18:44:35 EDT Mon 11 May 2026
Enter Symbol
or Name
USA
CA



Amentum Reports Second Quarter Fiscal Year 2026 Results and Reaffirms Full Year Guidance

2026-05-11 16:30 ET - News Release

Revenues of $3.5 billion

Net Income of $54 million; Adjusted EBITDA of $275 million

Diluted Earnings Per Share of $0.22; Adjusted Diluted Earnings Per Share of $0.60

Operating Cash Flow of $225 million; Free Cash Flow of $220 million

Backlog of $47.8 billion; Book-to-Bill of 1.2x, Last Twelve Months 1.2x

Issued $1.4 Billion Term Loan A; Proceeds Used to Repay and Reprice Term Loan B


Company Website: https://www.amentum.com/
CHANTILLY, Va. -- (Business Wire)

Amentum Holdings, Inc. (“Amentum” or the “Company”) (NYSE: AMTM), a leading advanced engineering and technology company, today announced results for the second quarter ended April 3, 2026, and reaffirmed guidance for its fiscal year 2026.

“Amentum delivered another quarter of solid performance across all key financial and business development metrics," said Amentum Chief Executive Officer John Heller. “We see significant and growing opportunities across national security, nuclear energy, space, and critical digital infrastructure markets with most of these in the early stages of a substantial investment cycle. We believe that our strategic alignment with these markets and our focus on execution, innovation, and delivery excellence will translate into long-term value for our shareholders.”

Summary Operating Results

 

 

 

 

 

 

Three Months Ended

(in millions, except per share data)

April 3, 2026

 

March 28, 2025

 

% Change

GAAP Measures:

 

 

 

 

 

Revenues

$3,478

 

$3,491

 

—%

Operating income

$151

 

$110

 

37%

Net income

$54

 

$4

 

1250%

Diluted earnings per share

$0.22

 

$0.02

 

1000%

 

 

 

 

 

 

Non-GAAP Measures1:

 

 

 

 

 

Adjusted EBITDA1

$275

 

$268

 

3%

Adjusted EBITDA Margin1

7.9%

 

7.7%

 

+20 bps

Adjusted Diluted Earnings Per Share (EPS)1

$0.60

 

$0.53

 

13%

Free Cash Flow1

$220

 

$53

 

315%

1 – Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information provided in accordance with GAAP. Management believes that these non-GAAP measures provide another measure of Amentum’s results of operations and financial condition, including its ability to comply with financial covenants. See Unaudited Non-GAAP Financial Measures at the end of this press release for more information and a reconciliation of our selected reported results to these non-GAAP measures.

GAAP Results

Revenues of $3,478 million were consistent year-over-year driven by the ramp-up of new contract awards in high demand areas including critical digital infrastructure and space systems and technologies; partially offset by an approximately 3% impact due to contract transitions from consolidated to unconsolidated joint ventures and divestitures. Operating income increased as a result of strong operational performance and decreased intangible amortization expense. Net income and diluted earnings per share improved year-over-year, supported by higher operating income and lower interest expense due to debt repayments.

Non-GAAP Results

Adjusted EBITDA of $275 million reflects Adjusted EBITDA Margins of 7.9%, up from 7.7% in the prior year quarter, driven by continued progress on our margin expansion initiatives and strong operational performance. Adjusted Net Income and Adjusted Diluted Earnings Per Share increased primarily as a result of the strong operational performance and lower interest expense.

Non-GAAP Segment Results

 

 

Three Months Ended

(in millions)

April 3, 2026

 

March 28, 2025

 

% Change

Revenues

 

 

 

 

 

 

Digital Solutions

$1,468

 

$1,340

 

10%

 

Global Engineering Solutions

2,010

 

2,151

 

(7%)

Total Revenues

$3,478

 

$3,491

 

—%

 

 

 

 

 

 

 

Adjusted EBITDA1

 

 

 

 

 

 

Digital Solutions

$105

 

$107

 

(2)%

 

Global Engineering Solutions

170

 

161

 

6%

Total Adjusted EBITDA

$275

 

$268

 

3%

1 – Non-GAAP financial measures should be considered in addition to, but not as a substitute for, the information provided in accordance with GAAP. Management believes that these non-GAAP measures provide another measure of Amentum’s results of operations and financial condition, including its ability to comply with financial covenants. See Unaudited Non-GAAP Financial Measures at the end of this press release for more information and a reconciliation of our selected reported results to these non-GAAP measures.

Digital Solutions revenues increased 10% year-over-year driven by the ramp-up of new contract awards in our critical digital infrastructure and space systems and technologies accelerating growth markets, partially offset by the fiscal year 2025 divestiture of Rapid Solutions. Adjusted EBITDA decreased 2% year-over-year due to the divestiture and higher net program write-ups in the prior year quarter, partially offset by the increased revenue volume.

Global Engineering Solutions revenues decreased 7% year-over-year due to contract transitions from consolidated to unconsolidated joint ventures, a fiscal year 2025 divestiture, and the expected ramp-down of other historical programs; partially offset by the ramp up of new contract awards. Adjusted EBITDA increased 6% year-over-year as a result of continued progress on our margin expansion initiatives.

Cash Flow Summary

In the second quarter, Amentum generated $225 million of net cash from operating activities and used $18 million and $24 million in investing and financing activities, respectively. Net cash provided by operating activities was driven by strong cash earnings, disciplined working capital management, and benefited from one less pay cycle compared to the prior year quarter. Net cash used in investing activities included $3 million in net contributions to equity method investments, $5 million in capital expenditures, and $8 million in working capital settlements for prior year divestitures. Net cash used in financing activities consisted primarily of $10 million in principal payments on our Term Loan and $12 million of distributions to non-controlling interests. As of April 3, 2026, Amentum had $428 million in cash and cash equivalents and $4 billion of gross debt.

On April 24, 2026, we completed an amendment to our credit agreement enhancing our capital structure. The transaction included a new $1.4 billion Term Loan A, with proceeds used to reduce outstanding borrowings and refinance our existing Term Loan B. In addition, we increased our revolving credit facility to $1.0 billion. The amendment also repriced our debt, lowering our weighted average cost of debt and annual interest expense. Collectively, these actions strengthen our liquidity, improve financial flexibility, and support the path to our target leverage profile.

Backlog and Contract Awards

As of April 3, 2026, the Company had total backlog of $47.8 billion, compared with $44.8 billion as of March 28, 2025, an annual increase of 7% driven by $17.2 billion in net bookings and 1.2x book-to-bill. Funded backlog as of April 3, 2026 was $6.9 billion.

Notable Q2 Fiscal Year 2026 Highlights

  • Great British Energy - Nuclear (GBE-N) Small Modular Reactor Engineering – GBE-N awarded a $406 million, 14-year contract to an Amentum-led joint venture, to serve as the owner’s engineer for the United Kingdom’s Small Modular Reactor (SMR) program. Under the contract, Amentum will deliver engineering and design support, as well as oversight, governance, and construction management solutions in support of SMR deployments in Wales, UK.
  • European Commission Joint Research Centre (JRC) – JRC awarded a $112 million, two-year contract to an Amentum-led joint venture to serve as lead contractor for decommissioning and waste management across nuclear research sites in four European countries. The work leverages Amentum’s deep expertise in complex nuclear remediation and reinforces its position as a trusted partner in Europe’s nuclear cleanup efforts.
  • California Department of Forestry and Fire Protection (CALFIRE) – CALFIRE awarded Amentum a $425 million, 5-year contract to deploy predictive analytics and data-driven tools to optimize fleet sustainment, reduce downtime, and streamline supply chain and repair cycles. The partnership underscores Amentum’s commitment to supporting California in its battle against wildfires.
  • Multiple Intelligence Awards – Amentum was awarded over $300 million in intelligence contracts, delivering a variety of mission-focused solutions intelligence support capabilities to advance national security priorities. These awards illustrate the strong demand for Amentum’s expertise and innovative intelligence solutions.
  • Multiple Critical Digital Infrastructure (CDI) Awards – Amentum was awarded over $600 million in Critical Digital Infrastructure awards, supporting telecom, hyperscaler, enterprise and national security customers. Under these agreements, Amentum will deploy advanced wireless networks, expand secure connectivity solutions, and retrofit data centers to support AI-driven workloads, while providing mission-critical cybersecurity through advanced risk management, continuous monitoring and compliance. These wins build on Amentum’s core strengths in delivering integrated, large-scale digital infrastructure across both commercial and government markets.

Fiscal Year 2026 Guidance

Amentum reaffirms its fiscal year 2026 guidance as follows:

(in millions, except per share data)

 

Fiscal Year 2026 Guidance

 

 

Implied Underlying Growth2

Revenues

 

 

$13,950

 

-

 

$14,300

 

 

 

~3%

Adjusted EBITDA1

 

 

$1,100

 

-

 

$1,140

 

 

 

~5%

Adjusted Diluted EPS1

 

 

$2.25

 

-

 

$2.45

 

 

 

~12%

Free Cash Flow1

 

 

$525

 

-

 

$575

 

 

 

~12%

1 – Represents a Non-GAAP financial measure - see the related explanations included elsewhere in this release. Amentum does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures due to the inherent difficulty in forecasting and quantifying certain significant items. These items are uncertain, depend on various factors and could have a material impact on GAAP reported results for the relevant period.

2 – Represents implied growth at the guidance mid-point after adjusting fiscal year 2025 for the impact of additional working days, the divested Rapid Solutions and New Zealand facilities maintenance businesses, and the transition of certain contracts from consolidated to unconsolidated joint ventures, which totaled approximately: Revenues of $650 million, Adjusted EBITDA of $32 million, Adjusted Diluted EPS of $0.12 and Free Cash Flow of $25 million.

Webcast Information

Amentum will host a conference call beginning at 8:30 a.m. Eastern time on Tuesday, May 12, 2026 to discuss the results for the second quarter ended April 3, 2026. The conference call will be webcast simultaneously to the public through a link on the Investor Relations section of the Amentum website at amentum.com. After the call concludes, a replay of the webcast can be accessed on the Investor Relations website.

About Amentum

Amentum is a global leader in advanced engineering and innovative technology solutions, trusted by the United States and its allies to address their most significant and complex challenges in science, security and sustainability. Our people apply undaunted curiosity, relentless ambition and boundless imagination to challenge convention and drive progress. Our commitments are underpinned by the belief that safety, collaboration and well-being are integral to success. Headquartered in Chantilly, Virginia, we have approximately 50,000 employees in over 70 countries across all 7 continents.

Visit us at amentum.com to learn how we advance the future together.

Cautionary Note Regarding Forward Looking Statements

This release contains or incorporates by reference statements that relate to future events and expectations and, as such, could be interpreted to be “forward-looking statements” as that term is defined in the Private Securities Litigation Reform Act of 1995 and other federal securities laws. Forward-looking statements may be characterized by terminology such as “believe,” “project,” “expect,” “anticipate,” “estimate,” “forecast,” “outlook,” “target,” “endeavor,” “seek,” “predict,” “intend,” “strategy,” “plan,” “may,” “could,” “should,” “will,” “would,” “will be,” “will continue,” “will likely result,” or the negative thereof or variations thereon or similar terminology generally intended to identify forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including projections of financial performance; statements of plans, strategies and objectives of management for future operations; any statement concerning developments, performance or industry rankings relating to products or services; any statements regarding future economic conditions or performance; any statements of assumptions underlying any of the foregoing; any statements regarding industry and market trends; and any other statements that address activities, events or developments that the Company intends, expects, projects, believes or anticipates will or may occur in the future.

Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others: changes in U.S. or global economic, financial, business and political conditions, including changes to governmental budgetary priorities and tariffs and the ongoing conflicts in Europe and the Middle East; our ability to comply with the various procurement and other laws and regulations; risks associated with contracts with governmental entities; reviews and audits by the U.S. government and others; changes to our professional reputation and relationship with government agencies; the occurrence of an accident or safety incident; the ability of the Company to control costs, meet performance requirements or contractual schedules, compete effectively or implement its business strategy; the ability of the Company to retain and hire key personnel, and retain and engage key customers and suppliers; the failure to realize the anticipated benefits of the 2024 transaction with Jacobs Solutions Inc.; potential liabilities associated with shareholder litigation or other settlements or investigations; evolving legal, regulatory and tax regimes; and other factors set forth under Item 1A, Risk Factors in the annual report on Form 10-K (the “Annual Report”), and from time to time in documents that we file with the SEC. The above list of factors is not exhaustive or necessarily in order of importance. For additional information on identifying factors that may cause actual results to vary materially from those stated in forward-looking statements, see the discussions under the section entitled “Risk Factors” in the Annual Report. Any forward-looking statement speaks only as of the date on which it is made, and we assume no obligation to update or revise such statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

Non-GAAP Measures

This release includes the presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted Earnings Per Share, Free Cash Flow, and Net Leverage, which are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as substitutes for, financial information prepared in accordance with GAAP. Management of the Company believes these non-GAAP measures, when read in conjunction with the Company’s financial statements prepared in accordance with GAAP and, where applicable, the reconciliations herein to the most directly comparable GAAP measures, provide useful information to management, investors and other users of the Company’s financial information in evaluating operating results and understanding operating trends by adjusting for the effects of items we do not consider to be indicative of the Company’s ongoing performance, the inclusion of which can obscure underlying trends. Additionally, management of the Company uses such measures in its evaluation of business performance, particularly when comparing performance to past periods, and believes these measures are useful for investors because they facilitate a comparison of financial results from period to period. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.

Definitions of applicable non-GAAP measures and reconciliations to the most directly comparable GAAP measures are provided elsewhere in this release.

In addition to the above non-GAAP financial measures, the Company has included backlog, net bookings, and book-to-bill in this release. Backlog is an operational measure representing the estimated amount of future revenues to be recognized under negotiated contracts, and net bookings represent the change in backlog between reporting periods plus reported revenues for the period. Book-to-bill represents net bookings divided by reported revenues for the same period. We believe these metrics are useful for investors because they are an important measure of business development performance and are used by management to conduct and evaluate its business during its regular review of operating results.

AMENTUM HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in millions, except per share data)

 

 

Three Months Ended

 

Six Months Ended

 

April 3, 2026

 

March 28, 2025

 

April 3, 2026

 

March 28, 2025

Revenues

$

3,478

 

 

$

3,491

 

 

$

6,715

 

 

$

6,907

 

Cost of revenues

 

(3,133

)

 

 

(3,124

)

 

 

(6,044

)

 

 

(6,179

)

Selling, general, and administrative expenses

 

(124

)

 

 

(145

)

 

 

(239

)

 

 

(275

)

Amortization of intangibles

 

(94

)

 

 

(120

)

 

 

(188

)

 

 

(240

)

Equity earnings of non-consolidated subsidiaries

 

24

 

 

 

8

 

 

 

45

 

 

 

29

 

Operating income

 

151

 

 

 

110

 

 

 

289

 

 

 

242

 

Interest expense and other, net

 

(73

)

 

 

(86

)

 

 

(147

)

 

 

(173

)

Income before income taxes

 

78

 

 

 

24

 

 

 

142

 

 

 

69

 

Provision for income taxes

 

(24

)

 

 

(22

)

 

 

(44

)

 

 

(46

)

Net income including non-controlling interests

 

54

 

 

 

2

 

 

 

98

 

 

 

23

 

Less: net income attributable to non-controlling interests

 

 

 

 

2

 

 

 

 

 

 

(7

)

Net income attributable to common shareholders

$

54

 

 

$

4

 

 

$

98

 

 

$

16

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share attributable to common shareholders

$

0.22

 

 

$

0.02

 

 

$

0.40

 

 

$

0.07

 

Basic weighted average shares outstanding

 

244

 

 

 

243

 

 

 

244

 

 

 

243

 

Diluted weighted average shares outstanding

 

245

 

 

 

243

 

 

 

245

 

 

 

243

 

AMENTUM HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in millions, except per share data)

 

 

April 3, 2026

 

October 3, 2025

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

428

 

 

$

437

 

Accounts receivable, net

 

2,496

 

 

 

2,479

 

Prepaid expenses and other current assets

 

173

 

 

 

197

 

Total current assets

 

3,097

 

 

 

3,113

 

Property and equipment, net

 

105

 

 

 

114

 

Equity method investments

 

216

 

 

 

196

 

Goodwill

 

5,698

 

 

 

5,703

 

Intangible assets, net

 

1,769

 

 

 

1,955

 

Other long-term assets

 

285

 

 

 

379

 

Total assets

$

11,170

 

 

$

11,460

 

 

 

 

 

LIABILITIES

 

 

 

Current liabilities:

 

 

 

Current portion of long-term debt

$

40

 

 

$

42

 

Accounts payable

 

832

 

 

 

892

 

Accrued compensation and benefits

 

618

 

 

 

705

 

Contract liabilities

 

180

 

 

 

227

 

Other current liabilities

 

421

 

 

 

488

 

Total current liabilities

 

2,091

 

 

 

2,354

 

Long-term debt, net of current portion

 

3,887

 

 

 

3,901

 

Deferred tax liabilities

 

259

 

 

 

260

 

Other long-term liabilities

 

230

 

 

 

325

 

Total liabilities

 

6,467

 

 

 

6,840

 

 

 

 

 

SHAREHOLDERS' EQUITY

 

 

 

Common stock, $0.01 par value, 1,000,000,000 shares authorized; 244,090,344 shares issued and outstanding at April 3, 2026 and 243,464,776 shares issued and outstanding at October 3, 2025.

 

2

 

 

 

2

 

Additional paid-in capital

 

4,935

 

 

 

4,924

 

Retained deficit

 

(363

)

 

 

(461

)

Accumulated other comprehensive income

 

35

 

 

 

40

 

Total Amentum shareholders' equity

 

4,609

 

 

 

4,505

 

Non-controlling interests

 

94

 

 

 

115

 

Total shareholders' equity

 

4,703

 

 

 

4,620

 

Total liabilities and shareholders' equity

$

11,170

 

 

$

11,460

 

AMENTUM HOLDINGS, INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

 

 

Three Months Ended

 

Six Months Ended

 

April 3, 2026

 

March 28, 2025

 

April 3, 2026

 

March 28, 2025

Cash flows from operating activities

 

 

 

 

 

 

 

Net income including non-controlling interests

$

54

 

 

$

2

 

 

$

98

 

 

$

23

 

Adjustments to reconcile net income including non-controlling interests to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation

 

6

 

 

 

9

 

 

 

18

 

 

 

18

 

Amortization of intangibles

 

94

 

 

 

120

 

 

 

188

 

 

 

240

 

Equity earnings of non-consolidated subsidiaries

 

(24

)

 

 

(8

)

 

 

(45

)

 

 

(29

)

Distributions from equity method investments

 

29

 

 

 

14

 

 

 

54

 

 

 

35

 

Deferred income taxes

 

1

 

 

 

4

 

 

 

(2

)

 

 

(11

)

Stock-based compensation

 

8

 

 

 

5

 

 

 

15

 

 

 

8

 

Other

 

4

 

 

 

5

 

 

 

6

 

 

 

10

 

Changes in assets and liabilities, net of effects of business acquisition:

 

 

 

 

 

 

 

Accounts receivable, net

 

95

 

 

 

(100

)

 

 

47

 

 

 

(127

)

Prepaid expenses and other assets

 

10

 

 

 

36

 

 

 

51

 

 

 

71

 

Accounts payable, contract liabilities, and other current liabilities

 

(151

)

 

 

20

 

 

 

(250

)

 

 

(11

)

Accrued compensation and benefits

 

90

 

 

 

(40

)

 

 

(88

)

 

 

(46

)

Other long-term liabilities

 

9

 

 

 

(10

)

 

 

(3

)

 

 

(14

)

Net cash provided by operating activities

 

225

 

 

 

57

 

 

 

89

 

 

 

167

 

Cash flows from investing activities

 

 

 

 

 

 

 

Divestitures, net of cash conveyed

 

(8

)

 

 

 

 

 

(8

)

 

 

 

Payments for property and equipment

 

(5

)

 

 

(4

)

 

 

(11

)

 

 

(12

)

Contributions to equity method investments

 

(10

)

 

 

(27

)

 

 

(52

)

 

 

(28

)

Returns of capital from equity method investments

 

7

 

 

 

1

 

 

 

22

 

 

 

1

 

Other

 

(2

)

 

 

(1

)

 

 

(2

)

 

 

 

Net cash used in investing activities

 

(18

)

 

 

(31

)

 

 

(51

)

 

 

(39

)

Cash flows from financing activities

 

 

 

 

 

 

 

Borrowings on revolving credit facilities

 

866

 

 

 

303

 

 

 

1,986

 

 

 

513

 

Payments on revolving credit facilities

 

(866

)

 

 

(303

)

 

 

(1,986

)

 

 

(513

)

Repayments of borrowings under the credit agreement

 

(10

)

 

 

 

 

 

(19

)

 

 

 

Distributions to non-controlling interests

 

(12

)

 

 

(9

)

 

 

(21

)

 

 

(22

)

Other

 

(2

)

 

 

(3

)

 

 

(4

)

 

 

(6

)

Net cash used in financing activities

 

(24

)

 

 

(12

)

 

 

(44

)

 

 

(28

)

Effect of exchange rate changes on cash

 

(2

)

 

 

10

 

 

 

(3

)

 

 

(6

)

Net change in cash and cash equivalents

 

181

 

 

 

24

 

 

 

(9

)

 

 

94

 

Cash and cash equivalents, beginning of period

 

247

 

 

 

522

 

 

 

437

 

 

 

452

 

Cash and cash equivalents, end of period

$

428

 

 

$

546

 

 

$

428

 

 

$

546

 

AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES

The presentation and discussion of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, Free Cash Flow, and Net Leverage are not measures of financial performance under Generally Accepted Accounting Principles in the United States (“GAAP”). These non-GAAP measures should be considered only as supplements to, and should not be considered in isolation or used as a substitute for, financial information prepared in accordance with GAAP. Management believes these non-GAAP measures, when read in conjunction with our consolidated financial statements prepared in accordance with GAAP and the reconciliations herein to the most directly comparable GAAP measures, provide useful information in assessing trends in our ongoing operating performance and may provide greater visibility in understanding the long-term financial performance of the Company. The computation of non-GAAP measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.

Adjusted EBITDA is defined as GAAP net income attributable to common shareholders adjusted for interest expense and other, net, provision for income taxes, depreciation and amortization, and excludes the following discrete items:

  • Acquisition, transaction, and integration costs – Represents acquisition, transaction and integration costs, including severance, retention, and other adjustments related to acquisition and integration activities.
  • Amortization of intangibles – Represents the amortization of intangible assets.
  • Divestitures – Represents divestiture gains and losses.
  • Utilization of certain fair market value adjustments assigned in purchase accounting – Represents the periodic utilization of the fair market value adjustments assigned to certain equity method investments and non-controlling interests based on the remaining period of performance for the related contract.
  • Stock-based compensation – Represents non-cash compensation expenses recognized for stock-based arrangements.

Adjusted EBITDA Margin is defined as Adjusted EBITDA divided by revenues.

Adjusted Net Income is defined as GAAP net income attributable to common shareholders excluding the discrete items listed under Adjusted EBITDA and the related tax impacts.

Adjusted Diluted EPS is defined as Adjusted Net Income divided by diluted weighted average number of common shares outstanding.

Free Cash Flow is defined as GAAP cash flow provided by operating activities less purchases of property and equipment. For the second quarter of fiscal year 2026, Free Cash Flow was $220 million, consisting of $225 million of GAAP cash flow provided by operating activities less $5 million of purchases of property and equipment.

Net Leverage is defined as GAAP total debt (excluding unamortized original issue discount and deferred financing costs) less cash and cash equivalents, divided by last twelve months Adjusted EBITDA, which is a non-GAAP measure. For the second quarter of fiscal year 2026, Net Leverage was 3.2x, consisting of $3,988 million of total debt less $428 million of cash and cash equivalents, divided by the last twelve months Adjusted EBITDA of $1,112 million.

AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended April 3, 2026:

 

For the Three Months Ended April 3, 2026

 

As
reported

 

Acquisition,
transaction
and
integration costs

 

Amortization
of
intangibles

 

Utilization of
fair market
value
adjustments

 

Stock-based
compensation

 

Non-GAAP
results

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

3,478

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,478

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

151

 

 

$

16

 

 

$

94

 

 

$

4

 

 

$

8

 

 

$

273

 

Non-operating expenses, net

 

(73

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73

)

Income before income taxes

 

78

 

 

 

16

 

 

 

94

 

 

 

4

 

 

 

8

 

 

 

200

 

Provision for income taxes 1

 

(24

)

 

 

(3

)

 

 

(18

)

 

 

(1

)

 

 

(2

)

 

 

(48

)

Net income including non-controlling interests

 

54

 

 

 

13

 

 

 

76

 

 

 

3

 

 

 

6

 

 

 

152

 

Less: net income attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Net income (loss) attributable to common shareholders

$

54

 

 

$

13

 

 

$

76

 

 

$

(1

)

 

$

6

 

 

$

148

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per share attributable to common shareholders

$

0.22

 

 

$

0.05

 

 

$

0.31

 

 

$

 

 

$

0.03

 

 

$

0.61

 

Basic weighted average shares outstanding

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

Diluted income per share attributable to common shareholders

$

0.22

 

 

$

0.05

 

 

$

0.31

 

 

$

 

 

$

0.02

 

 

$

0.60

 

Diluted weighted average shares outstanding

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

$

54

 

 

$

13

 

 

$

76

 

 

$

(1

)

 

$

6

 

 

$

148

 

Net income margin 2

 

1.6

%

 

 

 

 

 

 

 

 

 

 

4.3

%

Depreciation

 

6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Amortization of intangibles

 

94

 

 

 

 

 

 

(94

)

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

73

 

Provision for income taxes

 

24

 

 

 

3

 

 

 

18

 

 

 

1

 

 

 

2

 

 

 

48

 

EBITDA (non-GAAP)

$

251

 

 

$

16

 

 

$

 

 

$

 

 

$

8

 

 

$

275

 

EBITDA margin

 

7.2

%

 

 

 

 

 

 

 

 

 

 

7.9

%

 

 

 

 

 

 

 

 

 

 

 

 

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the six months ended April 3, 2026:

 

For the Six Months Ended April 3, 2026

 

As
reported

 

Acquisition,
transaction
and
integration costs

 

Amortization
of
intangibles

 

Divestitures

 

Utilization of
fair market
value
adjustments

 

Stock-based
compensation

 

Non-GAAP
results

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

6,715

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,715

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

289

 

 

$

27

 

 

$

188

 

 

$

 

 

$

10

 

 

$

15

 

 

$

529

 

Non-operating expenses, net

 

(147

)

 

 

 

 

 

 

 

 

(3

)

 

 

 

 

 

 

 

 

(150

)

Income (loss) before income taxes

 

142

 

 

 

27

 

 

 

188

 

 

 

(3

)

 

 

10

 

 

 

15

 

 

 

379

 

(Provision) benefit for income taxes 1

 

(44

)

 

 

(6

)

 

 

(37

)

 

 

1

 

 

 

(2

)

 

 

(3

)

 

 

(91

)

Net income (loss) including non-controlling interests

 

98

 

 

 

21

 

 

 

151

 

 

 

(2

)

 

 

8

 

 

 

12

 

 

 

288

 

Less: net income (loss) attributable to non-controlling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

(9

)

 

 

 

 

 

(9

)

Net income (loss) attributable to common shareholders

$

98

 

 

$

21

 

 

$

151

 

 

$

(2

)

 

$

(1

)

 

$

12

 

 

$

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share attributable to common shareholders

$

0.40

 

 

$

0.08

 

 

$

0.62

 

 

$

 

 

$

 

 

$

0.04

 

 

$

1.14

 

Basic weighted average shares outstanding

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

 

 

244

 

Diluted weighted average shares outstanding

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

245

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

$

98

 

 

$

21

 

 

$

151

 

 

$

(2

)

 

$

(1

)

 

$

12

 

 

$

279

 

Net income margin 2

 

1.5

%

 

 

 

 

 

 

 

 

 

 

 

 

4.2

%

Depreciation

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

Amortization of intangibles

 

188

 

 

 

 

 

 

(188

)

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

147

 

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

150

 

Provision (benefit) for income taxes

 

44

 

 

 

6

 

 

 

37

 

 

 

(1

)

 

 

2

 

 

 

3

 

 

 

91

 

EBITDA (non-GAAP)

$

495

 

 

$

27

 

 

$

 

 

$

 

 

$

1

 

 

$

15

 

 

$

538

 

EBITDA margin

 

7.4

%

 

 

 

 

 

 

 

 

 

 

 

 

8.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the three months ended March 28, 2025:

 

For the Three Months Ended March 28, 2025

 

As
reported

 

Acquisition,
transaction
and
integration
costs

 

Amortization
of
intangibles

 

Utilization of
fair market
value
adjustments

 

Stock-based
compensation

 

Non-GAAP
results

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

3,491

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

3,491

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

110

 

 

$

21

 

 

$

120

 

 

$

11

 

 

$

5

 

 

$

267

 

Non-operating expenses, net

 

(86

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(86

)

Income before income taxes

 

24

 

 

 

21

 

 

 

120

 

 

 

11

 

 

 

5

 

 

 

181

 

Provision for income taxes 1

 

(22

)

 

 

(5

)

 

 

(13

)

 

 

(2

)

 

 

(1

)

 

 

(43

)

Net income including non-controlling interests

 

2

 

 

 

16

 

 

 

107

 

 

 

9

 

 

 

4

 

 

 

138

 

Less: net income (loss) attributable to non-controlling interests

 

2

 

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

(8

)

Net income (loss) attributable to common shareholders

$

4

 

 

$

16

 

 

$

107

 

 

$

(1

)

 

$

4

 

 

$

130

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share attributable to common shareholders

$

0.02

 

 

$

0.07

 

 

$

0.43

 

 

$

 

 

$

0.01

 

 

$

0.53

 

Basic and diluted weighted average shares outstanding

 

243

 

 

 

243

 

 

 

243

 

 

 

243

 

 

 

243

 

 

 

243

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

$

4

 

 

$

16

 

 

$

107

 

 

$

(1

)

 

$

4

 

 

$

130

 

Net income margin 2

 

0.1

%

 

 

 

 

 

 

 

 

 

 

3.7

%

Depreciation

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

Amortization of intangibles

 

120

 

 

 

 

 

 

(120

)

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

Provision for income taxes

 

22

 

 

 

5

 

 

 

13

 

 

 

2

 

 

 

1

 

 

 

43

 

EBITDA (non-GAAP)

$

241

 

 

$

21

 

 

$

 

 

$

1

 

 

$

5

 

 

$

268

 

EBITDA margin

 

6.9

%

 

 

 

 

 

 

 

 

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

AMENTUM HOLDINGS, INC.
UNAUDITED NON-GAAP FINANCIAL MEASURES
(in millions, except per share data and margin percentages)

The following table presents the reconciliation of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income and Adjusted Diluted EPS to the most directly comparable GAAP measures for the six months ended March 28, 2025:

 

For the Six Months Ended March 28, 2025

 

As
reported

 

Acquisition,
transaction
and
integration
costs

 

Amortization
of
intangibles

 

Utilization of
fair market
value
adjustments

 

Stock-based
compensation

 

Non-GAAP
results

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

$

6,907

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

6,907

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

$

242

 

 

$

30

 

 

$

240

 

 

$

11

 

 

$

8

 

 

$

531

 

Non-operating expenses, net

 

(173

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(173

)

Income before income taxes

 

69

 

 

 

30

 

 

 

240

 

 

 

11

 

 

 

8

 

 

 

358

 

Provision for income taxes 1

 

(46

)

 

 

(7

)

 

 

(30

)

 

 

(2

)

 

 

(1

)

 

 

(86

)

Net income including non-controlling interests

 

23

 

 

 

23

 

 

 

210

 

 

 

9

 

 

 

7

 

 

 

272

 

Less: net income attributable to non-controlling interests

 

(7

)

 

 

 

 

 

 

 

 

(12

)

 

 

 

 

 

(19

)

Net income (loss) attributable to common shareholders

$

16

 

 

$

23

 

 

$

210

 

 

$

(3

)

 

$

7

 

 

$

253

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income (loss) per share attributable to common shareholders

$

0.07

 

 

$

0.09

 

 

$

0.86

 

 

$

(0.01

)

 

$

0.03

 

 

$

1.04

 

Basic and diluted weighted average shares outstanding

 

243

 

 

 

243

 

 

 

243

 

 

 

243

 

 

 

243

 

 

 

243

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shareholders

$

16

 

 

$

23

 

 

$

210

 

 

$

(3

)

 

$

7

 

 

$

253

 

Net income margin 2

 

0.2

%

 

 

 

 

 

 

 

 

 

 

3.7

%

Depreciation

 

18

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18

 

Amortization of intangibles

 

240

 

 

 

 

 

 

(240

)

 

 

 

 

 

 

 

 

 

Interest expense and other, net

 

173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

173

 

Provision for income taxes

 

46

 

 

 

7

 

 

 

30

 

 

 

2

 

 

 

1

 

 

 

86

 

EBITDA (non-GAAP)

$

493

 

 

$

30

 

 

$

 

 

$

(1

)

 

$

8

 

 

$

530

 

EBITDA margin

 

7.1

%

 

 

 

 

 

 

 

 

 

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

 

1 - Calculation uses a full year estimated statutory rate on each non-GAAP tax deductible adjustment, unless the nature of the item requires application of specific tax treatment for related impacts.

2 - Calculated as net income attributable to common shareholders divided by revenues.

 

Contacts:

Investor Relations Contact
Joseph DeNardi
IR@amentum.com

Media Contact
Roela Santos
Roela.Santos@amentum.com

Source: Amentum Holdings, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.