19:23:06 EST Thu 05 Mar 2026
Enter Symbol
or Name
USA
CA



Kingstone Reports Record Fourth Quarter and Full Year 2025 Results

2026-03-05 16:15 ET - News Release

Strongest Quarterly and Annual Results in Company History

Q4 GAAP Net Combined Ratio of 64.2% | Q4 Diluted EPS of $1.03 | Q4 Annualized ROE of 51.3%
Q4 Diluted Operating EPS1 of $1.08 | FY Net Income of $40.8M, up 122% | FY Book Value per Share of $8.28 up 75%
Net Premiums Earned Growth of 46% for FY 2025 |Direct Premiums Written Growth1 of 15% for FY 2025 
Updates 2026 Guidance

Management to Host Conference Call Tomorrow at 8:30 a.m. Eastern Time

KINGSTON, N.Y., March 05, 2026 (GLOBE NEWSWIRE) -- Kingstone Companies, Inc. (Nasdaq:  KINS) (“Kingstone” or the “Company”), a Northeast regional property and casualty insurance holding company, today announced its financial results for the fourth quarter and year ended December 31, 2025.  The Company has also provided an investor presentation that can be accessed through the News & Events/Presentations section of the Company website at www.kingstonecompanies.com

Key Financial and Operational Highlights      
 Quarters EndedYears Ended
($ in thousands, except per share data)December 31,December 31,
  2025  2024 Change 2025  2024 Change
Net premiums earned$     49,463 $     35,967 37.5%$   187,127 $   128,498 45.6%
Direct premiums written1$     82,753 $     72,533 14.1%$   277,801 $   241,980 14.8%
Net combined ratio 64.2% 78.5%(14.3)pts 75.0% 80.0%   (5.0)pts
Underlying combined ratio1 62.6% 78.9%(16.3)pts 74.4% 79.5%   (5.1)pts
Net income$     14,760 $       5,439 171.4%$     40,767 $     18,358 122.1%
Net income per share - diluted$         1.03 $         0.40 157.5%$         2.88 $         1.48 94.6%
Operating net income per share - diluted1$         1.08 $         0.46 134.8%$         2.79 $         1.45 92.4%
Return on equity - annualized 51.3% 34.4%     16.9 pts 43.0% 36.3%       6.7 pts
1 Refer to section entitled "Definitions and Non-GAAP Measures" included in this press release.
 

Management Commentary

Meryl Golden, President and Chief Executive Officer of Kingstone, stated, "We delivered record results for the fourth quarter and the full year, confirming the preliminary results we reported in February and marking our ninth consecutive quarter of profitability. From year-end 2023 to year-end 2025, we have grown direct premiums written by 39% while improving our combined ratio by 30 points. These results are structural, not simply weather-driven, and they validate the transformation we have executed.

Our competitive advantages are clear. Select, now 57% of policies in force compared to 45% one year ago, continues to drive lower claim frequency through improved risk selection. Our operating efficiency, with a net expense ratio that has improved from 41% in 2021 to 30% in 2025, provides margin durability. Net earned premium growth of 46% for the full year, combined with net investment income growth of 44%, demonstrates the breadth of our earnings power. And our conservative financial position, with no debt and robust reinsurance, means that a major catastrophe event is an income statement impact, not an existential risk.

We are now entering our next chapter of profitable growth. We have set a 2029 goal of $500 million in direct premiums written through continued growth in New York along with measured expansion into new markets, starting with California in Q2,  supported by an infrastructure that scales with minimal incremental investment. We are updating our 2026 guidance today, which reflects continued direct premiums written growth of 16% to 20% and an underlying combined ratio1 of 74% to 76%. We will continue to execute with discipline, advance our measured expansion roadmap and allocate capital prudently to deliver long-term value to our shareholders."

Fiscal Year 2026 Outlook
(see “Disclaimer and Forward-Looking Statements” below)

The Company is providing an updated growth and profitability outlook for fiscal year 2026. The guidance ranges below reflect management’s current expectations based on information available as of March 5, 2026 and are subject to the risks and uncertainties described in “Disclaimer and Forward-Looking Statements” below.

Guidance Metrics2026 Estimate2025 Actual
Direct premiums written1,5 growth16% to 20%14.8%
Net combined ratio81% to 86%75.0%
Underlying combined ratio1,2 (excluding catastrophe losses and prior-year reserve development)74% to 76%74.4%
Prior-year reserve development—%(0.6)%
Catastrophe loss ratio37% to 10%1.2%
Net income per share – diluted$2.20 to $2.90$2.88
Return on equity24% to 30%43.0%
Illustrative: Net income per share - diluted at 2025 Actual catastrophe loss ratio (1.2%)4~$3.53 

1Refer to “Definitions and Non-GAAP Measures” for definitions and 2025 reconciliations.
2The Underlying Combined Ratio is a non-GAAP measure. It is computed as the sum of the underlying loss ratio (which is a non-GAAP measure) and the net underwriting expense ratio. The underlying loss ratio excludes catastrophe losses and prior-year reserve development from the GAAP net loss ratio. The most directly comparable GAAP measure is the net combined ratio. Refer to the section entitled “Definitions and Non-GAAP Measures” included in this press release for definitions and reconciliations of non-GAAP financial measures. A reconciliation of the 2026 estimate of Underlying Combined Ratio to the GAAP net combined ratio is not provided because the Company is unable to predict catastrophe losses and prior-year reserve development with reasonable certainty without unreasonable efforts. These items could materially impact the GAAP measure.
3The catastrophe loss ratio estimate for 2026 of 7% to 10% is at or above the Company’s six-year historical average of 7.1% (2019–2024) and gives effect to the elevated winter storm activity experienced in early 2026. Catastrophe losses are reported net of reinsurance recoveries and include loss adjustment expenses. The Company defines catastrophe events consistent with PCS industry designations.
4Illustrative sensitivity only; not forward-looking guidance. Represents guidance-midpoint net income per share-diluted recalculated at FY2025 actual catastrophe loss ratio of 1.2%, assuming that all other guidance assumptions remain constant. This figure is provided for modeling context only.
5Guidance for the most comparable GAAP measure, net premiums earned, is not provided because net premiums earned is an output of multiple variables including direct written premium growth, quota share cession rates, and premium earning patterns, several of which are not within the Company’s direct control, therefore the Company is unable to predict such variables with reasonable certainty without unreasonable efforts.

Catastrophe Sensitivity

For purposes of the 2026 guidance, it is assumed that each 1 point of catastrophe loss ratio will result in ~$2.5 million pre-tax losses, or ~$0.13 per diluted share after tax, as indicated below:

CAT Sensitivity Metric (Per 1.0 pt change)2026E
Pre-tax underwriting impact~$2.5 million
After-tax underwriting impact per share (at assumed effective tax rate)~$0.13 per share
  

Key Modeling Assumptions

The following reflects certain key modeling assumptions with respect to the full year 2026 guidance:

Assumption2026E
Illustrative net premiums earned*~$252 million
Assumed effective tax rate21%
Weighted average diluted shares outstanding14.8 million
  

* For modeling purposes only. The illustrative net premiums earned figure is a baseline assumption used solely for the catastrophe sensitivity calculations above. It is not forward-looking guidance on net premiums earned and should not be interpreted as such. Net premiums earned is an output of multiple variables including direct written premium growth, quota share cession rates, and premium earning patterns, several of which are not within the Company’s direct control.

Consolidated Financial Results

Consolidated Financial ResultsQuarters EndedYears Ended
($ in thousands, except policy and per share data)December 31,December 31,
  2025  2024 Change 2025  2024 Change
Net premiums earned$         49,463 $         35,967 37.5%$       187,127 $       128,498 45.6%
Direct premiums written1$         82,753 $         72,533 14.1%$       277,801 $       241,980 14.8%
       
Policies in force, at the end of the period               80,432             77,656 3.6%
       
Net investment income$           2,951 $           1,906 54.8%$           9,799 $           6,824 43.6%
Net gains (losses) on investments$           (901)$           (905)0.4%$           (310)$              415 NM
Gain on sale of real estate$                — $                — %$           1,966 $                — NM
       
Net loss ratio 36.3% 48.7%       (12.4)pts 45.0% 48.7%         (3.7)pts
Net underwriting expense ratio 27.9% 29.8%         (1.9)pts 30.0% 31.3%         (1.3)pts
Net combined ratio 64.2% 78.5%       (14.3)pts 75.0% 80.0%         (5.0)pts
       
Net loss ratio 36.3% 48.7%       (12.4)pts 45.0% 48.7%         (3.7)pts
 Catastrophe loss ratio1 2.1% %            2.1pts 1.2% 1.9%         (0.7)pts
Net loss ratio excluding the effect of catastrophes1 34.2% 48.7%       (14.5)pts 43.8% 46.8%         (3.0)pts
Effect of prior-year favorable  reserve development(0.5) %(0.4) %         (0.1)pts(0.6) %(1.4) %            0.8pts
Underlying loss ratio1 34.7% 49.1%       (14.4)pts 44.4% 48.2%         (3.8)pts
       
Net Income$         14,760 $           5,439 171.4%$         40,767 $         18,358 122.1%
Net Income per share - basic$             1.04 $             0.44 136.4%$             2.93 $             1.60 83.1%
Net Income per share - diluted$             1.03 $             0.40 157.5%$             2.88 $             1.48 94.6%
Return on equity - annualized 51.3% 34.4%          16.9pts 43.0% 36.3%            6.7pts
       
Adjusted EBITDA1$         20,342 $           9,303 118.7%$         54,052 $         30,516 77.1%
       
Other comprehensive income (loss), net of tax$              663 $        (3,135)NM$           6,094 $                99 NM
Operating net income1$         15,471 $           6,153 151.4%$         39,459 $         18,031 118.8%
Operating net income per share - basic1$             1.09 $             0.49 122.4%$             2.83 $             1.57 80.3%
Operating net income per share - diluted1$             1.08 $             0.46 134.8%$             2.79 $             1.45 92.4%
Operating return on equity1 13.4% 9.7%            3.7pts 41.7% 35.6%            6.1pts
Operating return on equity1 - annualized 53.7% 38.9%          14.8pts 41.7% 35.6%            6.1pts
       
Book value per share, at the end of the period - diluted$             8.28 $             4.73 75.2%
Book value per share, at the end of the period - diluted excluding AOCI$             8.69 $             5.59 55.5%

 NM = Not Meaningful
1 Refer to section entitled "
Definitions and Non-GAAP Measures" included in this press release.

Conference Call Details

Friday, March 6, 2026, at 8:30 a.m. Eastern Time

To participate please dial:

 U.S. toll free 1-877-407-2991
 International1-201-389-0925
   

Participants are asked to dial-in approximately 10 minutes before the conference call is scheduled to begin. The conference call will also be available via live webcast on the Company’s website under the News & Events/Presentations section at  www.kingstonecompanies.com.  A replay will be available for 30 days.

About Kingstone Companies, Inc.
Kingstone is a Northeast regional property and casualty insurance holding company whose principal operating subsidiary is Kingstone Insurance Company ("KICO"). KICO is a New York domiciled carrier writing business through retail and wholesale agents and brokers. Kingstone delivers tailored homeowners insurance solutions through its sophisticated product suite, Select, supported by a scalable and efficient operating platform that enables the Company to pursue significant market opportunities and strategic expansion. KICO was the 12th largest writer of homeowners insurance in New York in 2024 and is also licensed in New Jersey, Rhode Island, Massachusetts, Connecticut, Pennsylvania, New Hampshire, and Maine.

Investor Relations Contact:
Elevate IR
KINS@elevate-ir.com 
720-330-2829

Disclaimer and Forward-Looking Statements

The guidance provided above is based on information available as of March 5, 2026 and management's review of the anticipated financial results for 2026. Such guidance remains subject to change based on management's ongoing review of the Company's 2026 results and is a forward-looking statement (see below). Kingstone assumes no obligation to update this guidance. The actual results may be materially different and are affected by the risk factors and uncertainties identified in this press release and in Kingstone's annual and quarterly filings with the Securities and Exchange Commission.

This press release may contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, may be forward-looking statements. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. These statements involve risks and uncertainties that could cause actual results to differ materially from those included in forward-looking statements due to a variety of factors. For more details on factors that could affect expectations, see Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2024. 

The risks and uncertainties include, without limitation, the following:

  • the risk of significant losses from catastrophes and severe weather events;
  • risks related to the lack of a financial strength rating from A.M. Best;
  • risks related to limitations on the ability of our insurance subsidiary to pay dividends to us;
  • adverse capital, credit and financial market conditions;
  • risks related to volatility in net investment income;
  • the unavailability of reinsurance at current levels and prices;
  • the exposure to greater net insurance losses in the event of reduced reliance on reinsurance;
  • the credit risk of our reinsurers;
  • the inability to maintain the requisite amount of risk-based capital needed to grow our business;
  • the effects of climate change on the frequency or severity of weather events and wildfires;
  • risks related to the limited market area of our business;
  • risks related to a concentration of business in a limited number of producers;
  • legislative and regulatory changes, including changes in insurance laws and regulations and their application by our regulators; 
  • the effects of competition in our market areas;
  • our reliance on certain key personnel;
  • risks related to security breaches or other attacks involving our computer systems or those of our vendors;
  • our reliance on information technology and information systems; and
  • the uncertainty relating to our geographic diversification strategy in entering the California market and other markets.

Kingstone undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Definitions and Non-GAAP Measures

Direct premiums written represent the total premiums charged on policies issued by the Company during the respective fiscal period. 

Net premiums written are direct premiums written less premiums ceded to reinsurers. Net premiums earned, the GAAP measure most comparable to direct premiums written and net premiums written, are net premiums written that are pro-rata earned during the fiscal period presented. All of the Company’s policies are written for a twelve-month period. Management uses direct premiums written and net premiums written, along with other measures, to gauge the Company’s performance and evaluate results.  Direct premiums written and net premiums written are provided as supplemental information, not as a substitute for net premiums earned, and do not reflect the Company’s net premiums earned.

Adjusted EBITDA is net income (loss) exclusive of interest expense, income tax expense (benefit), depreciation and amortization, loss on extinguishment of debt, net gains (losses) on investments, gain on sale of real estate, and stock-based compensation.  Net income (loss) is the GAAP measure most closely comparable to adjusted EBITDA.

Management uses adjusted EBITDA along with other measures to gauge the Company’s performance and evaluate results, which can be skewed when including interest expense, income tax expense (benefit), depreciation and amortization, loss on extinguishment of debt, net gains (losses) on investments, gain on sale of real estate, and stock-based compensation, and may vary significantly between periods.  Adjusted EBITDA is provided as supplemental information, not as a substitute for net income and does not reflect the Company’s overall profitability.

Operating net income and basic operating net income per share is net income and basic income per share exclusive of net gains (losses) on investments and gain on sale of real estate, net of tax.  Net income and basic net income per share are the GAAP measures most closely comparable to operating net income and basic operating net income per share.

Management uses operating net income and basic operating net income per share along with other measures to gauge the Company’s performance and evaluate results, which can be skewed when including net gains (losses) on investments and gain on sale of real estate and may vary significantly between periods.  Operating net income and basic operating net income per share are provided as supplemental information, not as a substitute for net income and basic net income per share and do not reflect the Company’s overall profitability.

Operating net income and diluted operating net income per share is net income and diluted income per share exclusive of net gains (losses) on investments and gain on sale of real estate, net of tax.  Net income and diluted net income per share are the GAAP measures most closely comparable to operating net income and diluted operating net income (loss) per share.

Management uses operating net income and diluted operating net income per share along with other measures to gauge the Company’s performance and evaluate results, which can be skewed when including net gains (losses) on investments and gain on sale of real estate and may vary significantly between periods.  Operating net income and diluted operating net income per share are provided as supplemental information, not as a substitute for net income and diluted net income per share, and do not reflect the Company’s overall profitability.

Operating return on equity is operating income divided by average equity.  Return on equity is the GAAP measure most closely comparable to operating return on equity.

Management uses operating return on equity, along with other measures, to gauge the Company’s performance and evaluate results, which can be skewed when including net gains (losses) on investments and gain on sale of real estate, which may vary significantly between periods.  Operating return on equity is provided as supplemental information, is not a substitute for return on equity and does not reflect the Company’s overall return on average common equity.

Underlying loss ratiois a non-GAAP ratio, which is computed as the GAAP net loss ratio excluding the effect of prior year loss reserve development and catastrophe losses.

Management believes that this ratio is useful to investors, and it is used by management to reveal the trends in the Company’s business that may be obscured by prior year loss reserve development and catastrophe losses.  Catastrophe losses cause the Company’s loss ratios to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on the net loss ratio.  Management believes that this measure is useful for investors to evaluate this component separately when reviewing the Company’s underwriting performance.  The most directly comparable GAAP measure is the net loss ratio.  The underlying loss ratio should not be considered a substitute for the net loss ratio and does not reflect the Company’s net loss ratio.

Net loss ratio excluding the effect of catastrophes is a non-GAAP ratio, which is computed as the difference between GAAP net loss ratio and the effect of catastrophes on the net loss ratio.

Management believes that this ratio is useful to investors, and it is used by management to reveal the trends in the Company’s business that may be obscured by catastrophe losses.  Catastrophe losses cause the Company’s net loss ratios to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on the net loss ratio.  Management believes that this measure is useful for investors to evaluate this component separately when reviewing the Company’s underwriting performance.  The most directly comparable GAAP measure is the net loss ratio.  The net loss ratio excluding the effect of catastrophes should not be considered a substitute for the net loss ratio and does not reflect the Company’s net loss ratio.

Underlying combined ratiois a non-GAAP measure, which is computed as the sum of the underlying loss ratio and the net underwriting expense ratio.

Management believes that this ratio is useful to investors, and it is used by management to reveal the trends in the Company’s business that may be obscured by prior year loss reserve development and catastrophe losses.  Catastrophe losses cause the Company’s loss ratios to vary significantly between periods as a result of their incidence of occurrence and magnitude and can have a significant impact on the net combined ratio. Management believes that this measure is useful for investors to evaluate this component separately when reviewing the Company’s underwriting performance. The most directly comparable GAAP measure is the net combined ratio. The underlying combined ratio should not be considered a substitute for the net combined ratio and does not reflect the Company’s net combined ratio.

The table below reconciles net premiums earned to direct premiums written for the periods presented:

 For the Three Months Ended For the Years  Ended
 December 31, December 31,
     %     %
(000’s except percentages) 2025  2024 Change  2025  2024 Change
Direct Premiums Written Reconciliation:           
Net premiums earned$    49,463 $    35,967       37.5% $  187,127 $  128,498        45.6%
Change in unearned premiums       19,387        18,197         6.5         26,592        25,732          3.3 
            
Net premiums written       68,850        54,164       27.1       213,719      154,230        38.6 
Ceded written premiums       13,903        18,369    (24.3)        64,082        87,750     (27.0)
            
Direct premiums written$    82,753 $    72,533       14.1% $  277,801 $  241,980        14.8%
            
(Components may not sum due to rounding)
 

The following table reconciles net income to adjusted EBITDA for the periods indicated:

 For the Three Months Ended For the Years Ended
 December 31, December 31,
     %     %
(000’s except percentages) 2025  2024 Change  2025   2024  Change
Adjusted EBITDA Reconciliation:           
Net income$    14,760 $      5,439         171.4% $    40,767  $    18,358          122.1%
Interest expense              69             629        (89.0)             445           3,514         (87.3)
Income tax expense         3,695          1,241         197.7         10,279           4,930          108.5 
Depreciation and amortization            678             613           10.6           2,560           2,449              4.5 
EBITDA       19,201          7,922         142.4         54,051         29,251            84.8 
Loss on extinguishment of debt              —               — NM             175              297         (41.1)
Net loss (gain) on investments            901             905          (0.4)             310           (415) NM
Gain on sale of real estate              —               — NM       (1,966)               —  NM
Stock-based compensation            241             477        (49.5)          1,482           1,383              7.2 
Adjusted EBITDA$    20,342 $      9,303         118.7% $    54,052  $    30,516            77.1%
            
(Components may not sum due to rounding)

NM = Not Meaningful

The following table reconciles net income to operating net income and basic net income per share to basic operating net income per share for the periods indicated: 

  For the Three Months Ended   For the Years Ended
 December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
                
(000’s except per common share and outstanding share amounts)Amount Basic income per common share Amount Basic income per common share Amount Basic income per common share Amount Basic income per common share
                
Net income$14,760 $1.04 $5,439 $0.44 $40,767  $2.93  $18,358  $1.60 
                
Net loss (gain) on investments 901    905    310     (415)  
Gain on sale of real estate         (1,966)       
Net loss (gain) on investments and (gain) on sale of real estate 901    905    (1,656)    (415)  
Less tax benefit (expense) on net loss (gain) 189    190    (348)    (87)  
                
Net loss (gain) on investments and (gain) on sale of real estate, net of taxes 711 $0.05  715 $0.06  (1,308) $(0.09)  (327) $(0.03)
                
Operating net income$15,471 $1.09 $6,153 $0.49 $39,459  $2.83  $18,031  $1.57 
                
Weighted average basic shares outstanding 14,153,746    12,482,146    13,926,024     11,478,899   
                
(Components may not sum due to rounding)
 

The following table reconciles net income to operating net income and diluted net income per share to diluted operating net income per share for the periods indicated:

  For the Three Months Ended  For the Years Ended
 December 31, 2025 December 31, 2024 December 31, 2025 December 31, 2024
(000’s except per common share and outstanding share amounts)Amount Diluted income per common share Amount Diluted income per common share Amount Diluted income per common share Amount Diluted income per common share
                
Net income$14,760 $1.03 $5,439 $0.40 $40,767  $2.88  $18,358  $1.48 
                
Net loss (gain) on investments 901    905    310     (415)  
Gain on sale of real estate         (1,966)       
Net loss (gain) on investments and (gain) on sale of real estate 901    905    (1,656)    (415)  
Less tax benefit (expense) on net loss (gain) 189    190    (348)    (87)  
                
Net loss (gain) on investments and (gain) on sale of real estate, net of taxes 711 $0.05  715 $0.05  (1,308) $(0.09)  (327) $(0.03)
                
Operating net income$15,471 $1.08 $6,153 $0.46 $39,459  $2.79  $18,031  $1.45 
                
Weighted average diluted shares outstanding 14,383,270    13,491,412    14,143,173     12,423,769   
                
(Components may not sum due to rounding)
 

The following table reconciles net income to operating net income and return on equity to operating return on equity for the periods indicated:

  For the Three Months Ended  For the Years Ended
 December 31, December 31,
(000’s except percentages) 2025   2024  Change  2025   2024  Change
Operating Net Income Reconciliation:           
Net income$  14,760  $       5,439   171.4 % $   40,767  $     18,358   122.1 %
            
Net loss (gain) on investments          901               905  (0.4)%            310            (415) NM
Gain on sale of real estate            —                 —  NM      (1,966)                —  NM
Net loss (gain) on investments and (gain) on sale of real estate          901               905  (0.4)%      (1,656)           (415) 299.0%
Less tax benefit (expense) on net loss (gain)          189               190  (0.5)%         (348)             (87) 300.0%
Net loss (gain) on investments and (gain) on sale of real estate, net of taxes          711               715  (0.6)%      (1,308)           (327) 300.0%
            
Operating net income$  15,471  $       6,153  151.4% $   39,459  $     18,031  118.8%
            
Operating Return on Equity Reconciliation:           
            
Net income$  14,760  $       5,439   171.4 % $   40,767  $     18,358   122.1 %
Average equity$115,192  $     63,189  82.3% $   94,720  $     50,606  87.2%
Return on equity  12.8 %   8.6 %       4.2 pts   43.0 %   36.3 %        6.7 pts
Return on equity - annualized  51.3 %   34.4 %     16.9 pts   43.0 %   36.3 %        6.7 pts
            
Net loss (gain) on investments and (gain) on sale of real estate, net of taxes$       711  $          715  (0.6)% $  (1,308) $       (327) 300.0%
Average equity$115,192  $     63,189  82.3% $   94,720  $     50,606  87.2%
Effect of net loss (gain) on investments and (gain) on sale of real estate, net of taxes, on return on equity 0.6%  1.1% (0.5)pts (1.4)% (0.6)%   (0.8)pts
            
Operating net income$  15,471  $       6,153  151.4% $   39,459  $     18,031  118.8%
Operating net income - annualized$  61,884  $     24,612  151.4% $   39,459  $     18,031  118.8%
Average equity$115,192  $     63,189  82.3% $   94,720  $     50,606  87.2%
            
Operating return on equity 13.4%  9.7%       3.7pts  41.7%  35.6%        6.1pts
Operating return on equity - annualized 53.7%  38.9%     14.8pts  41.7%  35.6%        6.1pts
            
(Components may not sum due to rounding)

NM = Not Meaningful

The following table reconciles the net loss ratio to the underlying loss ratio, which excludes the effect of catastrophe losses and prior-year loss reserve development  for the periods presented:

  For the Three Months Ended  For the Years Ended
  December 31,   December 31,
 2025
 2024
 Percentage Point Change 2025
 2024
 Percentage Point Change
Underlying Loss Ratio Reconciliation:             
              
Net loss ratio 36.3 %  48.7 %            (12.4)pts  45.0 %  48.7 %              (3.7)pts
              
Effect of catastrophes2.1% %                 2.1 pts 1.2% 1.9%              (0.7)pts
Net loss ratio excluding the effect of catastrophes34.2% 48.7%            (14.5)pts 43.8% 46.8%              (3.0)pts
Effect of prior-year favorable reserve development(0.5) % (0.4) %              (0.1)pts (0.6) % (1.4) %                 0.8 pts
              
Underlying Loss Ratio34.7% 49.1%            (14.4)pts 44.4% 48.2%              (3.8)pts
              
(Components may not sum due to rounding)
 

The following table reconciles the net combined ratio to the underlying combined ratio, which excludes the effect of catastrophe losses and prior-year loss reserve development for the periods presented:

  For the Three Months Ended  For the Years Ended
  December 31,   December 31,
 2025
 2024
 Percentage Point Change 2025
 2024
 Percentage Point Change
Underlying Combined Ratio Reconciliation:             
              
Net combined ratio 64.2 %  78.5 %            (14.3)pts  75.0 %  80.0 %              (5.0)pts
              
Effect of catastrophes2.1% %                 2.1 pts 1.2% 1.9%              (0.7)pts
Effect of prior-year favorable reserve development(0.5) % (0.4) %              (0.1)pts (0.6) % (1.4) %                 0.8 pts
              
Underlying Combined Ratio62.6% 78.9%            (16.3)pts 74.4% 79.5%              (5.1)pts
              
(Components may not sum due to rounding)
 


KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
 December 31,
2025
 December 31,
2024
  (unaudited)  
 Assets     
Fixed-maturity securities, held-to-maturity, at amortized cost (fair value of $5,137,267 at December 31, 2025 and $5,959,265 at December 31, 2024)$            6,042,348  $             7,047,342 
Fixed-maturity securities, available-for-sale, at fair value (amortized cost of $296,738,055 at December 31, 2025 and $202,308,158 at December 31, 2024)           289,037,190              186,893,438 
Equity securities, at fair value (cost of $13,546,654 at December 31, 2025 and $13,527,554 at December 31, 2024)             10,056,595                10,296,505 
Other investments               4,552,378                  4,380,656 
Total investments           309,688,511              208,617,941 
Cash and cash equivalents             12,178,730                28,669,441 
Premiums receivable, net of allowance for credit losses of $20,831 at December 31, 2025 and $402,290 at December 31, 2024             21,012,408                21,766,988 
Reinsurance receivables, net             58,996,945                69,322,436 
Prepaid reinsurance               2,142,329                              — 
Deferred policy acquisition costs             27,867,207                24,732,371 
Intangible assets                  500,000                     500,000 
Property and equipment, net               7,897,675                  9,283,970 
Deferred income taxes, net               4,179,559                  5,597,920 
Other assets               8,961,787                  6,424,776 
 Total assets  $        453,425,151  $         374,915,843 
    
 Liabilities     
Loss and loss adjustment expense reserves$        140,538,618  $         126,210,428 
Unearned premiums           154,028,072              134,701,733 
Advance premiums               4,003,453                  3,503,063 
Reinsurance balances payable               5,232,319                10,509,121 
Deferred ceding commission revenue               8,362,529                11,541,239 
Accounts payable, accrued expenses and other liabilities             11,253,649                10,570,388 
Income taxes payable               2,835,135                              — 
Debt, net (Current $1,296,900 and long-term $3,143,227 at December 31, 2025 and current $6,849,257 and long-term $4,322,163 at December 31, 2024)               4,440,127                11,171,420 
 Total liabilities             330,693,902              308,207,392 
    
 Commitments and Contingencies                            —                              — 
    
 Stockholders' Equity    
Preferred stock, $0.01 par value; authorized 2,500,000 shares                           —                              — 
Common stock, $0.01 par value; authorized 20,000,000 shares; issued 15,921,651 shares at December 31, 2025 and 14,448,205 shares at December 31, 2024; outstanding 14,397,526 shares at December 31, 2025 and 12,924,080 shares at December 31, 2024                  159,216                     144,482 
Capital in excess of par             99,624,713                89,063,326 
Accumulated other comprehensive loss             (6,081,530)             (12,175,476)
Retained earnings (accumulated deficit)             34,596,857                (4,755,874)
            128,299,256                72,276,458 
Treasury stock, at cost, 1,524,125 shares at December 31, 2025 and 1,524,125 shares   
at December 31, 2024             (5,568,007)               (5,568,007)
Total stockholders' equity           122,731,249                66,708,451 
    
Total liabilities and stockholders' equity$        453,425,151  $         374,915,843 
        


KINGSTONE COMPANIES, INC. AND SUBSIDIARIES
Consolidated Statements of Income and Comprehensive Income
        
 For the Three Months Ended For the Years Ended
 December 31, December 31,
  2025   2024   2025   2024 
 (Unaudited) (Unaudited)  
Revenues        
Net premiums earned$        49,463,346  $        35,967,212  $      187,126,722  $      128,497,920 
Ceding commission revenue             4,734,323               4,967,198             15,674,971             18,837,946 
Net investment income             2,950,830               1,906,461               9,798,764               6,823,590 
Net (losses) gains on investments              (900,588)               (904,756)               (309,994)                 414,551 
Realized gain on sale of real estate                         —                           —               1,965,989                           — 
Other income                173,346                  166,968                  610,849                  568,096 
Total revenues           56,421,257             42,103,083           214,867,301           155,142,103 
        
Expenses        
Loss and loss adjustment expenses           17,931,158             17,509,224             84,265,722             62,634,716 
Commission expense           10,476,200               8,840,787             40,726,801             33,929,333 
Other underwriting expenses             8,227,549               7,017,007             31,718,770             25,692,727 
Other operating expenses                585,835                  813,963               4,105,310               3,634,583 
Depreciation and amortization                677,955                  613,429               2,559,835               2,448,932 
Interest expense                  68,076                  629,474                  445,213               3,513,655 
Total expenses           37,966,773             35,423,884           163,821,651           131,853,946 
        
Income from operations before taxes           18,454,484               6,679,199             51,045,650             23,288,157 
Income tax expense             3,694,823               1,240,524             10,278,522               4,929,721 
Net income           14,759,661               5,438,675             40,767,128             18,358,436 
        
Other comprehensive income, net of tax        
        
Gross (increase) decrease in unrealized losses on available-for-sale-securities                628,661             (3,971,325)              7,491,149                  111,446 
        
Reclassification adjustment for losses included in net income                210,580                      2,511                  222,706                    13,979 
Net (increase) decrease in unrealized losses                839,241             (3,968,814)              7,713,855                  125,425 
        
Income tax benefit (expense) related to items of other comprehensive income (loss)              (176,241)                 833,451             (1,619,909)                 (26,338)
Other comprehensive income (loss), net of tax                 663,000             (3,135,363)              6,093,946                    99,087 
        
Comprehensive income$        15,422,661  $          2,303,312  $        46,861,074  $        18,457,523 
        
Earnings per common share:       
Basic$                   1.04  $                   0.44  $                   2.93  $                   1.60 
Diluted$                   1.03  $                   0.40  $                   2.88  $                   1.48 
        
Weighted average common shares outstanding       
Basic 14,153,746   12,482,146   13,926,024   11,478,899 
Diluted 14,383,270   13,491,412   14,143,173   12,423,769 
        
Dividends declared and paid per common share$                   0.05  $                      —  $                   0.10  $                      — 



Primary Logo

© 2026 Canjex Publishing Ltd. All rights reserved.