11:05:17 EDT Fri 24 Jul 2026
Enter Symbol
or Name
USA
CA



Tompkins Financial Corporation Reports Record Financial Results for Third Consecutive Quarter

2026-07-24 09:00 ET - News Release


ITHACA, N.Y. -- (Business Wire)

Tompkins Financial Corporation (NYSE American: TMP)

Tompkins Financial Corporation ("Tompkins" or the "Company") reported diluted earnings per share of $2.04 for the second quarter of 2026, up $0.54 or 36.0% compared to the second quarter of 2025 and up $0.22 per share or 12.1% compared to the first quarter of 2026. Net income for the second quarter of 2026 was $29.3 million, up $7.8 million or 36.5% from the second quarter of 2025, and up $3.2 million or 12.4% compared to the immediate prior quarter.

For the six months ended June 30, 2026, diluted earnings per share were $3.86, up 34.5% from the $2.87 reported for the six months ended June 30, 2025. Year-to-date net income was $55.4 million for the six months ended June 30, 2026, up $14.2 million or 34.6% when compared to $41.2 million for the same six month period in 2025.

Tompkins President and CEO, Stephen Romaine, commented, "We are pleased to report our third consecutive quarter of record earnings. Our improving profitability and healthy levels of loan and deposit growth over the past year continue to support momentum in our financial results. Given our strong results and strengthening capital position, we have approved an increase to our dividend, payable in the third quarter of 2026. This increase represents a 13% increase compared to the dividend paid in the third quarter of 2025."

SELECTED HIGHLIGHTS FOR THE PERIOD:

  • Net interest margin was 3.58% in the second quarter of 2026, in line with the immediate prior quarter, and up 50 basis points from the second quarter of 2025.
  • Period end total loans at June 30, 2026 were up $119.2 million, or 1.8% compared to March 31, 2026 (7.4% on an annualized basis), and up $424.5 million, or 6.9%, from June 30, 2025.
  • Period end total deposits at June 30, 2026 were $7.0 billion, down $25.1 million, or 0.4% compared to the most recent prior quarter end, and up $313.3 million, or 4.7%, from June 30, 2025.
  • Total average cost of funds of 1.68% for the second quarter of 2026 was in line with the first quarter of 2026, and down 16 basis points compared to the second quarter of 2025.
  • Regulatory Tier 1 capital to average assets was 10.69% at June 30, 2026, up from 10.58% at March 31, 2026, and 9.36% at June 30, 2025.

NET INTEREST INCOME

Net interest income was $74.0 million for the second quarter of 2026, up $2.1 million or 3.0% compared to the first quarter of 2026, and up $13.9 million or 23.0% compared to the second quarter of 2025. For the six months ended June 30, 2026, net interest income was $145.8 million, up $29.1 million or 24.9% when compared to the same period in 2025. The increase in net interest income compared to both prior year periods was due to improvement in net interest margin, which is discussed below, and growth in average loans.

Net interest margin was 3.58% for the second quarter of 2026, remaining consistent with the prior quarter, as increased average earning asset yields were partially offset by higher cost of interest-bearing liabilities, driven by seasonal outflow of municipal deposits resulting in increased borrowings for the quarter. The net interest margin for the second quarter of 2026 increased from 3.08% for the second quarter of 2025. The increase in net interest margin when compared to the prior year quarter was mainly due to growth in average loan balances, improved yields on average earning assets, and lower funding costs. Average yield on securities for the second quarter of 2026 was up 101 basis points over the second quarter of 2025, and the average yield on interest earning assets was up 34 basis points compared to the second quarter of 2025.

Average loans for the quarter ended June 30, 2026 were up $90.4 million, or 1.4% (5.6% annualized), over the quarter ended March 31, 2026, and were up $395.7 million, or 6.5%, compared to the quarter ended June 30, 2025. The increase in average loans over both prior periods was mainly in the commercial real estate and commercial and industrial portfolios. The average yield on interest-earning assets for the quarter ended June 30, 2026 was 5.13%, an increase of 4 basis points from 5.09% for the quarter ended March 31, 2026, and up 34 basis points from 4.79% for the quarter ended June 30, 2025.

Average total deposits of $7.0 billion for the second quarter of 2026 were up $62.2 million or 0.9% compared to the first quarter of 2026, and up $297.3 million, or 4.4%, compared to the second quarter of 2025. The cost of interest-bearing deposits of 2.07% for the second quarter of 2026 was up 1 basis point over the most recent prior quarter, and down 17 basis points from the second quarter of 2025. The ratio of average noninterest bearing deposits to average total deposits for the second quarter of 2026 was 26.9%, which was generally unchanged from the first quarter of 2026 and the second quarter of 2025. The average cost of interest-bearing liabilities for the second quarter of 2026 was 2.24%, an increase of 3 basis points when compared to the most recent prior quarter, and down 20 basis points from the second quarter of 2025.

NONINTEREST INCOME

Noninterest income of $13.1 million for the second quarter of 2026 was down $9.4 million or 41.7%, from the second quarter of 2025. The decrease was primarily attributable to a $9.6 million decline in insurance revenue resulting from the sale of our insurance subsidiary, Tompkins Insurance Agencies, Inc. ("TIA"), in the fourth quarter of 2025. Partially offsetting this decline were increases in fee-based service income, including increases in wealth management fees of $265,000 or 5.3%, service charges on deposit accounts of $26,000 or 1.5%, and card service income of $146,000 or 4.6%. Year-to-date noninterest income of $25.0 million was down $22.6 million or 47.5% compared to the same period in 2025. Contributing to the year-over-year decrease was a $21.2 million decline in insurance revenue due to the sale of TIA, and a $1.9 million, or 28.2% decrease in other income, primarily related to a gain on the sale of other real estate owned in the first quarter of 2025. Partially offsetting this decline were increases in fee-based service income, including increases in wealth management fees of $412,000 or 4.1%, service charges on deposit accounts of $16,000 or 0.5%, and card service income of $162,000 or 2.8%.

NONINTEREST EXPENSE

Noninterest expense was $47.1 million for the second quarter of 2026, down $4.6 million or 8.8% compared to the second quarter of 2025. For the six months ended June 30, 2026, noninterest expense totaled $94.8 million, down $7.4 million, or 7.3%, from the same period in 2025.

The decrease in noninterest expense for both periods was primarily attributable to the sale of TIA in the fourth quarter of 2025. The second quarter and year-to-date periods in 2025 included TIA-related salaries and wages and other employee benefits expenses of $6.2 million and $12.1 million, respectively; and other noninterest expenses of $1.5 million and $2.9 million, respectively. For the three and six months ended June 30, 2026, salaries and wages and other employee benefits decreased $4.7 million, or 14.0%, and $8.0 million, or 12.2%, respectively. These decreases were partially offset by annual merit increases and higher other employee benefit costs.

INCOME TAX EXPENSE

Provision for income tax expense was $9.2 million for an effective rate of 24.0% for the second quarter of 2026, compared to $8.4 million for an effective rate of 24.4% for the most recent prior quarter, and $6.8 million for an effective rate of 24.0% for the second quarter of 2025. For the six months ended June 30, 2026, the provision for income tax expense was $17.6 million with an effective tax rate of 24.2% compared to $12.9 million with an effective tax rate of 23.9% for the same period in 2025.

ASSET QUALITY

The allowance for credit losses was 0.89% of total loans and leases at June 30, 2026, down from 0.90% at March 31, 2026, and 0.95% at June 30, 2025. The decrease in the allowance for credit losses coverage ratio compared to June 30, 2025 was mainly due to the improved economic forecasts for unemployment and gross domestic product. The ratio of the allowance to total nonperforming loans and leases was 111.29% at June 30, 2026, compared to 113.06% at March 31, 2026, and 111.55% at June 30, 2025.

Provision for credit losses for the second quarter of 2026 was $1.5 million, in line with the most recent prior quarter, and down from $2.8 million for the second quarter of 2025. Net charge-offs for the three months ended June 30, 2026 were $1.6 million, compared to $775,000 for the first quarter of 2026, and $5.3 million for the second quarter of 2025. The year-over-year decrease was mainly due to a partial charge-off of $4.7 million during the second quarter of 2025 related to one commercial real estate relationship totaling $18.1 million.

Nonperforming assets of $52.9 million represented 0.60% of total assets at June 30, 2026, up from $51.7 million or 0.59% of total assets at March 31, 2026, and $52.6 million or 0.63% of total assets at June 30, 2025. Loans past due 30-89 days totaled $4.7 million at June 30, 2026, $5.9 million at March 31, 2026, and $5.9 million at June 30, 2025.

Special Mention and Substandard loans and leases totaled $140.0 million at June 30, 2026, compared to $120.4 million reported at March 31, 2026, and $96.8 million reported at June 30, 2025. The increase over the most recent prior quarter end was mainly in Special Mention loans, which were up $17.5 million. The increase in Special Mention loans over March 31, 2026 was mainly a result of five performing loans totaling $18.8 million being downgraded during the second quarter of 2026. The Company believes that the existing collateral securing the loans is sufficient to cover the exposure.

CAPITAL POSITION

Capital ratios at June 30, 2026 remained well above the regulatory minimums for well-capitalized institutions. The ratio of total capital to risk-weighted assets was 14.89% at June 30, 2026, compared to 14.78% at March 31, 2026, and 13.15% at June 30, 2025. The ratio of Tier 1 capital to average assets was 10.69% at June 30, 2026, compared to 10.58% at March 31, 2026, and 9.36% at June 30, 2025.

During the second quarter of 2026, the Company repurchased 11,787 shares of common stock at an aggregate cost of $963,433. These shares were purchased under the Company's 2025 Stock Repurchase Plan. The Company repurchased a total of 35,518 shares of common stock at an aggregate cost of $2.8 million during the first six months of 2026.

LIQUIDITY POSITION

The Company's liquidity position at June 30, 2026 was consistent with its position at March 31, 2026. The Company's sources of liquidity include ready access to national and regional wholesale funding sources including Federal funds purchased, repurchase agreements, brokered deposits, Federal Reserve Bank's Discount Window advances and Federal Home Loan Bank (FHLB) advances. The Company maintained ready access to liquidity of $1.7 billion, or 19.4% of total assets, at June 30, 2026.

ABOUT TOMPKINS FINANCIAL CORPORATION

Tompkins Financial Corporation is a banking and financial services company serving the Central, Western, and Hudson Valley regions of New York and the Southeastern region of Pennsylvania. Headquartered in Ithaca, NY, Tompkins Financial is parent to Tompkins Bank & Trust, which offers a full array of products and services, including commercial and consumer banking. Tompkins Bank & Trust provides wealth management services under the Tompkins Financial Advisors brand, including investment management, trust and estate, financial and tax planning services. For more information on Tompkins Financial, visit www.tompkinsfinancial.com.

"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:

This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. The statements contained in this press release that are not statements of historical fact may include forward-looking statements that involve a number of risks and uncertainties. Forward-looking statements may be identified by use of such words as "may", "could", "should", "will", "would", "estimate", "intend", "continue", "believe", "expect", "plan", "commit", or "anticipate", as well as the negative and other variations of these terms and other similar words. Examples of forward-looking statements may include statements regarding the sufficiency of existing collateral to cover exposure related to special mention loans and future growth. Forward-looking statements are made based on management’s expectations and beliefs concerning future events impacting the Company and are subject to uncertainties and factors relating to the Company’s operations and economic environment, all of which are difficult to predict and many of which are beyond the control of the Company, that could cause actual results of the Company to differ materially from those expressed and/or implied by forward-looking statements and historical performance. The following factors, in addition to those listed as Risk Factors in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2025 as filed with the Securities and Exchange Commission, are among those that could cause actual results to differ materially from the forward-looking statements and historical performance: changes in general economic, market and regulatory conditions; our ability to attract and retain deposits and other sources of liquidity; gross domestic product growth and inflation trends; the impact of the interest rate and inflationary environment on the Company's business, financial condition and results of operations; other income or cash flow anticipated from the Company's operations, investment and/or lending activities; changes in laws and regulations affecting public companies, banks, bank holding companies and/or financial holding companies, including the Dodd-Frank Act, and other federal, state and local government mandates; the impact of any change in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount; changes in supervisory and regulatory scrutiny of financial institutions; technological developments and changes; cybersecurity incidents and threats; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; governmental and public policy changes, including environmental regulation; reliance on large customers; the geographic concentration of our business; the ability to access financial resources in the amounts, at the times, and on the terms required to support the Company's future businesses; and the economic impact, including market volatility, of national and global events, including the response to bank failures, war and geopolitical matters (including continuing or increasing hostilities in the Middle East and the war in Ukraine), tariffs and trade wars, widespread protests, civil unrest, political uncertainty, and pandemics or other public health crises; and the related financial stress on borrowers and changes to customer behavior and credit risk as a result of any of the foregoing. The Company does not undertake any obligation to update its forward-looking statements.

 

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CONDITION

 

(In thousands, except share and per share data)(unaudited)

As of

As of

ASSETS

06/30/2026

12/31/2025

 

 

(Audited)

 

 

 

Cash and noninterest bearing balances due from banks

$

71,691

 

$

50,717

 

Interest bearing balances due from banks

 

76,074

 

 

82,100

 

Cash and Cash Equivalents

 

147,765

 

 

132,817

 

 

 

 

Available-for-sale debt securities, at fair value (amortized cost of $1,419,889 at June 30, 2026 and $1,391,379 at December 31, 2025)

 

1,393,061

 

 

1,382,068

 

Held-to-maturity debt securities, at amortized cost (fair value of $281,495 at June 30, 2026 and $283,860 at December 31, 2025)

 

312,562

 

 

312,528

 

Equity securities, at fair value

 

791

 

 

800

 

Loans held for sale

 

129

 

 

43,440

 

Total loans and leases, net of unearned income and deferred costs and fees

 

6,597,178

 

 

6,446,245

 

Less: Allowance for credit losses

 

58,479

 

 

57,671

 

Net Loans and Leases

 

6,538,699

 

 

6,388,574

 

 

 

 

Federal Home Loan Bank and other stock

 

32,041

 

 

32,307

 

Bank premises and equipment, net

 

71,242

 

 

72,418

 

Corporate owned life insurance

 

79,032

 

 

77,843

 

Goodwill

 

72,736

 

 

72,736

 

Accrued interest and other assets

 

153,464

 

 

152,737

 

Total Assets

$

8,801,522

 

$

8,668,268

 

LIABILITIES

 

 

Deposits:

 

 

Interest bearing:

 

 

Checking, savings and money market

 

3,793,249

 

 

3,742,402

 

Time

 

1,305,531

 

 

1,298,393

 

Noninterest bearing

 

1,930,331

 

 

1,896,967

 

Total Deposits

 

7,029,111

 

 

6,937,762

 

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

 

181,710

 

 

95,569

 

Other borrowings

 

546,358

 

 

564,446

 

Other liabilities

 

84,411

 

 

132,114

 

Total Liabilities

$

7,841,590

 

$

7,729,891

 

EQUITY

 

 

Shareholders' equity:

 

 

Common Stock - par value $0.10 per share: Authorized 25,000,000 shares; Issued: 14,410,189 at June 30, 2026; and 14,449,845 at December 31, 2025

 

1,442

 

 

1,446

 

Additional paid-in capital

 

296,831

 

 

299,206

 

Retained earnings

 

698,243

 

 

662,161

 

Accumulated other comprehensive loss

 

(32,056

)

 

(19,054

)

Treasury stock, at cost – 90,521 shares at June 30, 2026, and 104,492 shares at December 31, 2025

 

(4,528

)

 

(5,382

)

Total Equity

$

959,932

 

$

938,377

 

Total Liabilities and Equity

$

8,801,522

 

$

8,668,268

 

TOMPKINS FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data) (Unaudited)

Three Months Ended

Six Months Ended

 

06/30/2026

03/31/2026

06/30/2025

06/30/2026

06/30/2025

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

Loans

$

90,087

 

$

87,123

 

$

82,293

$

177,210

 

$

160,923

Due from banks

 

193

 

 

166

 

 

187

 

359

 

 

362

Available-for-sale debt securities

 

13,896

 

 

13,702

 

 

9,311

 

27,598

 

 

18,040

Held-to-maturity debt securities

 

1,222

 

 

1,218

 

 

1,220

 

2,440

 

 

2,437

Federal Home Loan Bank and other stock

 

543

 

 

460

 

 

635

 

1,003

 

 

1,346

Total Interest and Dividend Income

 

105,941

 

$

102,669

 

$

93,646

$

208,610

 

$

183,108

INTEREST EXPENSE

 

 

 

 

 

Time certificates of deposits of $250,000 or more

 

4,192

 

 

4,478

 

 

4,140

 

8,670

 

 

8,647

Other deposits

 

22,338

 

 

21,531

 

 

23,339

 

43,869

 

 

45,482

Federal funds purchased and securities sold under agreements to repurchase

 

59

 

 

18

 

 

61

 

77

 

 

102

Other borrowings

 

5,369

 

 

4,781

 

 

5,976

 

10,150

 

 

12,085

Total Interest Expense

 

31,958

 

 

30,808

 

 

33,516

 

62,766

 

 

66,316

Net Interest Income

 

73,983

 

 

71,861

 

 

60,130

 

145,844

 

 

116,792

Less: Provision for credit loss expense

 

1,502

 

 

1,502

 

 

2,780

 

3,004

 

 

8,067

Net Interest Income After Provision for Credit Loss Expense

 

72,481

 

 

70,359

 

 

57,350

 

142,840

 

 

108,725

NONINTEREST INCOME

 

 

 

 

 

Insurance commissions and fees

 

0

 

 

0

 

 

9,609

 

0

 

 

21,208

Wealth management fees

 

5,229

 

 

5,266

 

 

4,964

 

10,495

 

 

10,083

Service charges on deposit accounts

 

1,816

 

 

1,795

 

 

1,790

 

3,611

 

 

3,595

Card services income

 

3,296

 

 

2,642

 

 

3,150

 

5,938

 

 

5,776

Other income

 

2,797

 

 

2,136

 

 

2,998

 

4,933

 

 

6,867

Net (loss) gain on securities transactions

 

(4

)

 

(5

)

 

1

 

(9

)

 

15

Total Noninterest Income

 

13,134

 

 

11,834

 

 

22,512

 

24,968

 

 

47,544

NONINTEREST EXPENSE

 

 

 

 

 

Salaries and wages

 

22,955

 

 

21,948

 

 

26,368

 

44,903

 

 

51,345

Other employee benefits

 

5,875

 

 

6,807

 

 

7,162

 

12,682

 

 

14,262

Net occupancy expense of premises

 

3,296

 

 

3,455

 

 

3,108

 

6,751

 

 

6,678

Furniture and fixture expense

 

2,025

 

 

2,027

 

 

2,069

 

4,052

 

 

3,856

Other operating expense

 

12,915

 

 

13,489

 

 

12,916

 

26,404

 

 

26,089

Total Noninterest Expenses

 

47,066

 

 

47,726

 

 

51,623

 

94,792

 

 

102,230

Income Before Income Tax Expense

 

38,549

 

 

34,467

 

 

28,239

 

73,016

 

 

54,039

Income Tax Expense

 

9,245

 

 

8,393

 

 

6,768

 

17,638

 

 

12,889

Net Income

$

29,304

 

 

26,074

 

 

21,471

 

55,378

 

 

41,150

Basic Earnings Per Share

$

2.06

 

$

1.83

 

$

1.51

$

3.89

 

$

2.89

Diluted Earnings Per Share

$

2.04

 

$

1.82

 

$

1.50

$

3.86

 

$

2.87

Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)

 

 

 

 

Quarter Ended

Quarter Ended

Quarter Ended

 

June 30, 2026

March 31, 2026

June 30, 2025

(dollar amounts in thousands)

Average

Balance

(QTD)

Interest

Average

Yield/Rate

Average

Balance

(QTD)

Interest

Average

Yield/Rate

Average

Balance

(QTD)

Interest

Average

Yield/Rate

ASSETS

 

 

 

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

Interest-bearing balances due from banks

$

17,416

$

192

 

4.42

%

$

13,394

$

166

 

5.03

%

$

15,820

$

187

 

4.74

%

Securities1

 

 

 

 

 

 

 

 

 

U.S. Government securities

 

1,650,865

 

14,640

 

3.56

%

 

1,636,770

 

14,435

 

3.58

%

 

1,610,090

 

10,026

 

2.50

%

State and municipal2

 

79,748

 

526

 

2.65

%

 

81,218

 

536

 

2.68

%

 

85,080

 

554

 

2.61

%

Other Securities2

 

3,293

 

50

 

6.09

%

 

3,305

 

49

 

6.01

%

 

3,279

 

53

 

6.48

%

Total securities

 

1,733,906

 

15,216

 

3.52

%

 

1,721,293

 

15,020

 

3.54

%

 

1,698,449

 

10,633

 

2.51

%

FHLBNY and FRB stock

 

32,128

 

543

 

6.78

%

 

29,016

 

460

 

6.43

%

 

31,660

 

635

 

8.05

%

Total loans and leases, net of unearned income2,3

 

6,525,286

 

90,243

 

5.55

%

 

6,434,853

 

87,337

 

5.50

%

 

6,129,561

 

82,499

 

5.40

%

Total interest-earning assets

 

8,308,736

 

106,194

 

5.13

%

 

8,198,556

 

102,983

 

5.09

%

 

7,875,490

 

93,954

 

4.79

%

Other assets

 

352,338

 

 

 

382,767

 

 

 

293,105

 

 

Total assets

$

8,661,074

 

 

$

8,581,323

 

 

$

8,168,595

 

 

LIABILITIES & EQUITY

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

 

 

 

Interest bearing checking, savings, & money market

$

3,855,494

$

16,359

 

1.70

%

$

3,823,812

$

15,589

 

1.65

%

$

3,680,761

$

16,504

 

1.80

%

Time deposits

 

1,280,086

 

10,171

 

3.19

%

 

1,285,701

 

10,420

 

3.29

%

 

1,230,182

 

10,975

 

3.58

%

Total interest-bearing deposits

 

5,135,580

 

26,530

 

2.07

%

 

5,109,513

 

26,009

 

2.06

%

 

4,910,943

 

27,479

 

2.24

%

Federal funds purchased & securities sold under agreements to repurchase

 

40,636

 

59

 

0.58

%

 

42,788

 

18

 

0.17

%

 

42,123

 

61

 

0.58

%

Other borrowings

 

550,041

 

5,369

 

3.92

%

 

491,310

 

4,781

 

3.95

%

 

550,558

 

5,976

 

4.35

%

Total interest-bearing liabilities

 

5,726,257

 

31,958

 

2.24

%

 

5,643,611

 

30,808

 

2.21

%

 

5,503,624

 

33,516

 

2.44

%

Noninterest bearing deposits

 

1,891,560

 

 

 

1,855,440

 

 

 

1,818,922

 

 

Accrued expenses and other liabilities

 

89,540

 

 

 

130,879

 

 

 

96,074

 

 

Total liabilities

 

7,707,357

 

 

 

7,629,930

 

 

 

7,418,620

 

 

Total equity

 

953,717

 

 

 

951,393

 

 

 

749,975

 

 

Total liabilities and equity

$

8,661,074

 

 

$

8,581,323

 

 

$

8,168,595

 

 

Interest rate spread

 

 

2.89

%

 

 

2.88

%

 

 

2.34

%

Tax-equivalent net interest income/margin on earning assets

 

 

74,236

 

3.58

%

 

 

72,175

 

3.57

%

 

 

60,438

 

3.08

%

Tax-equivalent adjustment

 

 

(253

)

 

 

 

(314

)

 

 

 

(308

)

 

Net interest income

 

$

73,983

 

 

 

$

71,861

 

 

 

$

60,130

 

 

Average Consolidated Statements of Condition and Net Interest Analysis (Unaudited)

 

Year to Date Period Ended

Year to Date Period Ended

 

June 30, 2026

June 30, 2025

(dollar amounts in thousands)

Average

Balance

(YTD)

Interest

Average

Yield/Rate

Average

Balance

(YTD)

Interest

Average

Yield/Rate

ASSETS

 

 

 

 

 

 

Interest-earning assets

 

 

 

 

 

 

Interest-bearing balances due from banks

$

15,416

$

359

 

4.70

%

$

16,121

$

362

 

4.53

%

Securities1

 

 

 

 

 

 

U.S. Government securities

 

1,643,856

 

29,075

 

3.57

%

 

1,604,469

 

19,467

 

2.45

%

State and municipal2

 

80,479

 

1,062

 

2.66

%

 

85,484

 

1,108

 

2.61

%

Other securities

 

3,299

 

99

 

6.05

%

 

3,277

 

106

 

6.52

%

Total securities

 

1,727,634

 

30,236

 

3.53

%

 

1,693,230

 

20,681

 

2.46

%

FHLBNY and FRB stock

 

30,581

 

1,003

 

6.61

%

 

31,821

 

1,346

 

8.53

%

Total loans and leases, net of unearned income2,3

 

6,480,319

 

177,581

 

5.53

%

 

6,077,749

 

161,335

 

5.35

%

Total interest-earning assets

 

8,253,950

 

209,179

 

5.11

%

 

7,818,921

 

183,724

 

4.74

%

Other assets

 

367,469

 

 

 

293,975

 

 

Total assets

$

8,621,419

 

 

$

8,112,896

 

 

LIABILITIES & EQUITY

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Interest-bearing deposits

 

 

 

 

 

 

Interest bearing checking, savings, & money market

$

3,839,741

$

31,947

 

1.68

%

$

3,681,535

$

32,597

 

1.79

%

Time deposits

 

1,282,878

 

20,593

 

3.24

%

 

1,194,807

 

21,532

 

3.63

%

Total interest-bearing deposits

 

5,122,619

 

52,540

 

2.07

%

 

4,876,342

 

54,129

 

2.24

%

Federal funds purchased & securities sold under agreements to repurchase

 

41,706

 

77

 

0.37

%

 

44,873

 

102

 

0.46

%

Other borrowings

 

520,838

 

10,149

 

3.93

%

 

556,239

 

12,085

 

4.38

%

Total interest-bearing liabilities

 

5,685,163

 

62,766

 

2.23

%

 

5,477,454

 

66,316

 

2.44

%

Noninterest bearing deposits

 

1,873,599

 

 

 

1,799,169

 

 

Accrued expenses and other liabilities

 

110,095

 

 

 

97,170

 

 

Total liabilities

 

7,668,857

 

 

 

7,373,793

 

 

Total equity

 

952,562

 

 

 

739,103

 

 

Total liabilities and equity

$

8,621,419

 

 

$

8,112,896

 

 

Interest rate spread

 

 

2.88

%

 

 

2.30

%

Net interest income (TE)/margin on earning assets

 

 

146,413

 

3.58

%

 

 

117,408

 

3.03

%

Tax Equivalent Adjustment

 

 

(569

)

 

 

 

(616

)

 

Net interest income

 

$

145,844

 

 

 

$

116,792

 

 

Tompkins Financial Corporation - Summary Financial Data (Unaudited)

(In thousands, except per share data)

 

 

 

 

 

 

 

Quarter-Ended

Year-Ended

Period End Balance Sheet

Jun-26

Mar-26

Dec-25

Sep-25

Jun-25

Dec-25

Securities

$

1,706,414

$

1,702,250

$

1,695,396

$

1,604,357

$

1,588,647

$

1,695,396

Total Loans

 

6,597,178

 

6,477,943

 

6,446,245

 

6,288,071

 

6,172,654

 

6,446,245

Allowance for credit losses

 

58,479

 

58,108

 

57,671

 

59,889

 

58,555

 

57,671

Total assets

 

8,801,522

 

8,695,761

 

8,668,268

 

8,468,731

 

8,373,818

 

8,668,268

Total deposits

 

7,029,111

 

7,054,172

 

6,937,762

 

7,053,070

 

6,715,795

 

6,937,762

Brokered deposits

 

169,014

 

109,712

 

114,391

 

145,223

 

138,787

 

114,391

Federal funds purchased and securities sold under agreements to repurchase

 

181,710

 

118,133

 

95,569

 

80,804

 

127,111

 

95,569

Other borrowings

 

546,358

 

449,446

 

564,446

 

444,866

 

672,696

 

564,446

Total equity

 

959,932

 

946,741

 

938,377

 

788,805

 

761,793

 

938,377

Average Balance Sheet

 

 

 

 

 

 

Average earning assets

$

8,308,736

$

8,198,556

$

8,058,427

$

7,967,674

$

7,875,490

$

7,916,783

Average assets

 

8,661,074

 

8,581,323

 

8,372,287

 

8,297,448

 

8,168,595

 

8,224,794

Average interest-bearing liabilities

 

5,726,257

 

5,643,611

 

5,484,440

 

5,530,563

 

5,503,624

 

5,492,601

Average equity

 

953,717

 

951,393

 

875,658

 

771,527

 

749,975

 

781,695

Share data

 

 

 

 

 

 

Weighted average shares outstanding (basic)

 

14,224,972

 

14,250,969

 

14,270,206

 

14,248,533

 

14,246,395

 

14,252,810

Weighted average shares outstanding (diluted)

 

14,333,390

 

14,347,514

 

14,356,680

 

14,345,219

 

14,320,125

 

14,335,358

Period-end shares outstanding

 

14,382,196

 

14,392,337

 

14,420,495

 

14,431,300

 

14,430,985

 

14,420,495

Common equity book value per share

$

66.74

$

65.78

$

65.07

$

54.66

$

52.79

$

65.07

Tangible book value per share (Non-GAAP)**

$

61.68

$

60.73

$

60.03

$

48.19

$

46.31

$

60.03

**See "Non-GAAP measures" below for a discussion of non-GAAP financial measures and a reconciliation of non-GAAP financial measures to the most directly comparable financial measures presented in accordance with GAAP.

Income Statement

 

 

 

 

 

 

Net interest income

$

73,983

$

71,861

$

69,061

$

63,878

$

60,130

$

249,731

Provision for credit loss expense

 

1,502

 

1,502

 

977

 

2,490

 

2,780

 

11,534

Noninterest income

 

13,134

 

11,834

 

125,763

 

23,564

 

22,512

 

196,871

Noninterest expense

 

47,066

 

47,726

 

54,135

 

53,847

 

51,623

 

210,212

Income tax expense

 

9,245

 

8,393

 

43,464

 

7,432

 

6,768

 

63,785

Net income attributable to Tompkins Financial Corporation

 

29,304

 

26,074

 

96,248

 

23,673

 

21,471

 

161,071

Basic earnings per share4

 

2.06

 

1.83

 

6.74

 

1.66

 

1.51

 

11.30

Diluted earnings per share4

 

2.04

 

1.82

 

6.70

 

1.65

 

1.50

 

11.24

Nonperforming Assets

 

 

 

 

 

 

Nonaccrual loans and leases

$

52,426

$

51,271

$

47,794

$

52,805

$

52,325

$

47,794

Loans and leases 90 days past due and accruing

 

122

 

124

 

146

 

166

 

166

 

146

Total nonperforming loans and leases

 

52,548

 

51,395

 

47,940

 

52,971

 

52,491

 

47,940

OREO

 

384

 

269

 

229

 

0

 

81

 

229

Total nonperforming assets

$

52,932

$

51,664

$

48,169

$

52,971

$

52,572

$

48,169

Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued

 

Quarter-Ended

Year-Ended

Delinquency - Total loan and lease portfolio

Jun-26

Mar-26

Dec-25

Sep-25

Jun-25

Dec-25

Loans and leases 30-89 days past due and

 

 

 

 

 

 

accruing

$

4,666

$

5,874

$

8,806

$

7,841

$

5,857

$

8,806

Loans and leases 90 days past due and accruing

 

122

 

124

 

146

 

166

 

166

 

146

Total loans and leases past due and accruing

 

4,788

 

5,998

 

8,952

 

8,007

 

6,023

 

8,952

Allowance for Credit Losses

Balance at beginning of period

$

58,108

 

$

57,671

$

59,889

 

$

58,555

$

61,023

 

$

56,496

 

Provision for credit losses

 

1,962

 

 

1,212

 

1,064

 

 

2,454

 

2,786

 

$

11,564

 

Net loan and lease charge-offs (recoveries)

 

1,591

 

 

775

 

3,282

 

 

1,120

 

5,254

 

$

10,389

 

Allowance for credit losses at end of period

$

58,479

 

$

58,108

$

57,671

 

$

59,889

$

58,555

 

$

57,671

 

 

 

 

 

 

 

 

Allowance for Credit Losses - Off-Balance Sheet Exposure

Balance at beginning of period

$

1,723

 

$

1,433

$

1,520

 

$

1,484

$

1,490

 

$

1,463

 

Provision (credit) for credit losses

 

(460

)

 

290

 

(87

)

 

36

 

(6

)

$

(30

)

Allowance for credit losses at end of period

$

1,263

 

$

1,723

$

1,433

 

$

1,520

$

1,484

 

$

1,433

 

Loan Classification - Total Portfolio

 

 

 

 

 

 

Special Mention

$

83,631

$

66,104

$

100,717

$

88,398

$

40,048

$

100,717

Substandard

 

56,380

 

54,331

 

33,764

 

55,762

 

56,740

 

33,764

Ratio Analysis

Credit Quality

 

 

 

 

 

 

Nonperforming loans and leases/total loans and leases

0.80

%

0.79

%

0.74

%

0.84

%

0.85

%

0.74

%

Nonperforming assets/total assets

0.60

%

0.59

%

0.56

%

0.63

%

0.63

%

0.56

%

Allowance for credit losses/total loans and leases

0.89

%

0.90

%

0.89

%

0.95

%

0.95

%

0.89

%

Allowance/nonperforming loans and leases

111.29

%

113.06

%

120.30

%

113.06

%

111.55

%

120.30

%

Net loan and lease losses (recoveries) annualized/total average loans and leases

0.10

%

0.05

%

0.21

%

0.07

%

0.34

%

0.17

%

Capital Adequacy

 

 

 

 

 

 

Tier 1 Capital (to average assets)

10.69

%

10.58

%

10.62

%

9.41

%

9.36

%

10.62

%

Total Capital (to risk-weighted assets)

14.89

%

14.78

%

14.56

%

13.27

%

13.15

%

14.56

%

Profitability (period-end)

 

 

 

 

 

 

Return on average assets *

1.36

%

1.23

%

4.56

%

1.13

%

1.05

%

1.96

%

Return on average equity *

12.32

%

11.11

%

43.61

%

12.17

%

11.48

%

20.61

%

Net interest margin (TE) *

3.58

%

3.57

%

3.42

%

3.20

%

3.08

%

3.17

%

Average yield on interest-earning assets*

5.13

%

5.09

%

4.98

%

4.90

%

4.79

%

4.84

%

Average cost of deposits*

1.51

%

1.51

%

1.58

%

1.64

%

1.64

%

1.62

%

Average cost of funds*

1.68

%

1.67

%

1.71

%

1.83

%

1.84

%

1.80

%

* Quarterly ratios have been annualized

Tompkins Financial Corporation - Summary Financial Data (Unaudited) - continued

Non-GAAP Measures

This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). Where non-GAAP disclosures are used in this press release, the comparable GAAP measure, as well as reconciliation to the comparable GAAP measure, is provided in the below table. The Company believes the non-GAAP measures provide meaningful comparisons of our underlying operational performance and facilitate management's and investors' assessments of business and performance trends in comparison to others in the financial services industry. These non-GAAP financial measures should not be considered in isolation or as a measure of the Company's profitability or liquidity; they are in addition to, and are not a substitute for, financial measures under GAAP. The non-GAAP financial measures presented herein may be different from non-GAAP financial measures used by other companies, and may not be comparable to similarly titled measures reported by other companies. Further, the Company may utilize other measures to illustrate performance in the future. Non-GAAP financial measures have limitations since they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP.

Reconciliation of Tangible Book Value Per Share (non-GAAP) to Common Equity Book Value Per Share (GAAP)

 

Quarter-Ended

Year-Ended

 

Jun-26

Mar-26

Dec-25

Sep-25

Jun-25

Dec-25

Common equity book value per share (GAAP)

$

66.74

$

65.78

$

65.07

$

54.66

$

52.79

$

65.07

Total common equity

$

959,932

$

946,741

$

938,377

$

788,805

$

761,793

$

938,377

Less: Goodwill and intangibles*

 

72,766

 

72,766

 

72,766

 

93,405

 

93,503

 

72,766

Tangible common equity (Non-GAAP)

 

887,166

 

873,975

 

865,611

 

695,400

 

668,290

 

865,611

Ending shares outstanding

 

14,382,196

 

14,392,337

 

14,420,495

 

14,431,300

 

14,430,985

 

14,420,495

Tangible book value per share (Non-GAAP)

$

61.68

$

60.73

$

60.03

$

48.19

$

46.31

$

60.03

*The decline in goodwill for the fourth quarter of 2025 over the prior periods shown in the table reflects the sale of TIA.

1 Average balances and yields on available-for-sale securities are based on historical amortized cost.

2 Interest income includes the tax effects of taxable-equivalent adjustments using an effective income tax rate of 21% in 2026 and 2025 to increase tax exempt interest income to taxable-equivalent basis.

3 Nonaccrual loans are included in the average asset totals presented above. Payments received on nonaccrual loans have been recognized as disclosed in Note 1 of the Company's consolidated financial statements included in Part I of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2025.

4 Earnings per share for the full fiscal year may not equal the sum of the quarterly earnings per share as a result of rounding of average shares.

 

Contacts:

For more information contact:
Stephen S. Romaine, President & CEO
Matthew Tomazin, Executive VP & CFO
Tompkins Financial Corporation (888) 503-5753

Source: Tompkins Financial Corporation

© 2026 Canjex Publishing Ltd. All rights reserved.