19:15:48 EDT Wed 29 Jul 2026
Enter Symbol
or Name
USA
CA



National Fuel Reports Third Quarter Fiscal 2026 Earnings

2026-07-29 16:45 ET - News Release

WILLIAMSVILLE, N.Y., July 29, 2026 (GLOBE NEWSWIRE) -- National Fuel Gas Company (“National Fuel” or the “Company”) (NYSE:NFG) today announced consolidated results for the third quarter of its 2026 fiscal year.

THIRD QUARTER FISCAL 2026 SUMMARY

  • GAAP earnings of $138.6 million, or earnings per share (EPS) of $1.45, compared to GAAP earnings of $149.8 million, or $1.64 per share, in the prior year.
  • Adjusted EPS of $1.54 compared to $1.64 from the prior year. See non-GAAP reconciliation on page 2.
  • Net cash provided by operating activities of $1.035 billion for the nine months ending June 30, 2026, with free cash flow of $280 million (as defined on page 25) through the same period.
  • The Integrated Upstream and Gathering segment benefitted from its strong hedge and marketing portfolio during the quarter, as a $0.56 per Mcf gain more than offset the drop in NYMEX natural gas prices compared to the prior year.
  • Supply Corporation expanded its Line N System Upgrade Project to 294,000 dekatherms per day, executing a 20-year precedent agreement for 200,000 dekatherms per day of incremental firm transportation capacity, supporting the initial phase of the coal-to-gas conversion at the existing Shippingport Power Station site in western Pennsylvania.
  • The Company completed the necessary financing needed to close the pending Ohio gas utility acquisition and received its final regulatory approval during the quarter, which places the acquisition on track to close on October 1 of this year.
  • The Company maintained its longstanding focus on shareholder returns as the Board of Directors approved a 4% increase in the Company's dividend, to an annual rate of $2.22 per share. The Company has now paid a dividend for 124 consecutive years and increased its annual dividend rate for 56 consecutive years.
  • The Company is revising its fiscal 2026 adjusted EPS guidance range of $7.40 to $7.60 per share, or $7.50 per share at the midpoint, a projected 9% increase from fiscal 2025.

MANAGEMENT COMMENTS

David P. Bauer, President and Chief Executive Officer of National Fuel Gas Company, stated: “Looking forward, with the growing demand for natural gas, the outlook for the industry and National Fuel is as strong as ever. Over the last several years, we have consistently enhanced the quality of our asset base, improved capital efficiency, and expanded our long-term growth opportunities through disciplined execution across the Company. Whether it is expanding our pipelines to serve new data center or power generation demand in the region, or producing gas supply to meet growing demand in Appalachia and across markets served by our high-quality firm transportation portfolio, our ability to benefit from these industry tailwinds is evident. In addition, our pending Ohio gas utility acquisition, once completed, will significantly increase rate base for our regulated businesses and provides an additional avenue for meaningful regulated earnings growth.

"With this strong backdrop, National Fuel is expected to deliver approximately 7% to 10% average annual EPS growth through 2029. This growth alongside our disciplined capital allocation strategy and focus on returning an increasing amount of capital to shareholders through our long-standing dividend, positions National Fuel to deliver sustainable long-term value for shareholders."

RECONCILIATION OF GAAP EARNINGS TO ADJUSTED EARNINGS

  Three Months Ended June 30,
  (Thousands) (Per Share)
  2026
 2025
 2026
 2025
Reported GAAP Earnings $138,621  $149,818  $1.45  $1.64 
Items impacting comparability:         
Costs related to the pending Ohio gas utility acquisition  6,192      0.07    
Tax impact of costs related to the pending Ohio acquisition  (1,435)     (0.02)   
Impact of equity issuance related to pending Ohio acquisition, net of interest benefits  (3,566)     0.03    
Tax impact of net interest benefit from equity issuance  826      0.01    
Interest expense from long-term debt issuances for pending Ohio acquisition, net of interest benefit  1,129      0.01    
Tax impact of interest expense from long-term debt issuances, net of interest benefit  (262)         
Premiums paid on early redemption of debt  413          
Tax impact of premiums paid on early redemption of debt  (96)         
Other/rounding (refer to Segment results for details)  (840)  (615)  (0.01)   
Adjusted Earnings $140,982  $149,203  $1.54  $1.64 
                 

FISCAL 2026 GUIDANCE UPDATE

National Fuel is revising its adjusted earnings per share guidance for fiscal 2026 to a range of $7.40 to $7.60. This updated range incorporates our third quarter results as well as lower expected production for the remaining three months, partially offset by lower unit costs in the Integrated Upstream and Gathering segment. The Company is maintaining an average NYMEX natural gas price assumption of $3.00 per MMBtu for the remaining three months of fiscal 2026, which approximates the current NYMEX forward curve at this time.

Integrated Upstream and Gathering segment fiscal 2026 production is now expected to be 420 to 430 Bcf, a moderate decrease from our prior guidance, primarily reflecting the combined impact of ongoing appraisal activities and greater than anticipated well interactions related to more intensive completion design testing. While these activities affected near-term production, they will allow for further optimization of future development planning and capital allocation decisions and are not expected to impact the outlook for long-term production growth and continued improvement in capital efficiency. This guidance range also does not incorporate any price-related curtailments over the remainder of the fiscal year.

The Company is also revising its Integrated Upstream and Gathering segment capital expenditure guidance to a range of $580 to $605 million, a 2% increase at the midpoint, largely as a result of higher oil and diesel prices, as well as schedule changes. In addition, this segment has implemented a new discretionary land acquisition spending program, which is expected to lead to an additional $20 to $40 million in spending outside of the aforementioned capital spending guidance. This discretionary program represents a strategic investment to expand core inventory depth in Tioga County and strengthen what the Company believes is one of the premier natural gas resource positions in North America. Over the next two years, the Company expects to invest $100 to $200 million of discretionary land capital to extend development runway, increase long-term development optionality, and support future capital efficiency improvements.

In addition, the Company is also revising its capital expenditure guidance in the Pipeline and Storage segment, which is now expected to be between $235 to $265 million. This increase is driven by the strong execution on our various modernization and expansion projects for this calendar year, several of which are proceeding at a quicker pace than previously anticipated.

The acquisition of CenterPoint Energy's Ohio natural gas utility business is expected to close on October 1 of this year. As a result, this is not expected to impact fiscal 2026 guidance, which also excludes any financing or acquisition-related costs.

The Company’s other fiscal 2026 guidance assumptions are detailed in the table on page 7.

LONG-TERM OUTLOOK

National Fuel plans to provide detailed fiscal 2027 guidance after the closing of the Ohio utility acquisition, which is on track to occur on October 1 of this year.

The Company is also updating its long-term earnings per share outlook, which it now expects to be 7% to 10% per year, on average from fiscal 2026 through fiscal 2029, using the current natural gas price outlook. In addition to significant per-share earnings growth driven by strong outlooks in each segment, the Company anticipates leveraging its best-in-class capital efficiency trend to generate between $1.0 and $1.5 billion of free cash flow over the next three years. The combination of significant earnings growth, a more balanced business mix following the closing of the Ohio utility acquisition, and strong free cash flow generation is expected to provide increased flexibility to allocate capital in ways that maximize per share value over the long-term. This free cash flow is projected to be utilized to reduce outstanding debt, which will further strengthen the Company's investment grade balance sheet, and support strategic investments and other opportunities to enhance shareholder returns beyond the 7% to 10% target.

FINANCING ACTIVITIES UPDATE

In June 2026, the Company issued $1.5 billion of new three-, five-, and ten-year notes (split into three equal tranches) to fund a portion of the CenterPoint acquisition and refinance the early redemption of $300 million of notes that were scheduled to mature in October 2026. In conjunction with these transactions, the Company recognized an after-tax loss of $0.3 million related to the early redemption of the October 2026 maturity, which is presented as an item impacting comparability for the quarter.

DISCUSSION OF THIRD QUARTER RESULTS BY SEGMENT

The following earnings discussion of each operating segment for the quarter ended June 30, 2026 is summarized in a tabular form on pages 8 and 9 of this report (earnings drivers for the nine months ended June 30, 2026 are summarized on pages 10 and 11).

Note that management defines adjusted earnings as reported GAAP earnings adjusted for items impacting comparability, and adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability.

Integrated Upstream and Gathering Segment

The Integrated Upstream and Gathering segment's exploration and production operations are carried out by Seneca Resources Company, LLC (“Seneca”) and its gathering operations are carried out by the operating subsidiaries of National Fuel Gas Midstream Company, LLC ("Gathering"). Seneca explores for, develops, and produces primarily natural gas reserves in Pennsylvania. Gathering constructs, owns and operates natural gas gathering pipelines and compression facilities in the Appalachian region, which primarily delivers Seneca's production and, to a lesser extent, third-party Appalachian production to various interstate pipelines.

 Three Months Ended
 June 30,
(in thousands)2026
 2025
 Variance
GAAP Earnings$111,874  $116,667  $(4,793)
Premiums paid on early redemption of debt 413      413 
Tax impact of premiums paid on early redemption of debt (96)     (96)
Unrealized (gain) loss on derivative asset (2022 CA asset sale)    45   (45)
Tax impact of unrealized (gain) loss on derivative asset    (12)  12 
Adjusted Earnings$112,191  $116,700  $(4,509)
      
Adjusted EBITDA$248,528  $258,411  $(9,883)
            

The Integrated Upstream and Gathering segment's third quarter GAAP earnings decreased $4.8 million versus the prior year. Excluding items impacting comparability, adjusted earnings decreased $4.5 million from the prior year, as the benefit of higher realized natural gas prices and lower interest expense was more than offset by lower production volumes and higher operating expenses.

Seneca’s weighted average realized natural gas price, after the impact of hedging and transportation costs, was $2.81 per Mcf, an increase of $0.10 per Mcf, or 4%, compared to the prior year, as gains in Seneca's hedging portfolio and tighter basis differentials more than offset lower NYMEX prices during the quarter.

During the third quarter, Seneca produced 104.3 Bcf of natural gas, a decrease of 7.3 Bcf, or 7%, compared to the prior year, as production from recently turned-in-line wells was more than offset by natural declines from existing wells.

 Three Months Ended
 June 30,
(Cost per Mcf)2026
 2025
 Variance
Upstream General and Administrative Expense (“G&A”)$0.17  $0.17  $ 
Lease Operating Expense (“LOE”)$0.15  $0.11  $0.04 
Adjusted Gathering Operation and Maintenance Expense ("O&M")$0.13  $0.11 (1) $0.02 
Taxes and Other$0.07  $0.08  $(0.01)
Adjusted Total Cash Operating Costs$0.52  $0.47 (1) $0.05 
Depreciation, Depletion and Amortization Expense (“DD&A”)$0.80  $0.71  $0.09 
Adjusted Total Operating Costs$1.32  $1.18 (1) $0.14 


(1) Adjusted Gathering O&M Expense of $0.11 per Mcf for the quarter ended June 30, 2025 excludes a $0.04 per Mcf reduction to Gathering O&M Expense attributed to a change in segment reporting, which is fully offset in operating revenue.
   

On a per unit basis, third quarter adjusted total operating costs were $0.14 higher compared to the prior year, primarily due to higher per unit LOE and DD&A expense. Consistent with previous quarters this fiscal year, the increase in per unit LOE compared to the prior year was largely driven by additional third-party gathering expenses. The increase in DD&A expense was largely driven by the impact of ceiling test impairments Seneca recorded in fiscal 2025 that artificially lowered the per unit DD&A rate in the prior year.

Pipeline and Storage Segment

The Pipeline and Storage segment’s operations are carried out by National Fuel Gas Supply Corporation (“Supply Corporation”) and Empire Pipeline, Inc. (“Empire”). The Pipeline and Storage segment provides natural gas transportation and storage services to affiliated and non-affiliated companies through an integrated system of pipelines and underground natural gas storage fields in western New York and Pennsylvania.

 Three Months Ended
 June 30,
(in thousands)2026
 2025
 Variance
GAAP Earnings$28,739  $28,857  $(118)
        
Adjusted EBITDA$66,933  $67,019  $(86)
            

The Pipeline and Storage segment’s third quarter GAAP earnings were in line with the prior year as an increase in operating revenues was offset by higher O&M and DD&A.

Operating revenues increased $1.0 million, primarily driven by higher transportation revenues related to new long-term contracts. O&M expense increased $1.2 million, primarily due to higher third-party and material costs.

Utility Segment

The Utility segment operations are carried out by National Fuel Gas Distribution Corporation (“Distribution Corporation”), which sells or transports natural gas to customers located in western New York and northwestern Pennsylvania.

 Three Months Ended
 June 30,
(in thousands)2026
 2025
 Variance
GAAP Earnings$5,686  $4,997  $689 
         
Adjusted EBITDA$27,148  $25,743  $1,405 
            

The Utility segment’s third quarter GAAP earnings increased $0.7 million, primarily as a result of higher customer margin (operating revenue less purchased gas sold) of $6.0 million. Contributors to increased customer margin included the implementation of year two of the three-year joint settlement in New York and revenue from the Utility’s Distribution System Improvement Charge in Pennsylvania. Partially offsetting this was an increase in O&M expense driven by higher employee-related costs (which were largely the result of new collective bargaining agreements) and an increase in uncollectible expense.

Corporate and All Other

 Three Months Ended
 June 30,
(in thousands)2026
 2025
 Variance
GAAP Earnings$(7,678) $(703) $(6,975)
Costs related to the pending Ohio gas utility acquisition 6,192      6,192 
Tax impact of costs related to the pending Ohio acquisition (1,435)     (1,435)
Net interest benefit from equity issuance related to pending acquisition (3,566)     (3,566)
Tax impact of net interest benefit from equity issuance 826      826 
Interest expense from long-term debt issuances for pending Ohio acquisition, net of interest benefit 1,129      1,129 
Tax impact of interest expense from long-term debt issuances, net of interest benefit (262)     (262)
Unrealized (gain) loss on other investments (1,064)  (820)  (244)
Tax impact of unrealized (gain) loss on other investments 224   172   52 
Adjusted Earnings$(5,634) $(1,351) $(4,283)
            

The Company’s operations that are included in Corporate and All Other generated a combined net loss of $7.7 million in the third quarter, largely due to transaction and financing costs related to the pending Ohio gas utility acquisition.

EARNINGS TELECONFERENCE

A conference call to discuss the results will be held on Thursday, July 30, 2026, at 9 a.m. ET. All participants must pre-register to join this conference using the Participant Registration link. A webcast link to the conference call is provided under the Events Calendar on the NFG Investor Relations website at investor.nationalfuelgas.com, and a replay of the webcast will be available on the website following the call.

National Fuel is an integrated energy company reporting financial results for three operating segments: Integrated Upstream and Gathering, Pipeline and Storage, and Utility. Additional information about National Fuel is available at www.nationalfuel.com.

Analyst Contact:Ryan P. Vossler716-857-7158
Media Contact:Karen L. Merkel716-857-7654


 

Certain statements contained herein, including statements identified by the use of the words “anticipates,” “estimates,” “expects,” “forecasts,” “intends,” “plans,” “predicts,” “projects,” “believes,” “seeks,” “will,” “may” and similar expressions, and statements which are other than statements of historical facts, are “forward-looking statements” as defined by the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties, which could cause actual results or outcomes to differ materially from those expressed in the forward-looking statements. The Company’s expectations, beliefs and projections contained herein are expressed in good faith and are believed to have a reasonable basis, but there can be no assurance that such expectations, beliefs or projections will result or be achieved or accomplished. In addition to other factors, the following are important factors that could cause actual results to differ materially from those discussed in the forward-looking statements: changes in laws, regulations or judicial interpretations to which the Company is subject, including those involving derivatives, taxes, safety, employment, climate change, other environmental matters, real property, and exploration and production activities such as hydraulic fracturing; governmental/regulatory actions, initiatives and proceedings, including those involving rate cases (which address, among other things, target rates of return, rate design, retained natural gas and system modernization), environmental/safety requirements, affiliate relationships, industry structure, and franchise renewal; changes in economic conditions, including the imposition of additional tariffs on U.S. imports and related retaliatory tariffs, inflationary pressures, supply chain issues, liquidity challenges, and global, national or regional recessions, and their effect on the demand for, and customers’ ability to pay for, the Company’s products and services; the Company’s ability to complete strategic transactions, such as the planned CenterPoint Ohio acquisition, including receipt of required regulatory clearances and satisfaction of other conditions to closing, and to recognize the anticipated benefits of such transactions; governmental/regulatory actions and/or market pressures to reduce or eliminate reliance on natural gas; the Company’s ability to estimate accurately the time and resources necessary to meet emissions targets; changes in the price of natural gas; impairments under the SEC’s full cost ceiling test for natural gas reserves; the creditworthiness or performance of the Company’s key suppliers, customers and counterparties; financial and economic conditions, including the availability of credit, and occurrences affecting the Company’s ability to obtain financing on acceptable terms for working capital, capital expenditures, other investments, and acquisitions, including any downgrades in the Company’s credit ratings and changes in interest rates and other capital market conditions; negotiations with the collective bargaining units representing the Company’s workforce, including potential work stoppages during negotiations; changes in price differentials between similar quantities of natural gas sold at different geographic locations, and the effect of such changes on commodity production, revenues and demand for pipeline transportation capacity to or from such locations; the impact of information technology disruptions, cybersecurity or data security breaches, including the impact of issues that may arise from the use of artificial intelligence technologies; factors affecting the Company’s ability to successfully identify, drill for and produce economically viable natural gas reserves, including among others geology, lease availability and costs, title disputes, weather conditions, water availability and disposal or recycling opportunities of used water, shortages, delays or unavailability of equipment and services required in drilling operations, insufficient gathering, processing and transportation capacity, the need to obtain governmental approvals and permits, and compliance with environmental laws and regulations; increased costs or delays or changes in plans with respect to Company projects or related projects of other companies, as well as difficulties or delays in obtaining necessary governmental approvals, permits or orders or in obtaining the cooperation of interconnecting facility operators; increasing health care costs and the resulting effect on health insurance premiums and on the obligation to provide other post-retirement benefits; other changes in price differentials between similar quantities of natural gas having different quality, heating value, hydrocarbon mix or delivery date; the cost and effects of legal and administrative claims against the Company or activist shareholder campaigns to effect changes at the Company; uncertainty of natural gas reserve estimates; significant differences between the Company’s projected and actual production levels for natural gas; changes in demographic patterns and weather conditions (including those related to climate change); changes in the availability, price or accounting treatment of derivative financial instruments; changes in laws, actuarial assumptions, the interest rate environment and the return on plan/trust assets related to the Company’s pension and other post-retirement benefits, which can affect future funding obligations and costs and plan liabilities; economic disruptions or uninsured losses resulting from major accidents, fires, severe weather, natural disasters, terrorist activities or acts of war, as well as economic and operational disruptions due to third-party outages; significant differences between the Company’s projected and actual capital expenditures and operating expenses; or increasing costs of insurance, changes in coverage and the ability to obtain insurance. The Company disclaims any obligation to update any forward-looking statements to reflect events or circumstances after the date thereof.

 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES

GUIDANCE SUMMARY
 

As discussed on page 2, the Company is revising its adjusted earnings per share guidance for fiscal 2026. Additional details on the Company's forecast assumptions and business segment guidance are outlined in the table below. The acquisition of CenterPoint Energy's Ohio natural gas utility business still is expected to close in the fourth quarter of calendar 2026, as previously planned. As a result, this is not expected to impact fiscal 2026 guidance, which also excludes any financing or acquisition-related costs. Fiscal 2026 adjusted earnings per share guidance also excludes after-tax financing and acquisition related costs during the nine months ended June 30, 2026, which reduced earnings by $0.30 per share, and expected financing and acquisition related costs during the three months ending September 30, 2026.

The revised adjusted earnings per share guidance range also excludes certain items that impacted the comparability of adjusted operating results during the nine months ended June 30, 2026, including after-tax unrealized losses on other investments, which increased earnings by less than $0.01 per share. While the Company expects to record certain adjustments to unrealized gain or loss on investments during the remaining three months ending September 30, 2026, the amounts of these and other potential adjustments are not reasonably determinable at this time. As such, the Company is unable to provide earnings guidance other than on a non-GAAP basis.

 Previous FY 2026 Guidance Updated FY 2026 Guidance
    
Consolidated Adjusted Earnings per Share$7.45 - $7.75 $7.40 - $7.60
Consolidated Effective Tax Rate~ 25.5% ~ 25.5%
    
Capital Expenditures (Millions)   
Integrated Upstream and Gathering$560 - $610 $580 - $605(1)
Pipeline and Storage$210 - $250 $235 - $265
Utility$185 - $205 $185 - $205
Consolidated Capital Expenditures$955 - $1,065 $1,000 - $1,075
    
Integrated Upstream & Gathering Segment Guidance   
    
Commodity Price Assumptions(price for remaining six months) (price for remaining three months)
NYMEX natural gas price (per MMBtu)$3.00 $3.00
Appalachian basin spot price (per MMBtu)$2.20 $2.15
    
Production (Bcf)425 to 440 420 to 430
    
Integrated Operating Costs ($/Mcf)   
Upstream General and Administrative Expense~$0.18 ~$0.18
Lease Operating Expense$0.16 - $0.17 $0.15 - $0.16
Gathering Operation and Maintenance Expense~$0.12 ~$0.12
Depreciation, Depletion and Amortization$0.76 - $0.81 $0.77 - $0.80
    
Pipeline and Storage Segment Revenues (Millions)$420 - $435 $420 - $435
    
Utility Segment Guidance (Millions)   
Customer Margin(2)$470 - $490 $470 - $490
O&M Expense$250 – $260 $250 – $260
Non-Service Pension & OPEB Income$23 - $27 $23 - $27
    

(1) Integrated Upstream and Gathering Capital Expenditures exclude $20 to $40 million of discretionary land spending.
(2) Customer Margin is defined as Operating Revenues less Purchased Gas Expense.

 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
QUARTER ENDED JUNE 30, 2026
(Unaudited)
          
 Integrated        
 Upstream Pipeline &   Corporate /  
(Thousands of Dollars)& Gathering Storage Utility All Other Consolidated(1)
          
Third quarter 2025 GAAP earnings$116,667  $28,857  $4,997  $(703) $149,818 
Items impacting comparability:         
Unrealized (gain) loss on derivative asset 45         45 
Tax impact of unrealized (gain) loss on derivative asset (12)        (12)
Unrealized (gain) loss on other investments       (820)  (820)
Tax impact of unrealized (gain) loss on other investments       172   172 
Third quarter 2025 adjusted earnings 116,700   28,857   4,997   (1,351)  149,203 
Drivers of adjusted earnings(2)         
Integrated Upstream and Gathering Revenues         
Higher (lower) natural gas production (15,646)        (15,646)
Higher (lower) realized natural gas prices, after hedging 8,253         8,253 
Higher (lower) gathering revenues 951         951 
Higher (lower) other operating revenues 3,830         3,830 
Pipeline and Storage Revenues         
Higher (lower) operating revenues   760       760 
Utility Margins(3)         
Impact of usage and weather     (689)    (689)
Impact of new rates in New York     4,443     4,443 
Regulatory revenue adjustments     304     304 
Higher (lower) other operating revenues     644     644 
Operating Expenses         
Lower (higher) lease operating expenses (2,592)        (2,592)
Lower (higher) operating expenses (3,290)  (960)  (3,644)  (2,500)  (10,394)
Lower (higher) property, franchise and other taxes 1,145         1,145 
Lower (higher) depreciation / depletion (2,672)  (833)      (3,505)
Other Income (Expense)         
Higher (lower) other income   635     (454)  181 
(Higher) lower interest expense 3,712       (637)  3,075 
Income Taxes         
Lower (higher) income tax expense / effective tax rate 2,095   564   (711)  (712)  1,236 
          
All other / rounding (295)  (284)  342   20   (217)
Third quarter 2026 adjusted earnings 112,191   28,739   5,686   (5,634)  140,982 
Items impacting comparability:         
Costs related to the pending Ohio gas utility acquisition       (6,192)  (6,192)
Tax impact of costs related to the pending Ohio gas utility acquisition       1,435   1,435 
Net interest benefit from equity issuance related to pending acquisition       3,566   3,566 
Tax impact of net interest benefit from equity issuance       (826)  (826)
Interest expense from long-term debt issuances for pending acquisition, net of interest benefit       (1,129)  (1,129)
Tax impact of interest expense from long-term debt issuances, net of interest benefit       262   262 
Premiums paid on early redemption of debt (413)        (413)
Tax impact of premiums paid on early redemption of debt 96         96 
Unrealized gain (loss) on other investments       1,064   1,064 
Tax impact of unrealized gain (loss) on other investments       (224)  (224)
Third quarter 2026 GAAP earnings$111,874  $28,739  $5,686  $(7,678) $138,621 
          
(1)Amounts do not reflect intercompany eliminations.
(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.
(3)Downstream margin defined as operating revenues less purchased gas expense.
 


 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
QUARTER ENDED JUNE 30, 2026
(Unaudited)
          
 Integrated        
 Upstream Pipeline &   Corporate /  
 & Gathering Storage Utility All Other Consolidated(1)
          
Third quarter 2025 GAAP earnings per share$1.28  $0.32  $0.05  $(0.01) $1.64 
Items impacting comparability:         
Unrealized (gain) loss on derivative asset, net of tax          
Unrealized (gain) loss on other investments, net of tax       (0.01)  (0.01)
Rounding       0.01   0.01 
Third quarter 2025 adjusted earnings per share 1.28   0.32   0.05   (0.01)  1.64 
Drivers of adjusted earnings(2)(4)         
Integrated Upstream and Gathering Revenues         
Higher (lower) natural gas production (0.17)        (0.17)
Higher (lower) realized natural gas prices, after hedging 0.09         0.09 
Higher (lower) gathering revenues 0.01         0.01 
Higher (lower) other operating revenues 0.04         0.04 
Pipeline and Storage Revenues         
Higher (lower) operating revenues   0.01       0.01 
Utility Margins(3)         
Impact of usage and weather     (0.01)    (0.01)
Impact of new rates in New York     0.05     0.05 
Regulatory revenue adjustments           
Higher (lower) other operating revenues     0.01     0.01 
Operating Expenses         
Lower (higher) lease operating expenses (0.03)        (0.03)
Lower (higher) operating expenses (0.04)  (0.01)  (0.04)  (0.03)  (0.12)
Lower (higher) property, franchise and other taxes 0.01         0.01 
Lower (higher) depreciation / depletion (0.03)  (0.01)      (0.04)
Other Income (Expense)         
Higher (lower) other income   0.01        0.01 
(Higher) lower interest expense 0.04       (0.01)  0.03 
Income Taxes         
Lower (higher) income tax expense / effective tax rate 0.02   0.01   (0.01)  (0.01)  0.01 
          
All other / rounding 0.01   (0.02)  0.01       
Third quarter 2026 adjusted earnings per share(4) 1.23   0.31   0.06   (0.06)  1.54 
Items impacting comparability(4):         
Costs related to the pending Ohio gas utility acquisition, net of tax       (0.05)  (0.05)
Impact of equity issuance related to pending acquisition, net of interest benefits (0.06)  (0.01)     0.03   (0.04)
Interest expense from long-term debt issuances for pending acquisition, net of tax       (0.01)  (0.01)
Premiums paid on early redemption of debt, net of tax           
Unrealized gain (loss) on other investments, net of tax       0.01   0.01 
Third quarter 2026 GAAP earnings per share$1.17  $0.30  $0.06  $(0.08) $1.45 
          
(1)Amounts do not reflect intercompany eliminations.
(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.
(3)Downstream margin defined as operating revenues less purchased gas expense.
(4)As a result of the equity issuance, drivers of adjusted earnings, third quarter 2026 adjusted earnings per share, and items impacting comparability for the third quarter 2026 have been calculated using adjusted diluted shares of 91,333,969.
 


 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS
NINE MONTHS ENDED JUNE 30, 2026
(Unaudited)
          
 Integrated        
 Upstream Pipeline &   Corporate /  
(Thousands of Dollars)& Gathering Storage Utility All Other Consolidated(1)
Nine months ended June 30, 2025 GAAP earnings$221,205  $93,019  $101,040  $(4,102) $411,162 
Items impacting comparability:         
Impairment of assets 141,802         141,802 
Tax impact of impairment of assets (37,169)        (37,169)
Premiums paid on early redemption of debt 2,385         2,385 
Tax impact of premiums paid on early redemption of debt (642)        (642)
Unrealized (gain) loss on derivative asset 729         729 
Tax impact of unrealized (gain) loss on derivative asset (196)        (196)
Unrealized (gain) loss on other investments       1,780   1,780 
Tax impact of unrealized (gain) loss on other investments       (374)  (374)
Nine months ended June 30, 2025 adjusted earnings 328,114   93,019   101,040   (2,696)  519,477 
Drivers of adjusted earnings(2)         
Integrated Upstream and Gathering Revenues         
Higher (lower) natural gas production 1,406         1,406 
Higher (lower) realized natural gas prices, after hedging 77,803         77,803 
Higher (lower) other operating revenues 8,880         8,880 
Pipeline and Storage Revenues         
Higher (lower) operating revenues   2,481       2,481 
Utility Margins(3)         
Impact of usage and weather     957     957 
Impact of new rates in New York     10,520     10,520 
Regulatory revenue adjustments     4,856     4,856 
Higher (lower) other operating revenues     1,928     1,928 
Operating Expenses         
Lower (higher) lease operating expenses (11,316)        (11,316)
Lower (higher) operating expenses (9,061)  (1,559)  (10,298)  (4,453)  (25,371)
Lower (higher) depreciation / depletion (14,945)  (2,359)  (2,578)    (19,882)
Other Income (Expense)         
Higher (lower) other income   (1,081)  862   708   489 
(Higher) lower interest expense 10,510     (717)  (1,949)  7,844 
Income Taxes         
Lower (higher) income tax expense / effective tax rate (2,288)  1,140   (1,290)  (741)  (3,179)
          
All other / rounding (835)  (76)  (155)  69   (997)
Nine months ended June 30, 2026 adjusted earnings 388,268   91,565   105,125   (9,062)  575,896 
Items impacting comparability:         
Costs related to the pending Ohio gas utility acquisition       (16,378)  (16,378)
Tax impact of costs related to the pending Ohio gas utility acquisition       3,796   3,796 
Net interest benefit from equity issuance       7,497   7,497 
Tax impact of net interest benefit from equity issuance       (1,738)  (1,738)
Interest expense from long-term debt issuances for pending acquisition, net of interest benefit       (1,129)  (1,129)
Tax impact of interest expense from long-term debt issuances, net of interest benefit       262   262 
Premiums paid on early redemption of debt (413)        (413)
Tax impact of premiums paid on early redemption of debt 96         96 
Unrealized gain (loss) on other investments       57   57 
Tax impact of unrealized gain (loss) on other investments       (12)  (12)
Nine months ended June 30, 2026 GAAP earnings$387,951  $91,565  $105,125  $(16,707) $567,934 
          
(1)Amounts do not reflect intercompany eliminations.
(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.
(3)Downstream margin defined as operating revenues less purchased gas expense.
 


 
NATIONAL FUEL GAS COMPANY
RECONCILIATION OF CURRENT AND PRIOR YEAR GAAP EARNINGS PER SHARE
NINE MONTHS ENDED JUNE 30, 2026
(Unaudited)
          
 Integrated        
 Upstream Pipeline &   Corporate /  
 & Gathering Storage Utility All Other Consolidated(1)
Nine months ended June 30, 2025 GAAP earnings per share$2.42  $1.02  $1.11  $(0.04) $4.51 
Items impacting comparability:         
Impairment of assets, net of tax 1.14         1.14 
Premiums paid on early redemption of debt, net of tax 0.02         0.02 
Unrealized (gain) loss on derivative asset, net of tax 0.01         0.01 
Unrealized (gain) loss on other investments, net of tax       0.02   0.02 
Rounding       (0.01)  (0.01)
Nine months ended June 30, 2025 adjusted earnings per share 3.59   1.02   1.11   (0.03)  5.69 
Drivers of adjusted earnings(2)(4)         
Integrated Upstream and Gathering Revenues         
Higher (lower) natural gas production 0.02         0.02 
Higher (lower) realized natural gas prices, after hedging 0.85         0.85 
Higher (lower) other operating revenues 0.10         0.10 
Pipeline and Storage Revenues         
Higher (lower) operating revenues   0.03       0.03 
Utility Margins(3)         
Impact of usage and weather     0.01     0.01 
Impact of new rates in New York     0.12     0.12 
Regulatory revenue adjustments     0.05     0.05 
Higher (lower) other operating revenues     0.02     0.02 
Operating Expenses         
Lower (higher) lease operating expenses (0.12)        (0.12)
Lower (higher) operating expenses (0.10)  (0.02)  (0.11)  (0.05)  (0.28)
Lower (higher) depreciation / depletion (0.16)  (0.03)  (0.03)    (0.22)
Other Income (Expense)         
Higher (lower) other income   (0.01)  0.01   0.01   0.01 
(Higher) lower interest expense 0.12     (0.01)  (0.02)  0.09 
Income Taxes         
Lower (higher) income tax expense / effective tax rate (0.03)  0.01   (0.01)  (0.01)  (0.04)
          
All other / rounding (0.02)     (0.01)  0.01   (0.02)
Nine months ended June 30, 2026 adjusted earnings per share(4) 4.25   1.00   1.15   (0.09)  6.31 
Items impacting comparability(4):         
Costs related to the pending Ohio gas utility acquisition, net of tax       (0.14)  (0.14)
Impact of equity issuance related to pending acquisition, net of interest benefits (0.14)  (0.03)  (0.04)  0.06   (0.15)
Interest expense from long-term debt issuances for pending acquisition, net of tax       (0.01)  (0.01)
Premiums paid on early redemption of debt, net of tax           
Unrealized gain (loss) on other investments, net of tax           
Nine months ended June 30, 2026 GAAP earnings per share$4.11  $0.97  $1.11  $(0.18) $6.01 
          
(1)Amounts do not reflect intercompany eliminations.
(2)Drivers of adjusted earnings have been calculated using the 21% federal statutory rate.
(3)Downstream margin defined as operating revenues less purchased gas expense.
(4)As a result of the equity issuance, drivers of adjusted earnings, nine months ended June 30, 2026 adjusted earnings per share, and items impacting comparability for the nine months ended June 30, 2026 have been calculated using adjusted diluted shares of 91,284,991.
 


        
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
        
(Thousands of Dollars, except per share amounts)       
 Three Months Ended Nine Months Ended
 June 30, June 30,
 (Unaudited) (Unaudited)
SUMMARY OF OPERATIONS2026
 2025
 2026
 2025
Operating Revenues:       
Utility Revenues$165,422  $157,446  $850,258  $729,445 
Integrated Upstream and Gathering Revenues 302,516   306,402   984,561   873,901 
Pipeline and Storage Revenues 69,559   67,982   212,558   207,916 
  537,497   531,830   2,047,377   1,811,262 
Operating Expenses:       
Purchased Gas 29,878   27,986   323,335   228,661 
Operation and Maintenance:       
Utility 60,592   56,053   187,549   174,744 
Integrated Upstream and Gathering and Other 63,534   47,137   180,904   137,312 
Pipeline and Storage 31,013   29,814   88,459   86,544 
Property, Franchise and Other Taxes 22,482   24,180   72,519   71,450 
Depreciation, Depletion and Amortization 121,058   116,408   362,412   337,055 
Impairment of Assets          141,802 
  328,557   301,578   1,215,178   1,177,568 
        
Operating Income 208,940   230,252   832,199   633,694 
        
Other Income (Expense):       
Other Income (Deductions) 11,866   8,534   37,100   31,486 
Interest Expense on Long-Term Debt (33,181)  (34,333)  (96,776)  (107,356)
Other Interest Expense (2,831)  (3,556)  (16,344)  (13,033)
        
Income Before Income Taxes 184,794   200,897   756,179   544,791 
        
Income Tax Expense 46,173   51,079   188,245   133,629 
        
Net Income Available for Common Stock$138,621  $149,818  $567,934  $411,162 
        
Earnings Per Common Share       
Basic$1.46  $1.66  $6.06  $4.54 
Diluted$1.45  $1.64  $6.01  $4.51 
        
Weighted Average Common Shares:       
Used in Basic Calculation 95,034,935   90,358,018   93,730,191   90,546,228 
Used in Diluted Calculation 95,736,482   91,139,556   94,445,771   91,247,547 
                


 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
  
 June 30,
 September 30,
(Thousands of Dollars)2026
 2025
ASSETS    
Property, Plant and Equipment$16,097,040  $15,406,329 
Less - Accumulated Depreciation, Depletion and Amortization 8,002,972   7,693,687 
Net Property, Plant and Equipment 8,094,068   7,712,642 
Current Assets:    
Cash and Temporary Cash Investments 1,235,178   43,166 
Receivables - Net 227,913   180,801 
Unbilled Revenue 16,916   16,219 
Gas Stored Underground 12,838   33,468 
Materials and Supplies - at average cost 51,232   50,545 
Unrecovered Purchased Gas Costs 2,136   5,769 
Other Current Assets 67,660   80,759 
Total Current Assets 1,613,873   410,727 
Other Assets:    
Recoverable Future Taxes 98,996   89,247 
Unamortized Debt Expense 5,821   6,236 
Other Regulatory Assets 123,464   135,486 
Deferred Charges 117,345   73,941 
Other Investments 66,946   68,346 
Goodwill 5,476   5,476 
Prepaid Pension and Post-Retirement Benefit Costs 187,737   169,228 
Fair Value of Derivative Financial Instruments 127,630   39,388 
Other 10,411   8,387 
Total Other Assets 743,826   595,735 
Total Assets$10,451,767  $8,719,104 
CAPITALIZATION AND LIABILITIES    
Capitalization:    
Comprehensive Shareholders' Equity    
Common Stock, $1 Par Value Authorized - 200,000,000 Shares; Issued and    
Outstanding - 95,035,675 Shares and 90,379,095 Shares, Respectively$95,036  $90,379 
Paid in Capital 1,393,023   1,050,918 
Earnings Reinvested in the Business 2,426,044   2,012,529 
Accumulated Other Comprehensive Income (Loss) 9,576   (59,222)
Total Comprehensive Shareholders' Equity 3,923,679   3,094,604 
Long-Term Debt, Net of Current Portion and Unamortized Discount and Debt Issuance Costs 3,567,401   2,382,861 
Total Capitalization 7,491,080   5,477,465 
Current and Accrued Liabilities:    
Notes Payable to Banks and Commercial Paper    150,200 
Current Portion of Long-Term Debt    300,000 
Accounts Payable 146,096   184,046 
Amounts Payable to Customers 752   968 
Dividends Payable 52,745   48,353 
Interest Payable on Long-Term Debt 34,475   14,393 
Customer Advances    17,188 
Customer Security Deposits 27,723   29,853 
Other Accruals and Current Liabilities 241,398   174,689 
Fair Value of Derivative Financial Instruments 1,027   6,074 
Total Current and Accrued Liabilities 504,216   925,764 
Other Liabilities:    
Deferred Income Taxes 1,353,287   1,225,262 
Taxes Refundable to Customers 302,149   306,335 
Cost of Removal Regulatory Liability 319,921   307,659 
Other Regulatory Liabilities 116,935   121,944 
Pension and Other Post-Retirement Liabilities 3,768   5,252 
Asset Retirement Obligations 223,021   236,787 
Other Liabilities 137,390   112,636 
Total Other Liabilities 2,456,471   2,315,875 
Commitments and Contingencies     
Total Capitalization and Liabilities$10,451,767  $8,719,104 
        


     
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
  Nine Months Ended
  June 30,
(Thousands of Dollars) 2026
 2025
     
Operating Activities:    
Net Income Available for Common Stock $567,934  $411,162 
Adjustments to Reconcile Net Income to Net Cash    
Provided by Operating Activities:    
Impairment of Assets     141,802 
Depreciation, Depletion and Amortization  362,412   337,055 
Deferred Income Taxes  88,936   60,754 
Premium Paid on Early Redemption of Debt  413   2,385 
Stock-Based Compensation  14,801   15,721 
Other  17,695   19,296 
Change in:    
Receivables and Unbilled Revenue  (47,233)  (95,254)
Gas Stored Underground and Materials and Supplies  19,943   18,803 
Unrecovered Purchased Gas Costs  3,633   (2,903)
Other Current Assets  13,054   28,038 
Accounts Payable  2   1,744 
Amounts Payable to Customers  (216)  (18,445)
Customer Advances  (17,188)  (19,373)
Customer Security Deposits  (2,130)  (7,526)
Other Accruals and Current Liabilities  57,892   44,283 
Other Assets  (15,919)  (35,348)
Other Liabilities  (29,494)  (39,918)
Net Cash Provided by Operating Activities $1,034,535  $862,276 
     
Investing Activities:    
Capital Expenditures $(764,515) $(627,316)
Other  10,302   9,352 
Net Cash Used in Investing Activities $(754,213) $(617,964)
     
Financing Activities:    
Changes in Notes Payable to Banks and Commercial Paper $(150,200) $(29,200)
Shares Repurchased Under Repurchase Plan     (54,430)
Reduction of Long-Term Debt  (601,239)  (1,004,086)
Net Proceeds From Issuance of Long-Term Debt  1,481,195   988,731 
Dividends Paid on Common Stock  (150,027)  (140,098)
Net Proceeds from Common Stock Sale  338,396    
Net Repurchases of Common Stock Under Stock and Benefit Plans  (6,435)  (4,134)
Net Cash Provided by (Used in) Financing Activities $911,690  $(243,217)
     
Net Increase in Cash and Cash Equivalents  1,192,012   1,095 
Cash and Cash Equivalents at Beginning of Period  43,166   38,222 
Cash and Cash Equivalents at June 30 $1,235,178  $39,317 
         


            
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
            
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
            
INTEGRATED UPSTREAM AND GATHERING SEGMENT
            
            
 Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts)June 30, June 30,
 2026
 2025
 Variance 2026
 2025
 Variance
Total Operating Revenues$302,516  $306,402  $(3,886) $984,561  $873,901  $110,660 
Operating Expenses:           
Operation and Maintenance:           
Upstream General and Administrative Expense 17,487   18,602   (1,115)  55,365   56,776   (1,411)
Lease Operating Expense 15,847   12,566   3,281   50,034   35,710   14,324 
Gathering Operation and Maintenance Expense 13,595   7,865   5,730   37,788   23,760   14,028 
All Other Operation and Maintenance Expense 3,366   3,816   (450)  9,847   10,994   (1,147)
Property, Franchise and Other Taxes 3,693   5,142   (1,449)  12,118   12,572   (454)
Depreciation, Depletion and Amortization 83,078   79,696   3,382   247,888   228,970   18,918 
Impairment of Assets             141,802   (141,802)
  137,066   127,687   9,379   413,040   510,584   (97,544)
            
Operating Income 165,450   178,715   (13,265)  571,521   363,317   208,204 
            
Other Income (Expense):           
Non-Service Pension and Post-Retirement Benefit Credit (Cost) (81)  36   (117)  (244)  110   (354)
Interest and Other Income 414   44   370   986   568   418 
Interest Expense on Long-Term Debt (493)     (493)  (493)  (3,283)  2,790 
Interest Expense (13,016)  (17,795)  4,779   (44,260)  (56,746)  12,486 
Income Before Income Taxes 152,274   161,000   (8,726)  527,510   303,966   223,544 
Income Tax Expense 40,400   44,333   (3,933)  139,559   82,761   56,798 
Net Income$111,874  $116,667  $(4,793) $387,951  $221,205  $166,746 
Net Income Per Share (Diluted)$1.17  $1.28  $(0.11) $4.11  $2.42  $1.69 
            


            
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
            
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
            
PIPELINE AND STORAGE SEGMENT
            
 Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts)June 30, June 30,
 2026
 2025
 Variance 2026
 2025
 Variance
Revenues from External Customers$69,559  $67,982  $1,577  $212,558  $207,916  $4,642 
Intersegment Revenues 36,982   37,597   (615)  112,347   113,849   (1,502)
Total Operating Revenues 106,541   105,579   962   324,905   321,765   3,140 
Operating Expenses:           
Purchased Gas (67)  (164)  97   (74)  (42)  (32)
Operation and Maintenance 31,479   30,264   1,215   89,913   87,940   1,973 
Property, Franchise and Other Taxes 8,196   8,460   (264)  25,178   25,727   (549)
Depreciation, Depletion and Amortization 19,656   18,601   1,055   58,719   55,733   2,986 
  59,264   57,161   2,103   173,736   169,358   4,378 
            
Operating Income 47,277   48,418   (1,141)  151,169   152,407   (1,238)
            
Other Income (Expense):           
Non-Service Pension and Post-Retirement Benefit Credit 537   952   (415)  1,610   2,857   (1,247)
Interest and Other Income 2,077   1,111   966   4,441   4,945   (504)
Interest Expense (11,735)  (11,209)  (526)  (35,314)  (34,637)  (677)
Income Before Income Taxes 38,156   39,272   (1,116)  121,906   125,572   (3,666)
Income Tax Expense 9,417   10,415   (998)  30,341   32,553   (2,212)
Net Income$28,739  $28,857  $(118) $91,565  $93,019  $(1,454)
Net Income Per Share (Diluted)$0.30  $0.32  $(0.02) $0.97  $1.02  $(0.05)
            


            
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
            
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
            
UTILITY SEGMENT
            
            
 Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts)June 30, June 30,
 2026
 2025
 Variance 2026
 2025
 Variance
Revenues from External Customers$165,422  $157,446  $7,976  $850,258  $729,445  $120,813 
Intersegment Revenues 78   77   1   294   279   15 
Total Operating Revenues 165,500   157,523   7,977   850,552   729,724   120,828 
Operating Expenses:           
Purchased Gas 66,239   64,292   1,947   433,384   337,541   95,843 
Operation and Maintenance 61,652   57,039   4,613   190,778   177,742   13,036 
Property, Franchise and Other Taxes 10,461   10,449   12   34,827   32,761   2,066 
Depreciation, Depletion and Amortization 18,090   17,945   145   55,171   51,908   3,263 
  156,442   149,725   6,717   714,160   599,952   114,208 
            
Operating Income 9,058   7,798   1,260   136,392   129,772   6,620 
            
Other Income (Expense):           
Non-Service Pension and Post-Retirement Benefit Credit 5,220   5,328   (108)  23,032   23,498   (466)
Interest and Other Income 1,054   628   426   3,426   1,869   1,557 
Interest Expense (10,764)  (10,958)  194   (33,508)  (32,601)  (907)
Income Before Income Taxes 4,568   2,796   1,772   129,342   122,538   6,804 
Income Tax Expense (Benefit) (1,118)  (2,201)  1,083   24,217   21,498   2,719 
Net Income$5,686  $4,997  $689  $105,125  $101,040  $4,085 
Net Income Per Share (Diluted)$0.06  $0.05  $0.01  $1.11  $1.11  $ 
            


 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
            
SEGMENT OPERATING RESULTS AND STATISTICS
(UNAUDITED)
            
 Three Months Ended Nine Months Ended
(Thousands of Dollars, except per share amounts)June 30, June 30,
ALL OTHER2026
 2025
 Variance 2026
 2025
 Variance
Total Operating Revenues$  $  $  $  $  $ 
Operating Expenses:           
Operation and Maintenance                 
                  
            
Operating Loss                 
Other Income (Expense):           
Interest and Other Income (Deductions) (172)  (131)  (41)  1,053   (489)  1,542 
Interest Expense (122)  (141)  19   (376)  (389)  13 
Income (Loss) before Income Taxes (294)  (272)  (22)  677   (878)  1,555 
Income Tax Expense (Benefit) (72)  (63)  (9)  154   (204)  358 
Net Income (Loss)$(222) $(209) $(13) $523  $(674) $1,197 
Net Income (Loss) Per Share (Diluted)$  $  $  $  $(0.01) $0.01 
        
 Three Months Ended Nine Months Ended
 June 30, June 30,
CORPORATE2026
 2025
 Variance 2026
 2025
 Variance
Revenues from External Customers$  $  $  $  $  $ 
Intersegment Revenues 1,436   1,341   95   4,307   4,024   283 
Total Operating Revenues 1,436   1,341   95   4,307   4,024   283 
Operating Expenses:           
Operation and Maintenance 13,915   5,725   8,190   30,160   14,992   15,168 
Property, Franchise and Other Taxes 132   129   3   396   390   6 
Depreciation, Depletion and Amortization 234   166   68   634   444   190 
  14,281   6,020   8,261   31,190   15,826   15,364 
            
Operating Loss (12,845)  (4,679)  (8,166)  (26,883)  (11,802)  (15,081)
Other Income (Expense):           
Non-Service Pension and Post-Retirement Benefit Costs (217)  (212)  (5)  (652)  (635)  (17)
Interest and Other Income 39,151   41,073   (1,922)  116,316   123,918   (7,602)
Interest Expense on Long-Term Debt (32,688)  (34,333)  1,645   (96,283)  (104,073)  7,790 
Other Interest Expense (3,311)  (3,748)  437   (15,754)  (13,815)  (1,939)
Loss before Income Taxes (9,910)  (1,899)  (8,011)  (23,256)  (6,407)  (16,849)
Income Tax Benefit (2,454)  (1,405)  (1,049)  (6,026)  (2,979)  (3,047)
Net Loss$(7,456) $(494) $(6,962) $(17,230) $(3,428) $(13,802)
Net Loss Per Share (Diluted)$(0.08) $(0.01) $(0.07) $(0.18) $(0.03) $(0.15)
            
            
 Three Months Ended Nine Months Ended
 June 30, June 30,
INTERSEGMENT ELIMINATIONS2026
 2025
 Variance 2026
 2025
 Variance
Intersegment Revenues$(38,496) $(39,015) $519  $(116,948) $(118,152) $1,204 
Operating Expenses:           
Purchased Gas (36,294)  (36,142)  (152)  (109,975)  (108,838)  (1,137)
Operation and Maintenance (2,202)  (2,873)  671   (6,973)  (9,314)  2,341 
  (38,496)  (39,015)  519   (116,948)  (118,152)  1,204 
Operating Income                 
Other Income (Expense):           
Interest and Other Deductions (36,117)  (40,295)  4,178   (112,868)  (125,155)  12,287 
Interest Expense 36,117   40,295   (4,178)  112,868   125,155   (12,287)
Net Income$  $  $  $  $  $ 
Net Income Per Share (Diluted)$  $  $  $  $  $ 
                        


                  
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                  
SEGMENT INFORMATION (Continued)
(Thousands of Dollars)
                  
 Three Months Ended Nine Months Ended
 June 30, June 30,
 (Unaudited) (Unaudited)
         Increase       Increase
 2026
  2025
  (Decrease) 2026
  2025
  (Decrease)
                  
Capital Expenditures:                 
Integrated Upstream and Gathering$146,327 (1) $150,007 (3) $(3,680) $453,903 (1)(2) $412,519 (3)(4) $41,384 
Pipeline and Storage 91,571 (1)  22,700 (3)  68,871   166,199 (1)(2)  58,117 (3)(4)  108,082 
Utility 46,956 (1)  50,025 (3)  (3,069)  120,550 (1)(2)  128,322 (3)(4)  (7,772)
Total Reportable Segments 284,854    222,732    62,122   740,652    598,958    141,694 
All Other                     
Corporate 4,009    138    3,871   4,434    518    3,916 
Eliminations            (546)   (3,520)   2,974 
Total Capital Expenditures$288,863   $222,870   $65,993  $744,540   $595,956   $148,584 


(1) Capital expenditures for the quarter and nine months ended June 30, 2026, include accounts payable and accrued liabilities related to capital expenditures of $65.7 million, $29.0 million, $7.2 million and $3.4 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment, Utility segment and Corporate category, respectively. These amounts have been excluded from the Consolidated Statement of Cash Flows at June 30, 2026, since they represent non-cash investing activities at that date.
   
(2) Capital expenditures for the nine months ended June 30, 2026, exclude capital expenditures of $87.9 million, $19.4 million and $18.0 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2025 and paid during the nine months ended June 30, 2026. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2025, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2026.
   
(3) Capital expenditures for the quarter and nine months ended June 30, 2025, include accounts payable and accrued liabilities related to capital expenditures of $73.1 million, $5.7 million and $9.8 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were excluded from the Consolidated Statement of Cash Flows at June 30, 2025, since they represented non-cash investing activities at that date.
   
(4) Capital expenditures for the nine months ended June 30, 2025, exclude capital expenditures of $85.0 million, $14.4 million and $20.6 million in the Integrated Upstream and Gathering segment, Pipeline and Storage segment and Utility segment, respectively. These amounts were in accounts payable and accrued liabilities at September 30, 2024 and paid during the nine months ended June 30, 2025. These amounts were excluded from the Consolidated Statement of Cash Flows at September 30, 2024, since they represented non-cash investing activities at that date. These amounts have been included in the Consolidated Statement of Cash Flows at June 30, 2025.
   


             
DEGREE DAYS            
          Percent Colder
          (Warmer) Than:
Three Months Ended June 30,Normal
 2026
 2025
 Normal(1) Last Year(1)
Buffalo, NY843  797  825  (5.5) (3.4)
Erie, PA776  711  813  (8.4) (12.5)
             
Nine Months Ended June 30,            
Buffalo, NY6,195  6,360  5,825  2.7  9.2 
Erie, PA5,693  5,911  5,527  3.8  6.9 


(1) Percents compare actual 2026 degree days to normal degree days and actual 2026 degree days to actual 2025 degree days.
   


  
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                  
INTEGRATED UPSTREAM AND GATHERING INFORMATION
                  
                  
  Three Months Ended Nine Months Ended
  June 30, June 30,
        Increase       Increase
  2026
 2025
 (Decrease) 2026
 2025
 (Decrease)
                  
Gas Production/Prices:                 
Production (MMcf)                 
Appalachia  104,285   111,588   (7,303)  315,470   314,819   651 
                  
Average Prices (Per Mcf)                 
Weighted Average $2.25  $2.69  $(0.44) $2.97  $2.66  $0.31 
Weighted Average after Hedging $2.81  $2.71  $0.10  $3.05  $2.73  $0.32 
                  
                  
Selected Operating Performance Statistics:                 
Upstream General and Administrative Expense per Mcf(1) $0.17  $0.17  $  $0.18  $0.18  $ 
Lease Operating Expense per Mcf(1) $0.15  $0.11  $0.04  $0.16  $0.11  $0.05 
Adjusted Gathering Operation and Maintenance Expense per Mcf(1)(2) $0.13  $0.11  $0.02  $0.12  $0.11  $0.01 
Depreciation, Depletion and Amortization per Mcf(1) $0.80  $0.71  $0.09  $0.79  $0.73  $0.06 


(1) Refer to page 15 for the Upstream General and Administrative Expense, Lease Operating Expense, Gathering Operation and Maintenance Expense, and Depreciation, Depletion, and Amortization Expense for the Integrated Upstream and Gathering segment.
   
(2) Adjusted Gathering O&M Expense of $0.11 per Mcf for both the three and nine months ended June 30, 2025, exclude a $0.04 per Mcf and $0.03 per Mcf reduction, respectively, to Gathering O&M Expense attributed to a change in segment reporting, which is fully offset in operating revenue.
   

  

                 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
                 
                 
                 
Pipeline and Storage Throughput - (millions of cubic feet - MMcf)      
                 
  Three Months Ended Nine Months Ended
  June 30, June 30,
        Increase       Increase
  2026
 2025
 (Decrease) 2026
 2025
 (Decrease)
Firm Transportation - Affiliated 17,166  20,123  (2,957) 97,184  101,233  (4,049)
Firm Transportation - Non-Affiliated 162,182  158,910  3,272  543,183  515,411  27,772 
Interruptible Transportation 935  149  786  1,543  665  878 
  180,283  179,182  1,101  641,910  617,309  24,601 
                 
                 
Utility Throughput - (MMcf)                
  Three Months Ended Nine Months Ended
  June 30, June 30,
        Increase       Increase
  2026
 2025
 (Decrease) 2026
 2025
 (Decrease)
Retail Sales:                
Residential Sales 9,253  10,151  (898) 64,029  60,738  3,291 
Commercial Sales 1,260  1,658  (398) 10,389  9,997  392 
Industrial Sales 95  93  2  590  594  (4)
  10,608  11,902  (1,294) 75,008  71,329  3,679 
Transportation 12,756  13,853  (1,097) 57,927  55,881  2,046 
  23,364  25,755  (2,391) 132,935  127,210  5,725 
                 


 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
 

In addition to financial measures calculated in accordance with generally accepted accounting principles (GAAP), this press release contains information regarding adjusted earnings, adjusted EBITDA, and free cash flow, which are non-GAAP financial measures. The Company believes that these non-GAAP financial measures are useful to investors because they provide an alternative method for assessing the Company's ongoing operating results or liquidity and for comparing the Company’s financial performance to other companies. The Company's management uses these non-GAAP financial measures for the same purpose, and for planning and forecasting purposes. The presentation of non-GAAP financial measures is not meant to be a substitute for financial measures in accordance with GAAP.

Management defines adjusted earnings as reported GAAP earnings before items impacting comparability. The following table reconciles National Fuel's reported GAAP earnings to adjusted earnings for the three and nine months ended June 30, 2026 and 2025:

  Three Months Ended Nine Months Ended
  June 30, June 30,
(in thousands except per share amounts) 2026
 2025
 2026
 2025
Reported GAAP Earnings $138,621  $149,818  $567,934  $411,162 
Items impacting comparability:        
Impairment of assets           141,802 
Tax impact of impairment of assets           (37,169)
Premiums paid on early redemption of debt  413      413   2,385 
Tax impact of premiums paid on early redemption of debt  (96)     (96)  (642)
Unrealized (gain) loss on derivative asset     45      729 
Tax impact of unrealized (gain) loss on derivative asset     (12)     (196)
Costs related to the pending Ohio gas utility acquisition  6,192      16,378    
Tax impact of costs related to the pending Ohio gas utility acquisition  (1,435)     (3,796)   
Net interest benefit from equity issuance  (3,566)     (7,497)   
Tax impact of net interest benefit from equity issuance  826      1,738    
Interest expense from long-term debt issuances for pending acquisition, net of interest benefit  1,129      1,129    
Tax impact of interest expense from long-term debt issuances, net of interest benefit  (262)     (262)   
Unrealized (gain) loss on other investments  (1,064)  (820)  (57)  1,780 
Tax impact of unrealized (gain) loss on other investments  224   172   12   (374)
Adjusted Earnings $140,982  $149,203  $575,896  $519,477 
         
Reported GAAP Earnings Per Share $1.45  $1.64  $6.01  $4.51 
Items impacting comparability:        
Impairment of assets, net of tax           1.14 
Premiums paid on early redemption of debt, net of tax           0.02 
Unrealized (gain) loss on derivative asset, net of tax           0.01 
Costs related to the pending Ohio gas utility acquisition, net of tax  0.05      0.14    
Impact of equity issuance related to pending acquisition, net of interest benefits  0.04      0.15    
Interest expense from long-term debt issuances for pending acquisition, net of tax  0.01      0.01    
Unrealized (gain) loss on other investments, net of tax  (0.01)  (0.01)     0.02 
Rounding     0.01      (0.01)
Adjusted Earnings Per Share $1.54  $1.64  $6.31  $5.69 
                 


 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
 

Management defines adjusted EBITDA as reported GAAP earnings before the following items: interest expense, income taxes, depreciation, depletion and amortization, other income and deductions, impairments, and other items reflected in operating income that impact comparability. The following tables reconcile National Fuel's reported GAAP earnings to adjusted EBITDA for the three and nine months ended June 30, 2026 and 2025:

  Three Months Ended Nine Months Ended
  June 30, June 30,
(in thousands) 2026
 2025
 2026
 2025
Reported GAAP Earnings $138,621  $149,818  $567,934  $411,162 
Depreciation, Depletion and Amortization  121,058   116,408   362,412   337,055 
Other (Income) Deductions  (11,866)  (8,534)  (37,100)  (31,486)
Interest Expense  36,012   37,889   113,120   120,389 
Income Taxes  46,173   51,079   188,245   133,629 
Impairment of Assets           141,802 
Costs related to the pending Ohio gas utility acquisition(1)  5,025      9,531    
Adjusted EBITDA $335,023  $346,660  $1,204,142  $1,112,551 
         
Adjusted EBITDA by Segment        
Integrated Upstream and Gathering Adjusted EBITDA $248,528  $258,411  $819,409  $734,089 
Pipeline and Storage Adjusted EBITDA  66,933   67,019   209,888   208,140 
Utility Adjusted EBITDA  27,148   25,743   191,563   181,680 
Corporate and All Other Adjusted EBITDA  (7,586)  (4,513)  (16,718)  (11,358)
Total Adjusted EBITDA $335,023  $346,660  $1,204,142  $1,112,551 


(1) For the three months and nine months ended June 30, 2026, costs represent a portion of acquisition costs recognized in O&M expense for the pending Ohio gas utility acquisition. The remaining $1.2 million and $6.8 million of acquisition costs for the three months and nine months ended June 30, 2026, respectively, are recognized in interest expense.
   


 
NATIONAL FUEL GAS COMPANY

AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
SEGMENT ADJUSTED EBITDA
    
 Three Months Ended Nine Months Ended
 June 30, June 30,
(in thousands)2026
 2025
 2026
 2025
Integrated Upstream and Gathering Segment       
Reported GAAP Earnings$111,874  $116,667  $387,951  $221,205 
Depreciation, Depletion and Amortization 83,078   79,696   247,888   228,970 
Other (Income) Deductions (333)  (80)  (742)  (678)
Interest Expense 13,509   17,795   44,753   60,029 
Income Taxes 40,400   44,333   139,559   82,761 
Impairment of Assets          141,802 
Adjusted EBITDA$248,528  $258,411  $819,409  $734,089 
        
Pipeline and Storage Segment       
Reported GAAP Earnings$28,739  $28,857  $91,565  $93,019 
Depreciation, Depletion and Amortization 19,656   18,601   58,719   55,733 
Other (Income) Deductions (2,614)  (2,063)  (6,051)  (7,802)
Interest Expense 11,735   11,209   35,314   34,637 
Income Taxes 9,417   10,415   30,341   32,553 
Adjusted EBITDA$66,933  $67,019  $209,888  $208,140 
        
Utility Segment       
Reported GAAP Earnings$5,686  $4,997  $105,125  $101,040 
Depreciation, Depletion and Amortization 18,090   17,945   55,171   51,908 
Other (Income) Deductions (6,274)  (5,956)  (26,458)  (25,367)
Interest Expense 10,764   10,958   33,508   32,601 
Income Taxes (1,118)  (2,201)  24,217   21,498 
Adjusted EBITDA$27,148  $25,743  $191,563  $181,680 
        
Corporate and All Other       
Reported GAAP Earnings$(7,678) $(703) $(16,707) $(4,102)
Depreciation, Depletion and Amortization 234   166   634   444 
Other (Income) Deductions (2,645)  (435)  (3,849)  2,361 
Interest Expense 4   (2,073)  (455)  (6,878)
Income Taxes (2,526)  (1,468)  (5,872)  (3,183)
Costs related to the pending Ohio gas utility acquisition 5,025      9,531    
Adjusted EBITDA$(7,586) $(4,513) $(16,718) $(11,358)
                


 
NATIONAL FUEL GAS COMPANY
AND SUBSIDIARIES
NON-GAAP FINANCIAL MEASURES
FREE CASH FLOW
 

Management defines free cash flow as net cash provided by operating activities, less net cash used in investing activities, adjusted for acquisitions and divestitures. The following table reconciles National Fuel's free cash flow to Net Cash Provided by Operating Activities on the Consolidated Statement of Cash Flows for the nine months ended June 30, 2026 and 2025:

  Nine Months Ended
  June 30,
(in thousands) 2026
 2025
       
Net Cash Provided by Operating Activities $1,034,535  $862,276 
       
Less:      
Net Cash Used in Investing Activities  754,213   617,964 
Proceeds from Divestitures      
   280,322   244,312 
Plus:      
Acquisitions      
       
Free Cash Flow $280,322  $244,312 
         

The Company is unable to provide a reconciliation of any projected free cash flow measure to its comparable GAAP financial measure without unreasonable efforts. This is due to an inability to calculate the comparable GAAP projected metrics, including operating income and total production costs, given the unknown effect, timing, and potential significance of certain income statement items.

  
Ryan P. Vossler
Investor Relations
716-857-7158
Timothy J. Silverstein
Chief Financial Officer
716-857-6987
  



Primary Logo

© 2026 Canjex Publishing Ltd. All rights reserved.