
Future tax expense
|
|
|
1,800
|
|
-
|
|
|
Unrealized foreign exchange loss (gain) on derivatives
|
|
77
|
|
(1,854)
|
|
|
|
|
|
|
|
|
5,644
|
|
5,137
|
|
|
Net change in non-cash working capital items
|
|
3,754
|
|
(3,010)
|
|
Operating activities
|
|
|
|
9,398
|
|
2,127
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Non-controlling interest investment, net
|
|
2,616
|
|
-
|
|
|
Advance of long term debt
|
|
15,000
|
|
-
|
|
|
Repayment of long term debt
|
|
|
(1,827)
|
|
(1,647)
|
|
Financing activities
|
|
|
|
15,789
|
|
(1,647)
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
(1,190)
|
|
(3,862)
|
|
|
Proceeds on disposal of property, plant, and equipment
|
|
1,466
|
|
-
|
|
|
Acquisition of intangible assets
|
|
|
(1,622)
|
|
(2,311)
|
|
|
Business acquisitions
|
|
|
|
-
|
|
(2,127)
|
|
Investing activities
|
|
|
|
(1,346)
|
|
(8,300)
|
|
Effect of exchange rate changes on cash
|
|
(770)
|
|
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash from continuing operations
|
|
23,071
|
|
(7,825)
|
|
Cash and cash equivalents, beginning of period
|
|
16,723
|
|
18,228
|
|
Cash and cash equivalents, end of period
|
|
$ 39,794
|
|
$ 10,403
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
|
$ 162
|
|
$ 146
|
|
Taxes paid
|
|
|
|
|
$ -
|
|
$ -
|
|
COM DEV International Ltd.
|
|
Consolidated Statements of Cash Flows
|
|
(Canadian dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended April 30 |
|
|
2011
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$ 3,330
|
|
$ 6,329
|
|
|
Amortization
|
|
|
|
5,521
|
|
5,243
|
|
|
(Gain) loss on disposal of assets
|
|
|
(282)
|
|
53
|
|
|
Defined benefit plan expenses
|
|
488
|
|
335
|
|
|
Defined benefit plan contibutions
|
|
|
(408)
|
|
(390)
|
|
|
Stock compensation expense
|
|
636
|
|
522
|
|
|
Employee stock ownership plan awards
|
|
113
|
|
103
|
|
|
Investment tax credits recoverable
|
|
(3,200)
|
|
-
|
|
|
Future tax expense
|
|
|
3,200
|
|
-
|
|
|
Unrealized foreign exchange loss (gain) on derivatives
|
|
114
|
|
(2,801)
|
|
|
|
|
|
|
|
|
9,512
|
|
9,394
|
|
|
Net change in non-cash working capital items
|
|
3,281
|
|
(3,080)
|
|
Operating activities
|
|
|
|
12,793
|
|
6,314
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Shares issued
|
|
|
|
514
|
|
-
|
|
|
Non-controlling interest investment, net
|
|
2,620
|
|
-
|
|
|
Advance of long term debt
|
|
15,000
|
|
-
|
|
|
Repayment of long term debt
|
|
|
(3,331)
|
|
(3,231)
|
|
Financing activities
|
|
|
|
14,803
|
|
(3,231)
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Acquisition of property, plant and equipment
|
|
(3,026)
|
|
(6,562)
|
|
|
Proceeds on disposal of property, plant and equipment
|
|
1,466
|
|
1
|
|
|
Acquisition of intangible assets
|
|
|
(2,795)
|
|
(5,281)
|
|
|
Business acquisitions
|
|
|
|
-
|
|
(2,127)
|
|
Investing activities
|
|
|
|
(4,355)
|
|
(13,969)
|
|
Effect of exchange rate changes on cash
|
|
(883)
|
|
(115)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash
|
|
|
22,358
|
|
(11,001)
|
|
Cash and cash equivalents, beginning of period
|
|
17,436
|
|
21,404
|
|
Cash and cash equivalents, end of period
|
|
$ 39,794
|
|
$ 10,403
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest paid
|
|
|
|
|
$ 269
|
|
$ 308
|
|
Taxes paid
|
|
|
|
|
$ -
|
|
$ 158
|
|
COM DEV International Ltd.
|
|
Consolidated Statements of Changes in Equity
|
|
(Canadian dollars in thousands)
|
|
Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated Other
|
|
Share
|
|
Non-controlling
|
|
Contributed
|
|
For the six months ended April 30, 2011 |
Total
|
|
Deficit
|
|
Comprehensive Loss
|
|
Capital
|
|
interest
|
|
Surplus
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31, 2010 |
$ 171,974
|
|
$ (186,065)
|
|
$ (3,671)
|
|
$ 346,068
|
|
$ 8,328
|
|
$ 7,314
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
3,330
|
|
4,297
|
|
-
|
|
-
|
|
(967)
|
|
-
|
|
|
Foreign currency translation adjustments (net of taxes of $nil)
|
(1,511)
|
|
-
|
|
(1,511)
|
|
-
|
|
-
|
|
-
|
|
|
|
1,819
|
|
4,297
|
|
(1,511)
|
|
-
|
|
(967)
|
|
-
|
|
Common stock issued
|
514
|
|
-
|
|
-
|
|
871
|
|
-
|
|
(357)
|
|
Value of ESOP awards
|
113
|
|
-
|
|
-
|
|
-
|
|
-
|
|
113
|
|
Non-controlling interest investment
|
2,620
|
|
-
|
|
-
|
|
-
|
|
2,700
|
|
(80)
|
|
Expense recognized for stock-based compensation and long-term incentive
plans
|
636
|
|
-
|
|
-
|
|
-
|
|
-
|
|
636
|
|
Balance, April 30, 2011 |
$ 177,676
|
|
$ (181,768)
|
|
$ (5,182)
|
|
$ 346,939
|
|
$ 10,061
|
|
$ 7,626
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the six months ended April 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, October 31, 2009 |
$ 157,909
|
|
$ (188,759)
|
|
$ (2,507)
|
|
$ 345,885
|
|
$ 486
|
|
$ 2,804
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
6,329
|
|
6,350
|
|
-
|
|
-
|
|
(21)
|
|
-
|
|
|
Foreign currency translation adjustments (net of taxes of $nil)
|
(1,416)
|
|
-
|
|
(1,416)
|
|
-
|
|
-
|
|
-
|
|
|
|
4,913
|
|
6,350
|
|
(1,416)
|
|
-
|
|
(21)
|
|
-
|
|
Common stock issued
|
-
|
|
-
|
|
-
|
|
183
|
|
-
|
|
(183)
|
|
Value of ESOP awards
|
103
|
|
-
|
|
-
|
|
-
|
|
-
|
|
103
|
|
Non-controlling interest investment
|
(640)
|
|
-
|
|
-
|
|
-
|
|
(465)
|
|
(175)
|
|
Expense recognized for stock-based compensation and long-term incentive
plans
|
522
|
|
-
|
|
-
|
|
-
|
|
-
|
|
522
|
|
Balance, April 30, 2010 |
$ 162,807
|
|
$ (182,409)
|
|
$ (3,923)
|
|
$ 346,068
|
|
$ -
|
|
$ 3,071
|
<p> </p> <table> <tr valign="top"> <td align="left"> Gary Calhoun<br/> Chief Financial Officer<br/> Tel: (519) 622-2300 ext. 2826<br/> <u><a href="mailto:gary.calhoun@comdev.ca">gary.calhoun@comdev.ca</a></u> </td> <td align="left"> Jeff Codispodi<br/> The Equicom Group<br/> Tel: (416) 815-0700 ext. 261<br/> <u><a href="mailto:jcodispodi@equicomgroup.com">jcodispodi@equicomgroup.com</a></u> </td> </tr> </table> <p> </p>