08:51:19 EDT Mon 29 Apr 2024
Enter Symbol
or Name
USA
CA



Brick Brewing Co Ltd
Symbol BRB
Shares Issued 35,100,570
Close 2016-12-08 C$ 3.21
Market Cap C$ 112,672,830
Recent Sedar Documents

ORIGINAL: Brick Brewing Reports Third Quarter EBITDA of $2.0M

2016-12-09 06:21 ET - News Release

KITCHENER, ON -- (Marketwired) -- 12/09/16

Third Quarter Highlights:

  • Net Revenue for the third quarter increased to $11.1 million compared to $9.8 million in the third quarter of fiscal 2016.
  • Gross profit margin for the quarter was 34.3%, an increase from 25.7% in prior year.
  • Selling, Marketing and Administration ("SM&A") of $2.3 million, compared to prior year at $1.8 million.
  • EBITDA* for the quarter increased to $2.0 million compared to EBITDA* in the third quarter of fiscal 2016 of $1.5 million.
  • The Board of Directors approved an increase to the quarterly dividend, to $0.016/share, payable January 24, 2017 to shareholders of record as of January 10, 2017. The dividend is classified as an eligible dividend

Year to Date Highlights:

  • Net revenue increased to $34.6 million, from $28.6 million in the prior year.
  • Gross margin improved to 35.6% from 27.0% prior year.
  • Selling, Marketing and Administration ("SM&A") expenses increased to $6.9 million from $5.6 million.
  • EBITDA* improved to $7.1 million year to date, up from $4.0 million in the prior year.

Brick Brewing Co. Limited ("Brick" or the "Company") (TSX: BRB), Ontario's largest Canadian-owned brewery, today released results for the third quarter ended October 30, 2016.

Net Revenues for the third quarter of fiscal 2017 grew to $11.1 million, up from $9.8 million in the third quarter of fiscal 2016. Gross margins for the quarter increased to 34.3% versus 25.7% in Q3 of the prior year. Margin expansion was supported by volume growth, improved product mix, strong pricing, as well as overall cost reductions in operations. EBITDA for the third quarter of fiscal 2017 improved to $2.0 million, reflecting a continuation of the strong results reported in the first half of the year.

"This was, by any measure, another tremendous quarter for Brick Brewing," noted George Croft, President and CEO. "We're reporting double digit growth in branded volume, co-pack revenue and net sales. We've been able to expand margins, increase the investment in our brands, and still deliver over 30% growth in EBITDA. Our Laker brand posted 13% volume growth while LandShark continued to resonate with consumers. Our Waterloo brand declined modestly in the quarter, due to channel inventory reductions . Counter sales for Waterloo remained strong, and are consistent with our year to date growth, up 14% vs prior year. We have been successful in growing market share, and the strong response we've enjoyed from our consumers has allowed us to outperform the category."

As a result of the strength in operating and financial performance, Brick is also announcing today an increase in the quarterly dividend, to $0.016/share, up from $0.012/share. The dividend is payable January 24 to shareholders of record as of January 10, 2017. The dividend is an eligible dividend. Chief Financial Officer Sean Byrne commented, "The increase in the dividend is simply a continuation of our commitment to deliver value to shareholders. We believe it also speaks volumes about our ability to both invest in growing our business while at the same time increasing returns to shareholders."

Croft added, "Although we are enormously pleased with our results to date, we are taking nothing for granted. We will continue to focus on executional excellence, and will be working hard to ensure a strong finish for the year."

The following financial information should be read in conjunction with the audited annual financial statements of the Company prepared under IFRS for the year ended January 31, 2016.

Reconciliation of Net Earnings to Earnings Before Interest Taxes            
 Depreciation and Amortization, and Share Based Payments (EBITDA)*          
                                                                            
                                                      Fiscal year-to-date   
                                Quarter ended                ended          
                           ------------------------------------------------ 
                           October 30, October 25,  October 30, October 25, 
(in thousands of dollars)      2016        2015         2016        2015    
--------------------------------------------------------------------------- 
                                                                            
Net income                 $       854 $       492  $     3,277 $     1,102 
                                                                            
Add (deduct):                                                               
  Income tax expense               291         141        1,067         377 
  Depreciation and                                                          
   amortization                    753         881        2,240       2,263 
  Gain on disposal of                                                       
   property, plant and                                                      
   equipment                         -        (197)           -        (197)
  Share-based payments              44          31          105          94 
  Finance costs                    103         122          386         357 
--------------------------------------------------------------------------- 
Subtotal                         1,191         978        3,798       2,894 
                                                                            
EBITDA*                          2,045       1,470        7,075       3,996 
--------------------------------------------------------------------------- 
                                                                            
                                                                            
                                                                            
STATEMENTS OF COMPREHENSIVE INCOME                                          
                                                                            
For the quarters ended October 30, 2016 and October 25, 2015                
(Not audited or reviewed by the Company's external auditor)                 
                                                                            
                                                                            
                             Quarter ended        Fiscal year-to-date ended 
                       -------------------------  ------------------------- 
                        October 30,  October 25,   October 30,  October 25, 
                           2016         2015          2016         2015     
------------------------------------------------  ------------------------- 
                                                                            
Revenue                $ 11,106,289 $  9,829,613  $ 34,636,967 $ 28,573,912 
Cost of sales             7,302,657    7,302,829    22,317,110   20,850,298 
--------------------------------------------------------------------------- 
Gross profit              3,803,632    2,526,784    12,319,857    7,723,614 
--------------------------------------------------------------------------- 
Selling, marketing and                                                      
 administration                                                             
 expenses                 2,349,468    1,828,723     6,938,887    5,649,363 
Other expenses              205,192      140,642       650,592      435,259 
Finance costs               103,043      121,779       385,595      357,011 
Gain on disposal of                                                         
 property,plant and                                                         
 equipment                        -     (196,912)                  (196,912)
--------------------------------------------------------------------------- 
Income before tax         1,145,929      632,552     4,344,783    1,478,893 
--------------------------------------------------------------------------- 
Income tax expense          291,495      141,082     1,067,360      376,839 
--------------------------------------------------------------------------- 
Net income and                                                              
 comprehensive income  $    854,434 $    491,470  $  3,277,423 $  1,102,054 
--------------------------------------------------------------------------- 
                                                                            
                                                                            
Basic earnings per                                                          
 share                         0.02 $       0.01          0.09 $       0.03 
Diluted earnings per                                                        
 share                         0.02 $       0.01          0.09 $       0.03 
--------------------------------------------------------------------------- 
                                                                            
                                                                            
                                                                            
STATEMENTS OF FINANCIAL POSITION                                            
As at October 30, 2016 and January 31, 2016                                 
(Not audited or reviewed by the Company's                                   
 external auditor)                                                          
                                                                            
                                                                            
                                                October 30,    January 31,  
                                                    2016           2016     
----------------------------------------------------------------------------
                                                                            
ASSETS                                                                      
  Non-current assets                                                        
    Property, plant and equipment              $  21,442,784  $  21,986,070 
    Intangible assets                             15,446,064     15,375,392 
    Equipment Deposits                               940,000              - 
    Deferred income tax assets                       195,409      1,262,769 
----------------------------------------------------------------------------
                                                  38,024,257     38,624,231 
----------------------------------------------------------------------------
                                                                            
  Current assets                                                            
    Cash                                           1,058,357        393,645 
    Accounts receivable                            8,064,326      6,176,421 
    Inventories                                    4,923,030      3,291,529 
    Prepaid expenses                                 700,243        354,650 
----------------------------------------------------------------------------
                                                  14,745,956     10,216,245 
----------------------------------------------------------------------------
TOTAL ASSETS                                      52,770,213     48,840,476 
----------------------------------------------------------------------------
                                                                            
LIABILITIES AND EQUITY                                                      
  Equity                                                                    
    Share capital                                 39,784,425     39,526,573 
    Share-based payments reserves                    910,387        932,200 
    Deficit                                       (2,916,793)    (4,933,195)
----------------------------------------------------------------------------
  TOTAL EQUITY                                    37,778,019     35,525,579 
----------------------------------------------------------------------------
                                                                            
  Non-current liabilities                                                   
    Provisions                                       405,836        388,548 
    Obligation under finance lease                 3,969,824      4,523,152 
    Long-term debt                                 2,690,640      1,548,584 
----------------------------------------------------------------------------
                                                   7,066,300      6,460,284 
----------------------------------------------------------------------------
                                                                            
  Current liabilities                                                       
    Accounts payable and accrued liabilities       6,454,797      4,908,722 
    Current portion of obligation under                                     
     finance lease                                   734,299        713,699 
    Current portion of long-term debt                736,798      1,232,192 
----------------------------------------------------------------------------
                                                   7,925,894      6,854,613 
----------------------------------------------------------------------------
TOTAL LIABILITIES                                 14,992,194     13,314,897 
----------------------------------------------------------------------------
                                                                            
COMMITMENTS                                                                 
                                                                            
TOTAL LIABILITIES AND EQUITY                   $  52,770,213  $  48,840,476 
----------------------------------------------------------------------------
                                                                            
                                                                            
                                                                            
STATEMENTS OF CASH FLOW                                                     
For the quarters ended October 30, 2016 and October 25, 2015                
(Not audited or reviewed by the Company's external auditor)                 
                                                                            
                                                      Fiscal year-to-date   
                               Quarter ended                 ended          
                         ---------------------------------------------------
                         October 30,  October 25,  October 30,  October 25, 
                             2016         2015         2016         2015    
----------------------------------------------------------------------------
                                                                            
Operating activities                                                        
  Net income             $   854,434  $   491,470  $ 3,277,423  $ 1,102,054 
  Adjustments for:                                                          
    Income tax expense       291,495      141,082    1,067,360      376,839 
    Finance costs            103,043      121,779      385,595      357,011 
Depreciation and                                                            
 amortization of                                                            
 property, plant and                                                        
 equipment and                                                              
 intangibles                 753,154      881,271    2,240,006    2,263,243 
Gain on disposal of                                                         
 property, plant and                                                        
 equipment                         -     (196,912)           -     (196,912)
    Share-based payments      44,157       30,527      105,100       94,448 
    Change in non-cash                                                      
     working capital                                                        
     related to                                                             
     operations               56,623    1,681,820   (2,320,224)     591,094 
----------------------------------------------------------------------------
  Less:                                                                     
    Interest paid           (103,603)    (214,730)    (308,583)    (325,861)
----------------------------------------------------------------------------
Cash provided by                                                            
 operating activities      1,999,303    2,936,307    4,446,677    4,261,916 
                                                                            
Investing activities                                                        
  Purchase of property,                                                     
   plant and equipment      (579,491)    (831,658)  (1,681,420)  (2,151,101)
  Equipment deposit paid    (940,000)    (111,293)    (940,000)    (936,595)
  Proceeds from sale of                                                     
   property, plant and                                                      
   equipment, net                  -      322,490            -      322,490 
  Purchase of intangible                                                    
   assets                    (18,339)     (15,692)     (85,972)    (277,784)
----------------------------------------------------------------------------
Cash used in investing                                                      
 activities               (1,537,831)    (636,153)  (2,707,392)  (3,042,990)
                                                                            
Financing activities                                                        
  Increase in bank                                                          
   indebtedness                    -   (1,351,117)           -            - 
  Issuance of long-term                                                     
   debt                            -            -    2,000,000            - 
  Repayment of long-term                                                    
   debt                     (180,321)    (355,042)  (1,411,762)  (1,122,835)
  Repayment of                                                              
   obligation under                                                         
   finance lease            (179,263)    (132,741)    (532,728)    (132,741)
  Dividends paid            (421,320)           -   (1,261,021)           - 
  Issuance of shares,                                                       
   net of fees                 2,490        4,750       10,458        9,975 
  Shares repurchased and                                                    
   cancelled, including                                                     
   fees                       (3,883)     (76,353)     (54,197)    (178,651)
  Proceeds from stock                                                       
   option exercise           138,850          904      174,677          904 
----------------------------------------------------------------------------
Cash used in financing                                                      
 activities                 (643,447)  (1,909,599)  (1,074,573)  (1,423,348)
                                                                            
Net increase/(decrease)                                                     
 in cash                    (181,975)     390,554      664,712     (204,422)
                                                                            
Cash, beginning of the                                                      
 period                    1,240,332            -      393,645      594,976 
----------------------------------------------------------------------------
Cash, end of the period  $ 1,058,357  $   390,554  $ 1,058,357  $   390,554 
----------------------------------------------------------------------------
                                                                            
Non-cash investing and                                                      
 financing activities:                                                      
  Acquisition of assets                                                     
   under finance lease   $         -  $   805,878  $         -  $ 4,208,021 
----------------------------------------------------------------------------

1. The purchase of property, plant and equipment excludes assets held under finance lease

About Brick Brewing

Brick is Ontario's largest Canadian-owned brewery. The Company is a regional brewer of award-winning premium quality and value beers and is officially certified under the Global Food Safety Standard, one of the highest and most internationally recognized standards for safe food production. Founded in 1984, Brick Brewing Co. was the first craft brewery to start up in Ontario, and is credited with pioneering the present day craft brewing renaissance in Canada. Brick has complemented its Waterloo premium craft beers with the popular Laker brand. In 2011, Brick purchased the Canadian rights to Seagram Coolers and in 2015, secured the exclusive Canadian rights to both LandShark and Margaritaville. In addition, Brick utilizes its leading edge brewing, blending and packaging capabilities to provide an extensive array of contract manufacturing services in beer, coolers and ciders. Brick trades on the TSX under the symbol BRB. Visit us at www.brickbeer.com.

Forward-Looking Statements

All statements in this press release that do not directly and exclusively relate to historical facts constitute forward-looking statements as of the date of this press release. Forward-looking statements generally can be identified by the use of forward-looking terminology such as "may", "will", "expect", "intend", "anticipate", "seek", "plan", "believe" or "continue" or the negatives of these terms or variations of them or similar terminology. Although the Corporation believes that the expectations and assumptions reflected in these forward-looking statements are reasonable, undue reliance should not be placed on these forward-looking statements, which are not guarantees and are subject to certain risks, uncertainties and assumptions, which may cause actual performance and financial results to differ materially from such forward-looking statements. The forward-looking statements included in this press release are made only at the date of this press release and, except as required by applicable securities laws, the Corporation does not undertake to publicly update such forward-looking statements to reflect new information, future events or otherwise.

* EBITDA is a non-IFRS earnings measure, therefore it does not have any standardized meaning prescribed by International Financial Reporting Standards and may not be similar to measures presented by other companies. EBITDA represents earnings before interest, income taxes, depreciation and amortization, gain on disposal of property, plant, and equipment, and share based payments. Management uses this measurement to evaluate the operating results of the Company. This measure is also important to management since it is used by the Company's lenders to evaluate the ongoing cash generating capability of the Company and therefore the amounts those lenders are willing to lend to the Company. Investors find EBITDA to be useful information because it provides a measure of the Company's operating performance.

For further information:
Sean Byrne
Chief Financial Officer
(519) 742-2732 Ext.132
E-mail: info@brickbeer.com

© 2024 Canjex Publishing Ltd. All rights reserved.