18:23:57 EDT Mon 19 Oct 2026
Enter Symbol
or Name
USA
CA



SmartFinancial Announces Results for the Third Quarter 2026

2026-10-19 17:00 ET - News Release


KNOXVILLE, Tenn. -- (Business Wire)

SmartFinancial, Inc. ("SmartFinancial" or the "Company"; NYSE: SMBK), today announced net income of $18.6 million, or $1.10 per diluted common share, for the third quarter of 2026, compared to net income of $13.7 million, or $0.81 per diluted common share, for the third quarter of 2025, and compared to prior quarter net income of $16.3 million, or $0.96 per diluted common share.

Highlights for the Third Quarter of 2026

  • Operating earnings1 of $18.6 million, or $1.10 per diluted common share
  • Net organic loan and lease growth of $174 million representing 15% annualized quarter-over-quarter increase
  • Core deposit2 growth of $163 million representing 12% annualized quarter-over-quarter increase
  • Tangible book value per common share1 growth of 15% annualized, excluding the impacts of AOCI
  • $2.6 million tax benefit recognized in connection with the purchase of transferable energy tax credits
  • Opened full-service Columbus, GA financial center

Billy Carroll, President & CEO, stated: “Our third quarter was highlighted by continued organic growth, with $174 million in net loan and lease growth and $163 million in core deposit growth, representing annualized increases of 15% and 12%, respectively. We achieved another quarterly record in operating revenue1 at $57.5 million and diluted operating earnings1 per share totaled $1.10. We also opened our new full-service financial center in Columbus, Georgia, marking an important step in expanding our presence in the market. Growing our deposit franchise alongside our lending business remains an important priority as we execute our relationship-focused strategy. We remain committed to disciplined pricing, credit quality and expense management as we work to translate continued growth into sustainable returns for our shareholders. I want to thank our associates for their dedication, their commitment to our clients and the work they do every day to advance our Company.”

SmartFinancial's Chairman, Miller Welborn, concluded: “The Board remains committed to delivering sustainable returns for our shareholders while building a Company where our associates can grow and thrive. Tangible book value per share, an important measure of the value we are creating for shareholders, grew 4% annualized during the quarter, including the effects of accumulated other comprehensive income, and 15% annualized excluding those effects. We also welcomed several new business production team members during the quarter, strengthening our capacity to serve clients and pursue profitable growth. As we expand, our commitment to our associates and our responsibility to shareholders remain closely connected. Building a great Company means creating opportunities for our people, delivering for our clients and translating those efforts into lasting shareholder value.”

________________

1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP Reconciliations.

2 Core deposits include all deposits less brokered and one-way buy Certificate of Deposit Account Registry Service (“CDARS”) deposits.

Net Interest Income and Net Interest Margin

Net interest income was $49.4 million for the third quarter of 2026, compared to $48.1 million for the prior quarter. Average earning assets totaled $5.71 billion, an increase of $193.1 million from the prior quarter. The balances of average earning assets increased quarter-over-quarter, primarily from an increase in average loans and leases of $165.5 million, average federal funds sold and other earning assets of $20.5 million and average securities of $7.1 million. Average interest-bearing liabilities increased by $218.0 million from the prior quarter, primarily attributable to an increase in average interest-bearing deposits of $258.9 million, offset by a decrease in average borrowings of $41.0 million.

The tax equivalent net interest margin was 3.45% for the third quarter of 2026, down from 3.52% for the prior quarter. The decrease is primarily attributable to higher funding costs, which more than offset the improvement in earning-asset yields. The yield on loans and leases, excluding loan fees, fully taxable equivalent (“FTE”) was 5.99% for the third quarter of 2026, compared to 5.95% for the prior quarter.

The cost of total deposits for the third quarter of 2026 was 2.26%, compared to 2.15% in the prior quarter. The cost of interest-bearing liabilities was 2.81% for the third quarter of 2026, compared to 2.74% in the prior quarter. The cost of average interest-bearing deposits was 2.71% for the third quarter of 2026, compared to 2.62% for the prior quarter, an increase of 9 basis points.

The following table presents selected interest rates and yields for the periods indicated:

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Sep

 

Jun

 

Increase

Selected Interest Rates and Yields

 

2026

 

2026

 

(Decrease)

Yield on loans and leases, excluding loan fees, FTE

 

5.99

%

5.95

%

0.04

%

Yield on loans and leases, FTE

 

6.08

%

6.07

%

0.01

%

Yield on earning assets, FTE

 

5.72

%

5.70

%

0.02

%

Cost of interest-bearing deposits

 

2.71

%

2.62

%

0.09

%

Cost of total deposits

 

2.26

%

2.15

%

0.11

%

Cost of interest-bearing liabilities

 

2.81

%

2.74

%

0.07

%

Net interest margin, FTE

 

3.45

%

3.52

%

(0.07

)%

Allowance for Credit Losses on Loans and Leases and Credit Quality

At September 30, 2026, the allowance for credit losses was $45.6 million. The allowance for credit losses to total loans and leases was 0.94% as of September 30, 2026, down from 0.97% as of June 30, 2026. Provision for credit losses was $687 thousand for the third quarter, compared with $1.5 million for the prior quarter. The third-quarter provision included $1.1 million related to loans and leases, partially offset by a $371 thousand release of the reserve for unfunded commitments.

The following table presents detailed information related to the provision for credit losses for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

Sep

 

Jun

 

Increase

Allowance for Credit Losses on Loans and Leases Rollforward

 

2026

 

2026

 

(Decrease)

Beginning balance

 

$

45,252

 

$

43,950

 

$

1,302

 

Charge-offs

 

 

(782

)

 

(658

)

 

(124

)

Recoveries

 

 

121

 

 

105

 

 

16

 

Net charge-offs

 

 

(661

)

 

(553

)

 

(108

)

Provision for credit losses (1)

 

 

1,058

 

 

1,855

 

 

(797

)

Ending balance

 

$

45,649

 

$

45,252

 

$

397

 

 

 

 

 

 

Allowance for credit losses to total loans and leases

 

 

0.94

%

 

0.97

%

 

(0.03

)%

(1)

The current quarter-ended and prior quarter-ended provision excludes an unfunded commitments release of $371 thousand and $392 thousand, respectively. At September 30, 2026, and June 30, 2026, the unfunded commitment liability totaled $3.7 million and $4.1 million, respectively.

Nonperforming loans and leases as a percentage of total loans and leases was 0.28% as of September 30, 2026, and 0.25% as of June 30, 2026. Total nonperforming assets (which include nonaccrual loans and leases, loans and leases past due 90 days or more and still accruing, other real estate owned and other repossessed assets) as a percentage of total assets was 0.25% as of September 30, 2026, and 0.23% as of June 30, 2026.

The following table presents detailed information related to credit quality for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

As of Three Months Ended

 

 

 

 

Sep

 

Jun

 

Increase

Credit Quality

 

2026

 

2026

 

(Decrease)

Nonaccrual loans and leases

 

$

13,602

 

$

11,474

 

$

2,128

 

Loans and leases past due 90 days or more and still accruing

 

 

-

 

 

-

 

 

-

 

Total nonperforming loans and leases

 

 

13,602

 

 

11,474

 

 

2,128

 

Other real estate owned

 

 

-

 

 

-

 

 

-

 

Other repossessed assets

 

 

2,072

 

 

2,754

 

 

(682

)

Total nonperforming assets

 

$

15,674

 

$

14,228

 

$

1,446

 

 

 

 

 

 

Nonperforming loans and leases to total loans and leases

 

 

0.28

%

 

0.25

%

 

0.03

%

Nonperforming assets to total assets

 

 

0.25

%

 

0.23

%

 

0.02

%

Noninterest Income

Noninterest income increased by $245 thousand to $8.1 million for the third quarter of 2026, compared to $7.9 million for the prior quarter. The third quarter increase was primarily attributable to increases in service charges on deposit accounts and mortgage banking income.

The following table presents detailed information related to noninterest income for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

Sep

 

Jun

 

 

Increase

Noninterest Income

 

2026

 

2026

 

 

(Decrease)

Service charges on deposit accounts

 

$

2,001

 

$

1,881

 

$

120

 

Gain on sale of securities, net

 

 

-

 

 

 

54

 

 

 

(54

)

Mortgage banking income

 

 

1,025

 

 

 

916

 

 

 

109

 

Investment services

 

 

1,747

 

 

 

1,724

 

 

 

23

 

Interchange and debit card transaction fees

 

 

1,747

 

 

 

1,676

 

 

 

71

 

Other

 

 

1,611

 

 

 

1,635

 

 

 

(24

)

Total noninterest income

 

$

8,131

 

 

$

7,886

 

 

$

245

 

Noninterest Expense

Noninterest expense increased $2.4 million to $36.4 million for the third quarter of 2026, compared to $34.0 million for the prior quarter. The increase was driven primarily by a $1.0 million increase in other real estate and loan related expenses, a $601 thousand increase in salaries and employee benefits, and higher professional services and other expenses.

The following table presents detailed information related to noninterest expense for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

 

 

Sep

 

Jun

 

 

Increase

Noninterest Expense

 

2026

 

2026

 

 

(Decrease)

Salaries and employee benefits

 

$

21,616

 

$

21,015

 

$

601

 

Occupancy and equipment

 

 

3,513

 

 

 

3,351

 

 

 

162

 

FDIC insurance

 

 

906

 

 

 

920

 

 

 

(14

)

Other real estate and loan related expenses

 

 

1,800

 

 

 

806

 

 

 

994

 

Advertising and marketing

 

 

504

 

 

 

408

 

 

 

96

 

Data processing and technology

 

 

2,692

 

 

 

2,683

 

 

 

9

 

Professional services

 

 

1,541

 

 

 

1,366

 

 

 

175

 

Amortization of intangibles

 

 

450

 

 

 

454

 

 

 

(4

)

Other

 

 

3,334

 

 

 

2,952

 

 

 

382

 

Total noninterest expense

 

$

36,356

 

 

$

33,955

 

 

$

2,401

 

Income Tax Expense

Income tax expense was $1.9 million for the third quarter of 2026, compared with $4.2 million for the prior quarter. The decrease was primarily attributable to a $2.6 million tax benefit recognized in connection with the Company’s purchase of transferable energy tax credits during the quarter.

Balance Sheet Trends

Total assets at September 30, 2026, were $6.32 billion compared to $5.86 billion at December 31, 2025. The $460.0 million increase was primarily attributable to increases in loans and leases of $493.1 million, and increases in other assets of $44.6 million, partially offset by a $99.5 million decrease in cash and cash equivalents.

Total liabilities were $5.74 billion at September 30, 2026, compared to $5.31 billion at December 31, 2025, an increase of $431.2 million. Total deposits increased $423.4 million, which was driven primarily by increases in money market and savings deposits of $321.5 million, interest-bearing demand deposits of $117.6 million, and time deposits of $127.1 million, offset by a decline in noninterest-bearing demand deposits of $142.8 million. In addition, other liabilities increased by $10.3 million and borrowings decreased by $2.7 million.

Shareholders' equity at September 30, 2026, totaled $581.3 million, an increase of $28.8 million from December 31, 2025. The increase in shareholders' equity was primarily driven by net income of $48.6 million for the nine months ended September 30, 2026, offset by an increase of $16.9 million in accumulated other comprehensive loss and dividends paid of $4.5 million. Tangible book value per common share1 was $28.50 at September 30, 2026, compared to $26.85 at December 31, 2025. Tangible common equity1 as a percentage of tangible assets1 was 7.83% at September 30, 2026, compared with 7.93% at December 31, 2025.

The following table presents selected balance sheet information for the periods indicated (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Sep

 

Dec

 

Increase

Selected Balance Sheet Information

 

2026

 

2025

 

(Decrease)

Total assets

 

$

6,320,798

$

5,860,810

 

$

459,988

Total liabilities

 

 

5,739,542

 

 

 

5,308,318

 

 

 

431,224

 

Total equity

 

 

581,256

 

 

 

552,492

 

 

 

28,764

 

Securities

 

 

676,011

 

 

 

662,003

 

 

 

14,008

 

Loans and leases

 

 

4,856,692

 

 

 

4,363,582

 

 

 

493,110

 

Deposits

 

 

5,576,210

 

 

 

5,152,789

 

 

 

423,421

 

Conference Call Information

SmartFinancial issued this earnings release for the third quarter of 2026 on Monday, October 19, 2026, and will host a conference call on Tuesday, October 20, 2026, at 10:00 a.m. ET. To access this interactive teleconference, dial (833) 461-5787 and enter the Meeting ID: 955 254 100. A link to a replay of the conference call will be available on the Company’s webpage through October 21, 2027. Conference call materials will be published on the Company’s webpage located at https://www.smartfinancialinc.com/CorporateProfile, at 9:00 a.m. ET prior to the conference call.

________________

1 Non-GAAP measure. See “Non-GAAP Financial Measures” for more information and see the Non-GAAP Reconciliations.

About SmartFinancial, Inc.

SmartFinancial, Inc., based in Knoxville, Tennessee, is the bank holding company for SmartBank. SmartBank is a full-service commercial bank founded in 2007, with branches across Tennessee, Alabama, Florida and Georgia and a loan production office in Tennessee. Recruiting the best people, delivering exceptional client service, strategic branching, and a disciplined approach to lending have contributed to SmartBank’s success. More information about SmartFinancial can be found on its website: www.smartfinancialinc.com.

Non-GAAP Financial Measures

Statements included in this earnings release include measures not recognized under U.S. generally accepted accounting principles (“GAAP”) and therefore are considered Non-GAAP financial measures (“Non-GAAP”) and should be read along with the accompanying tables, which provide a reconciliation of Non-GAAP financial measures to GAAP financial measures. SmartFinancial management uses several Non-GAAP financial measures and ratios derived therefrom in its analysis of the Company's performance, including:

 

 

(1) Operating earnings

(11) Operating return on average assets

(2) Operating revenue

(12) Operating PPNR return on average assets

(3) Operating noninterest income

(13) Operating return on average shareholders’ equity

(4) Operating noninterest expense

(14) Return on average tangible common equity

(5) Operating pre-provision net revenue (“PPNR”) earnings

(15) Operating return on average tangible common equity

(6) Tangible common equity

(16) Operating noninterest income/average assets

(7) Average tangible common equity

(17) Operating noninterest expense/average assets

(8) Tangible book value per common share

(18) Tangible common equity to tangible assets

(9) Tangible assets

(19) Operating earnings per common share

(10) Operating efficiency ratio

 

A detailed reconciliation and definition of these items and the ratios derived therefrom is available in the Non-GAAP reconciliations.

Management believes that Non-GAAP financial measures provide additional useful information that allows investors to evaluate the ongoing performance of the Company and provide meaningful comparisons to its peers. Management also believes these Non-GAAP financial measures enhance investors' ability to compare period-to-period financial results and allow investors and Company management to view our operating results excluding the impact of items that are not reflective of the underlying operating performance.

Non-GAAP financial measures should not be considered as an alternative to any measure of performance or financial condition as promulgated under GAAP, and investors should consider SmartFinancial's performance and financial condition as reported under GAAP and all other relevant information when assessing the performance or financial condition of the Company. Non-GAAP financial measures have limitations as analytical tools, and investors should not consider them in isolation or as a substitute for analysis of the results or financial condition as reported under GAAP.

Forward-Looking Statements

This news release may contain statements that are based on management’s current estimates or expectations of future events or future results, and that may be deemed to constitute forward-looking statements as defined under the Private Securities Litigation Reform Act of 1995. These statements are not historical in nature and can generally be identified by such words as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “may,” “estimate,” and similar expressions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results of SmartFinancial to differ materially from future results expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others,

(1)

risks associated with our growth strategy, including a failure to implement our growth plans or an inability to manage our growth effectively;

(2)

claims and litigation arising from our business activities and from the companies we acquire, which may relate to contractual issues, environmental laws, fiduciary responsibility, and other matters;

(3)

general risks related to our disposition, merger and acquisition activity, including risks associated with our pursuit of future acquisitions or sales;

(4)

changes in management’s plans for the future;

(5)

prevailing, or changes in, economic or political conditions (including those resulting from the current administration and Congress), particularly in our market areas, including the effects of declines in the real estate market, high unemployment rates, inflationary pressures, elevated interest rates and slowdowns in economic growth, as well as the financial stress on borrowers as a result of the foregoing;

(6)

our ability to anticipate interest rate changes and manage interest rate risk (including the impact of higher interest rates on macroeconomic conditions, competition, and the cost of doing business and the impact of interest rate fluctuations on our financial projections, models and guidance);

(7)

tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for U.S. exports, disruptions to supply chains, and decreased demand for other banking products and services);

(8)

uncertain duration of trade conflicts and the magnitude of the impact that proposed tariffs may have on our customers’ businesses;

(9)

increased technology and cybersecurity risks, including generative artificial intelligence risks;

(10)

the impact of a failure in, or breach of, our operational or security systems or infrastructure, or those of third parties with whom we do business, including as a result of cyber-attacks or an increase in the incidence or severity of fraud, illegal payments, security breaches or other illegal acts impacting us and our customers;

(11)

credit risk associated with our lending activities;

(12)

changes in loan demand, real estate values, or competition;

(13)

developments in our mortgage banking business, including loan modifications, general demand, and the effects of judicial or regulatory requirements or guidance;

(14)

changes in accounting principles, policies, or guidelines;

(15)

changes in applicable laws, rules, or regulations;

(16)

adverse results from current or future litigation, regulatory examinations or other legal and/or regulatory actions;

(17)

potential impacts of any adverse developments in the banking industry, including the impacts on customer confidence, deposit outflows, liquidity and the regulatory response thereto;

(18)

significant turbulence or a disruption in the capital or financial markets and the effect of a fall in stock market prices on our investment securities;

(19)

the effects of war or other conflicts;

(20)

the impact of government actions or inactions, including a prolonged shutdown of the federal government; and

(21)

other general competitive, economic, political, and market factors, including those affecting our business, operations, pricing, products, or services.

These and other factors that could cause results to differ materially from those described in the forward-looking statements can be found in SmartFinancial’s most recent annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, in each case filed with or furnished to the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website (www.sec.gov). Undue reliance should not be placed on forward-looking statements. SmartFinancial disclaims any obligation to update or revise any forward-looking statements contained in this release, which speak only as of the date hereof, whether as a result of new information, future events, or otherwise.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending Balances

 

Sep

 

Jun

 

Mar

 

Dec

 

Sep

 

2026

 

2026

 

2026

 

2025

 

2025

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

364,876

 

 

$

379,387

 

 

$

346,071

 

 

$

464,417

 

 

$

557,127

 

Securities available-for-sale, at fair value

 

557,389

 

 

 

560,065

 

 

 

552,083

 

 

 

539,882

 

 

 

511,095

 

Securities held-to-maturity, at amortized cost

 

118,622

 

 

 

119,848

 

 

 

120,968

 

 

 

122,121

 

 

 

123,364

 

Other investments

 

22,463

 

 

 

17,529

 

 

 

16,597

 

 

 

16,441

 

 

 

14,888

 

Loans held for sale

 

10,210

 

 

 

9,628

 

 

 

7,277

 

 

 

10,865

 

 

 

9,855

 

Loans and leases

 

4,856,692

 

 

 

4,682,935

 

 

 

4,518,391

 

 

 

4,363,582

 

 

 

4,222,369

 

Less: Allowance for credit losses

 

(45,649

)

 

 

(45,252

)

 

 

(43,950

)

 

 

(40,906

)

 

 

(39,074

)

Loans and leases, net

 

4,811,043

 

 

 

4,637,683

 

 

 

4,474,441

 

 

 

4,322,676

 

 

 

4,183,295

 

Premises and equipment, net

 

94,205

 

 

 

93,314

 

 

 

93,360

 

 

 

88,387

 

 

 

89,250

 

Other real estate owned

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Goodwill and other intangibles, net

 

93,967

 

 

 

94,417

 

 

 

94,871

 

 

 

95,328

 

 

 

95,807

 

Bank owned life insurance

 

122,299

 

 

 

121,353

 

 

 

120,438

 

 

 

119,525

 

 

 

118,610

 

Other assets

 

125,724

 

 

 

82,082

 

 

 

81,579

 

 

 

81,168

 

 

 

81,692

 

Total assets

$

6,320,798

 

 

$

6,115,306

 

 

$

5,907,685

 

 

$

5,860,810

 

 

$

5,784,983

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest-bearing demand

$

920,117

 

 

$

921,876

 

 

$

951,366

 

 

$

1,062,918

 

 

$

931,477

 

Interest-bearing demand

 

1,063,266

 

 

 

1,022,074

 

 

 

954,292

 

 

 

945,716

 

 

 

929,454

 

Money market and savings

 

2,595,155

 

 

 

2,454,805

 

 

 

2,455,945

 

 

 

2,273,612

 

 

 

2,218,313

 

Time deposits

 

997,672

 

 

 

986,795

 

 

 

834,633

 

 

 

870,543

 

 

 

971,653

 

Total deposits

 

5,576,210

 

 

 

5,385,550

 

 

 

5,196,236

 

 

 

5,152,789

 

 

 

5,050,897

 

Borrowings

 

345

 

 

 

603

 

 

 

3,178

 

 

 

3,009

 

 

 

1,301

 

Subordinated debt

 

98,877

 

 

 

98,805

 

 

 

98,733

 

 

 

98,662

 

 

 

138,604

 

Other liabilities

 

64,110

 

 

 

53,424

 

 

 

47,377

 

 

 

53,858

 

 

 

55,699

 

Total liabilities

 

5,739,542

 

 

 

5,538,382

 

 

 

5,345,524

 

 

 

5,308,318

 

 

 

5,246,501

 

Shareholders' Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

17,096

 

 

 

17,098

 

 

 

17,098

 

 

 

17,029

 

 

 

17,028

 

Additional paid-in capital

 

297,367

 

 

 

296,841

 

 

 

296,284

 

 

 

295,950

 

 

 

295,742

 

Retained earnings

 

292,896

 

 

 

275,813

 

 

 

261,032

 

 

 

248,719

 

 

 

236,380

 

Accumulated other comprehensive loss

 

(26,216

)

 

 

(12,941

)

 

 

(12,366

)

 

 

(9,319

)

 

 

(10,781

)

Total shareholders' equity attributable to SmartFinancial, Inc. and Subsidiary

 

581,143

 

 

 

576,811

 

 

 

562,048

 

 

 

552,379

 

 

 

538,369

 

Non-controlling interest - preferred stock of subsidiary

 

113

 

 

 

113

 

 

 

113

 

 

 

113

 

 

 

113

 

Total shareholders' equity

 

581,256

 

 

 

576,924

 

 

 

562,161

 

 

 

552,492

 

 

 

538,482

 

Total liabilities & shareholders' equity

$

6,320,798

 

 

$

6,115,306

 

 

$

5,907,685

 

 

$

5,860,810

 

 

$

5,784,983

 

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

Sep

 

Jun

 

Mar

 

Dec

 

Sep

 

Sep

 

Sep

 

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees

$

73,052

 

 

$

69,546

 

 

$

65,638

 

 

$

65,573

 

 

$

64,282

 

 

$

208,236

 

 

$

183,094

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

5,882

 

 

 

5,722

 

 

 

5,492

 

 

 

5,662

 

 

 

4,876

 

 

 

17,096

 

 

 

14,499

 

Tax-exempt

 

578

 

 

 

565

 

 

 

555

 

 

 

536

 

 

 

441

 

 

 

1,698

 

 

 

1,190

 

Federal funds sold and other earning assets

 

2,528

 

 

 

2,209

 

 

 

2,585

 

 

 

3,854

 

 

 

4,919

 

 

 

7,321

 

 

 

11,565

 

Total interest income

 

82,040

 

 

 

78,042

 

 

 

74,270

 

 

 

75,625

 

 

 

74,518

 

 

 

234,351

 

 

 

210,348

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

30,754

 

 

 

27,723

 

 

 

26,529

 

 

 

28,646

 

 

 

30,464

 

 

 

85,006

 

 

 

86,100

 

Borrowings

 

—

 

 

 

371

 

 

 

1

 

 

 

1

 

 

 

14

 

 

 

371

 

 

 

155

 

Subordinated debt

 

1,884

 

 

 

1,884

 

 

 

1,864

 

 

 

1,884

 

 

 

1,610

 

 

 

5,632

 

 

 

3,082

 

Total interest expense

 

32,638

 

 

 

29,978

 

 

 

28,394

 

 

 

30,531

 

 

 

32,088

 

 

 

91,009

 

 

 

89,337

 

Net interest income

 

49,402

 

 

 

48,064

 

 

 

45,876

 

 

 

45,094

 

 

 

42,430

 

 

 

143,342

 

 

 

121,011

 

Provision for credit losses

 

687

 

 

 

1,463

 

 

 

4,139

 

 

 

4,132

 

 

 

227

 

 

 

6,288

 

 

 

3,618

 

Net interest income after provision for credit losses

 

48,715

 

 

 

46,601

 

 

 

41,737

 

 

 

40,962

 

 

 

42,203

 

 

 

137,054

 

 

 

117,393

 

Noninterest income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

2,001

 

 

 

1,881

 

 

 

1,853

 

 

 

1,828

 

 

 

1,831

 

 

 

5,735

 

 

 

5,333

 

Gain (loss) on sale of securities, net

 

—

 

 

 

54

 

 

 

1

 

 

 

—

 

 

 

(3,715

)

 

 

55

 

 

 

(3,719

)

Mortgage banking

 

1,025

 

 

 

916

 

 

 

760

 

 

 

837

 

 

 

709

 

 

 

2,701

 

 

 

1,835

 

Investment services

 

1,747

 

 

 

1,724

 

 

 

1,796

 

 

 

1,683

 

 

 

1,690

 

 

 

5,267

 

 

 

4,899

 

Insurance commissions

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

1,049

 

 

 

—

 

 

 

4,016

 

Interchange and debit card transaction fees

 

1,747

 

 

 

1,676

 

 

 

1,418

 

 

 

1,375

 

 

 

1,338

 

 

 

4,841

 

 

 

3,900

 

Gain on sale of SBK Insurance ("SBKI")

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

3,955

 

 

 

—

 

 

 

3,955

 

Other

 

1,611

 

 

 

1,635

 

 

 

2,113

 

 

 

2,496

 

 

 

1,780

 

 

 

5,360

 

 

 

5,914

 

Total noninterest income

 

8,131

 

 

 

7,886

 

 

 

7,941

 

 

 

8,219

 

 

 

8,637

 

 

 

23,959

 

 

 

26,133

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

21,616

 

 

 

21,015

 

 

 

20,414

 

 

 

19,917

 

 

 

19,544

 

 

 

63,045

 

 

 

58,380

 

Occupancy and equipment

 

3,513

 

 

 

3,351

 

 

 

3,344

 

 

 

3,388

 

 

 

3,468

 

 

 

10,208

 

 

 

10,298

 

FDIC insurance

 

906

 

 

 

920

 

 

 

750

 

 

 

1,025

 

 

 

1,025

 

 

 

2,576

 

 

 

2,977

 

Other real estate and loan related expense

 

1,800

 

 

 

806

 

 

 

792

 

 

 

858

 

 

 

969

 

 

 

3,398

 

 

 

2,383

 

Advertising and marketing

 

504

 

 

 

408

 

 

 

387

 

 

 

393

 

 

 

454

 

 

 

1,299

 

 

 

1,226

 

Data processing and technology

 

2,692

 

 

 

2,683

 

 

 

2,436

 

 

 

2,413

 

 

 

2,594

 

 

 

7,811

 

 

 

7,903

 

Professional services

 

1,541

 

 

 

1,366

 

 

 

1,193

 

 

 

1,132

 

 

 

1,123

 

 

 

4,100

 

 

 

3,643

 

Amortization of intangibles

 

450

 

 

 

454

 

 

 

457

 

 

 

479

 

 

 

536

 

 

 

1,361

 

 

 

1,671

 

Restructuring expenses

 

—

 

 

 

—

 

 

 

—

 

 

 

16

 

 

 

1,310

 

 

 

—

 

 

 

1,310

 

Other

 

3,334

 

 

 

2,952

 

 

 

3,142

 

 

 

2,850

 

 

 

2,846

 

 

 

9,430

 

 

 

8,945

 

Total noninterest expense

 

36,356

 

 

 

33,955

 

 

 

32,915

 

 

 

32,471

 

 

 

33,869

 

 

 

103,228

 

 

 

98,736

 

Income before income taxes

 

20,490

 

 

 

20,532

 

 

 

16,763

 

 

 

16,710

 

 

 

16,971

 

 

 

57,785

 

 

 

44,790

 

Income tax expense

 

1,863

 

 

 

4,210

 

 

 

3,083

 

 

 

3,007

 

 

 

3,285

 

 

 

9,156

 

 

 

8,146

 

Net income

$

18,627

 

 

$

16,322

 

 

$

13,680

 

 

$

13,703

 

 

$

13,686

 

 

$

48,629

 

 

$

36,644

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

$

1.11

 

 

$

0.97

 

 

$

0.81

 

 

$

0.82

 

 

$

0.82

 

 

$

2.89

 

 

$

2.18

 

Diluted

$

1.10

 

 

$

0.96

 

 

$

0.81

 

 

$

0.81

 

 

$

0.81

 

 

$

2.86

 

 

$

2.17

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

16,824,705

 

 

 

16,824,053

 

 

 

16,821,486

 

 

 

16,788,065

 

 

 

16,781,236

 

 

 

16,823,426

 

 

 

16,775,970

 

Diluted

 

16,994,574

 

 

 

16,961,750

 

 

 

16,935,530

 

 

 

16,922,482

 

 

 

16,908,920

 

 

 

16,984,875

 

 

 

16,886,153

 

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

YIELD ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

September 30, 2026

June 30, 2026

September 30, 2025

 

 

Average

 

 

 

Yield/

Average

 

 

 

Yield/

Average

 

 

 

Yield/

 

 

Balance

 

Interest

 

Cost

Balance

 

Interest

 

Cost

Balance

 

Interest

 

Cost

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees1

 

$

4,775,909

 

$

73,209

 

6.08

%

$

4,610,444

 

$

69,740

 

6.07

%

$

4,171,444

 

$

64,526

 

6.14

%

Taxable securities

 

 

602,152

 

 

 

5,882

 

 

3.88

%

 

595,018

 

 

 

5,722

 

 

3.86

%

 

556,894

 

 

 

4,876

 

 

3.47

%

Tax-exempt securities2

 

 

79,765

 

 

 

732

 

 

3.64

%

 

79,820

 

 

 

715

 

 

3.59

%

 

69,843

 

 

 

558

 

 

3.17

%

Federal funds sold and other earning assets

 

 

252,781

 

 

 

2,528

 

 

3.97

%

 

232,257

 

 

 

2,209

 

 

3.81

%

 

428,209

 

 

 

4,919

 

 

4.56

%

Total interest-earning assets

 

 

5,710,607

 

 

 

82,351

 

 

5.72

%

 

5,517,539

 

 

 

78,386

 

 

5.70

%

 

5,226,390

 

 

 

74,879

 

 

5.68

%

Noninterest-earning assets

 

 

442,789

 

 

 

 

 

 

421,371

 

 

 

 

 

 

408,560

 

 

 

 

 

Total assets

 

$

6,153,396

 

 

 

 

 

$

5,938,910

 

 

 

 

 

$

5,634,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

995,731

 

 

 

4,344

 

 

1.73

%

$

954,455

 

 

 

3,960

 

 

1.66

%

$

869,690

 

 

 

4,048

 

 

1.85

%

Money market and savings deposits

 

 

2,516,407

 

 

 

17,660

 

 

2.78

%

 

2,388,259

 

 

 

15,982

 

 

2.68

%

 

2,186,245

 

 

 

16,693

 

 

3.03

%

Time deposits

 

 

996,718

 

 

 

8,750

 

 

3.48

%

 

907,250

 

 

 

7,781

 

 

3.44

%

 

1,005,800

 

 

 

9,723

 

 

3.84

%

Total interest-bearing deposits

 

 

4,508,856

 

 

 

30,754

 

 

2.71

%

 

4,249,964

 

 

 

27,723

 

 

2.62

%

 

4,061,735

 

 

 

30,464

 

 

2.98

%

Borrowings

 

 

314

 

 

 

—

 

 

—

%

 

41,272

 

 

 

371

 

 

3.61

%

 

4,351

 

 

 

14

 

 

1.28

%

Subordinated debt

 

 

98,834

 

 

 

1,884

 

 

7.56

%

 

98,761

 

 

 

1,884

 

 

7.65

%

 

85,113

 

 

 

1,610

 

 

7.50

%

Total interest-bearing liabilities

 

 

4,608,004

 

 

 

32,638

 

 

2.81

%

 

4,389,997

 

 

 

29,978

 

 

2.74

%

 

4,151,199

 

 

 

32,088

 

 

3.07

%

Noninterest-bearing deposits

 

 

901,873

 

 

 

 

 

 

923,887

 

 

 

 

 

 

900,079

 

 

 

 

 

Other liabilities

 

 

58,748

 

 

 

 

 

 

53,677

 

 

 

 

 

 

57,843

 

 

 

 

 

Total liabilities

 

 

5,568,625

 

 

 

 

 

 

5,367,561

 

 

 

 

 

 

5,109,121

 

 

 

 

 

Shareholders' equity

 

 

584,771

 

 

 

 

 

 

571,349

 

 

 

 

 

 

525,829

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

6,153,396

 

 

 

 

 

$

5,938,910

 

 

 

 

 

$

5,634,950

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, taxable equivalent

 

 

 

$

49,713

 

 

 

 

 

$

48,408

 

 

 

 

 

$

42,791

 

 

 

Interest rate spread

 

 

 

 

 

2.91

%

 

 

 

 

2.96

%

 

 

 

 

2.62

%

Tax equivalent net interest margin

 

 

 

 

 

3.45

%

 

 

 

 

3.52

%

 

 

 

 

3.25

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

123.93

%

 

 

 

 

125.68

%

 

 

 

 

125.90

%

Percentage of average equity to average assets

 

 

 

 

 

9.50

%

 

 

 

 

9.62

%

 

 

 

 

9.33

%

1 Yields computed on tax-exempt loans on a tax equivalent basis include $157 thousand, $194 thousand, and $244 thousand of taxable equivalent income for the quarters ended September 30, 2026, June 30, 2026, and September 30, 2025, respectively.

2 Yields computed on tax-exempt instruments on a tax equivalent basis include $154 thousand, $150 thousand, and $117 thousand of taxable equivalent income for the quarters ended September 30, 2026, June 30, 2026, and September 30, 2025, respectively.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

YIELD ANALYSIS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

September 30, 2026

September 30, 2025

 

 

Average

 

 

 

Yield/

Average

 

 

 

Yield/

 

 

Balance

 

Interest

 

Cost

Balance

 

Interest

 

Cost

Assets:

 

 

 

 

 

 

 

 

 

 

 

Loans and leases, including fees1

 

$

4,609,009

 

$

208,805

 

6.06

%

$

4,055,251

 

$

183,829

 

6.06

%

Taxable securities

 

 

593,990

 

 

 

17,096

 

 

3.85

%

 

558,493

 

 

 

14,499

 

 

3.47

%

Tax-exempt securities2

 

 

80,037

 

 

 

2,149

 

 

3.59

%

 

66,408

 

 

 

1,506

 

 

3.03

%

Federal funds sold and other earning assets

 

 

257,070

 

 

 

7,322

 

 

3.81

%

 

337,385

 

 

 

11,566

 

 

4.58

%

Total interest-earning assets

 

 

5,540,106

 

 

 

235,372

 

 

5.68

%

 

5,017,537

 

 

 

211,400

 

 

5.63

%

Noninterest-earning assets

 

 

419,865

 

 

 

 

 

 

406,751

 

 

 

 

 

Total assets

 

$

5,959,971

 

 

 

 

 

$

5,424,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

968,693

 

 

 

12,235

 

 

1.69

%

$

850,720

 

 

 

11,577

 

 

1.82

%

Money market and savings deposits

 

 

2,414,719

 

 

 

48,879

 

 

2.71

%

 

2,118,652

 

 

 

47,518

 

 

3.00

%

Time deposits

 

 

915,729

 

 

 

23,892

 

 

3.49

%

 

934,255

 

 

 

27,005

 

 

3.86

%

Total interest-bearing deposits

 

 

4,299,141

 

 

 

85,006

 

 

2.64

%

 

3,903,627

 

 

 

86,100

 

 

2.95

%

Borrowings

 

 

15,033

 

 

 

371

 

 

3.30

%

 

6,769

 

 

 

155

 

 

3.06

%

Subordinated debt

 

 

98,763

 

 

 

5,632

 

 

7.62

%

 

55,006

 

 

 

3,082

 

 

7.49

%

Total interest-bearing liabilities

 

 

4,412,937

 

 

 

91,009

 

 

2.76

%

 

3,965,402

 

 

 

89,337

 

 

3.01

%

Noninterest-bearing deposits

 

 

919,098

 

 

 

 

 

 

894,254

 

 

 

 

 

Other liabilities

 

 

55,691

 

 

 

 

 

 

52,905

 

 

 

 

 

Total liabilities

 

 

5,387,726

 

 

 

 

 

 

4,912,561

 

 

 

 

 

Shareholders' equity

 

 

572,245

 

 

 

 

 

 

511,727

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

5,959,971

 

 

 

 

 

$

5,424,288

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income, taxable equivalent

 

 

 

$

144,363

 

 

 

 

 

$

122,063

 

 

 

Interest rate spread

 

 

 

 

 

2.92

%

 

 

 

 

2.62

%

Tax equivalent net interest margin

 

 

 

 

 

3.48

%

 

 

 

 

3.25

%

 

 

 

 

 

 

 

 

 

 

 

 

Percentage of average interest-earning assets to average interest-bearing liabilities

 

 

 

 

 

125.54

%

 

 

 

 

126.53

%

Percentage of average equity to average assets

 

 

 

 

 

9.60

%

 

 

 

 

9.43

%

1 Yields computed on tax-exempt loans on a tax equivalent basis include $569 thousand and $735 thousand of taxable equivalent income for the nine months ended September 30, 2026, and September 30, 2025, respectively.

2 Yields computed on tax-exempt instruments on a tax equivalent basis include $451 thousand and $316 thousand of taxable equivalent income for the nine months ended September 30, 2026, and September 30, 2025, respectively.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

 

 

 

 

 

 

 

 

 

As of and for The Three Months Ended

 

 

Sep

 

Jun

 

Mar

 

Dec

 

Sep

 

 

2026

 

2026

 

2026

 

2025

 

2025

Composition of Loans and Leases:

 

 

 

 

 

 

Commercial real estate:

 

 

 

 

 

 

Non-owner occupied

 

$

1,301,283

 

$

1,288,115

 

$

1,263,455

 

$

1,196,758

 

$

1,136,080

 

Owner occupied

 

 

1,105,042

 

 

1,080,959

 

 

1,033,211

 

 

1,022,871

 

 

1,012,088

 

Commercial real estate, total

 

 

2,406,325

 

 

2,369,074

 

 

2,296,666

 

 

2,219,629

 

 

2,148,168

 

Consumer real estate

 

 

903,135

 

 

881,640

 

 

851,484

 

 

834,626

 

 

811,150

 

Construction & land development

 

 

563,856

 

 

516,164

 

 

478,301

 

 

419,176

 

 

390,691

 

Commercial & industrial

 

 

913,165

 

 

842,849

 

 

819,875

 

 

817,595

 

 

794,751

 

Leases

 

 

49,179

 

 

52,411

 

 

54,296

 

 

55,422

 

 

60,301

 

Consumer and other

 

 

21,032

 

 

20,797

 

 

17,769

 

 

17,134

 

 

17,308

 

Total loans and leases

 

$

4,856,692

 

$

4,682,935

 

$

4,518,391

 

$

4,363,582

 

$

4,222,369

 

 

 

 

 

 

 

 

Asset Quality and Additional Loan Data:

 

 

 

 

 

 

Nonperforming loans and leases

 

$

13,602

 

$

11,474

 

$

12,257

 

$

9,442

 

$

10,099

 

Other real estate owned

 

 

—

 

 

—

 

 

—

 

 

—

 

 

—

 

Other repossessed assets

 

 

2,072

 

 

2,754

 

 

2,798

 

 

3,248

 

 

2,444

 

Total nonperforming assets

 

$

15,674

 

$

14,228

 

$

15,055

 

$

12,690

 

$

12,543

 

Modified loans and leases1 not included in nonperforming loans and leases

 

$

282

 

$

349

 

$

208

 

$

219

 

$

1,783

 

Net charge-offs to average loans and leases (annualized)

 

 

0.06

%

 

0.05

%

 

0.02

%

 

0.18

%

 

0.10

%

Allowance for credit losses to total loans and leases

 

 

0.94

%

 

0.97

%

 

0.97

%

 

0.94

%

 

0.93

%

Nonperforming loans and leases to total loans and leases

 

 

0.28

%

 

0.25

%

 

0.27

%

 

0.22

%

 

0.24

%

Nonperforming assets to total assets

 

 

0.25

%

 

0.23

%

 

0.25

%

 

0.22

%

 

0.22

%

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

Equity to Assets

 

 

9.20

%

 

9.43

%

 

9.52

%

 

9.43

%

 

9.31

%

Tangible common equity to tangible assets (Non-GAAP)2

 

 

7.83

%

 

8.01

%

 

8.04

%

 

7.93

%

 

7.78

%

 

 

 

 

 

 

 

SmartFinancial, Inc.3

 

 

 

 

 

 

Tier 1 leverage

 

 

8.49

%

 

8.47

%

 

8.41

%

 

8.30

%

 

8.21

%

Common equity Tier 1

 

 

9.80

%

 

9.77

%

 

9.77

%

 

9.83

%

 

9.85

%

Tier 1 capital

 

 

9.80

%

 

9.77

%

 

9.77

%

 

9.83

%

 

9.85

%

Total capital

 

 

12.62

%

 

12.64

%

 

12.72

%

 

12.71

%

 

13.31

%

 

 

 

 

 

 

 

SmartBank3

 

 

 

 

 

 

Tier 1 leverage

 

 

9.80

%

 

9.86

%

 

9.88

%

 

9.71

%

 

9.59

%

Common equity Tier 1

 

 

11.34

%

 

11.38

%

 

11.47

%

 

11.51

%

 

11.56

%

Tier 1 capital

 

 

11.34

%

 

11.38

%

 

11.47

%

 

11.51

%

 

11.56

%

Total capital

 

 

12.28

%

 

12.30

%

 

12.41

%

 

12.32

%

 

12.37

%

1 Borrowers that have experienced financial difficulty. Effective as of December 31, 2025, the Call Report instructions were changed for institutions to report loan modifications to borrowers experiencing financial difficulty for a 12-month period after the modification. This change is reflected in the December 31, 2025, information and going forward.

2 Total common equity less intangibles divided by total assets less intangibles. See reconciliation of Non-GAAP measures.

3 Current period capital ratios are estimated as of the date of this earnings release.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands except share and per share data)

 

 

 

 

 

 

 

 

 

As of and for The

 

As of and for The

 

Three Months Ended

 

Nine Months Ended

 

Sep

 

Jun

 

Mar

 

Dec

 

Sep

 

Sep

 

Sep

 

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Selected Performance Ratios (Annualized):

 

 

 

 

 

 

 

Return on average assets

 

1.20

%

 

1.10

%

 

0.96

%

 

0.95

%

 

0.96

%

 

1.09

%

 

0.90

%

Return on average shareholders' equity

 

12.64

%

 

11.46

%

 

9.90

%

 

9.95

%

 

10.33

%

 

11.36

%

 

9.57

%

Return on average tangible common equity1

 

15.07

%

 

13.74

%

 

11.93

%

 

12.06

%

 

12.79

%

 

13.61

%

 

11.99

%

Noninterest income / average assets

 

0.52

%

 

0.53

%

 

0.56

%

 

0.57

%

 

0.61

%

 

0.54

%

 

0.64

%

Noninterest expense / average assets

 

2.34

%

 

2.29

%

 

2.31

%

 

2.24

%

 

2.38

%

 

2.32

%

 

2.43

%

Efficiency ratio

 

63.19

%

 

60.69

%

 

61.16

%

 

60.91

%

 

66.32

%

 

61.70

%

 

67.10

%

 

 

 

 

 

 

 

 

Operating Selected Performance Ratios (Annualized):

 

 

 

 

 

 

 

Operating return on average assets1

 

1.20

%

 

1.10

%

 

0.96

%

 

0.95

%

 

1.02

%

 

1.09

%

 

0.92

%

Operating PPNR return on average assets1

 

1.37

%

 

1.48

%

 

1.47

%

 

1.44

%

 

1.29

%

 

1.44

%

 

1.22

%

Operating return on average shareholders' equity1

 

12.64

%

 

11.43

%

 

9.90

%

 

9.96

%

 

10.92

%

 

11.35

%

 

9.78

%

Operating return on average tangible common equity1

 

15.07

%

 

13.70

%

 

11.93

%

 

12.07

%

 

13.53

%

 

13.60

%

 

12.25

%

Operating efficiency ratio1

 

62.85

%

 

60.38

%

 

60.75

%

 

60.45

%

 

63.61

%

 

61.35

%

 

65.85

%

Operating noninterest income / average assets1

 

0.52

%

 

0.53

%

 

0.56

%

 

0.57

%

 

0.59

%

 

0.54

%

 

0.64

%

Operating noninterest expense / average assets1

 

2.34

%

 

2.29

%

 

2.31

%

 

2.24

%

 

2.29

%

 

2.32

%

 

2.40

%

 

 

 

 

 

 

 

 

Selected Interest Rates and Yields:

 

 

 

 

 

 

 

Yield on loans and leases, excluding loan fees, FTE

 

5.99

%

 

5.95

%

 

5.93

%

 

6.00

%

 

6.05

%

 

5.95

%

 

5.98

%

Yield on loans and leases, FTE

 

6.08

%

 

6.07

%

 

6.02

%

 

6.08

%

 

6.14

%

 

6.06

%

 

6.06

%

Yield on earning assets, FTE

 

5.72

%

 

5.70

%

 

5.62

%

 

5.65

%

 

5.68

%

 

5.68

%

 

5.63

%

Cost of interest-bearing deposits

 

2.71

%

 

2.62

%

 

2.60

%

 

2.79

%

 

2.98

%

 

2.64

%

 

2.95

%

Cost of total deposits

 

2.26

%

 

2.15

%

 

2.12

%

 

2.26

%

 

2.44

%

 

2.18

%

 

2.40

%

Cost of interest-bearing liabilities

 

2.81

%

 

2.74

%

 

2.72

%

 

2.90

%

 

3.07

%

 

2.76

%

 

3.01

%

Net interest margin, FTE

 

3.45

%

 

3.52

%

 

3.48

%

 

3.38

%

 

3.25

%

 

3.48

%

 

3.25

%

 

 

 

 

 

 

 

 

Per Common Share:

 

 

 

 

 

 

 

Net income, basic

$

1.11

 

$

0.97

 

$

0.81

 

$

0.82

 

$

0.82

 

$

2.89

 

$

2.18

 

Net income, diluted

 

1.10

 

 

0.96

 

 

0.81

 

 

0.81

 

 

0.81

 

 

2.86

 

 

2.17

 

Operating earnings, basic¹

 

1.11

 

 

0.97

 

 

0.81

 

 

0.82

 

 

0.86

 

 

2.89

 

 

2.23

 

Operating earnings, diluted¹

 

1.10

 

 

0.96

 

 

0.81

 

 

0.81

 

 

0.86

 

 

2.86

 

 

2.22

 

Book value per common share

 

34.00

 

 

33.74

 

 

32.88

 

 

32.44

 

 

31.62

 

 

34.00

 

 

31.62

 

Tangible book value per common share1

 

28.50

 

 

28.22

 

 

27.33

 

 

26.85

 

 

26.00

 

 

28.50

 

 

26.00

 

Common shares outstanding

 

17,095,789

 

 

17,098,473

 

 

17,098,473

 

 

17,029,317

 

 

17,028,001

 

 

17,095,789

 

 

17,028,001

 

 

1 Non-GAAP measure. See reconciliation of Non-GAAP measures.

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

NON-GAAP RECONCILIATIONS

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

Sep

 

Jun

 

Mar

 

Dec

 

Sep

 

Sep

 

Sep

 

2026

 

2026

 

2026

 

2025

 

2025

 

2026

 

2025

Operating Earnings:

 

 

 

 

 

 

 

 

Net income (GAAP)

$

18,627

 

$

16,322

 

$

13,680

 

$

13,703

 

$

13,686

 

 

$

48,629

 

$

36,644

 

Noninterest income:

 

 

 

 

 

 

 

 

Securities (gains) losses, net

 

—

 

 

(54

)

 

(1

)

 

—

 

 

3,715

 

 

 

(55

)

 

3,719

 

Gain on sale of SBKI

 

—

 

 

—

 

 

—

 

 

—

 

 

(3,955

)

 

 

—

 

 

(3,955

)

Noninterest expenses:

 

 

 

 

 

 

 

 

Restructuring expenses

 

—

 

 

—

 

 

—

 

 

16

 

 

1,310

 

 

 

—

 

 

1,310

 

Income taxes:

 

 

 

 

 

 

 

 

Income tax effect of adjustments

 

—

 

 

14

 

 

—

 

 

(4

)

 

(276

)

 

 

14

 

 

(277

)

Operating earnings (Non-GAAP)

$

18,627

 

$

16,282

 

$

13,679

 

$

13,715

 

$

14,480

 

 

$

48,588

 

$

37,441

 

Operating earnings per common share (Non-GAAP):

 

 

 

 

 

 

 

 

Basic

$

1.11

 

$

0.97

 

$

0.81

 

$

0.82

 

$

0.86

 

 

$

2.89

 

$

2.23

 

Diluted

 

1.10

 

 

0.96

 

 

0.81

 

 

0.81

 

 

0.86

 

 

 

2.86

 

 

2.22

 

 

 

 

 

 

 

 

 

 

Operating Noninterest Income:

 

 

 

 

 

 

 

 

Noninterest income (GAAP)

$

8,131

 

$

7,886

 

$

7,941

 

$

8,219

 

$

8,637

 

 

$

23,959

 

$

26,133

 

Securities (gains) losses, net

 

—

 

 

(54

)

 

(1

)

 

—

 

 

3,715

 

 

 

(55

)

 

3,719

 

Gain on sale of SBKI

 

—

 

 

—

 

 

—

 

 

—

 

 

(3,955

)

 

 

—

 

 

(3,955

)

Operating noninterest income (Non-GAAP)

$

8,131

 

$

7,832

 

$

7,940

 

$

8,219

 

$

8,397

 

 

$

23,904

 

$

25,897

 

Operating noninterest income (Non-GAAP)/average assets1

 

0.52

%

 

0.53

%

 

0.56

%

 

0.57

%

 

0.59

%

 

 

0.54

%

 

0.64

%

 

 

 

 

 

 

 

 

 

Operating Noninterest Expense:

 

 

 

 

 

 

 

 

Noninterest expense (GAAP)

$

36,356

 

$

33,955

 

$

32,915

 

$

32,471

 

$

33,869

 

 

$

103,228

 

$

98,736

 

Restructuring expenses

 

—

 

 

—

 

 

—

 

 

(16

)

 

(1,310

)

 

 

—

 

 

(1,310

)

Operating noninterest expense (Non-GAAP)

$

36,356

 

$

33,955

 

$

32,915

 

$

32,455

 

$

32,559

 

 

$

103,228

 

$

97,426

 

Operating noninterest expense (Non-GAAP)/average assets2

 

2.34

%

 

2.29

%

 

2.31

%

 

2.24

%

 

2.29

%

 

 

2.32

%

 

2.40

%

 

 

 

 

 

 

 

 

 

Operating Pre-provision Net revenue ("PPNR") Earnings:

 

 

 

 

 

 

 

 

Net interest income (GAAP)

$

49,402

 

$

48,064

 

$

45,876

 

$

45,094

 

$

42,430

 

 

$

143,342

 

$

121,011

 

Operating noninterest income (Non-GAAP)

 

8,131

 

 

7,832

 

 

7,940

 

 

8,219

 

 

8,397

 

 

 

23,904

 

 

25,897

 

Operating revenue (Non-GAAP)

 

57,533

 

 

55,896

 

 

53,816

 

 

53,313

 

 

50,827

 

 

 

167,246

 

 

146,908

 

Operating noninterest expense (Non-GAAP)

 

(36,356

)

 

(33,955

)

 

(32,915

)

 

(32,455

)

 

(32,559

)

 

 

(103,228

)

 

(97,426

)

Operating PPNR earnings (Non-GAAP)

$

21,177

 

$

21,941

 

$

20,901

 

$

20,858

 

$

18,268

 

 

$

64,018

 

$

49,482

 

 

 

 

 

 

 

 

 

 

Non-GAAP Return Ratios:

 

 

 

 

 

 

 

 

Operating return on average assets (Non-GAAP)3

 

1.20

%

 

1.10

%

 

0.96

%

 

0.95

%

 

1.02

%

 

 

1.09

%

 

0.92

%

Operating PPNR return on average assets (Non-GAAP)4

 

1.37

%

 

1.48

%

 

1.47

%

 

1.44

%

 

1.29

%

 

 

1.44

%

 

1.22

%

Return on average tangible common equity (Non-GAAP)5

 

15.07

%

 

13.74

%

 

11.93

%

 

12.06

%

 

12.79

%

 

 

13.61

%

 

11.99

%

Operating return on average shareholders' equity (Non-GAAP)6

 

12.64

%

 

11.43

%

 

9.90

%

 

9.96

%

 

10.92

%

 

 

11.35

%

 

9.78

%

Operating return on average tangible common equity (Non-GAAP)7

 

15.07

%

 

13.70

%

 

11.93

%

 

12.07

%

 

13.53

%

 

 

13.60

%

 

12.25

%

 

 

 

 

 

 

 

 

 

Operating Efficiency Ratio:

 

 

 

 

 

 

 

 

Efficiency ratio (GAAP)

 

63.19

%

 

60.69

%

 

61.16

%

 

60.91

%

 

66.32

%

 

 

61.70

%

 

67.10

%

Adjustment for taxable equivalent yields

 

(0.34

)%

 

(0.38

)%

 

(0.41

)%

 

(0.43

)%

 

(0.47

)%

 

 

(0.37

)%

 

(0.48

)%

Adjustment for securities gains (losses)

 

—

%

 

0.07

%

 

—

%

 

—

%

 

(4.50

)%

 

 

0.02

%

 

(1.65

)%

Adjustment for sale of SBKI

 

—

%

 

—

%

 

—

%

 

—

%

 

5.57

%

 

 

—

%

 

1.85

%

Adjustment for restructuring cost

 

—

%

 

—

%

 

—

%

 

(0.02

)%

 

(3.31

)%

 

 

—

%

 

(0.97

)%

Operating efficiency ratio (Non-GAAP)

 

62.85

%

 

60.38

%

 

60.75

%

 

60.45

%

 

63.61

%

 

 

61.35

%

 

65.85

%

1 Operating noninterest income (Non-GAAP) is annualized and divided by average assets.

2 Operating noninterest expense (Non-GAAP) is annualized and divided by average assets.

3 Operating return on average assets (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average assets.

4 Operating PPNR return on average assets (Non-GAAP) is the annualized operating PPNR earnings (Non-GAAP) divided by average assets.

5 Return on average tangible common equity (Non-GAAP) is the annualized net income divided by average tangible common equity (Non-GAAP).

6 Operating return on average shareholders’ equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average equity.

7 Operating return on average tangible common equity (Non-GAAP) is the annualized operating earnings (Non-GAAP) divided by average tangible common equity (Non-GAAP).

SmartFinancial, Inc. and Subsidiary

Condensed Consolidated Financial Information - (unaudited)

(dollars in thousands)

NON-GAAP RECONCILIATIONS

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Sep

 

Jun

 

Mar

 

Dec

 

Sep

 

 

2026

 

2026

 

2026

 

2025

 

2025

Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (GAAP)

 

$

581,256

 

 

$

576,924

 

 

$

562,161

 

 

$

552,492

 

 

$

538,482

 

Less goodwill and other intangible assets

 

 

93,967

 

 

 

94,417

 

 

 

94,871

 

 

 

95,328

 

 

 

95,807

 

Tangible common equity (Non-GAAP)

 

$

487,289

 

 

$

482,507

 

 

$

467,290

 

 

$

457,164

 

 

$

442,675

 

 

 

 

 

 

 

 

 

 

 

 

Average Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

Average shareholders' equity (GAAP)

 

$

584,771

 

 

$

571,349

 

 

$

560,348

 

 

$

546,489

 

 

$

525,829

 

Less average goodwill and other intangible assets

 

 

94,239

 

 

 

94,696

 

 

 

95,145

 

 

 

95,619

 

 

 

101,326

 

Average tangible common equity (Non-GAAP)

 

$

490,532

 

 

$

476,653

 

 

$

465,203

 

 

$

450,870

 

 

$

424,503

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value per Common Share:

 

 

 

 

 

 

 

 

 

 

Book value per common share (GAAP)

 

$

34.00

 

 

$

33.74

 

 

$

32.88

 

 

$

32.44

 

 

$

31.62

 

Adjustment due to goodwill and other intangible assets

 

 

(5.50

)

 

 

(5.52

)

 

 

(5.55

)

 

 

(5.59

)

 

 

(5.63

)

Tangible book value per common share (Non-GAAP)1

 

$

28.50

 

 

$

28.22

 

 

$

27.33

 

 

$

26.85

 

 

$

26.00

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity to Tangible Assets:

 

 

 

 

 

 

 

 

 

 

Total Assets (GAAP)

 

$

6,320,798

 

 

$

6,115,306

 

 

$

5,907,685

 

 

$

5,860,810

 

 

$

5,784,983

 

Less goodwill and other intangibles

 

 

93,967

 

 

 

94,417

 

 

 

94,871

 

 

 

95,328

 

 

 

95,807

 

Tangible Assets (Non-GAAP)

 

$

6,226,831

 

 

$

6,020,889

 

 

$

5,812,814

 

 

$

5,765,482

 

 

$

5,689,176

 

Tangible common equity to tangible assets (Non-GAAP)

 

 

7.83

%

 

 

8.01

%

 

 

8.04

%

 

 

7.93

%

 

 

7.78

%

 

1 Tangible book value per common share (Non-GAAP) is computed by dividing total shareholders’ equity, less goodwill and other intangible assets, by common shares outstanding.

 

Contacts:

Investor Contacts
Billy Carroll
President & Chief Executive Officer
Email: billy.carroll@smartbank.com
Phone: (865) 868-0613

Nathan Strall
Vice President and Director of Strategy & Corporate Development
Email: nathan.strall@smartbank.com
Phone: (865) 868-2604

Source: SmartFinancial, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.