19:35:44 EDT Thu 28 May 2026
Enter Symbol
or Name
USA
CA



SentinelOne Announces First Quarter Fiscal Year 2027 Financial Results

2026-05-28 16:10 ET - News Release

Revenue growth accelerated to 21% year-over-year

ARR growth accelerated to 23% year-over-year

Raising Non-GAAP Operating Income outlook for Fiscal Year 2027


MOUNTAIN VIEW, Calif. -- (Business Wire)

SentinelOne, Inc. (NYSE: S) today announced financial results for the first quarter of fiscal year 2027 ended April 30, 2026.

“We had a solid start to the year, highlighted by record net new ARR growth and a landmark milestone as our emerging solutions reached half of our total company ARR,” said Tomer Weingarten, CEO of SentinelOne. “We are actively pushing the frontier of autonomous, agentic defense across AI, Data, Cloud, and the Endpoint. Enterprises recognize that securing the AI era requires machine speed defense which only truly modern infrastructure can deliver, and they are choosing SentinelOne as the foundation to build upon.”

“Our first-quarter results reflect record net new ARR growth and strong operating profit margin, highlighting the operating leverage inherent within our business model as we continue to scale,” said Sonalee Parekh, CFO of SentinelOne. “We are investing in innovation alongside our key growth opportunities while raising our operating income outlook for the year.”

First Quarter Fiscal Year 2027 Highlights

(All metrics are compared to the first quarter of fiscal year 2026 unless otherwise noted)

  • Total revenue grew 21% to $277 million, compared to $229 million.
  • Annualized recurring revenue (ARR) grew 23% to $1,163 million as of April 30, 2026.
  • Customers with ARR of $100,000 or more grew 17% to 1,702 as of April 30, 2026.
  • Gross margin: GAAP gross margin was 72%, compared to 75%. Non-GAAP gross margin was 77%, compared to 79%.
  • Operating margin: GAAP operating margin was (29)%, compared to (38)%. Non-GAAP operating margin was 4%, compared to (2)%.
  • Net income (loss) margin: GAAP net loss margin was (28)%, compared to (91)%. Non-GAAP net income margin was 4%, compared to 3%.
  • Cash flow margin: Operating cash flow margin was 14%, compared to 23%. Adjusted free cash flow margin was 22%, compared to 20%.
  • Cash, cash equivalents, and investments were $812 million as of April 30, 2026.

Financial Outlook

We are providing the following guidance for the second quarter of fiscal year 2027, and for fiscal year 2027 (ending January 31, 2027).

 

Q2 Fiscal Year 2027

Guidance

 

Fiscal Year 2027

Guidance

Revenue

$289 - 291 million

 

$1.195 - 1.205 billion

Non-GAAP operating income

$23 - 25 million

 

$115 - 125 million

Non-GAAP diluted earnings per share (EPS)

$0.06 - 0.08

 

$0.32 - 0.38

Diluted weighted average shares outstanding

347 million

 

350 million

Non-GAAP tax rate

17%

 

17%

These statements are forward-looking and actual results may differ materially as a result of many factors. Refer to the below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Guidance for non-GAAP financial measures excludes stock-based compensation expense, employer payroll tax on employee stock transactions, amortization of acquired intangible assets, acquisition-related compensation costs, restructuring charges, gains and losses on strategic investments, and certain discrete tax expenses. We have not provided the most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, a reconciliation of non-GAAP operating income, non-GAAP EPS and diluted weighted average shares outstanding is not available without unreasonable effort.

Webcast Information

We will host a live audio webcast for analysts and investors to discuss our earnings results for the first quarter of fiscal year 2027 and outlook for second quarter of fiscal year 2027 and full fiscal year 2027 today, May 28, 2026, at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time). The live webcast and a recording of the event will be available on the Investor Relations section of our website at investors.sentinelone.com.

We have used, and intend to continue to use, the Investor Relations section of our website at investors.sentinelone.com as a means of disclosing material nonpublic information and for complying with our disclosure obligations under Regulation FD.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which statements involve risks and uncertainties, including but not limited to statements regarding our future growth, execution, product innovation and technological development, competitive position, and future financial and operating performance, including our financial outlook for the second quarter of fiscal year 2027 and our full fiscal year 2027; progress towards our long-term profitability targets; and general market trends. The words “believe,” “may,” “will,” “potentially,” “estimate,” “continue,” “anticipate,” “intend,” “could,” “would,” “project,” “target,” “plan,” “expect,” or the negative of these terms and similar expressions are intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words.

There are a significant number of factors that could cause our actual results to differ materially from statements made in this press release, including but not limited to: our limited operating history; our history of losses; intense competition in the market we compete in; fluctuations in our operating results; actual or perceived network or security incidents against us; actual or perceived defects, errors or vulnerabilities in our platform; our ability to successfully integrate any acquisitions and strategic investments; risks associated with managing our rapid growth; general global, political, economic, and macroeconomic climate, including but not limited to, the changes in U.S. federal spending and policies, including government shutdowns, significant political or regulatory developments or changes in trade policy, actual or perceived instability in the banking industry; supply chain disruptions; a potential recession, inflation, and interest rate volatility; geopolitical conflicts around the world; our ability to attract new and retain existing customers, or renew and expand our relationships with them; the ability of our platform to effectively interoperate within our customers' IT infrastructure; disruptions or other business interruptions that affect the availability of our platform including cybersecurity incidents; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products, subscriptions and support offerings; rapidly evolving technological developments in the market for security products and subscription and support offerings; length of sales cycles; and risks of securities class action litigation.

Additional risks and uncertainties that could affect our financial results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth in our filings and reports with the Securities and Exchange Commission (SEC), including our most recently filed Annual Report on Form 10-K, dated March 19, 2026, subsequent Quarterly Reports on Form 10-Q and other filings and reports that we may file from time to time with the SEC, copies of which are available on our website at investors.sentinelone.com and on the SEC’s website at www.sec.gov.

You should not rely on these forward-looking statements, as actual outcomes and results may differ materially from those contemplated by these forward-looking statements as a result of such risks and uncertainties. All forward-looking statements in this press release are based on information and estimates available to us as of the date hereof, and were based on current expectations, estimates, forecasts, and projections as well as the beliefs and assumptions of management. We do not assume any obligation to update the forward-looking statements provided to reflect events that occur or circumstances that exist after the date of this press release or to reflect new information or the occurrence of unexpected events, except as required by law. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements.

Non-GAAP Financial Measures

In addition to our results being determined in accordance with GAAP, we believe the following non-GAAP measures are useful in evaluating our operating performance. We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively, with the financial information presented in accordance with GAAP, may be helpful to investors because it provides consistency and comparability with past financial performance. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP.

Other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. In addition, the utility of free cash flow and adjusted free cash flow as a measure of our liquidity is limited as it does not represent the total increase or decrease in our cash balance for a given period.

Reconciliations between non-GAAP financial measures to the most directly comparable financial measure stated in accordance with GAAP are contained below. Investors are encouraged to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

As presented in the “Reconciliation of GAAP to Non-GAAP Financial Information” table below, each of the non-GAAP financial measures excludes one or more of the following items:

Stock-based compensation expense

Stock-based compensation expense is a non-cash expense that varies in amount from period to period and is dependent on market forces that are often beyond our control. As a result, management excludes this item from our internal operating forecasts and models. Management believes that non-GAAP measures adjusted for stock-based compensation expense provide investors with a basis to measure our core performance against the performance of other companies without the variability created by stock-based compensation as a result of the variety of equity awards used by other companies and the varying methodologies and assumptions used.

Employer payroll tax on employee stock transactions

Employer payroll tax expenses related to employee stock transactions are tied to the vesting or exercise of underlying equity awards and the price of our common stock at the time of vesting, which varies in amount from period to period and is dependent on market forces that are often beyond our control. As a result, management excludes this item from our internal operating forecasts and models. Management believes that non-GAAP measures adjusted for employer payroll taxes on employee stock transactions provide investors with a basis to measure our core performance against the performance of other companies without the variability created by employer payroll taxes on employee stock transactions as a result of the stock price at the time of employee exercise.

Amortization of acquired intangible assets

Amortization of acquired intangible assets expense is tied to the intangible assets that were acquired in conjunction with acquisitions, which results in non-cash expenses that may not otherwise have been incurred. Management believes excluding the expense associated with intangible assets from non-GAAP measures allows for a more accurate assessment of our ongoing operations and provides investors with a better comparison of period-over-period operating results.

Acquisition-related compensation costs

Acquisition-related compensation costs include cash-based compensation expenses resulting from the employment retention of certain employees established in accordance with the terms of each acquisition. Acquisition-related cash-based compensation costs have been excluded as they were specifically negotiated as part of the acquisitions in order to retain such employees and relate to cash compensation that was made either in lieu of stock-based compensation or where the grant of stock-based compensation awards was not practicable. In most cases, these acquisition-related compensation costs are not factored into management’s evaluation of potential acquisitions or our performance after completion of acquisitions, because they are not related to our core operating performance. In addition, the frequency and amount of such charges can vary significantly based on the size and timing of acquisitions and the maturities of the businesses being acquired. Excluding acquisition-related compensation costs from non-GAAP measures provides investors with a basis to compare our results against those of other companies without the variability caused by purchase accounting.

Restructuring charges

Restructuring charges primarily relate to contract termination charges, severance payments, employee benefits, stock-based compensation and asset impairment charges related to facilities. These restructuring charges are excluded from non-GAAP financial measures because they are the result of discrete events that are not considered core-operating activities. We believe that it is appropriate to exclude restructuring charges from non-GAAP financial measures because it enables the comparison of period-over-period operating results from continuing operations.

Gains and losses on strategic investments

Gains and losses on strategic investments relate to the subsequent changes in the recorded value of our strategic investments. These gains and losses are excluded from non-GAAP financial measures because they are the result of discrete events that are not considered core-operating activities. We believe that it is appropriate to exclude gains and losses from strategic investments from non-GAAP financial measures because it enables the comparison of period-over-period net income (loss).

Provision for income taxes

Certain discrete tax items that are not indicative of our core operating performance are excluded from our non-GAAP results. During the three months ended April 30, 2026, these items primarily consist of interest expense accrued on our liability under the final Assessment Agreement (the Agreement) entered into with the Israeli Tax Authority (ITA). These exclusions provide investors with a clearer view of our underlying financial results and facilitate meaningful comparisons across reporting periods.

Effective in the first quarter of fiscal year 2027, we adopted a 17% non-GAAP tax rate for current and future reporting periods. This rate is subject to change based on shifts in our geographic earnings mix or changes in applicable tax law.

Dilutive shares applying the treasury stock method

During periods in which we incur a net loss under a GAAP basis, we exclude certain potential common stock equivalents from our GAAP diluted shares because their effect would have been anti-dilutive. In periods where we have net income on a non-GAAP basis, these common stock equivalents would have been dilutive. Accordingly, we have included the impact of these common stock equivalents in the calculation of our non-GAAP diluted net income per share applying the treasury stock method.

Non-GAAP Cost of Revenue, Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Income (Loss) from Operations, Non-GAAP Operating Margin, Non-GAAP Net Income, Non-GAAP Net Income Margin and Non-GAAP Net Income Per Share

We define these non-GAAP financial measures as their respective GAAP measures, excluding the expenses referenced above. We use these non-GAAP financial measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies, and to communicate with our board of directors concerning our financial performance.

Free Cash Flow and Adjusted Free Cash Flow

We define free cash flow as cash provided by operating activities less purchases of property and equipment and capitalized internal-use software costs. We define adjusted free cash flow as free cash flow, excluding the impact of discrete cash income tax payments relating to the Agreement entered into with the ITA. We believe free cash flow and adjusted free cash flow are useful indicators of liquidity that provides our management, board of directors, and investors with information about our future ability to generate or use cash to enhance the strength of our balance sheet and further invest in our business and pursue potential strategic initiatives.

Key Business Metrics

We monitor the following key metrics to help us evaluate our business, identify trends affecting our business, formulate business plans, and make strategic decisions.

Annualized Recurring Revenue (ARR)

We believe that ARR is a key operating metric to measure our business because it is driven by our ability to acquire new subscription, consumption, and usage-based customers, and to maintain and expand our relationship with existing customers. ARR represents the annualized revenue run rate of our subscription, consumption and usage-based agreements at the end of a reporting period, assuming contracts are renewed on their existing terms for customers that are under contracts with us. ARR is not a forecast of future revenue, which can be impacted by contract start and end dates, usage, renewal rates, and other contractual terms.

Customers with ARR of $100,000 or More

We believe that our ability to increase the number of customers with ARR of $100,000 or more is an indicator of our market penetration and strategic demand for our platform. We define a customer as an entity that has an active subscription for access to our platform. We count Managed Service Providers, Managed Security Service Providers, Managed Detection & Response firms, and Original Equipment Manufacturers, who may purchase our products on behalf of multiple companies, as a single customer. We do not count our reseller or distributor channel partners as customers.

Category: Investors

SENTINELONE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

April 30,

 

January 31,

 

2026

 

2026

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

153,228

 

 

$

169,627

 

Short-term investments

 

503,559

 

 

 

459,041

 

Accounts receivable, net

 

180,688

 

 

 

289,079

 

Deferred contract acquisition costs, current

 

70,547

 

 

 

70,981

 

Prepaid expenses and other current assets

 

57,832

 

 

 

61,857

 

Total current assets

 

965,854

 

 

 

1,050,585

 

Property and equipment, net

 

87,597

 

 

 

84,008

 

Long-term investments

 

155,702

 

 

 

140,898

 

Deferred contract acquisition costs, non-current

 

85,347

 

 

 

89,659

 

Intangible assets, net

 

119,038

 

 

 

129,548

 

Goodwill

 

912,671

 

 

 

912,671

 

Other assets

 

30,086

 

 

 

30,733

 

Total assets

$

2,356,295

 

 

$

2,438,102

 

Liabilities and Stockholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

7,624

 

 

$

10,299

 

Accrued payroll and benefits

 

74,752

 

 

 

79,006

 

Deferred revenue, current

 

509,963

 

 

 

549,790

 

Accrued expenses and other current liabilities

 

79,941

 

 

 

117,260

 

Total current liabilities

 

672,280

 

 

 

756,355

 

Deferred revenue, non-current

 

76,228

 

 

 

83,277

 

Other liabilities

 

169,666

 

 

 

161,325

 

Total liabilities

 

918,174

 

 

 

1,000,957

 

Stockholders’ equity:

 

 

 

Preferred stock

 

 

 

 

 

Class A common stock

 

34

 

 

 

33

 

Class B common stock

 

1

 

 

 

1

 

Additional paid-in capital

 

3,591,419

 

 

 

3,513,017

 

Accumulated other comprehensive income

 

1,051

 

 

 

2,314

 

Accumulated deficit

 

(2,154,384

)

 

 

(2,078,220

)

Total stockholders’ equity

 

1,438,121

 

 

 

1,437,145

 

Total liabilities and stockholders’ equity

$

2,356,295

 

 

$

2,438,102

 

SENTINELONE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share data)

(unaudited)

 

 

Three Months Ended April 30,

 

2026

 

2025

Revenue

$

276,657

 

 

$

229,029

 

Cost of revenue(1)

 

77,965

 

 

 

56,532

 

Gross profit

 

198,692

 

 

 

172,497

 

Operating expenses:

 

 

 

Research and development(1)

 

95,770

 

 

 

72,253

 

Sales and marketing(1)

 

132,111

 

 

 

133,881

 

General and administrative(1)

 

50,497

 

 

 

48,679

 

Restructuring(1)

 

32

 

 

 

5,167

 

Total operating expenses

 

278,410

 

 

 

259,980

 

Loss from operations

 

(79,718

)

 

 

(87,483

)

Interest income, net

 

6,827

 

 

 

12,290

 

Other income, net

 

2,490

 

 

 

492

 

Loss before income taxes

 

(70,401

)

 

 

(74,701

)

Provision for income taxes

 

5,763

 

 

 

133,492

 

Net loss

$

(76,164

)

 

$

(208,193

)

Net loss per share attributable to Class A and Class B common stockholders, basic and diluted

$

(0.23

)

 

$

(0.63

)

Weighted-average shares used in computing net loss per share attributable to Class A and Class B common stockholders, basic and diluted

 

337,000,297

 

 

 

327,976,349

 

 

 

 

 

(1) Includes stock-based compensation expense as follows:

 

 

 

Cost of revenue

$

5,895

 

 

$

4,665

 

Research and development

 

28,948

 

 

 

20,941

 

Sales and marketing

 

20,285

 

 

 

22,915

 

General and administrative

 

19,761

 

 

 

20,170

 

Restructuring

 

 

 

 

(36

)

Total stock-based compensation expense

$

74,889

 

 

$

68,655

 

SENTINELONE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Three Months Ended April 30,

 

2026

 

2025

CASH FLOW FROM OPERATING ACTIVITIES:

 

 

 

Net loss

$

(76,164

)

 

$

(208,193

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation and amortization

 

16,839

 

 

 

10,848

 

Amortization of deferred contract acquisition costs

 

20,347

 

 

 

18,610

 

Non-cash operating lease costs

 

1,058

 

 

 

1,096

 

Stock-based compensation expense

 

74,889

 

 

 

68,655

 

Change in fair value of derivative instruments and related foreign currency loss on tax liabilities, net

 

5,804

 

 

 

 

Net (gain) loss on strategic investments

 

(5,108

)

 

 

3

 

Accretion of discounts, and amortization of premiums on investments, net

 

(753

)

 

 

(2,780

)

Asset impairment charges

 

236

 

 

 

2,171

 

Other

 

169

 

 

 

546

 

Changes in operating assets and liabilities, net of effects of acquisitions

 

 

 

Accounts receivable

 

108,222

 

 

 

80,580

 

Prepaid expenses and other assets

 

(2,583

)

 

 

(4,215

)

Deferred contract acquisition costs

 

(15,602

)

 

 

(14,738

)

Accounts payable

 

(2,336

)

 

 

13,402

 

Accrued expenses and other liabilities

 

(34,126

)

 

 

130,676

 

Accrued payroll and benefits

 

(4,253

)

 

 

(16,408

)

Operating lease liabilities

 

(1,270

)

 

 

(1,191

)

Deferred revenue

 

(46,876

)

 

 

(26,788

)

Net cash provided by operating activities

 

38,493

 

 

 

52,274

 

CASH FLOW FROM INVESTING ACTIVITIES:

 

 

 

Purchases of property and equipment

 

(424

)

 

 

(146

)

Purchases of intangible assets

 

(56

)

 

 

(21

)

Capitalization of internal-use software

 

(7,354

)

 

 

(6,684

)

Purchases of investments

 

(211,966

)

 

 

(167,258

)

Proceeds from sales, maturities and return of capital of investments

 

156,867

 

 

 

108,517

 

Cash paid for acquisitions, net of cash acquired

 

(952

)

 

 

 

Net cash used in investing activities

 

(63,885

)

 

 

(65,592

)

CASH FLOW FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from exercise of stock options

 

882

 

 

 

12,277

 

Net cash provided by financing activities

 

882

 

 

 

12,277

 

NET CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

(24,510

)

 

 

(1,041

)

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–Beginning of period

 

196,158

 

 

 

193,302

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH–End of period

$

171,648

 

 

$

192,261

 

SENTINELONE, INC.

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION

(in thousands, except percentages and per share data)

(unaudited)

 

 

Three Months Ended April 30,

 

2026

 

2025

Cost of revenue reconciliation:

 

 

 

GAAP cost of revenue

$

77,965

 

 

$

56,532

 

Stock-based compensation expense

 

(5,895

)

 

 

(4,665

)

Employer payroll tax on employee stock transactions

 

(231

)

 

 

(230

)

Amortization of acquired intangible assets

 

(7,959

)

 

 

(4,059

)

Acquisition-related compensation

 

(5

)

 

 

(20

)

Non-GAAP cost of revenue

$

63,875

 

 

$

47,558

 

 

 

 

 

Gross profit reconciliation:

 

 

 

GAAP gross profit

$

198,692

 

 

$

172,497

 

Stock-based compensation expense

 

5,895

 

 

 

4,665

 

Employer payroll tax on employee stock transactions

 

231

 

 

 

230

 

Amortization of acquired intangible assets

 

7,959

 

 

 

4,059

 

Acquisition-related compensation

 

5

 

 

 

20

 

Non-GAAP gross profit

$

212,782

 

 

$

181,471

 

 

 

 

 

Gross margin reconciliation:

 

 

 

GAAP gross margin

 

72

%

 

 

75

%

Stock-based compensation expense

 

2

%

 

 

2

%

Employer payroll tax on employee stock transactions

 

%

 

 

%

Amortization of acquired intangible assets

 

3

%

 

 

2

%

Acquisition-related compensation

 

%

 

 

%

Non-GAAP gross margin

 

77

%

 

 

79

%

 

 

 

 

Research and development expense reconciliation:

 

 

 

GAAP research and development expense

$

95,770

 

 

$

72,253

 

Stock-based compensation expense

 

(28,948

)

 

 

(20,941

)

Employer payroll tax on employee stock transactions

 

(391

)

 

 

(531

)

Acquisition-related compensation

 

(2,239

)

 

 

(674

)

Non-GAAP research and development expense

$

64,192

 

 

$

50,107

 

 

 

 

 

Sales and marketing expense reconciliation:

 

 

 

GAAP sales and marketing expense

$

132,111

 

 

$

133,881

 

Stock-based compensation expense

 

(20,285

)

 

 

(22,915

)

Employer payroll tax on employee stock transactions

 

(471

)

 

 

(692

)

Amortization of acquired intangible assets

 

(2,469

)

 

 

(2,180

)

Acquisition-related compensation

 

(1,079

)

 

 

(17

)

Non-GAAP sales and marketing expense

$

107,807

 

 

$

108,077

 

 

 

 

 

General and administrative expense reconciliation:

 

 

 

GAAP general and administrative expense

$

50,497

 

 

$

48,679

 

Stock-based compensation expense

 

(19,761

)

 

 

(20,170

)

Employer payroll tax on employee stock transactions

 

(498

)

 

 

(1,295

)

Non-GAAP general and administrative expense

$

30,238

 

 

$

27,214

 

 

 

 

 

Restructuring expense reconciliation:

 

 

 

GAAP restructuring expense

$

32

 

 

$

5,167

 

Stock-based compensation

 

 

 

 

36

 

Other restructuring charges

 

(32

)

 

 

(5,203

)

Non-GAAP restructuring expense

$

 

 

$

 

 

 

 

 

Operating loss reconciliation:

 

 

 

GAAP operating loss

$

(79,718

)

 

$

(87,483

)

Stock-based compensation expense

 

74,889

 

 

 

68,655

 

Employer payroll tax on employee stock transactions

 

1,591

 

 

 

2,748

 

Amortization of acquired intangible assets

 

10,428

 

 

 

6,239

 

Acquisition-related compensation

 

3,323

 

 

 

711

 

Other restructuring charges

 

32

 

 

 

5,203

 

Non-GAAP operating income (loss)

$

10,545

 

 

$

(3,927

)

 

 

 

 

Operating margin reconciliation:

 

 

 

GAAP operating margin

 

(29

)%

 

 

(38

)%

Stock-based compensation expense

 

27

%

 

 

30

%

Employer payroll tax on employee stock transactions

 

1

%

 

 

1

%

Amortization of acquired intangible assets

 

4

%

 

 

3

%

Acquisition-related compensation

 

1

%

 

 

%

Other restructuring charges

 

%

 

 

2

%

Non-GAAP operating margin

 

4

%

 

 

(2

)%

 

 

 

 

Provision for income taxes reconciliation:

 

 

 

GAAP provision for income taxes

$

5,763

 

 

$

133,492

 

Income tax adjustments

 

(3,264

)

 

 

(131,283

)

Non-GAAP provision for income taxes (1)

$

2,499

 

 

$

2,209

 

 

 

 

 

Net income (loss) reconciliation:

 

 

 

GAAP net loss

$

(76,164

)

 

$

(208,193

)

Stock-based compensation expense

 

74,889

 

 

 

68,655

 

Employer payroll tax on employee stock transactions

 

1,591

 

 

 

2,748

 

Amortization of acquired intangible assets

 

10,428

 

 

 

6,239

 

Acquisition-related compensation

 

3,323

 

 

 

711

 

Other restructuring charges

 

32

 

 

 

5,203

 

Net (gain) loss on strategic investments

 

(5,108

)

 

 

3

 

Provision for income taxes (1)

 

3,264

 

 

 

131,283

 

Non-GAAP net income

$

12,255

 

 

$

6,649

 

Net income (loss) margin reconciliation:

 

 

 

GAAP net loss margin

 

(28

)%

 

 

(91

)%

Stock-based compensation

 

27

%

 

 

30

%

Employer payroll tax on employee stock transactions

 

1

%

 

 

1

%

Amortization of acquired intangible assets

 

4

%

 

 

3

%

Acquisition-related compensation

 

1

%

 

 

%

Other restructuring charges

 

%

 

 

2

%

Net (gain) loss on strategic investments

 

(2

)%

 

 

%

Provision for income taxes (1)

 

1

%

 

 

57

%

Non-GAAP net income margin*

 

4

%

 

 

3

%

 

 

 

 

GAAP basic and diluted shares

 

337,000,297

 

 

 

327,976,349

 

Dilutive shares under the treasury stock method

 

5,000,509

 

 

 

11,350,541

 

Non-GAAP diluted shares

 

342,000,806

 

 

 

339,326,890

 

 

 

 

 

Diluted EPS reconciliation:

 

 

 

GAAP net loss per share, basic and diluted

$

(0.23

)

 

$

(0.63

)

Stock-based compensation expense

 

0.22

 

 

 

0.20

 

Employer payroll tax on employee stock transactions

 

 

 

 

0.01

 

Amortization of acquired intangible assets

 

0.03

 

 

 

0.02

 

Acquisition-related compensation

 

0.01

 

 

 

 

Other restructuring charges

 

 

 

 

0.02

 

Net (gain) loss on strategic investments

 

(0.01

)

 

 

 

Provision for income taxes (1)

 

0.01

 

 

 

0.39

 

Adjustment to fully diluted earnings per share (2)

 

0.01

 

 

 

0.01

 

Non-GAAP net income per share, diluted

$

0.04

 

 

$

0.02

 

 

*Certain figures may not sum due to rounding.

 

(1) Effective in the first quarter of fiscal year 2027, we adopted a long-term projected non-GAAP tax rate of 17% to calculate non-GAAP net income. The projected rate reflects our expectations of its long-term tax structure and jurisdictional mix of income.

 

(2) For periods in which we had diluted non-GAAP net income per share, the sum of the impact of individual reconciling items may not total to diluted non-GAAP net income per share because the basic share counts used to calculate GAAP net loss per share differ from the diluted share counts used to calculate non-GAAP net income per share, and because of rounding differences. The GAAP net loss per share calculation uses a lower share count as it excludes dilutive shares which are included in calculating the non-GAAP net income per share.

SENTINELONE, INC.

SELECTED CASH FLOW INFORMATION

(in thousands)

(unaudited)

 

Reconciliation of cash provided by operating activities to free cash flow and adjusted free cash flow:

 

 

Three Months Ended April 30,

 

2026

 

2025

GAAP net cash provided by operating activities

$

38,493

 

 

$

52,274

 

Less: Purchases of property and equipment

 

(424

)

 

 

(146

)

Less: Capitalized internal-use software

 

(7,354

)

 

 

(6,684

)

Free cash flow

 

30,715

 

 

 

45,444

 

Add: Cash income tax payments relating to the ITA Agreement

 

30,658

 

 

 

 

Adjusted free cash flow

$

61,373

 

 

$

45,444

 

 

 

 

 

Net cash used in investing activities

$

(63,885

)

 

$

(65,592

)

 

 

 

 

Net cash provided by financing activities

$

882

 

 

$

12,277

 

 

 

 

 

Operating cash flow margin

 

14

%

 

 

23

%

Free cash flow margin

 

11

%

 

 

20

%

Adjusted free cash flow margin

 

22

%

 

 

20

%

 

Contacts:

Investor Relations:
Saad Nazir
investors@sentinelone.com

Press:
Craig VerColen
press@sentinelone.com

Source: SentinelOne

© 2026 Canjex Publishing Ltd. All rights reserved.