16:48:06 EST Tue 03 Nov 2026
Enter Symbol
or Name
USA
CA



Limbach Reports Third Quarter 2026 Results

2026-11-03 16:30 ET - News Release

Expects Full-Year 2026 Revenue and Adjusted EBITDA to be At or Near the High End of Guidance


TAMPA, Fla. -- (Business Wire)

Limbach Holdings, Inc. (Nasdaq: LMB) (“Limbach” or the “Company”), a building systems solutions firm that partners with building owners and operators who have mission-critical mechanical, electrical, plumbing, and controls, or MEPC, systems today announced its financial results for the quarter ended September 30, 2026.

Third Quarter 2026 Highlights
(Comparisons to Third Quarter 2025 where appropriate)

  • Record total revenue increased 24.9% to $230.5 million from $184.6 million
  • Owner Direct Relationships (“ODR”) revenue increased 6.6%, or $9.3 million, to $150.7 million, or 65.4% of total revenue
  • Total bookings during the quarter were $311.2 million, generating a book-to-bill ratio of 1.4x
  • Total gross profit increased 20.5% to $53.8 million, compared to $44.7 million
  • Net income of $9.5 million, or $0.79 per diluted share, compared to $8.8 million, or $0.73 per diluted share
  • Adjusted net income of $16.4 million, or $1.37 per adjusted diluted earnings per share, compared to adjusted net income of $12.7 million, or $1.05 per adjusted diluted earnings per share
  • Record adjusted EBITDA increased 25.9% to $27.4 million, compared to $21.8 million
  • Net cash provided by operating activities of $20.3 million compared to $13.3 million

Management Comments

“Our third-quarter results reflect improving customer activity and a return to organic growth in our owner-direct business,” said Michael McCann, President and Chief Executive Officer of Limbach. “We believe some of the project timing issues we discussed earlier this year are beginning to ease, giving us a clearer view of the work ahead. With the improvement in our core business and contributions from two acquisitions completed during the quarter, CYMCOR, Inc. (“CYMCOR”) and 1901 Inc. (“1901”), we are tracking at or near the high end of our revenue and Adjusted EBITDA guidance ranges.

“Our strategy remains centered on deepening customer relationships and delivering consistent project performance. CYMCOR and 1901 broaden our geographic reach and technical expertise, building on our healthcare and industrial foundation while adding opportunities in data centers, life sciences and advanced manufacturing. We are focused on integrating these businesses and converting customer activity into earnings and cash flow. Our financial flexibility supports continued investment in the business as we look toward 2027, with the same discipline in the work we pursue and the capital we commit.”

Financial Review

The following are results for the three months ending September 30, 2026, compared to the three months ending September 30, 2025:

  • Total revenue increased 24.9%, or $45.9 million, to $230.5 million from $184.6 million. Revenue generated from the Company’s organic operations increased by $26.6 million, or 14.4%, driven by project commencements and execution within its existing backlog. The Company expects continued execution of its backlog, together with anticipated new bookings, to support further organic revenue growth during the remainder of 2026. The increase in revenue was also attributable to 1901 and CYMCOR, which were acquired during the third quarter of 2026, and contributed revenue in the current period with no comparable contribution in the prior-year period. Of the total increase in revenue, acquisition-related revenue represented 10.5% of total revenue, or $19.3 million.
    • ODR segment revenue increased 6.6%, or $9.3 million, to $150.7 million. Acquisition-related ODR revenue increased 4.4%, or $6.2 million, while organic ODR revenue increased by 2.2%, or $3.1 million.
    • General Contractor Relationships (“GCR”) segment revenue increased 84.7%, or $36.6 million, to $79.8 million. Organic GCR revenue increased 54.4%, or $23.5 million, while acquisition-related GCR revenue increased 30.4%, or $13.1 million.
  • Total gross profit increased 20.5% to $53.8 million compared to $44.7 million. Total gross margin was 23.4%, compared with 24.2%.
    • ODR gross profit increased 7.1%, or $2.5 million, to $38.2 million from $35.7 million, while gross margin increased slightly to 25.4% from 25.2%.
    • GCR gross profit increased 73.6%, or $6.6 million, to $15.6 million from $9.0 million, while gross margin decreased slightly to 19.6% from 20.8%.

Gross margin percentage reflected the quarter’s revenue mix, including a higher proportion of GCR revenue, which typically carries lower gross margins than ODR revenue. Segment gross margins also reflected the contribution from certain recently acquired businesses that currently operate at lower gross margin profiles than Limbach’s historical levels. These businesses continue to perform in line with the Company’s integration expectations, and management is implementing operational and pricing initiatives to improve profitability, with the goal of bringing their gross margins closer to the Company’s historical averages over the next two to three years.

  • Selling, general and administrative (“SG&A”) expense increased by approximately $6.3 million to $34.6 million, compared to $28.3 million in the prior year period. The increase was primarily driven by a $1.2 million aggregate increase in SG&A expense associated with the 1901 and CYMCOR acquisitions, a $2.8 million increase in professional services expense due to the 1901 and CYMCOR acquisitions and a $2.7 million increase in payroll related expenses, partially offset by a $0.4 million decrease in stock-based compensation expense. SG&A expense as a percentage of revenue decreased to 15.0% for the three months ended September 30, 2026, compared to 15.3% for the three months ended September 30, 2025.
  • Interest expense of $1.2 million was relatively flat period-over-period.
  • Interest income increased slightly to $0.1 million compared to the prior year period, primarily due to higher average cash and cash equivalent balances and higher yields on investments.
  • Net income increased 7.5% to $9.5 million from $8.8 million. Diluted earnings per share was $0.79 compared to $0.73 in the prior year period.
  • Adjusted net income increased 29.0% to $16.4 million compared to $12.7 million. Adjusted diluted earnings per share was $1.37 compared to $1.05 in the prior year period.
  • Adjusted EBITDA increased 25.9% to $27.4 million compared to $21.8 million in the prior year period.
  • Net cash provided by operating activities was $20.3 million compared to $13.3 million in the prior year period.

Balance Sheet

On September 30, 2026, cash and cash equivalents were $29.1 million. Current assets were $302.1 million and current liabilities were $196.7 million, representing a current ratio of 1.54x compared to 1.44x at December 31, 2025.

As of September 30, 2026, the Company had $75.0 million in borrowings outstanding under the PNC Revolving Credit Facility and $50.0 million outstanding under the PNC Term Loan Facility. After giving effect to outstanding borrowings, approximately $125.0 million, remained available under the PNC Revolving Credit Facility. No borrowings were outstanding under the PNC Delayed Draw Term Loan Facility, and its $50.0 million commitment remained undrawn. Available amounts under both facilities are subject to reduction in accordance with their respective terms and conditions, including compliance with applicable covenants.

The Company intends to deploy free cash flow to continue to reduce its borrowings under its revolving credit facility for the remainder of the year.

2026 Guidance

The Company is updating its FY 2026 guidance to reflect its current operating environment, which includes contributions from the recently completed CYMCOR and 1901 acquisitions.

 

 

Current

 

Revenue

 

$760 million - $790 million

Expects to be at or near the high end of the range

Adjusted EBITDA

 

$78 million - $84 million

 

 

 

 

Assumptions:

 

 

 

Total organic revenue growth(1)

 

9 - 14%

 

ODR revenue as a percentage of total revenue

 

70 - 80%

 

ODR organic revenue growth(1)

 

6 - 10%

 

Gross margin percentage

 

23 - 24%

 

SG&A expense as a percentage of total revenue

 

15 - 16%

 

Free cash flow(2)

 

75% of Adjusted EBITDA

(1)

The Company discloses organic revenue and organic revenue growth, which are non-GAAP financial measures, to provide investors with insight into the performance of the Company's existing operations, excluding the impact of acquisitions. These measures are not defined under GAAP and should not be considered as an alternative to total revenue growth or segment-related revenue growth as determined in accordance with GAAP. Refer to additional information under the heading “Supplemental Revenue Disclosures” at the end of this release regarding certain non-GAAP supplemental revenue disclosures.

 

(2)

Free cash flow is defined as cash flow from operating activities excluding changes in working capital minus capital expenditures (excluding investment in rental equipment).

With respect to projected 2026 Adjusted EBITDA guidance, Adjusted EBITDA Margin and free cash flow (and the assumptions underlying those projections), a quantitative reconciliation is not available without unreasonable efforts due to the high variability, complexity and low visibility with respect to certain items, which are excluded from Adjusted EBITDA and free cash flow (and components that go into the calculation of Adjusted EBITDA). The Company expects the variability of these items to have a potentially unpredictable, and potentially significant, impact on future financial results.

Conference Call Details

Date:

Wednesday, November 4, 2026

Time:

9:00 a.m. Eastern Time

Participant Dial-In Numbers:

Domestic callers:

(877) 407-6176

International callers:

1 (201) 689-8451

Access by Webcast

The call will be simultaneously webcast over the Internet via the “Investor Relations” section of Limbach’s website or by using this direct link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=sRBNKE3a. An audio replay of the call will be archived on the Company’s website.

About Limbach

Limbach is a building systems solutions firm that designs, delivers, and maintains mechanical (heating, ventilation, and air conditioning), electrical, plumbing, and controls (“MEPC”) systems that support life’s most important moments. We partner with building owners and operators of mission-critical facilities across healthcare, industrial and manufacturing, data centers, life sciences, higher education, and cultural and entertainment markets. With approximately 2,100 team members across 23 offices throughout the Eastern and Midwestern regions of the United States, we strive to be an indispensable partner by combining our national capabilities with strong local execution and talent to deliver proactive, safe, and reliable solutions for complex facilities. Operating on a connected platform, we integrate engineering expertise with field execution to provide customized MEPC infrastructure solutions that address both operational and capital project needs, optimizing performance, enhancing reliability, and ensuring long-term safety.

Additional Information

Investors and others should note that Limbach announces material financial information to its investors using its investor relations website, U.S. Securities and Exchange Commission (the “SEC”) filings, press releases, public conference calls/videos, and webcasts. Limbach uses these channels, as well as social media, to communicate with our stockholders and the public about the Company, the Company’s services and other Company information. It is possible that the information that Limbach posts on social media could be deemed to be material information. Therefore, Limbach encourages investors, the media, and others interested in the Company to review the information posted on the social media channels listed on Limbach’s investor relations website.

Forward-Looking Statements

We make forward-looking statements in this press release within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to expectations or forecasts for future events, including, without limitation, our earnings, Adjusted EBITDA, projected EBITDA production from possible acquisitions, bookings, projected full year 2026 organic ODR and/or organic revenue growth, revenues, expenses, backlog, capital expenditures or other future financial or business performance or strategies, integration of CYMCOR and 1901, results of operations or financial condition, timing of the recognition of backlog as revenue, the potential for recovery of cost overruns, and the ability of Limbach to successfully remedy the issues that have led to write-downs in various business units and the Company’s business being negatively affected by the health crises or outbreaks of diseases, such as epidemics or pandemics (and related impacts, such as supply chain disruptions). These statements also may include our assumptions related to our 2026 guidance of full year revenue and Adjusted EBITDA. These statements may be preceded by, followed by or include the words “may,” “might,” “will,” “will likely result,” “should,” “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “continue,” “target,” “goal,” or similar expressions. These forward-looking statements are based on information available to us as of the date they were made and involve a number of risks and uncertainties, which may cause them to turn out to be wrong. There may be additional risks that we consider immaterial or which are unknown. Accordingly, forward-looking statements should not be relied upon as representing our views as of any subsequent date, and we do not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws. As a result of a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed or implied by these forward-looking statements. Important factors that could cause such differences include, among others, our ability to successfully integrate CYMCOR and 1901 and to improve their gross margins, changes in customer budgets and the timing of project awards and commencements, the conversion of bookings and backlog into revenue, our level of indebtedness and compliance with the covenants under our PNC credit facilities, and our ability to achieve the assumptions underlying our 2026 guidance. Please refer to our most recent annual report on Form 10-K, as well as our subsequent filings on Form 10-Q and Form 8-K, which are available on the SEC’s website (www.sec.gov), for a full discussion of the risks and other factors that may impact any forward-looking statements in this press release.

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Operations (Unaudited)

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands, except share and per share data)

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

 

$

230,460

 

 

$

184,583

 

 

$

542,776

 

 

$

459,932

 

Cost of revenue

 

 

176,620

 

 

 

139,898

 

 

 

420,473

 

 

 

338,702

 

Gross profit

 

 

53,840

 

 

 

44,685

 

 

 

122,303

 

 

 

121,230

 

Operating expenses:

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

34,591

 

 

 

28,330

 

 

 

90,821

 

 

 

81,480

 

Acquisition-related retention expense and contingent consideration

 

 

571

 

 

 

610

 

 

 

950

 

 

 

1,832

 

Amortization of intangibles

 

 

3,615

 

 

 

2,400

 

 

 

7,084

 

 

 

6,020

 

Total operating expenses

 

 

38,777

 

 

 

31,340

 

 

 

98,855

 

 

 

89,332

 

Operating income

 

 

15,063

 

 

 

13,345

 

 

 

23,448

 

 

 

31,898

 

Other (expenses) income:

 

 

 

 

 

 

 

 

Interest expense

 

 

(1,243

)

 

 

(1,223

)

 

 

(2,717

)

 

 

(2,312

)

Interest income

 

 

96

 

 

 

88

 

 

 

112

 

 

 

792

 

Gain on disposition of property and equipment

 

 

129

 

 

 

367

 

 

 

448

 

 

 

1,107

 

Loss on early debt extinguishment

 

 

(250

)

 

 

—

 

 

 

(250

)

 

 

—

 

(Loss) gain on change in fair value of interest rate swap

 

 

(6

)

 

 

(22

)

 

 

54

 

 

 

(175

)

Total other expense

 

 

(1,274

)

 

 

(790

)

 

 

(2,353

)

 

 

(588

)

Income before income taxes

 

 

13,789

 

 

 

12,555

 

 

 

21,095

 

 

 

31,310

 

Income tax expense

 

 

4,339

 

 

 

3,767

 

 

 

2,518

 

 

 

4,546

 

Net income

 

$

9,450

 

 

$

8,788

 

 

$

18,577

 

 

$

26,764

 

 

 

 

 

 

 

 

 

 

Earnings Per Share (“EPS”)

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

$

0.79

 

 

$

0.76

 

 

$

1.57

 

 

$

2.32

 

Diluted

 

$

0.79

 

 

$

0.73

 

 

$

1.54

 

 

$

2.21

 

Weighted average number of shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

11,888,075

 

 

 

11,626,578

 

 

 

11,856,651

 

 

 

11,557,649

 

Diluted

 

 

12,000,412

 

 

 

12,107,480

 

 

 

12,028,816

 

 

 

12,090,829

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Balance Sheets (Unaudited)

 

(in thousands, except share and per share data)

September 30, 2026

 

December 31, 2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

29,062

 

 

$

11,345

 

Restricted cash

 

7,015

 

 

 

65

 

Accounts receivable (net of allowance for credit losses of $515 and $396, respectively)

 

189,014

 

 

 

133,205

 

Contract assets, net

 

63,775

 

 

 

45,467

 

Income tax receivable

 

1,126

 

 

 

—

 

Other current assets

 

12,059

 

 

 

4,967

 

Total current assets

 

302,051

 

 

 

195,049

 

 

 

 

 

Property and equipment, net

 

49,524

 

 

 

43,309

 

Intangible assets, net

 

89,379

 

 

 

49,187

 

Goodwill

 

101,171

 

 

 

70,600

 

Operating lease right-of-use assets

 

20,348

 

 

 

19,792

 

Deferred tax asset

 

2,101

 

 

 

2,917

 

Other assets

 

1,495

 

 

 

276

 

Total assets

$

566,069

 

 

$

381,130

 

 

 

 

 

LIABILITIES

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

8,961

 

 

$

5,031

 

Current operating lease liabilities

 

4,965

 

 

 

4,379

 

Accounts payable, including retainage

 

97,642

 

 

 

74,172

 

Contract liabilities, net

 

47,897

 

 

 

20,936

 

Accrued income taxes

 

—

 

 

 

1,152

 

Accrued expenses and other current liabilities

 

37,232

 

 

 

29,416

 

Total current liabilities

 

196,697

 

 

 

135,086

 

Long-term debt

 

145,297

 

 

 

30,536

 

Long-term operating lease liabilities

 

16,762

 

 

 

15,925

 

Other long-term liabilities

 

2,879

 

 

 

3,922

 

Total liabilities

 

361,635

 

 

 

185,469

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

Common stock, $0.0001 par value; 100,000,000 shares authorized, issued 12,104,645 and 11,806,466, respectively, and 11,730,205 and 11,626,814 outstanding, respectively

 

1

 

 

 

1

 

Additional paid-in capital

 

97,531

 

 

 

97,335

 

Treasury stock, at cost (374,440 and 179,652 shares, respectively)

 

(12,000

)

 

 

(2,000

)

Retained earnings

 

118,902

 

 

 

100,325

 

Total stockholders’ equity

 

204,434

 

 

 

195,661

 

Total liabilities and stockholders’ equity

$

566,069

 

 

$

381,130

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

$

9,450

 

 

$

8,788

 

 

$

18,577

 

 

$

26,764

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

6,521

 

 

 

5,063

 

 

 

15,246

 

 

 

13,058

 

Provision for credit losses

 

280

 

 

 

213

 

 

 

504

 

 

 

352

 

Non-cash stock-based compensation expense

 

1,580

 

 

 

1,980

 

 

 

5,500

 

 

 

5,216

 

Non-cash operating lease expense

 

1,718

 

 

 

1,029

 

 

 

3,941

 

 

 

3,021

 

Amortization of debt issuance costs

 

30

 

 

 

16

 

 

 

62

 

 

 

37

 

Deferred income tax provision

 

2,638

 

 

 

1,346

 

 

 

817

 

 

 

1,474

 

Gain on sale of property and equipment

 

(129

)

 

 

(367

)

 

 

(448

)

 

 

(1,107

)

Acquisition-related retention expense and contingent consideration(1)

 

571

 

 

 

610

 

 

 

950

 

 

 

1,832

 

Loss on early debt extinguishment

 

250

 

 

 

—

 

 

 

250

 

 

 

—

 

Loss (gain) on change in fair value of interest rate swap

 

6

 

 

 

22

 

 

 

(54

)

 

 

175

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

1,240

 

 

 

(11,198

)

 

 

(15,107

)

 

 

(4,743

)

Contract assets and contract liabilities, net

 

(13,465

)

 

 

(4,019

)

 

 

2,448

 

 

 

(14,794

)

Other current assets

 

4,910

 

 

 

(2,525

)

 

 

(2,561

)

 

 

(3,565

)

Other assets

 

82

 

 

 

—

 

 

 

82

 

 

 

—

 

Accounts payable, including retainage

 

3,420

 

 

 

2,456

 

 

 

9,543

 

 

 

(2,972

)

Prepaid income taxes

 

1,075

 

 

 

1,872

 

 

 

(1,126

)

 

 

(44

)

Accrued taxes payable

 

—

 

 

 

—

 

 

 

(1,152

)

 

 

(1,470

)

Operating lease liabilities

 

(1,716

)

 

 

(996

)

 

 

(3,850

)

 

 

(2,964

)

Accrued expenses and other current liabilities

 

2,159

 

 

 

9,195

 

 

 

1,762

 

 

 

(1,695

)

Payments of contingent consideration liability in excess of acquisition-date fair value

 

—

 

 

 

—

 

 

 

(3,404

)

 

 

(711

)

Other long-term liabilities

 

(354

)

 

 

(156

)

 

 

(786

)

 

 

(293

)

Net cash provided by operating activities

 

20,266

 

 

 

13,329

 

 

 

31,194

 

 

 

17,571

 

Cash flows from investing activities:

 

 

 

 

 

 

 

1901 Transaction, net of cash acquired

 

(65,978

)

 

 

—

 

 

 

(65,978

)

 

 

—

 

CYMCOR Transaction, net of cash acquired

 

(29,864

)

 

 

—

 

 

 

(29,864

)

 

 

—

 

Pioneer Power Transaction, net of cash acquired

 

—

 

 

 

(65,651

)

 

 

—

 

 

 

(65,651

)

Consolidated Mechanical Transaction, measurement period adjustment

 

—

 

 

 

—

 

 

 

—

 

 

 

(3

)

Proceeds from sale of property and equipment

 

369

 

 

 

379

 

 

 

749

 

 

 

1,305

 

Advances from joint ventures

 

—

 

 

 

—

 

 

 

1

 

 

 

—

 

Purchases of property and equipment

 

(735

)

 

 

(481

)

 

 

(1,781

)

 

 

(3,556

)

Net cash used in investing activities

 

(96,208

)

 

 

(65,753

)

 

 

(96,873

)

 

 

(67,905

)

Cash flows from financing activities:

 

 

 

 

 

 

 

Payments on Wintrust Revolving Loan

 

(146,487

)

 

 

(17,347

)

 

 

(239,615

)

 

 

(17,347

)

Proceeds from Wintrust Revolving Loan

 

128,987

 

 

 

41,848

 

 

 

229,615

 

 

 

41,848

 

Proceeds from PNC Revolving Credit Facility

 

75,000

 

 

 

—

 

 

 

75,000

 

 

 

—

 

Proceeds from PNC Term Loan Facility

 

50,000

 

 

 

—

 

 

 

50,000

 

 

 

—

 

Payments of debt issuance costs

 

(1,796

)

 

 

(43

)

 

 

(1,796

)

 

 

(168

)

Payments of contingent consideration liability up to acquisition-date fair value

 

—

 

 

 

—

 

 

 

(3,507

)

 

 

(2,289

)

Payments on finance leases

 

(1,392

)

 

 

(1,285

)

 

 

(3,893

)

 

 

(3,052

)

Proceeds from the sale of shares to cover employee taxes

 

—

 

 

 

—

 

 

 

5,945

 

 

 

6,344

 

Taxes paid related to net-share settlement of equity awards

 

—

 

 

 

—

 

 

 

(12,037

)

 

 

(10,684

)

Repurchases of common stock under Share Repurchase Program

 

(10,000

)

 

 

—

 

 

 

(10,000

)

 

 

—

 

Proceeds from contributions to Employee Stock Purchase Plan

 

113

 

 

 

129

 

 

 

634

 

 

 

570

 

Net cash provided by financing activities

 

94,425

 

 

 

23,302

 

 

 

90,346

 

 

 

15,222

 

Increase (decrease) in cash, cash equivalents and restricted cash

 

18,483

 

 

 

(29,122

)

 

 

24,667

 

 

 

(35,112

)

Cash, cash equivalents and restricted cash, beginning of period

 

17,594

 

 

 

39,005

 

 

 

11,410

 

 

 

44,995

 

Cash, cash equivalents and restricted cash, end of period

$

36,077

 

 

$

9,883

 

 

$

36,077

 

 

$

9,883

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

Noncash investing and financing transactions:

 

 

 

 

 

 

 

Earnout liability associated with 1901 Transaction

$

4,751

 

 

$

—

 

 

$

4,751

 

 

$

—

 

Estimated working capital adjustment due from sellers, 1901 Transaction

 

3,298

 

 

 

—

 

 

 

3,298

 

 

 

—

 

Estimated working capital adjustment due to sellers, CYMCOR Transaction

 

(22

)

 

 

—

 

 

 

(22

)

 

 

—

 

Kent Island Transaction, measurement period adjustment

 

—

 

 

 

—

 

 

 

—

 

 

 

(94

)

Right of use assets obtained in exchange for new operating lease liabilities

 

2,816

 

 

 

641

 

 

 

3,526

 

 

 

2,317

 

Right of use assets obtained in exchange for new finance lease liabilities

 

4,044

 

 

 

5,542

 

 

 

4,221

 

 

 

13,475

 

Right of use assets disposed or adjusted modifying operating lease liabilities

 

419

 

 

 

—

 

 

 

419

 

 

 

—

 

Right of use assets disposed or adjusted modifying finance lease liabilities

 

79

 

 

 

—

 

 

 

99

 

 

 

—

 

Interest paid

 

815

 

 

 

1,269

 

 

 

2,268

 

 

 

2,327

 

Cash paid for income taxes

$

626

 

 

$

640

 

 

$

3,979

 

 

$

4,663

 

LIMBACH HOLDINGS, INC.

Condensed Consolidated Segment Operating Results (Unaudited)

 

 

Three Months Ended September 30,

 

Increase/(Decrease)

(in thousands, except for percentages)

2026

 

2025

 

$

 

%

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

ODR

$

150,650

 

65.4

%

 

$

141,382

 

76.6

%

 

$

9,268

 

 

6.6

%

GCR

 

79,810

 

34.6

%

 

 

43,201

 

23.4

%

 

 

36,609

 

 

84.7

%

Total revenue

 

230,460

 

100.0

%

 

 

184,583

 

100.0

%

 

 

45,877

 

 

24.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

ODR(1)

 

112,441

 

74.6

%

 

 

105,703

 

74.8

%

 

 

6,738

 

 

6.4

%

GCR(2)

 

64,179

 

80.4

%

 

 

34,195

 

79.2

%

 

 

29,984

 

 

87.7

%

Total cost of revenue

 

176,620

 

76.6

%

 

 

139,898

 

75.8

%

 

 

36,722

 

 

26.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

ODR(1)

 

38,209

 

25.4

%

 

 

35,679

 

25.2

%

 

 

2,530

 

 

7.1

%

GCR(2)

 

15,631

 

19.6

%

 

 

9,006

 

20.8

%

 

 

6,625

 

 

73.6

%

Total gross profit

 

53,840

 

23.4

%

 

 

44,685

 

24.2

%

 

 

9,155

 

 

20.5

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative(3)

 

34,591

 

15.0

%

 

 

28,330

 

15.3

%

 

 

6,261

 

 

22.1

%

Acquisition-related retention expense and contingent consideration

 

571

 

0.2

%

 

 

610

 

0.3

%

 

 

(39

)

 

(6.4

)%

Amortization of intangibles

 

3,615

 

1.6

%

 

 

2,400

 

1.3

%

 

 

1,215

 

 

50.6

%

Total operating income

$

15,063

 

6.5

%

 

$

13,345

 

7.2

%

 

$

1,718

 

 

12.9

%

(1)

As a percentage of ODR revenue.

(2)

As a percentage of GCR revenue.

(3)

Included within selling, general and administrative expenses was $1.6 million and $1.9 million of non-cash stock-based compensation expense for the three months ended September 30, 2026 and 2025, respectively.

LIMBACH HOLDINGS, INC.

Condensed Consolidated Segment Operating Results (Unaudited)

 

 

Nine Months Ended September 30,

 

Increase/(Decrease)

(in thousands, except for percentages)

2026

 

2025

 

$

 

%

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

ODR

$

378,875

 

69.8

%

 

$

340,723

 

74.1

%

 

$

38,152

 

 

11.2

%

GCR

 

163,901

 

30.2

%

 

 

119,209

 

25.9

%

 

 

44,692

 

 

37.5

%

Total revenue

 

542,776

 

100.0

%

 

 

459,932

 

100.0

%

 

 

82,844

 

 

18.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

ODR(1)

 

286,922

 

75.7

%

 

 

247,294

 

72.6

%

 

 

39,628

 

 

16.0

%

GCR(2)

 

133,551

 

81.5

%

 

 

91,408

 

76.7

%

 

 

42,143

 

 

46.1

%

Total cost of revenue

 

420,473

 

77.5

%

 

 

338,702

 

73.6

%

 

 

81,771

 

 

24.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit:

 

 

 

 

 

 

 

 

 

 

 

ODR(1)

 

91,953

 

24.3

%

 

 

93,429

 

27.4

%

 

 

(1,476

)

 

(1.6

)%

GCR(2)

 

30,350

 

18.5

%

 

 

27,801

 

23.3

%

 

 

2,549

 

 

9.2

%

Total gross profit

 

122,303

 

22.5

%

 

 

121,230

 

26.4

%

 

 

1,073

 

 

0.9

%

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative(3)

 

90,821

 

16.7

%

 

 

81,480

 

17.7

%

 

 

9,341

 

 

11.5

%

Acquisition-related retention expense and contingent consideration

 

950

 

0.2

%

 

 

1,832

 

0.4

%

 

 

(882

)

 

(48.1

)%

Amortization of intangibles

 

7,084

 

1.3

%

 

 

6,020

 

1.3

%

 

 

1,064

 

 

17.7

%

Total operating income

$

23,448

 

4.3

%

 

$

31,898

 

6.9

%

 

$

(8,450

)

 

(26.5

)%

(1)

As a percentage of ODR revenue.

(2)

As a percentage of GCR revenue.

(3)

Included within selling, general and administrative expenses was $5.5 million and $5.2 million of non-cash stock-based compensation expense for the nine months ended September 30, 2026 and 2025, respectively.

Non-GAAP Financial Measures

In assessing the performance of our business, management utilizes a variety of financial and performance measures. The key measures are Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted Earnings per Share, which are non-GAAP financial measures.

Adjusted EBITDA and Adjusted EBITDA Margin

We define Adjusted EBITDA as net income plus depreciation and amortization expense, interest expense, and taxes, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring that we believe do not reflect our core operating results. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by total revenue. Our board of directors and executive management team focus on Adjusted EBITDA and Adjusted EBITDA Margin as two of our key performance and compensation measures. Adjusted EBITDA and Adjusted EBITDA Margin assists us in comparing our performance over various reporting periods on a consistent basis because it removes from our operating results the impact of certain items that do not necessarily reflect our core operations. We believe that Adjusted EBITDA and Adjusted EBITDA Margin are meaningful to our investors to enhance their understanding of our financial performance for the current period and our ability to generate cash flows from operations that are available for taxes, capital expenditures and debt service.

Adjusted Net Income and Adjusted Diluted Earnings per Share

We define Adjusted Net Income as net income, adjusted to exclude certain items that do not reflect our core operating performance, such as amortization of intangible assets, stock-based compensation, restructuring charges, the change in fair value of contingent consideration, acquisition and other transaction costs, loss on early debt extinguishment, the change in fair value of the interest rate swap and the net tax effect of reconciling items, as further adjusted to eliminate the impact of, when applicable, other non-cash items or expenses that are unusual or non-recurring. We define Adjusted Diluted Earnings per Share as Adjusted Net Income divided by the weighted average diluted shares outstanding. We believe Adjusted Net Income and Adjusted Diluted Earnings per Share are useful to investors as we use these metrics to assist with strategic decision making, forecasting future results, and evaluating current performance.

We understand that these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties as a measure of financial performance and to compare our performance with the performance of other companies that report Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted Earnings per Share. Our calculations of these non-GAAP measures, however, may not be comparable to similarly titled measures reported by other companies. When assessing our operating performance, investors and others should not consider this data in isolation or as a substitute for net income calculated in accordance with GAAP. Further, the results presented by Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted Earnings per Share cannot be achieved without incurring the costs that the measure excludes. A reconciliation of net income to Adjusted EBITDA and net income to Adjusted Net Income, the most comparable GAAP measures, are provided below.

Backlog and Bookings

We refer to our estimated revenue on uncompleted contracts, including the amount of revenue on contracts for which work has not begun, less the revenue we have recognized under such contracts, as “backlog.” Backlog includes unexercised contract options.

Bookings (we also refer to bookings in certain instances as sales booked) represent the total contract value agreed upon when a customer commits to services. We believe bookings provide an indication of trends in our operating results, including potential cash flows, that are not necessarily reflected in our revenue because we recognize revenue in accordance with ASC 606 – Revenue from Contracts with Customers, which is different from how we present bookings. See Note 4 – Revenue from Contracts with Customers within our Form 10-Q for the quarter ended September 30, 2026, for additional discussion on revenue recognition. Our bookings may vary significantly quarter to quarter depending in part on the timing of the execution of our agreements with our customers. Our book-to-bill ratio is defined as bookings for the defined period divided by revenue for the defined period. Measuring bookings involves the use of estimates and judgments and there are no independent standards or requirements governing the calculation of bookings. The extent and timing of conversion of bookings to revenue may be impacted by, among other factors, the types of services sold, agreement duration, the pace of customer spending, actual volumes of services delivered as compared to the volumes anticipated at the time of sale, and agreement modifications, including terminations, over the lifetime of agreements. Some of our arrangements are terminable by the customer. We do not update our bookings for subsequent terminations. Information regarding our bookings is not comparable to, nor should it be substituted for, an analysis of our reported revenue. However, management believes that it is a key indicator of potential future business and provides a useful indicator of the volume of our business over time as a key metric.

Reconciliation of Net Income to Adjusted EBITDA (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands except for percentages)

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Net income

$

9,450

 

 

$

8,788

 

 

$

18,577

 

 

$

26,764

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

Depreciation and amortization

 

6,521

 

 

 

5,063

 

 

 

15,246

 

 

 

13,058

 

Interest expense

 

1,243

 

 

 

1,223

 

 

 

2,717

 

 

 

2,312

 

Interest income

 

(96

)

 

 

(88

)

 

 

(112

)

 

 

(792

)

Stock-based compensation expense

 

1,580

 

 

 

1,980

 

 

 

6,285

 

 

 

5,634

 

Change in fair value of interest rate swap

 

6

 

 

 

22

 

 

 

(54

)

 

 

175

 

Income tax expense

 

4,339

 

 

 

3,767

 

 

 

2,518

 

 

 

4,546

 

Acquisition and other transaction costs

 

3,287

 

 

 

137

 

 

 

3,287

 

 

 

659

 

Acquisition-related retention expense and contingent consideration

 

571

 

 

 

610

 

 

 

950

 

 

 

1,832

 

Loss on early debt extinguishment

 

250

 

 

 

—

 

 

 

250

 

 

 

—

 

Restructuring costs(1)

 

250

 

 

 

263

 

 

 

347

 

 

 

397

 

Adjusted EBITDA

$

27,401

 

 

$

21,765

 

 

$

50,011

 

 

$

54,585

 

 

 

 

 

 

 

 

 

Revenue

$

230,460

 

 

$

184,583

 

 

$

542,776

 

 

$

459,932

 

Adjusted EBITDA Margin

 

11.9

%

 

 

11.8

%

 

 

9.2

%

 

 

11.9

%

(1)

For the three and nine months ended September 30, 2026 and 2025, the majority of the restructuring costs related to our Southern California and Eastern Pennsylvania branches.

Reconciliation to Adjusted Net Income and Adjusted Diluted Earnings Per Share (unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

(in thousands, except share and per share amounts)

2026

 

2025

 

2026

 

2025

Net income and diluted earnings per share

$

9,450

 

 

$

0.79

 

 

$

8,788

 

 

$

0.73

 

 

$

18,577

 

 

$

1.54

 

 

$

26,764

 

 

$

2.21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-tax Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of acquisition-related intangible assets

 

3,615

 

 

 

0.30

 

 

 

2,400

 

 

 

0.20

 

 

 

7,084

 

 

 

0.59

 

 

 

6,020

 

 

 

0.50

 

Stock-based compensation expense

 

1,580

 

 

 

0.13

 

 

 

1,980

 

 

 

0.16

 

 

 

6,285

 

 

 

0.52

 

 

 

5,634

 

 

 

0.47

 

Change in fair value of interest rate swap

 

6

 

 

 

—

 

 

 

22

 

 

 

—

 

 

 

(54

)

 

 

—

 

 

 

175

 

 

 

0.01

 

Restructuring costs(1)

 

250

 

 

 

0.02

 

 

 

263

 

 

 

0.02

 

 

 

347

 

 

 

0.03

 

 

 

397

 

 

 

0.03

 

Acquisition-related retention expense and contingent consideration

 

571

 

 

 

0.05

 

 

 

610

 

 

 

0.05

 

 

 

950

 

 

 

0.08

 

 

 

1,832

 

 

 

0.14

 

Acquisition and other transaction costs

 

3,287

 

 

 

0.27

 

 

 

137

 

 

 

0.01

 

 

 

3,287

 

 

 

0.27

 

 

 

659

 

 

 

0.06

 

Loss on early debt extinguishment

 

250

 

 

 

0.02

 

 

 

—

 

 

 

—

 

 

 

250

 

 

 

0.02

 

 

 

 

 

Tax effect of reconciling items(2)

 

(2,581

)

 

 

(0.21

)

 

 

(1,461

)

 

 

(0.12

)

 

 

(4,900

)

 

 

(0.40

)

 

 

(3,974

)

 

 

(0.32

)

Adjusted net income and adjusted diluted earnings per share

$

16,428

 

 

$

1.37

 

 

$

12,739

 

 

$

1.05

 

 

$

31,826

 

 

$

2.65

 

 

$

37,507

 

 

$

3.10

 

Weighted average number of shares outstanding: Diluted

 

 

 

12,000,412

 

 

 

 

 

12,107,480

 

 

 

 

 

12,028,816

 

 

 

 

 

12,090,829

 

(1)

For the three and nine months ended September 30, 2026 and 2025, the majority of the restructuring costs related to our Southern California and Eastern Pennsylvania branches.

(2)

The tax effect of reconciling items was calculated using a statutory tax rate of 27%.

Supplemental Revenue Disclosures

Organic and acquisition-related revenue are not defined under GAAP and may not be comparable to similarly-titled measures used by other companies and should not be considered a substitute for revenue as determined in accordance with GAAP. Management believes these non-GAAP measures provide useful information to investors by highlighting the underlying growth trends of the Company’s existing operations, separate from the effects of recent acquisitions. Organic revenue reflects the change in revenue from the Company’s continuing operations excluding the impact of acquisitions, while acquisition-related revenue represents the incremental contribution from businesses acquired only for the twelve-month period following the date of acquisition. These measures are intended to enhance investors’ understanding of the Company’s performance and trends over time, and should be considered in conjunction with, but not as a substitute for, GAAP revenue.

The following are reconciliations of reported revenue to organic / acquisition-related revenue for the three and nine months ended September 30, 2026, compared to revenue for the three and nine months ended September 30, 2025:

(in thousands except for percentages)

ODR

%

GCR

%

Total Revenue

%

Revenue: Three months ended September 30, 2025

$

141,382

 

$

43,201

 

$

184,583

 

Components of revenue change:

 

 

 

 

 

 

Organic revenue

 

3,091

2.2

%

 

23,480

54.4

%

 

26,571

14.4

%

Acquisition-related revenue(1)

 

6,177

4.4

%

 

13,129

30.4

%

 

19,306

10.5

%

Revenue: Three months ended September 30, 2026

$

150,650

6.6

%

$

79,810

84.7

%

$

230,460

24.9

%

(1)

Acquisition-related revenue reflects revenue attributable to the third quarter 2026 acquisitions of CYMCOR and 1901.

(in thousands except for percentages)

ODR

%

GCR

%

Total Revenue

%

Revenue: Nine months ended September 30, 2025

$

340,723

 

 

$

119,209

 

$

459,932

 

Components of revenue change:

 

 

 

 

 

 

Organic revenue

 

(5,507

)

(1.6

)%

 

14,568

12.2

%

 

9,061

2.0

%

Acquisition-related revenue(1)

 

43,659

 

12.8

%

 

30,124

25.3

%

 

73,783

16.0

%

Revenue: Nine months ended September 30, 2026

$

378,875

 

11.2

%

$

163,901

37.5

%

$

542,776

18.0

%

(1)

Acquisition-related revenue reflects Pioneer Power’s revenue from January 1, 2026 through June 30, 2026, and revenue from 1901 and CYMCOR from their respective acquisition dates through September 30, 2026.

 

Contacts:

Investor Relations

Adam Prior
Vice President of Investor Relations and Corporate Strategy
LMB-IR@limbachinc.com

Source: Limbach Holdings, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.