LONDON, UK / ACCESS Newswire / September 29, 2026 / Genflow (LSE:GENF)(OTCQB:GENFF) is pleased to announce its half year results for the six-month period ended 30 June 2022.
Chairman's Statement
It is my pleasure to update shareholders of Genflow Biosciences Plc ("Genflow" or the "Company") on our performance during the first six months of 2026.
As of 30 June 2026, Genflow reached a landmark milestone with the successful completion of SLAB, our lead canine healthspan and sarcopenia clinical trial - a significant achievement that validates our SIRT6 centenarian platform in a real-world aging population and strengthens the Company's position at the forefront of longevity science. Alongside this milestone, Genflow continued to make strong progress across its programs in both human health and animal health, advancing our mission to extend healthspan through our proprietary SIRT6 centenarian-based gene therapies. These two dimensions of our pipeline are deeply complementary: our human programs target age-related diseases with high unmet need, while our veterinary initiatives allow us to generate translational data, demonstrate safety and feasibility, and explore commercial opportunities in the growing companion animal health sector.
Animal Health Pipeline
The most notable achievement of the period was the successful completion of SLAB, our comparative, randomized Healthspan and sarcopenia clinical trial in aged Beagle dogs, testing GF-1004, our naked DNA construct. This is a landmark achievement for Genflow, providing strong validation of our SIRT6 cent platform in a real-world aging population and reinforcing our pioneering position in applying SIRT6 cent science to veterinary medicine, complementing our human health programs.
The trial successfully confirmed the safety and tolerability of GF-1004 and generated valuable functional and healthspan data across its endpoints, an encouraging validation of our platform's real-world applicability. We look forward to presenting full results at the Animal Longevity Summit (ALOS) in Toronto on 2nd October 2026, alongside a scientific manuscript in preparation for peer-reviewed publication. At the same time, we have continued confidential discussions with several leading animal health companies under confidential disclosure agreements, underscoring strong industry interest in innovative approaches to age-related decline in companion animals.
Human Health Pipeline
In human health, our pipeline spans MASH ("Metabolic Dysfunction-Associated Steatohepatitis"), sarcopenia, Werner Syndrome, and exploratory programs in ophthalmology. Collectively, these programs highlight the versatility of SIRT6 centenarian in addressing fundamental mechanisms of aging across multiple systems. During H1 2026, the Company implemented a transition to mRNA-lipid nanoparticle (mRNA-LNP) delivery across its human health programs.
A particularly exciting development during the period was our expansion into ophthalmology, where SIRT6-based therapies hold promise in corneal pathologies and glaucoma. Current glaucoma treatments focus primarily on reducing intraocular pressure, yet do not prevent degeneration of the optic nerve. Preclinical findings suggest that SIRT6 cent overexpression can protect retinal ganglion cells and preserve optic nerve integrity, opening the door to a paradigm shift in treatment - from symptom management to true neuroprotection. During H1 2026, we initiated a dedicated glaucoma program in partnership with Iris Pharma and Acuitas, incorporating Acuitas' lipid nanoparticle (LNP) technology for ocular delivery - an important step forward for this program. With the global glaucoma market valued at nearly USD 9 billion and projected to reach USD 12-14 billion by the early 2030s, this represents a compelling long-term growth opportunity for Genflow.
In parallel, we continue to progress our MASH program. Recent approvals of two new therapies including GLP-1 agonists have provided effective therapies for patients in the earlier stages of disease (approximately two-thirds of the population), while a profound unmet need remains in advanced MASH with fibrosis, where Genflow has repositioned GF-1002 to target the high-need, antifibrotic-responsive population. During H1 2026, GF-1002 transitioned to mRNA-LNP delivery, and the Company is working to secure a prolongation of its Wallonia Region non-dilutive grant (Convention 8971) supporting the program's continued development.
In parallel, our Mitosir and Exofastrack programs continued to progress during the period, both advancing through mRNA-LNP formulation development supported by non-dilutive research grants.
Strategic Integration of Human and Animal Health
Our programs in human health and animal health are mutually reinforcing. The veterinary studies provide a real-world proof-of-concept environment to evaluate SIRT6 cent-based therapies in aging populations, while our human programs extend the platform into areas of high unmet need such as MASH, sarcopenia, Werner Syndrome, and ophthalmology. Together, they expand the reach of our SIRT6 platform and strengthen Genflow's leadership in healthspan science.
Financial Overview
As of 30 June 2026, the Group had cash reserves of £632,553 (31 December 2025: £111,792) which has been derived from equity fundraising of £1,148,875 (net of expenses) during H1 2026. The Company remains debt free.
Administration expenses for 30 June 2026 totalled £454,311 (30 June 2025: £982,725), which primarily consisted of research and development costs of £119,445 (30 June 2025: £665,862), legal and professional fees totalling £133,934 (30 June 2025: £156,094) and Directors' fees of £126,142 (30 June 2025: £55,272).
Other Comprehensive Income was charged with a translation loss of £11,831 (30 June 2025: £31,075) upon converting the Subsidiary's results for the period to GBP.
Future
Looking ahead to the second half of 2026 and into 2027, building on the successful completion of SLAB-VET-001, we look forward to presenting full trial results at the Animal Longevity Summit on 2nd October 2026 and advancing our discussions with leading animal health companies. In parallel, we will continue to progress our newly initiated glaucoma program with Iris Pharma and Acuitas, and advance GF-1002 and our other MASH-directed programs, Mitosir and Exofastrack, through mRNA-LNP formulation development. By integrating progress across both human and veterinary health, Genflow is building a comprehensive platform capable of delivering meaningful innovations in longevity and age-related disease.
The Company is also working hard to secure further non-dilutive funding, including a prolongation of the Wallonia Region grant supporting GF-1002's development. We look forward to updating shareholders further once this process has been finalised.
On behalf of the Board, I would like to thank our shareholders, partners, and dedicated team for their continued support as we work to translate the science of SIRT6 into therapies that improve lives.
Gad Berdugo
Chairman
Market Abuse Regulation (MAR) Disclosure
The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulation ("MAR") (EU) No. 596/2014, as incorporated into UK law by the European Union (Withdrawal) Act 2018. Upon the publication of this announcement, this inside information is now considered to be in the public domain
Contacts
Genflow Biosciences Dr Eric Leire, CEO +32-477-495-881 | ON365 Partners Inc. Eric Laub, Investor Relations +1 617-444-9509 www.on365ptrs.com |
About Genflow Biosciences
Founded in 2020, Genflow Biosciences Plc. (LSE:GENF)(OTCQB:GENFF), a biotechnology company headquartered in the UK with R&D facilities in Belgium, is pioneering gene therapies for age-related diseases, with the goal of promoting longer and healthier lives while mitigating the financial, emotional, and social impacts of a fast-growing aging global population. Genflow's lead compound, GF-1002, works through the delivery of a centenarian variant of the SIRT6 gene which has yielded promising preclinical results. Genflow's proof-of-concept clinical trial evaluating its SIRT6-centenarian gene therapy in aged dogs began in March 2025. Other programs include a clinical trial that will explore the potential benefits of GF-1002 in treating MASH (Metabolic Dysfunction Associated Steatohepatitis), the most prevalent chronic liver disease for which there is a persistent unmet medical need. Genflow is also advancing an ophthalmology program, GF-1006, an mRNA-based SIRT6 therapy targeting corneal pathologies and glaucoma - a leading cause of irreversible blindness for which current treatments reduce intraocular pressure but do not prevent degeneration of the optic nerve. Please visit www.genflowbio.com and follow the Company on LinkedIn and X.
consolidated STATEMENT OF FINANCIAL POSITION
AS AT 30 June 2026
| | Note | | | Unaudited 30 June 2026 | | | Audited 31 December 2025 | | | Unaudited 30 June 2025 Restated | |
| | | | | | | | | | | | |
Non-current assets | | | | | | | | | | | | |
Property, plant & equipment | | | | | | 1,421 | | | | 1,066 | | | | 1,528 | |
Total non-current assets | | | | | | 1,421 | | | | 1,066 | | | | 1,528 | |
| | | | | | | | | | | | | | | |
Current assets | | | | | | | | | | | | | | | |
Trade and other receivables | | | 6 | | | | 115,017 | | | | 339,528 | | | | 187,408 | |
Cash and cash equivalents | | | | | | | 632,553 | | | | 111,792 | | | | 279,445 | |
Total current assets | | | | | | | 747,570 | | | | 451,320 | | | | 466,853 | |
Total assets | | | | | | | 748,991 | | | | 452,386 | | | | 468,381 | |
| | | | | | | | | | | | | | | | |
Current liabilities | | | | | | | | | | | | | | | | |
Trade and other payables | | | 7 | | | | 559,138 | | | | 1,003,171 | | | | 771,384 | |
Total current liabilities | | | | | | | 559,138 | | | | 1,003,171 | | | | 771,384 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | | | | | 559,138 | | | | 1,003,171 | | | | 771,384 | |
Net Assets/(Liabilities) | | | | | | | 189,853 | | | | (550,785 | ) | | | (303,003 | ) |
| | | | | | | | | | | | | | | | |
Equity | | | | | | | | | | | | | | | | |
Share capital | | | 8 | | | | 169,922 | | | | 148,064 | | | | 136,064 | |
Share premium | | | 8 | | | | 7,222,938 | | | | 6,095,921 | | | | 5,667,921 | |
Other reserves | | | 9 | | | | 225,890 | | | | 213,894 | | | | 221,730 | |
Retained earnings | | | | | | | (7,428,897 | ) | | | (7,008,664 | ) | | | (6,328,718 | ) |
Total equity | | | | | | | 189,853 | | | | (550,785 | ) | | | (303,003 | ) |
The financial statements were approved and authorised for issue by the Board of Directors on 28 September 2026 and were signed on its behalf by:
Eric Leire
Chief Executive Officer
CONSOLIDATED STATEMENT of COMPREHENSIVE INCOME
FOR THE six months ENDED 30 June 2026
| | Notes | | | Unaudited 6 Months ended 30 June 2026 | | | Audited 12 Months ended 31 December 2025 | | | Unaudited 6 Months ended 30 June 2025 | |
Other operating income | | | | | | 34,583 | | | | 585,607 | | | | 245,107 | |
Administrative expenses | | | 4 | | | | (454,311 | ) | | | (2,003,171 | ) | | | (982,725 | ) |
Operating loss | | | | | | | (419,728 | ) | | | (1,417,564 | ) | | | (737,618 | ) |
| | | | | | | | | | | | | | | | |
Finance costs | | | | | | | (505 | ) | | | - | | | | - | |
| | | | | | | | | | | | | | | | |
Loss before tax | | | | | | | (420,233 | ) | | | (1,417,564 | ) | | | (737,618 | ) |
| | | | | | | | | | | | | | | | |
Tax expense | | | | | | | - | | | | - | | | | - | |
Loss for the period / year attributable to owners of the parent | | | | | | | (420,233 | ) | | | (1,417,564 | ) | | | (737,618 | ) |
| | | | | | | | | | | | | | | | |
Other Comprehensive loss: | | | | | | | | | | | | | | | | |
Items that could be reclassified to profit or loss | | | | | | | | | | | | | | | | |
Exchange differences on translation of foreign operations | | | | | | | (11,831 | ) | | | (38,911 | ) | | | (31,075 | ) |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Total comprehensive loss for the period / year attributable to owners of the parent | | | | | | | (408,402 | ) | | | (1,456,475 | ) | | | (768,693 | ) |
| | | | | | | | | | | | | | | | |
Loss per share (pence) from continuing operations attributable to owners of the Parent - Basic & Diluted | | | 5 | | | | (0.080 | ) | | | (0.332 | ) | | | (0.192 | ) |
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE SIX MONTHS ENDED 30 JUNE 2026 | | Unaudited 6 Months ended 30 June 2026 | | | Audited 12 Months ended 31 December 2025 | | | Unaudited 6 Months ended 30 June 2025 | |
Cash flows used in operating activities: | | | | | | | | | |
Loss after taxation | | | (420,233 | ) | | | (1,417,564 | ) | | | (737,618 | ) |
Adjustments for: | | | | | | | | | | | | |
Depreciation & amortisation | | | 285 | | | | 1,093 | | | | 597 | |
Share based payments | | | 165 | | | | - | | | | - | |
(Increase)/decrease in trade and other receivables | | | 221,354 | | | | (234,369 | ) | | | (82,249 | ) |
Increase/(decrease) in trade and other payables | | | (435,514 | ) | | | 214,255 | | | | (17,532 | ) |
Net cash outflow from operating activities | | | (633,943 | ) | | | (1,436,585 | ) | | | (836,802 | ) |
| | | | | | | | | | | | |
Cash flow used in investing activities: | | | | | | | | | | | | |
Purchase of property, plant & equipment | | | (651 | ) | | | - | | | | - | |
Net cash used in investing activities | | | (651 | ) | | | - | | | | - | |
| | | | | | | | | | | | |
Cash flow from financing activities: | | | | | | | | | | | | |
Proceeds from issue of shares net of issue costs | | | 1,148,875 | | | | 1,308,698 | | | | 868,698 | |
Net cash generated from financing activities | | | 1,148,875 | | | | 1,308,698 | | | | 868,698 | |
| | | | | | | | | | | | |
Net increase/(decrease) in cash and cash equivalents | | | 514,281 | | | | (127,887 | ) | | | 31,896 | |
Cash and cash equivalents at beginning of period / year | | | 111,792 | | | | 278,682 | | | | 278,682 | |
FX on cash | | | 6,480 | | | | (39,003 | ) | | | (31,133 | ) |
Cash and cash equivalents at end of period | | | 632,553 | | | | 111,792 | | | | 279,445 | |
CONSOLIDATED STATEMENT of CHANGES IN EQUITY
FOR THE six months ENDED 30 June 2026
| | Share capital | | | Share premium | | | Other reserves | | | Retained earnings/loss | | | Total | |
Unaudited- 30 June 2026 | | | | | | | | | | | | | | | |
At 1 January 2026 | | | 148,064 | | | | 6,095,921 | | | | 213,894 | | | | (7,008,664 | ) | | | (550,785 | ) |
Loss of the period | | | - | | | | - | | | | - | | | | (420,223 | ) | | | (420,223 | ) |
Exchange differences on translation of foreign operations | | | - | | | | - | | | | 11,831 | | | | - | | | | 11,831 | |
Total comprehensive loss for the period | | | - | | | | - | | | | 11,831 | | | | (420,223 | ) | | | (408,402 | ) |
Transactions with owners | | | | | | | | | | | | | | | | | | | | |
Issue of ordinary shares | | | 21,858 | | | | 1,137,517 | | | | - | | | | - | | | | 1,159,375 | |
Cost of capital - share issue costs | | | - | | | | (10,500 | ) | | | - | | | | - | | | | (10,500 | ) |
Total Transactions with owners | | | 21,858 | | | | 1,127,017 | | | | - | | | | - | | | | 1,148,875 | |
At 30 June 2026 (unaudited) | | | 169,922 | | | | 7,222,938 | | | | 225,890 | | | | 7,428,897 | | | | 189,853 | |
| | |
| | |
Unaudited- 30 June 2025 | | | | | | | | | | | | | | | | | | | | |
At 1 January 2025 | | | 104,912 | | | | 4,830,375 | | | | 252,805 | | | | (5,591,100 | ) | | | (403,008 | ) |
Loss of the period | | | - | | | | - | | | | - | | | | (737,618 | ) | | | (737,618 | ) |
Exchange differences on translation of foreign operations | | | - | | | | - | | | | (31,075 | ) | | | - | | | | (31,075 | ) |
Total comprehensive loss for the period | | | - | | | | - | | | | (31,075 | ) | | | (737,618 | ) | | | (768,693 | ) |
Transactions with owners | | | | | | | | | | | | | | | | | | | | |
Issue of ordinary shares | | | 31,152 | | | | 902,932 | | | | - | | | | - | | | | 934,084 | |
Cost of capital - share issue costs | | | - | | | | (65,386 | ) | | | - | | | | - | | | | (65,386 | ) |
Total Transactions with owners | | | 31,152 | | | | 837,546 | | | | - | | | | - | | | | 868,698 | |
At 30 June 2025 (unaudited) | | | 136,064 | | | | 5,667,921 | | | | 221,730 | | | | (6,328,718 | ) | | | (303,003 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Audited- 31 December 2025 | | | | | | | | | | | | | | | | | | | | |
At 1 January 2025 | | | 104,912 | | | | 4,830,375 | | | | 252,805 | | | | (5,591,100 | ) | | | (403,008 | ) |
Loss for the year | | | - | | | | - | | | | - | | | | (1,417,564 | ) | | | (1,417,564 | ) |
Other comprehensive income | | | - | | | | - | | | | (38,911 | ) | | | - | | | | (38,911 | ) |
Total comprehensive income for the period | | | - | | | | - | | | | (38,911 | ) | | | (1,417,564 | ) | | | (1,456,475 | ) |
Transactions with owners | | | |
Issue of ordinary shares | | | 43,152 | | | | 1,330,932 | | | | - | | | | - | | | | 1,374,084 | |
Cost of capital - share issue costs | | | - | | | | (65,386 | ) | | | - | | | | - | | | | (65,386 | ) |
Total Transactions with owners | | | 43,152 | | | | 1,265,546 | | | | - | | | | - | | | | 1,308,698 | |
At 31 December 2025 (audited) | | | 148,064 | | | | 6,095,921 | | | | 213,894 | | | | (7,008,664 | ) | | | (550,785 | ) |
NOTES TO THE INTERIM REPORT
FOR THE six months ENDED 30 June 2026
1. Reporting Entity
Genflow Biosciences Plc (the "Company") is a company domiciled in the United Kingdom. The consolidated interim financial information as at, and for the six months ended, 30 June 2026 comprise the results of the Company and its subsidiaries (together referred to as the "Group").
The consolidated financial statements of the Group as at, and for the year ended, 31 December 2025 are available upon request from the Company's registered office at 6 Heddon Street, London, W1B 4BT or at genflowbio.com.
2. BASIS OF PREPARATION
The financial information of the Group for the 6 months ended 30 June 2026 was approved and authorised for issue by the Board of the Company on 28 September 2026. The interim results have not been audited. This financial information has been prepared in accordance with the accounting policies that are expected to be applied in the Report and Accounts of the Company for the year ended 31 December 2026 and are consistent with the recognition and measurement requirements of IFRS as adopted by the United Kingdom. The comparative information for the full year ended 31 December 2025 is not the Group's full annual accounts for that period but has been derived from the annual financial statements for that period.
The consolidated financial information incorporates the results of the Group as at 30 June 2026. The corresponding amounts are for the year ended 31 December 2025 and for the 6-month period ended 30 June 2025.
The Group financial information is presented in Pound Sterling and values are rounded to the nearest pound.
The same accounting policies, presentation and methods of computation are followed in the interim consolidated financial information as were applied in the Group's latest annual audited financial statements except for those that relate to new standards and interpretations effective for the first time for periods beginning on (or after) 1 January 2026 and will be adopted in the 2025 annual financial statements.
A number of new standards and amendments became effective on 1 January 2025 and have been adopted by the Group. None of these standards have materially affected the Group.
3. GOING CONCERN
The preparation of financial information requires an assessment on the validity of the going concern assumption. The Company successfully raised £1.16 million (before expenses) through the allotment and issue of new ordinary shares during the period. Further funding will be required by the Company in order to execute the Group's research and development strategy and to continue to meet its financial commitments. The Company has various funding options currently available to it and is assessing their terms in order to select the option which is most favourable to the Company and its shareholders. At 30 June 2026, the Group is in a net asset position totalling £189,853.
The Directors are of the opinion that the Company has adequate working capital to execute its operations for the present time and expected to cover working capital for a period which will allow for further fundraising. It is confident in its ability to access additional financing over the next 12 months. The Directors, therefore, have made an informed judgement, at the time of approving these financial statements, that there is a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. As a result, the Directors have continued to adopt the going concern basis of accounting in preparing the annual financial statements, however, notes that, due to the timing of securing additional funding, a material uncertainty related to going concern exists. This is not uncommon with companies in the biotech sector in a similar stage of its development to the Company.
4. EXPENSES BY NATURE
| | Unaudited 6 Months ended 30 June 2026 £ | | | Audited Year ended 31 December 2025 £ | | | Unaudited 6 Months ended 30 June 2025 £ | |
| | | | | | | | | |
Directors' fees | | | 126,547 | | | | 363,995 | | | | 55,272 | |
Directors' pensions | | | - | | | | - | | | | - | |
Directors' social security contributions | | | 9,328 | | | | 29,967 | | | | 27,059 | |
Employee salaries | | | 19,629 | | | | - | | | | - | |
Fees payable to the Company's auditors for the audit of the Parent Company and group financial statements | | | - | | | | 55,000 | | | | - | |
Professional, legal and consulting fees | | | 132,953 | | | | 315,133 | | | | 170,807 | |
PR and marketing | | | 33,494 | | | | 92,891 | | | | 40,779 | |
Insurance | | | 11,039 | | | | 21,713 | | | | 10,829 | |
Office and administrative expenses | | | 7,541 | | | | 7,172 | | | | 5,027 | |
IT and software services | | | 2,802 | | | | 8,447 | | | | 2,385 | |
Travel and entertainment | | | 9,387 | | | | 6,336 | | | | 2,038 | |
Research and development costs | | | 119,445 | | | | 1,110,486 | | | | 665,862 | |
Share based payments | | | 165 | | | | - | | | | - | |
Depreciation | | | 287 | | | | 1,093 | | | | 597 | |
Other expenses | | | (18,306 | ) | | | (9,062 | ) | | | 2,019 | |
Total administrative expenses | | | 454,311 | | | | 2,003,171 | | | | 982,725 | |
5. LOSS PER SHARE
| | Unaudited 6 Months ended 30 June 2026 £ | | | Audited Year ended 31 December 2025 £ | | | Unaudited 6 Months ended 30 June 2025 £ | |
| | | | | | | | | |
Net loss for the year from continued operations attributable to equity shareholders | | | 420,233 | | | | 1,417,564 | | | | 737,618 | |
| | | | | | | | | | | | |
Weighted average number of shares for the period/year | | | 524,541,550 | | | | 426,711,928 | | | | 384,282,436 | |
| | | | | | | | | | | | |
Basic loss per share for continued operations (expressed in pence) | | | (0.080 | ) | | | (0.332 | ) | | | (0.192 | ) |
6. TRADE AND OTHER RECEIVABLES
| | | Unaudited 6 Months ended 30 June 2026 £ | | | Audited Year ended 31 December 2025 £ | | | Unaudited 6 Months ended 30 June 2025 £ | |
VAT receivable | | | 24,475 | | | | 28,107 | | | | 65,606 | |
Prepayments | | | 33,637 | | | | 44,096 | | | | 38,708 | |
Other receivables | | | 56,905 | | | | 267,325 | | | | 83,094 | |
| | | 115,017 | | | | 339,528 | | | | 187,408 | |
Trade and other receivables are all due within one year. The fair value of all receivables is the same as their carrying values stated above. These assets, excluding prepayments, are the only form of financial asset within the Group, together with cash and cash equivalents. There are no trade receivables therefore an aging analysis has not been provided.
7. TRADE AND OTHER PAYABLES
| | Unaudited 6 Months ended 30 June 2026 £ | | | Audited Year ended 31 December 2025 £ | | | Unaudited 6 Months ended 30 June 2025 £ | |
Trade payables | | | 354,314 | | | | 646,660 | | | | 573,297 | |
Accruals | | | 76,955 | | | | 323,167 | | | | 12,646 | |
Other payables | | | 127,869 | | | | 33,344 | | | | 185,441 | |
| | | 559,138 | | | | 1,003,171 | | | | 771,384 | |
All trade and other payables are due for payment within twelve months. Trade payables are settled within normal commercial terms, usually between 30-60 days.
8. Share capital AND SHARE PREMIUM
Company | | Number of shares | | | Ordinary shares £ | | | Share premium £ | | | Total £ | |
Issued and fully paid | | | | | | | | | | | | |
At 1 January 2025 | | | 349,706,618 | | | | 104,912 | | | | 4,830,375 | | | | 4,935,287 | |
Issue of new shares | | | 103,841,324 | | | | 31,152 | | | | 902,932 | | | | 934,084 | |
Cost of Capital | | | - | | | | - | | | | (65,386 | ) | | | (65,386 | ) |
At 30 June 2025 | | | 453,547,942 | | | | 136,064 | | | | 5,667,921 | | | | 5,803,985 | |
At 1 January 2026 | | | 493,547,942 | | | | 148,064 | | | | 6,095,921 | | | | 6,243,985 | |
Issue of new shares | | | 72,861,840 | | | | 21,858 | | | | 1,137,517 | | | | 1,159,375 | |
Cost of Capital | | | - | | | | - | | | | (10,500 | ) | | | (10,500 | ) |
At 30 June 2026 | | | 566,409,782 | | | | 169,922 | | | | 7,222,938 | | | | 7,392,860 | |
On 11 March 2026, the Company issued and allotted 42,105,263 new Ordinary Shares at a price of 0.019 pence per share for gross proceeds of £800,000 (excluding expenses).
On 13 May 2026, the Company issued and allotted 2,631,578 new Ordinary Shares at a price of 0.019 pence per share for gross proceeds of £50,000 (excluding expenses).
On 13 May 2026, the Company issued and allotted 28,124,999 new Ordinary Shares at a price of 0.011 pence per share for gross proceeds of £309,375 (excluding expenses).
9. Share WARRANT reserve
The balance held in the share options reserve relates to the fair value of the share warrants that have been charged to the profit or loss since adoption of IFRS 2 'Share-based payment'.
Warrants:
| | 2026 | | | 2025 | |
| | Number | | | Weighted average exercise price (£) | | | Number | | | Weighted average exercise price (£) | |
Outstanding at beginning of period | | | 130,360,000 | | | | 0.015 | | | | 27,860,000 | | | | 0.02 | |
Granted | | | 42,105,263 | | | | 0.019 | | | | 102,500,000 | | | | 0.013 | |
Adjustments | | | 22,727,272 | | | | 0.015 | | | | | | | | | |
Exercised | | | (30,756,577 | ) | | | 0.015 | | | | | | | | | |
Outstanding as at period end | | | 164,435,958 | | | | 0.014 | | | | 130,360,000 | | | | 0.015 | |
Exercisable at period end | | | 164,435,958 | | | | 0.014 | | | | 130,360,000 | | | | 0.015 | |
62,500,000 warrants were subject to adjustment in certain circumstances including a reset of the exercise price if the Company completes a share issuance during the exercise period at a price lower than the exercise price. As such, the exercise price was adjusted to 1.1p and the number of warrants granted was increased proportionately, such that the aggregate exercise value remained unchanged.
£Nil was charge to loss for the year in respect of outstanding warrants (2025: £Nil).
10. Share OPTION reserve
30,316,563 options were granted to the Director's during the period (the "Options"). The Options will vest in 12 equal monthly amounts and will be fully vested 29 June 2028. The Options were issued at an exercise price of 2.2 pence and will expire 29 June 2036, being 10 years from grant date.
The fair value of the Options was determined using the Black Scholes valuation model and at 30 June 2026 £165 has been recognised within the profit and loss.
11. COMMITMENTS
The commitments stated in the Group's Annual Financial Statements for the year ended 31 December 2025 remain in place.
12. EVENTS AFTER THE REPORTING DATE
There were no events after the reporting date.
This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
SOURCE: Genflow Biosciences PLC
View the original press release on ACCESS Newswire
© 2026 Canjex Publishing Ltd. All rights reserved.