07:47:36 EDT Thu 07 May 2026
Enter Symbol
or Name
USA
CA



Walker & Dunlop Reports First Quarter 2026 Financial Results

2026-05-07 06:00 ET - News Release

FIRST QUARTER 2026 HIGHLIGHTS

  • Total transaction volume of $13.7 billion, up 94% from Q1’25
  • Total revenues of $301.3 million, up 27% from Q1’25
  • Net income of $15.9 million and diluted earnings per share of $0.46, up 476% and 475%, respectively from Q1’25
  • Adjusted EBITDA(1) of $73.8 million, up 14% from Q1’25
  • Adjusted core EPS(2) of $1.02, up 20% from Q1’25
  • Servicing portfolio of $146.4 billion as of March 31, 2026, up 8% from March 31, 2025
  • Repurchased $13.3 million shares of common stock during the quarter at a weighted average price of $47.13


Company Website: https://www.walkerdunlop.com
BETHESDA, Md. -- (Business Wire)

Walker & Dunlop, Inc. (NYSE: WD) (the “Company,” “Walker & Dunlop” or “W&D”) reported a strong first quarter of 2026, highlighted by a significant increase in total transaction volume to $13.7 billion, a 94% increase year over year. Total revenues grew 27% to $301.3 million, driving a 476% increase in net income to $15.9 million, or $0.46 per diluted share.

The Capital Markets segment delivered improved operating margins and profitability as continued strength in origination activity expanded the Company’s servicing portfolio by 8% year over year. Adjusted EBITDA increased 14% in the first quarter of 2026, and adjusted core EPS was up 20% year over year to $1.02. Results this quarter also include $10 million of indemnified and repurchased loan expenses, which the Company continues to actively manage. The first quarter of 2026 demonstrates the earnings power of Walker & Dunlop’s platform as market activity improves.

“The strength of our first-quarter transaction volumes and earnings is due to the W&D team, our brand, and our market position as one of the very best commercial real estate capital markets firms in the world,” commented Willy Walker, Walker & Dunlop’s Chairman and CEO. “Strong financing volumes generated robust quarterly transaction fees, which, coupled with recurring servicing and asset management fees, generated solid quarterly earnings as we begin the pursuit of our annual and five-year financial goals.”

Walker continued, “We enter the second quarter with a strong pipeline across all executions, customer segments, and geographies. While the macro environment remains challenging -- marked by interest rate volatility, high oil prices, and the Iran conflict -- many clients continue to transact due to loan maturities, the need to return capital to investors, and investment opportunities across the country. We remain confident in our 2026 outlook and in our ability to grow our company in the coming quarters and years.”

______________________________

(1)

Adjusted EBITDA is a non-GAAP financial measure the Company presents to help investors better understand our operating performance. For a reconciliation of adjusted EBITDA to net income, refer to the sections of this press release below titled “Non-GAAP Financial Measures,” “Adjusted Financial Measure Reconciliation to GAAP” and “Adjusted Financial Measure Reconciliation to GAAP by Segment.”

(2)

Adjusted core EPS is a non-GAAP financial measure the Company presents to help investors better understand our operating performance. For a reconciliation of Adjusted core EPS to diluted EPS, refer to the sections of this press release below titled “Non-GAAP Financial Measures” and “Adjusted Core EPS Reconciliation.”

CONSOLIDATED FIRST QUARTER 2026
OPERATING RESULTS

TRANSACTION VOLUMES

(in thousands)

 

Q1 2026

 

Q1 2025

 

$ Variance

 

% Variance

Fannie Mae

 

$

1,553,899

 

$

1,511,794

 

$

42,105

 

 

3

%

Freddie Mac

 

 

3,124,128

 

 

808,247

 

 

2,315,881

 

 

287

 

Ginnie Mae - HUD

 

 

481,384

 

 

148,158

 

 

333,226

 

 

225

 

Brokered (1)

 

 

6,503,051

 

 

2,552,943

 

 

3,950,108

 

 

155

 

Principal Lending and Investing (2)

 

 

87,900

 

 

175,500

 

 

(87,600

)

 

(50

)

Debt financing volume

 

$

11,750,362

 

$

5,196,642

 

$

6,553,720

 

 

126

%

Property sales volume

 

 

1,910,300

 

 

1,839,290

 

 

71,010

 

 

4

 

Total transaction volume

 

$

13,660,662

 

$

7,035,932

 

$

6,624,730

 

 

94

%

(1)

Brokered transactions for life insurance companies, commercial banks, and other capital sources.

(2)

Includes debt financing volumes from our interim lending platform and Walker & Dunlop Investment Partners, Inc. (“WDIP”) separate accounts.

 

DISCUSSION OF QUARTERLY RESULTS:

  • Total transaction volume grew 94% to $13.7 billion in the first quarter of 2026, reflecting Walker & Dunlop’s strong position within an increasingly active commercial real estate transactions market.
  • Fannie Mae and Freddie Mac (collectively, the “GSEs”) debt financing volumes increased 102% year over year, led by a 287% increase in Freddie Mac volumes, which included a $1.7 billion portfolio in the first quarter of 2026. Walker & Dunlop continues to be a top GSE lender, with a 12.3% market share in the first quarter of 2026, up from 9.6% in the first quarter of 2025.
  • HUD debt financing volume increased 225% in the first quarter of 2026 due to strong market demand for HUD construction financing. Walker & Dunlop is one of the largest HUD construction lenders.
  • The 155% increase in brokered debt financing volume during the first quarter of 2026 reflected a strong supply of capital to the commercial real estate transaction markets from life insurance companies, banks, commercial mortgage-backed securities, and other private capital providers.
  • Property sales volume increased 4% in the first quarter of 2026, as the macroeconomic fundamentals supporting the multifamily acquisitions market supported a strong start to the year. We outperformed the multifamily property sales market, which increased only slightly year over year.

 

 

 

 

 

 

 

 

 

 

 

 

MANAGED PORTFOLIO

(dollars in thousands, unless otherwise noted)

 

Q1 2026

 

Q1 2025

 

$ Variance

 

% Variance

Fannie Mae

 

$

73,498,820

 

$

69,176,839

 

$

4,321,981

 

 

6

%

Freddie Mac

 

 

44,836,263

 

 

38,556,682

 

 

6,279,581

 

 

16

 

Ginnie Mae - HUD

 

 

11,646,914

 

 

10,882,857

 

 

764,057

 

 

7

 

Brokered

 

 

16,385,040

 

 

17,032,338

 

 

(647,298

)

 

(4

)

Principal Lending and Investing

 

 

17,500

 

 

 

 

17,500

 

 

N/A

 

Total Servicing Portfolio

 

$

146,384,537

 

$

135,648,716

 

$

10,735,821

 

 

8

%

Assets under management

 

 

18,530,780

 

 

18,518,413

 

 

12,367

 

 

0

 

Total Managed Portfolio

 

$

164,915,317

 

$

154,167,129

 

$

10,748,188

 

 

7

%

Average custodial escrow account deposits (in billions)

 

$

2.6

 

$

2.5

 

 

 

 

 

Weighted-average servicing fee rate at period end (basis points)

 

 

23.4

 

 

24.4

 

 

 

 

 

Weighted-average remaining servicing portfolio term at period end (years)

 

 

7.1

 

 

7.5

 

 

 

 

 

DISCUSSION OF QUARTERLY RESULTS:

  • Our servicing portfolio continues to grow, primarily as a result of additional Fannie Mae, Freddie Mac, and HUD (collectively, “Agency”) debt financing volumes over the past 12 months.
  • During the first quarter of 2026, we added $2.4 billion of net loans to our servicing portfolio, and over the past 12 months, we added $10.7 billion of net loans to our servicing portfolio, with the growth led primarily by Fannie Mae and Freddie Mac loans.
  • $14.7 billion of Agency loans in our servicing portfolio are scheduled to mature over the next two years. The maturing loans, with a weighted-average servicing fee of 28 basis points, represent only 11% of the total Agency loans in our portfolio. Over the next five years, 54% of Agency loans are expected to mature, providing an opportunity for us to recapitalize or sell these deals for our clients in the coming years.
  • The mortgage servicing rights (“MSRs”) associated with our servicing portfolio are reported at an amortized cost of $795.8 million as of March 31, 2026, while the fair value is estimated at $1.4 billion. The relative long-term contractual nature of the servicing rights, coupled with ancillary revenues earned from the portfolio, generate attractive upside and value above our cost basis.
  • Assets under management totaled $18.5 billion as of March 31, 2026, and consisted of $15.9 billion of low-income housing tax credit (“LIHTC”) funds managed by our affordable housing investment management team, approximately $1.7 billion of debt funds, and $0.9 billion of equity funds, managed by our registered investment advisor, WDIP.

 

 

 

 

 

 

 

 

 

 

 

KEY PERFORMANCE METRICS

(in thousands, except per share amounts)

 

Q1 2026

 

Q1 2025

 

$ Variance

 

% Variance

Walker & Dunlop net income

 

$

15,871

 

$

2,754

 

$

13,117

 

476

%

Adjusted EBITDA

 

 

73,782

 

 

64,966

 

 

8,816

 

14

 

Diluted earnings per share

 

$

0.46

 

$

0.08

 

$

0.38

 

475

%

Adjusted core EPS

 

$

1.02

 

$

0.85

 

$

0.17

 

20

%

Operating margin

 

 

9

%

 

2

%

 

 

 

 

 

Return on equity

 

 

4

 

 

1

 

 

 

 

 

 

Key Expense Metrics (as a % of total revenues):

 

 

 

 

 

 

 

 

 

 

Personnel expense

 

 

51

%

 

51

%

 

 

 

 

 

Other operating expenses

 

 

10

 

 

14

 

 

 

 

 

 

DISCUSSION OF KEY PERFORMANCE METRICS:

  • Total revenues increased 27% this quarter, largely driven by higher transaction activity, which contributed to growth in origination fees and MSR income, as well as expansion of the managed portfolio, resulting in higher recurring servicing fees and related revenues. Total expenses increased 19%, reflecting higher variable personnel costs that scale with transaction-driven revenue growth, an increase in amortization and depreciation expenses, as well as an increase in indemnified and repurchased loan expenses due to a higher balance of repurchased loans year over year, partially offset by a decrease in other operating expenses.
  • The increases in net income and diluted earnings per share were primarily driven by growth across both operating segments-Capital Markets and Servicing and Asset Management. Capital Markets performance benefited from a significant increase in transaction activity, which drove meaningful operating leverage as volumes scaled. This activity continued to expand our managed portfolio, which grew 7% year over year, supporting higher recurring revenue and earnings in Servicing and Asset Management. The resulting increase in income before taxes contributed to an improved operating margin and was a key driver of higher return on equity.
  • The 14% increase in adjusted EBITDA was largely due to higher origination fees and servicing fees, partially offset by increases in personnel expenses, costs to operate indemnified and repurchased loans, and net income attributable to noncontrolling interest and temporary equity holders.
  • Adjusted core EPS increased 20%, largely for the same reasons that adjusted EBITDA increased.

 

 

 

 

 

 

 

 

 

 

 

KEY CREDIT METRICS

(in thousands)

 

Q1 2026

 

Q1 2025

 

$ Variance

 

% Variance

At-risk servicing portfolio (1)

 

$

69,444,656

 

$

64,450,319

 

$

4,994,337

 

8

%

Maximum exposure to at-risk portfolio (2)

 

 

14,221,298

 

 

13,200,846

 

 

1,020,452

 

8

 

Defaulted loans(3)

 

$

167,456

 

$

108,530

 

$

58,926

 

54

%

Key credit metrics (as a % of the at-risk portfolio):

 

 

 

 

 

 

 

 

 

 

Defaulted loans

 

 

0.24

%

 

0.17

%

 

 

 

 

 

Allowance for risk-sharing

 

 

0.06

 

 

0.05

 

 

 

 

 

 

Key credit metrics (as a % of maximum exposure):

 

 

 

 

 

 

 

 

 

 

Allowance for risk-sharing

 

 

0.27

%

 

0.24

%

 

 

 

 

 

______________________________

(1)

At-risk servicing portfolio is defined as the balance of Fannie Mae Delegated Underwriting and Servicing (“DUS”) loans subject to the risk-sharing formula described below, as well as a small number of Freddie Mac loans on which we share in the risk of loss. Use of the at-risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at-risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at-risk portfolio.

 

For example, a $15 million loan with 50% risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk sharing. Accordingly, if the $15 million loan with 50% risk-sharing were to default, we would view the overall loss as a percentage of the at-risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans.

(2)

Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

(3)

Defaulted loans represent loans in our Fannie Mae at-risk portfolio or Freddie Mac small balance pre-securitized loans (“SBL”) portfolio that are probable of foreclosure or that have foreclosed and for which we have recorded a collateral-based reserve (i.e., loans where we have assessed a probable loss). Other loans that are delinquent but not foreclosed or that are not probable of foreclosure are not included here. Additionally, loans that have foreclosed or are probable of foreclosure but are not expected to result in a loss to us are not included here.

 

DISCUSSION OF KEY CREDIT METRICS:

  • Our at-risk servicing portfolio, which is comprised of loans subject to a defined risk-sharing formula, increased primarily due to the level of Fannie Mae loans added to the portfolio during the past 12 months. We take credit risk exclusively on loans backed by multifamily assets and have no credit exposure to losses in any other sector of the commercial real estate lending market.
  • As of March 31, 2026, 14 at-risk loans were in default with an aggregate unpaid principal balance (“UPB”) of $167.5 million, compared to 14 loans with an aggregate UPB of $158.8 million at December 31, 2025, and eight loans with an aggregate UPB of $108.5 million as of March 31, 2025. The collateral-based reserves on defaulted loans were $13.3 million and $7.5 million as of March 31, 2026 and 2025, respectively. The approximately 3,200 remaining loans in the at-risk servicing portfolio continue to exhibit strong credit quality, with low levels of delinquencies and strong operating performance of the underlying properties in the portfolio.
  • We recorded a provision for credit losses of $4.1 million in the first quarter of 2026, primarily related to initial loss reserves for loans that defaulted during the quarter. Of this amount, $2.5 million was associated with loans that we indemnified in the fourth quarter of 2025.

 

 

 

 

 

 

 

INDEMNIFIED AND REPURCHASED LOANS

(in thousands)

 

March 31, 2026

 

December 31, 2025

Other Assets

 

 

 

 

 

 

Loans held for investment:

 

 

 

 

 

 

Indemnified loans

 

$

91,241

 

 

$

46,253

 

Repurchased loans

 

 

41,556

 

 

 

36,926

 

Allowance for loan losses

 

 

(29,077

)

 

 

(5,410

)

Loans held for investment, net

 

$

103,720

 

 

$

77,769

 

Other real estate owned ("OREO") (1)

 

 

13,218

 

 

 

14,756

 

Other asset, net (1)

 

 

24,124

 

 

 

24,124

 

Total other assets related to indemnified and repurchased loans

 

$

141,062

 

 

$

116,649

 

Other Liabilities

 

 

 

 

 

 

Secured borrowings

 

$

128,697

 

 

$

83,402

 

Indemnification reserves (2)

 

 

7,961

 

 

 

23,920

 

Total other liabilities related to indemnified and repurchased loans

 

$

136,658

 

 

$

107,322

 

 

 

 

 

 

 

 

(in thousands)

 

Q1 2026

 

Q1 2025

Initial loan repurchase costs

 

$

797

 

 

$

322

 

Indemnified and repurchased loan operating costs

 

 

2,314

 

 

 

535

 

Expected principal losses on loan repurchase ("loan repurchase losses")

 

 

6,950

 

 

 

 

Indemnified and repurchased loan expenses

 

$

10,061

 

 

$

857

 

Provision (benefit) for loan losses (3)

 

$

2,500

 

 

$

 

Other operating expenses (4)

 

 

1,538

 

 

 

 

Other interest income (5)

 

 

(1,074

)

 

 

 

Total net expense impact of indemnified and repurchased loans

 

$

13,025

 

 

$

857

 

______________________________

(1)

The OREO asset and other asset, net are held for sale as of March 31, 2026 and are presented as components of Other assets on the Condensed Consolidated Balance Sheets.

(2)

Refer to NOTE 2 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 for more information about the nature of these reserves.

(3)

Included as a component of Provision (benefit) for credit losses in the Condensed Consolidated Statements of Income.

(4)

Impairment charges related to an OREO asset that was previously repurchased and included as a component of Other operating expenses in the Condensed Consolidated Statements of Income.

(5)

Included as a component of Placement fees and other interest income in the Condensed Consolidated Statements of Income.

 

DISCUSSION OF INDEMNIFIED AND REPURCHASED LOANS:

  • We continue to execute on our plan to reduce exposure to repurchased loans, with total repurchased loans declining to $191.9 million at March 31, 2026, compared to $221.6 million at December 31, 2025.
  • In the second quarter, we entered into an indemnification agreement for a $34.3 million portfolio of loans without the requirement to repurchase the portfolio, reducing our potential repurchase exposure. The portfolio has performed well since origination, and the matters leading to the indemnification are not indicative of underlying credit concerns. This reduction was partially offset by the repurchase of a loan with an outstanding UPB of $4.6 million.
  • We expect continued progress in reducing our exposure to repurchased loans through asset sales over time, which should lower related credit charges and operating costs as these assets are resolved.

FIRST QUARTER 2026

FINANCIAL RESULTS BY SEGMENT

Interest expense on corporate debt is determined at a consolidated corporate level and allocated to each segment proportionally based on each segment’s use of that corporate debt. Income tax expense is determined at a consolidated corporate level and allocated to each segment proportionally based on each segment’s income before taxes, except for significant, one-time tax activities, which are allocated entirely to the segment impacted by the tax activity. The following details explain the changes in these expense items at a consolidated corporate level:

  • Interest expense on corporate debt, which pays a variable interest rate, decreased 4% year over year, to $14.9 million primarily due to lower average interest rates during the first quarter of 2026 compared to the first quarter of 2025.
  • Income tax expense increased $5.5 million, or 218% year over year, primarily driven by a 395% increase in income before taxes during the first quarter of 2026 compared to the first quarter of 2025. Additionally, we recognized a higher balance of realizable tax shortfall. We recognized a $2.0 million shortfall during the first quarter of 2026, compared to a $1.3 million shortfall during the first quarter of 2025, resulting from changes between the grant date fair value and vesting date fair value of share-based compensation awards that vested during the first quarter of 2026. Absent the impact from tax shortfalls, income tax expense increased 394%, which is consistent with the growth in income before taxes.

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS - CAPITAL MARKETS

(in thousands)

 

Q1 2026

 

Q1 2025

 

 

$ Variance

 

% Variance

Origination fees

 

$

88,076

 

$

45,297

 

$

42,779

 

 

94

%

MSR income

 

 

46,773

 

 

27,811

 

 

18,962

 

 

68

 

Property sales broker fees

 

 

13,179

 

 

13,521

 

 

(342

)

 

(3

)

Net warehouse interest income (expense), loans held for sale

 

 

(266

)

 

(786

)

 

520

 

 

(66

)

Other revenues

 

 

14,679

 

 

16,727

 

 

(2,048

)

 

(12

)

Total revenues

 

$

162,441

 

$

102,570

 

$

59,871

 

 

58

%

Personnel

 

$

109,851

 

$

86,466

 

$

23,385

 

 

27

%

Amortization and depreciation

 

 

1,146

 

 

1,141

 

 

5

 

 

0

 

Interest expense on corporate debt

 

 

3,985

 

 

4,187

 

 

(202

)

 

(5

)

Other operating expenses

 

 

5,470

 

 

6,235

 

 

(765

)

 

(12

)

Total expenses

 

$

120,452

 

$

98,029

 

$

22,423

 

 

23

%

Income (loss) before taxes

 

$

41,989

 

$

4,541

 

$

37,448

 

 

825

%

Income tax expense (benefit)

 

 

12,980

 

 

2,181

 

 

10,799

 

 

495

 

Net income (loss) before temporary equity holders

 

$

29,009

 

$

2,360

 

$

26,649

 

 

1,129

%

Less: net income (loss) attributable to temporary equity holders

 

 

1,083

 

 

 

 

1,083

 

 

N/A

 

Walker & Dunlop net income (loss)

 

$

27,926

 

$

2,360

 

$

25,566

 

 

1,083

%

Key revenue metrics (as a percentage of debt financing volume):

 

 

 

 

 

 

 

 

 

Origination fee rate (1)

 

 

0.76

%

 

0.90

%

 

 

 

 

Agency MSR rate (2)

 

 

0.91

 

 

1.13

 

 

 

 

 

Key performance metrics:

 

 

 

 

 

 

 

 

 

Operating margin

 

 

26

%

 

4

%

 

 

 

 

Adjusted EBITDA

 

$

3,915

 

$

(13,327

)

$

17,242

 

 

(129

)%

Diluted earnings (loss) per share

 

$

0.81

 

$

0.07

 

$

0.74

 

 

1,057

%

______________________________

(1)

Origination fees as a percentage of debt financing volume. Excludes the income and debt financing volume from Principal Lending and Investing.

(2)

MSR income as a percentage of Agency debt financing volume.

 

CAPITAL MARKETS – DISCUSSION OF QUARTERLY RESULTS:

The Capital Markets segment includes our Agency lending, debt brokerage, property sales, appraisal and valuation services, investment banking, and housing market research businesses.

  • Origination fees increased due to higher debt financing volume, partially offset by a decline in the origination fee rate. The lower fee rate was primarily driven by the origination of a $1.7 billion Freddie Mac portfolio in the first quarter of 2026 with no comparable activity in the prior year and a shift in volume mix towards brokered transactions. Portfolio transactions also generally have lower fee rates than non-portfolio transactions. Brokered transactions, which carry lower fee margins, represented 55% of total debt financing volume in the first quarter of 2026, compared to 49% in the first quarter of 2025.
  • MSR income increased due to higher debt financing volumes, partially offset by a decrease in the Agency MSR rate. The lower Agency MSR rate was primarily driven by a shift in Agency volume mix, including the $1.7 billion portfolio in the first quarter of 2026. Freddie Mac transactions, which carry lower servicing fees, represented 61% of Agency volume in the first quarter of 2026 compared to 33% in the first quarter of 2025, and portfolio transactions are also priced at lower servicing fees. A higher weighted average servicing fee on Fannie Mae volume partially offset the impact of the Agency volume mix and portfolio transaction.
  • Other revenues decreased due to lower investment banking revenues, partially offset by increases in application and appraisal revenues.
  • Personnel expense increased in the first quarter of 2026, primarily reflecting higher variable compensation associated with increased transaction volumes, as well as growth in salaries, benefits and subjective bonuses. Personnel expense declined to 68% of segment revenue from 84% last year, demonstrating the operating leverage and scalability of the platform as volumes increased.
  • The increase in adjusted EBITDA reflects higher origination fees, partially offset by increased personnel expenses.

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS - SERVICING & ASSET MANAGEMENT

(in thousands)

 

Q1 2026

Q1 2025

$ Variance

 

% Variance

Origination fees

 

$

456

 

$

1,084

 

$

(628

)

 

(58

)%

Servicing fees

 

 

85,437

 

 

82,221

 

 

3,216

 

 

4

 

Investment management fees

 

 

10,226

 

 

9,682

 

 

544

 

 

6

 

Net warehouse interest income, loans held for investment

 

 

291

 

 

 

 

291

 

 

N/A

 

Placement fees and other interest income

 

 

29,494

 

 

29,622

 

 

(128

)

 

(0

)

Other revenues

 

 

12,399

 

 

9,294

 

 

3,105

 

 

33

 

Total revenues

 

$

138,303

 

$

131,903

 

$

6,400

 

 

5

%

Personnel

 

$

19,123

 

$

19,546

 

$

(423

)

 

(2

)%

Amortization and depreciation

 

 

59,394

 

 

54,498

 

 

4,896

 

 

9

 

Provision (benefit) for credit losses

 

 

4,118

 

 

3,712

 

 

406

 

 

11

 

Interest expense on corporate debt

 

 

9,589

 

 

9,931

 

 

(342

)

 

(3

)

Indemnified and repurchased loan expenses

 

 

10,061

 

 

857

 

 

9,204

 

 

1,074

 

Other operating expenses

 

 

3,559

 

 

6,611

 

 

(3,052

)

 

(46

)

Total expenses

 

$

105,844

 

$

95,155

 

$

10,689

 

 

11

%

Income (loss) before taxes

 

$

32,459

 

$

36,748

 

$

(4,289

)

 

(12

)%

Income tax expense (benefit)

 

 

10,033

 

 

17,651

 

 

(7,618

)

 

(43

)

Net income (loss) before noncontrolling interests

 

$

22,426

 

$

19,097

 

$

3,329

 

 

17

%

Less: net income (loss) from noncontrolling interests

 

 

974

 

 

(29

)

 

1,003

 

 

(3,459

)

Walker & Dunlop net income (loss)

 

$

21,452

 

$

19,126

 

$

2,326

 

 

12

%

Key performance metrics:

 

 

 

 

 

 

 

 

 

Operating margin

 

 

23

%

 

28

%

 

 

 

 

Adjusted EBITDA

 

$

111,630

 

$

107,902

 

$

3,728

 

 

3

%

Diluted earnings (loss) per share

 

$

0.62

 

$

0.55

 

$

0.07

 

 

13

%

SERVICING & ASSET MANAGEMENT – DISCUSSION OF QUARTERLY RESULTS:

The Servicing & Asset Management segment includes loan servicing, principal lending and investing, management of third-party capital invested in tax credit equity funds focused on the affordable housing sector and other commercial real estate, and real estate-related investment banking and advisory services.

  • The servicing portfolio increased $10.7 billion over the past 12 months and was the principal driver of the growth in servicing fees year over year, partially offset by a decrease in the weighted average servicing fee across the portfolio.
  • Other revenues increased as a result of growth in prepayment fees and other LIHTC fees, partially offset by a decrease in income from equity-method investments. Prepayment fees increased as a result of higher prepayment activity driven by the interest rate environment and increased refinancing activity. LIHTC fees increased as a result of higher fee income and reimbursable fees from our LIHTC operations. Income from equity method investments decreased due to elevated performance from our equity method investments in 2025.
  • Amortization and depreciation increased due to the combination of higher recurring amortization of mortgage servicing rights and write-offs due to loan prepayments.
  • The increase in indemnified and repurchased loan expenses was primarily driven by the increase in loan repurchase losses coupled with an increase in repurchased loans operating costs as outlined in the Indemnified and Repurchased Loans section above.
  • Other operating expenses decreased largely due to a true up to the estimate of losses of certain affordable assets that we sold in the first quarter of 2026, with no comparable activity in the prior year.

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL RESULTS - CORPORATE

(in thousands)

 

Q1 2026

 

Q1 2025

 

$ Variance

 

% Variance

Other interest income

 

$

3,210

 

 

$

3,589

 

 

$

(379

)

 

(11

)%

Other revenues

 

 

(2,623

)

 

 

(695

)

 

 

(1,928

)

 

277

 

Total revenues

 

$

587

 

 

$

2,894

 

 

$

(2,307

)

 

(80

)%

Personnel

 

$

23,855

 

 

$

15,378

 

 

$

8,477

 

 

55

%

Amortization and depreciation

 

 

2,424

 

 

 

1,982

 

 

 

442

 

 

22

 

Interest expense on corporate debt

 

 

1,328

 

 

 

1,396

 

 

 

(68

)

 

(5

)

Other operating expenses

 

 

21,478

 

 

 

20,183

 

 

 

1,295

 

 

6

 

Total expenses

 

$

49,085

 

 

$

38,939

 

 

$

10,146

 

 

26

%

Income (loss) before taxes

 

$

(48,498

)

 

$

(36,045

)

 

$

(12,453

)

 

35

%

Income tax expense (benefit)

 

 

(14,991

)

 

 

(17,313

)

 

 

2,322

 

 

(13

)

Walker & Dunlop net income (loss)

 

$

(33,507

)

 

$

(18,732

)

 

$

(14,775

)

 

79

%

Key performance metric:

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

(41,763

)

 

$

(29,609

)

 

$

(12,154

)

 

41

%

Diluted earnings (loss) per share

 

$

(0.97

)

 

$

(0.54

)

 

$

(0.43

)

 

80

%

CORPORATE – DISCUSSION OF QUARTERLY RESULTS:

The Corporate segment consists of corporate-level activities including accounting, information technology, legal, human resources, marketing, internal audit, and various other corporate groups (“support functions”). The Company does not allocate costs from these support functions to its other segments in presenting segment operating results.

  • The decrease in other revenues was primarily due to lower income from equity-method investments.
  • Personnel expenses increased due to higher salaries and benefits associated with a 9% increase in average segment headcount to support growth in transaction activity, as well as higher subjective bonus accruals reflecting improved financial performance year over year.

CAPITAL SOURCES AND USES

On May 6, 2026, the Company’s Board of Directors declared a dividend of $0.68 per share for the second quarter of 2026. The dividend will be paid on June 4, 2026, to all holders of record of the Company’s restricted and unrestricted common stock as of May 21, 2026.

On February 13, 2026, our Board of Directors authorized the repurchase of up to $75.0 million of the Company’s outstanding common stock over a 12-month period starting from February 26, 2026 (the “2026 Stock Repurchase Program”). During the first quarter of 2026, the Company repurchased 283 thousand shares under the 2026 Stock Repurchase Program at a weighted-average price of $47.13 per share and immediately retired the shares, reducing stockholders’ equity by $13.3 million. As of March 31, 2026, the Company had $61.7 million of authorized share repurchase capacity remaining under the 2026 Stock Repurchase Program.

Any repurchases made pursuant to the 2026 Stock Repurchase Program will be made in the open market or in privately negotiated transactions, from time to time, as permitted by federal securities laws and other legal requirements. The timing, manner, price and amount of any repurchases will be determined by the Company in its discretion and will be subject to economic and market conditions, stock price, applicable legal requirements and other factors. The repurchase program may be suspended or discontinued at any time.

CONFERENCE CALL INFORMATION

Listeners can access the Company’s quarterly conference call for more information regarding our financial results via the dial-in number and webcast link below. Presentation materials related to the conference call will be posted to the Investor Relations section of the Company’s website prior to the call. An audio replay will also be available on the Investor Relations section of the Company’s website, along with the presentation materials.

Earnings Call:

Thursday, May 7, 2026, at 8:30 a.m. EDT

Phone:

(800) 330-6710from within the United States; (312) 471-1353 from outside the United States

Confirmation Code:

7877733

Webcast Link:

https://event.webcasts.com/starthere.jsp?ei=1752006&tp_key=c5facb3699

ABOUT WALKER & DUNLOP

Walker & Dunlop (NYSE: WD) is one of the largest commercial real estate finance and advisory services firms in the United States and internationally. Our ideas and capital create communities where people live, work, shop, and play. Our innovative people, breadth of our brand, and our technological capabilities make us one of the most insightful and client-focused firms in the commercial real estate industry.

NON-GAAP FINANCIAL MEASURES

To supplement our financial statements presented in accordance with United States generally accepted accounting principles (“GAAP”), the Company uses adjusted EBITDA, adjusted core net income, and adjusted core EPS, which are non-GAAP financial measures. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. When analyzing our operating performance, readers should use adjusted EBITDA, adjusted core net income, and adjusted core EPS in addition to, and not as an alternative for, net income and diluted EPS.

Adjusted core net income and adjusted core EPS represent net income adjusted for amortization and depreciation, provision (benefit) for credit losses, net write-offs based on the final resolution of the defaulted loans or collateral, the fair value of expected net cash flows from servicing, net of guaranty obligation, the income statement impact from periodic revaluation and accretion associated with contingent consideration liabilities related to acquired companies, goodwill impairment, loan repurchase losses and other adjustments. Adjusted EBITDA represents net income before income taxes, interest expense on our corporate debt, and amortization and depreciation, adjusted for provision (benefit) for credit losses, net write-offs based on the final resolution of the defaulted loans or collateral, loan repurchase losses, stock-based compensation, the fair value of expected net cash flows from servicing, net of guaranty obligation, the write-off of the unamortized balance of deferred issuance costs associated with the repayment of a portion of our corporate debt, goodwill impairment, and contingent consideration liability fair value adjustments when the fair value adjustment is a triggering event for a goodwill impairment assessment. Furthermore, adjusted EBITDA is not intended to be a measure of free cash flow for our management’s discretionary use, as it does not reflect certain cash requirements such as tax and debt service payments. The amounts shown for adjusted EBITDA may also differ from the amounts calculated under similarly titled definitions in our debt instruments, which are further adjusted to reflect certain other cash and non-cash charges that are used to determine compliance with financial covenants. Because not all companies use identical calculations, our presentation of adjusted EBITDA, adjusted core net income and adjusted core EPS may not be comparable to similarly titled measures of other companies.

We use adjusted EBITDA, adjusted core net income, and adjusted core EPS to evaluate the operating performance of our business, for comparison with forecasts and strategic plans and for benchmarking performance externally against competitors. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financial information, provide useful information to investors by offering:

  • the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;
  • the ability to better identify trends in the Company’s underlying business and perform related trend analyses; and
  • a better understanding of how management plans and measures the Company’s underlying business.

We believe that these non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these non-GAAP financial measures should only be used to evaluate the Company’s results of operations in conjunction with the Company’s GAAP financial information. For more information on adjusted EBITDA, adjusted core net income, and adjusted core EPS, refer to the section of this press release below titled “Adjusted Financial Measure Reconciliation to GAAP” and “Adjusted Financial Measure Reconciliation to GAAP By Segment.”

FORWARD-LOOKING STATEMENTS

Some of the statements contained in this press release may constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, projections, plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans, or intentions. The forward-looking statements contained in this press release reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ significantly from those expressed or contemplated in any forward-looking statement.

While forward-looking statements reflect our good faith projections, assumptions and expectations, they are not guarantees of future results. Furthermore, we disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes, except as required by applicable law. Factors that could cause our results to differ materially include, but are not limited to: (1) general economic conditions and multifamily and commercial real estate market conditions, (2) changes in interest rates, (3) regulatory and/or legislative changes to Freddie Mac, Fannie Mae or HUD, (4) our ability to retain and attract loan originators and other professionals, (5) success of our various investments funded with corporate capital, (6) changes in federal government fiscal and monetary policies, including any constraints or cuts in federal funds allocated to HUD for loan originations, and (7) our obligations to repurchase or indemnify the GSEs for loans we originate under their programs, including additional charges or losses related to loans we have already repurchased or indemnified and new repurchase requests we may receive from the GSEs related to the previously identified instances of borrower fraud, additional instances of borrower fraud, or other reasons.

For a further discussion of these and other factors that could cause future results to differ materially from those expressed or contemplated in any forward-looking statements, see the section titled “Risk Factors” in our most recent Annual Report on Form 10-K and any updates or supplements in subsequent Quarterly Reports on Form 10-Q and our other filings with the SEC. Such filings are available publicly on our Investor Relations web page at www.walkerdunlop.com.

 
 

Walker & Dunlop, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
Unaudited

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

(in thousands)

2026

 

2025

 

 

2025

 

2025

 

2025

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

192,527

 

$

299,315

 

 

$

274,828

 

$

233,712

 

$

180,971

Restricted cash

 

34,419

 

 

22,772

 

 

 

44,462

 

 

41,090

 

 

32,268

Pledged securities, at fair value

 

228,646

 

 

224,954

 

 

 

221,730

 

 

218,435

 

 

214,374

Loans held for sale, at fair value

 

2,546,860

 

 

1,436,350

 

 

 

2,197,739

 

 

1,177,837

 

 

946,372

Mortgage servicing rights

 

795,754

 

 

808,145

 

 

 

805,975

 

 

817,814

 

 

825,761

Goodwill

 

868,710

 

 

868,710

 

 

 

868,710

 

 

868,710

 

 

868,710

Other intangible assets

 

138,123

 

 

141,877

 

 

 

145,631

 

 

149,385

 

 

153,139

Receivables, net

 

424,393

 

 

419,358

 

 

 

374,316

 

 

360,646

 

 

372,689

Committed investments in tax credit equity

 

265,368

 

 

241,401

 

 

 

257,564

 

 

194,479

 

 

337,510

Other assets

 

670,660

 

 

596,596

 

 

 

606,320

 

 

612,932

 

 

580,084

Total assets

$

6,165,460

 

$

5,059,478

 

 

$

5,797,275

 

$

4,675,040

 

$

4,511,878

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warehouse notes payable

$

2,535,227

 

$

1,420,272

 

 

$

2,175,157

 

$

1,157,234

 

$

931,002

Corporate notes payable

 

825,816

 

 

829,218

 

 

 

829,909

 

 

828,657

 

 

825,556

Allowance for risk-sharing obligations

 

38,673

 

 

37,546

 

 

 

34,140

 

 

33,191

 

 

31,871

Commitments to fund investments in tax credit equity

 

256,121

 

 

219,949

 

 

 

223,788

 

 

168,863

 

 

295,052

Other liabilities

 

775,837

 

 

806,631

 

 

 

756,815

 

 

725,297

 

 

684,308

Total liabilities

$

4,431,674

 

$

3,313,616

 

 

$

4,019,809

 

$

2,913,242

 

$

2,767,789

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Temporary Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit interests of a wholly owned subsidiary subject to possible redemption

$

752

 

$

(1,036

)

 

$

 

$

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

$

332

 

$

334

 

 

$

333

 

$

333

 

$

333

Additional paid-in capital

 

454,215

 

 

450,434

 

 

 

444,127

 

 

438,129

 

 

432,788

Accumulated other comprehensive income (loss)

 

1,203

 

 

1,876

 

 

 

1,833

 

 

2,764

 

 

1,295

Retained earnings

 

1,264,446

 

 

1,282,390

 

 

 

1,319,274

 

 

1,308,792

 

 

1,297,764

Total stockholders’ equity

$

1,720,196

 

$

1,735,034

 

 

$

1,765,567

 

$

1,750,018

 

$

1,732,180

Noncontrolling interests

 

12,838

 

 

11,864

 

 

 

11,899

 

 

11,780

 

 

11,909

Total permanent equity

$

1,733,034

 

$

1,746,898

 

 

$

1,777,466

 

$

1,761,798

 

$

1,744,089

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

Total liabilities, temporary equity, and permanent equity

$

6,165,460

 

$

5,059,478

 

 

$

5,797,275

 

$

4,675,040

 

$

4,511,878

 
 

Walker & Dunlop, Inc. and Subsidiaries
Condensed Consolidated Statements of Income and Comprehensive Income
Unaudited

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share amounts)

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

Q1 2025

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Origination fees

$

88,532

 

 

$

103,614

 

 

$

97,845

 

 

$

94,309

 

 

$

46,381

 

MSR income

 

46,773

 

 

 

50,060

 

 

 

48,657

 

 

 

53,153

 

 

 

27,811

 

Servicing fees

 

85,437

 

 

 

86,339

 

 

 

85,189

 

 

 

83,693

 

 

 

82,221

 

Property sales broker fees

 

13,179

 

 

 

28,488

 

 

 

26,546

 

 

 

14,964

 

 

 

13,521

 

Investment management fees

 

10,226

 

 

 

11,192

 

 

 

6,178

 

 

 

7,577

 

 

 

9,682

 

Net warehouse interest income (expense)

 

25

 

 

 

(909

)

 

 

(2,035

)

 

 

(1,760

)

 

 

(786

)

Placement fees and other interest income

 

32,704

 

 

 

37,085

 

 

 

46,302

 

 

 

35,986

 

 

 

33,211

 

Other revenues

 

24,455

 

 

 

24,155

 

 

 

28,993

 

 

 

31,318

 

 

 

25,326

 

Total revenues

$

301,331

 

 

$

340,024

 

 

$

337,675

 

 

$

319,240

 

 

$

237,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

$

152,829

 

 

$

187,113

 

 

$

177,418

 

 

$

161,888

 

 

$

121,390

 

Amortization and depreciation

 

62,964

 

 

 

62,084

 

 

 

60,041

 

 

 

58,936

 

 

 

57,621

 

Provision (benefit) for credit losses

 

4,118

 

 

 

3,105

 

 

 

949

 

 

 

1,820

 

 

 

3,712

 

Interest expense on corporate debt

 

14,902

 

 

 

15,983

 

 

 

16,451

 

 

 

16,767

 

 

 

15,514

 

Indemnified and repurchased loan expenses

 

10,061

 

 

 

35,784

 

 

 

3,526

 

 

 

683

 

 

 

857

 

Other operating expenses

 

30,507

 

 

 

54,512

 

 

 

33,353

 

 

 

32,772

 

 

 

33,029

 

Total expenses

$

275,381

 

 

$

358,581

 

 

$

291,738

 

 

$

272,866

 

 

$

232,123

 

Income (loss) before taxes

$

25,950

 

 

$

(18,557

)

 

$

45,937

 

 

$

46,374

 

 

$

5,244

 

Income tax expense (benefit)

 

8,022

 

 

 

(5,447

)

 

 

12,516

 

 

 

12,425

 

 

 

2,519

 

Net income (loss) before noncontrolling interests and temporary equity holders

$

17,928

 

 

$

(13,110

)

 

$

33,421

 

 

$

33,949

 

 

$

2,725

 

Less: net income (loss) from noncontrolling interests

 

974

 

 

 

(36

)

 

 

(31

)

 

 

(3

)

 

 

(29

)

Less: net income (loss) attributable to temporary equity holders

 

1,083

 

 

 

837

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop net income (loss)

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

2,754

 

Other comprehensive income (loss), net of tax

 

(673

)

 

 

43

 

 

 

(931

)

 

 

1,469

 

 

 

709

 

Walker & Dunlop comprehensive income (loss)

$

15,198

 

 

$

(13,868

)

 

$

32,521

 

 

$

35,421

 

 

$

3,463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

31

%

 

 

29

%

 

 

27

%

 

 

27

%

 

 

48

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings (loss) per share

$

0.46

 

 

$

(0.41

)

 

$

0.98

 

 

$

1.00

 

 

$

0.08

 

Diluted earnings (loss) per share

 

0.46

 

 

 

(0.41

)

 

 

0.98

 

 

 

0.99

 

 

 

0.08

 

Cash dividends paid per common share

 

0.68

 

 

 

0.67

 

 

 

0.67

 

 

 

0.67

 

 

 

0.67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted-average shares outstanding

 

33,394

 

 

 

33,388

 

 

 

33,376

 

 

 

33,358

 

 

 

33,264

 

Diluted weighted-average shares outstanding

 

33,411

 

 

 

33,410

 

 

 

33,397

 

 

 

33,371

 

 

 

33,296

 

 
 

SUPPLEMENTAL OPERATING DATA
Unaudited

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands, except per share data and unless otherwise noted)

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

Q1 2025

Transaction Volume:

 

 

 

 

 

 

 

 

 

 

Components of Debt Financing Volume

 

 

 

 

 

 

Fannie Mae

$

1,553,899

 

$

2,785,231

 

$

2,141,092

 

$

3,114,308

 

$

1,511,794

 

Freddie Mac

 

3,124,128

 

 

2,023,592

 

 

3,664,380

 

 

1,752,597

 

 

808,247

 

Ginnie Mae - HUD

 

481,384

 

 

153,748

 

 

325,169

 

 

288,449

 

 

148,158

 

Brokered (1)

 

6,503,051

 

 

8,675,937

 

 

4,512,729

 

 

6,335,071

 

 

2,552,943

 

Principal Lending and Investing (2)

 

87,900

 

 

167,700

 

 

199,250

 

 

147,800

 

 

175,500

 

Total Debt Financing Volume

$

11,750,362

 

$

13,806,208

 

$

10,842,620

 

$

11,638,225

 

$

5,196,642

 

Property Sales Volume

 

1,910,300

 

 

4,524,142

 

 

4,672,875

 

 

2,313,585

 

 

1,839,290

 

Total Transaction Volume

$

13,660,662

 

$

18,330,350

 

$

15,515,495

 

$

13,951,810

 

$

7,035,932

 

 

 

 

 

 

 

 

 

 

 

 

Key Performance Metrics:

 

 

 

 

 

 

 

 

 

 

Operating margin

 

9

%

 

(5

)%

 

14

%

 

15

%

 

2

%

Return on equity

 

4

 

 

(3

)

 

8

 

 

8

 

 

1

 

Walker & Dunlop net income (loss)

$

15,871

 

$

(13,911

)

$

33,452

 

$

33,952

 

$

2,754

 

Adjusted EBITDA (3)

 

73,782

 

 

38,755

 

 

82,084

 

 

76,811

 

 

64,966

 

Diluted earnings (loss) per share

 

0.46

 

 

(0.41

)

 

0.98

 

 

0.99

 

 

0.08

 

Adjusted core EPS (4)

 

1.02

 

 

0.28

 

 

1.22

 

 

1.15

 

 

0.85

 

 

 

 

 

 

 

 

 

 

 

 

Key Expense Metrics (as a percentage of total revenues):

 

 

 

 

 

 

Personnel expense

 

51

%

 

55

%

 

53

%

 

51

%

 

51

%

Other operating expenses

 

10

 

 

16

 

 

10

 

 

10

 

 

14

 

Key Revenue Metrics (as a percentage of debt financing volume):

 

 

 

 

 

 

Origination fee rate (5)

 

0.76

%

 

0.75

%

 

0.90

%

 

0.82

%

 

0.90

%

Agency MSR rate (6)

 

0.91

 

 

1.01

 

 

0.79

 

 

1.03

 

 

1.13

 

 

 

 

 

 

 

 

 

 

 

 

Other Data:

 

 

 

 

 

 

 

 

 

 

Market capitalization at period end

$

1,522,458

 

$

2,048,798

 

$

2,847,907

 

$

2,395,939

 

$

2,901,726

 

Closing share price at period end

$

44.38

 

$

60.15

 

$

83.62

 

$

70.48

 

$

85.36

 

Average headcount

 

1,471

 

 

1,464

 

 

1,438

 

 

1,400

 

 

1,394

 

 

 

 

 

 

 

 

 

 

 

 

Components of Servicing Portfolio (end of period):

 

 

 

 

 

 

Fannie Mae

$

73,498,820

 

$

72,708,372

 

$

71,006,342

 

$

70,042,909

 

$

69,176,839

 

Freddie Mac

 

44,836,263

 

 

42,595,441

 

 

40,473,401

 

 

39,433,013

 

 

38,556,682

 

Ginnie Mae - HUD

 

11,646,914

 

 

11,563,020

 

 

11,298,108

 

 

11,008,314

 

 

10,882,857

 

Brokered (7)

 

16,385,040

 

 

17,111,320

 

 

16,553,827

 

 

16,864,888

 

 

17,032,338

 

Principal Lending and Investing (8)

 

17,500

 

 

 

 

 

 

 

 

 

Total Servicing Portfolio

$

146,384,537

 

$

143,978,153

 

$

139,331,678

 

$

137,349,124

 

$

135,648,716

 

Assets under management (9)

 

18,530,780

 

 

18,631,100

 

 

18,521,907

 

 

18,623,451

 

 

18,518,413

 

Total Managed Portfolio

$

164,915,317

 

$

162,609,253

 

$

157,853,585

 

$

155,972,575

 

$

154,167,129

 

 

 

 

 

 

 

 

 

 

 

 

Key Servicing Portfolio Metrics (end of period):

 

 

 

 

 

 

Custodial escrow account deposits (in billions)

$

2.5

 

$

3.1

 

$

2.8

 

$

2.7

 

$

2.4

 

Weighted-average servicing fee rate (basis points)

 

23.4

 

 

23.6

 

 

24.0

 

 

24.1

 

 

24.4

 

Weighted-average remaining servicing portfolio term (years)

 

7.1

 

 

7.2

 

 

7.4

 

 

7.4

 

 

7.5

 

______________________________

(1)

Brokered transactions for life insurance companies, commercial banks, and other capital sources.

(2)

Includes debt financing volumes from our interim lending platform and WDIP separate accounts.

(3)

This is a non-GAAP financial measure. For more information on adjusted EBITDA, refer to the section above titled “Non-GAAP Financial Measures.”

(4)

This is a non-GAAP financial measure. For more information on adjusted core EPS, refer to the section above titled “Non-GAAP Financial Measures.”

(5)

Origination fees as a percentage of debt financing volume. Excludes the income and debt financing volume from Principal Lending and Investing.

(6)

MSR income as a percentage of Agency debt financing volume.

(7)

Brokered loans serviced primarily for life insurance companies.

(8)

Consists of interim loans not managed for our interim loan joint venture.

(9)

Walker & Dunlop Affordable Equity assets under management, commercial real estate loans and funds managed by WDIP, and interim loans serviced for our interim loan joint venture.

 
 

KEY CREDIT METRICS
Unaudited

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

(dollars in thousands)

2026

 

2025

 

2025

 

2025

 

2025

Risk-sharing servicing portfolio:

 

 

 

 

 

 

 

 

 

 

Fannie Mae Full Risk

$

65,886,235

 

$

65,087,136

 

$

63,382,256

 

$

61,486,070

 

$

60,493,946

 

Fannie Mae Modified Risk

 

7,612,585

 

 

7,621,236

 

 

7,624,086

 

 

8,556,839

 

 

8,682,893

 

Freddie Mac Modified Risk

 

15,000

 

 

15,000

 

 

10,000

 

 

10,000

 

 

15,000

 

Total risk-sharing servicing portfolio

$

73,513,820

 

$

72,723,372

 

$

71,016,342

 

$

70,052,909

 

$

69,191,839

 

 

 

 

 

 

 

 

 

 

 

 

Non-risk-sharing servicing portfolio:

 

 

 

 

 

 

 

 

 

 

Freddie Mac No Risk

$

44,821,263

 

$

42,580,441

 

$

40,463,401

 

$

39,423,013

 

$

38,541,682

 

GNMA - HUD No Risk

 

11,646,914

 

 

11,563,020

 

 

11,298,108

 

 

11,008,314

 

 

10,882,857

 

Brokered

 

16,385,040

 

 

17,111,320

 

 

16,553,827

 

 

16,864,888

 

 

17,032,338

 

Total non-risk-sharing servicing portfolio

$

72,853,217

 

$

71,254,781

 

$

68,315,336

 

$

67,296,215

 

$

66,456,877

 

Total loans serviced for others

$

146,367,037

 

$

143,978,153

 

$

139,331,678

 

$

137,349,124

 

$

135,648,716

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for investment (full risk)

$

56,203

 

$

36,926

 

$

36,926

 

$

36,926

 

$

36,926

 

Indemnification reserves

 

7,961

 

 

23,920

 

 

2,000

 

 

 

 

5,527

 

Interim Loan Joint Venture Managed Loans (1)

 

17,099

 

 

32,965

 

 

76,215

 

 

76,215

 

 

173,315

 

 

 

 

 

 

 

 

 

 

 

 

At-risk servicing portfolio (2)

$

69,444,656

 

$

68,649,960

 

$

66,946,180

 

$

65,378,944

 

$

64,450,319

 

Maximum exposure to at-risk portfolio (3)

 

14,221,298

 

 

14,052,667

 

 

13,704,585

 

 

13,382,410

 

 

13,200,846

 

Defaulted loans (4)

 

167,456

 

 

158,821

 

 

139,020

 

 

108,530

 

 

108,530

 

 

 

 

 

 

 

 

 

 

 

 

Defaulted loans as a percentage of the at-risk portfolio

 

0.24

%

 

0.23

%

 

0.21

%

 

0.17

%

 

0.17

%

Allowance for risk-sharing as a percentage of the at-risk portfolio

 

0.06

 

 

0.05

 

 

0.05

 

 

0.05

 

 

0.05

 

Allowance for risk-sharing as a percentage of maximum exposure

 

0.27

 

 

0.26

 

 

0.25

 

 

0.25

 

 

0.24

 

______________________________

(1)

This balance consisted entirely of Interim Program JV managed loans. We indirectly share in a portion of the risk of loss associated with Interim Program JV managed loans through our 15% equity ownership in the Interim Program JV. We have no exposure to risk of loss for the loans serviced directly for the Interim Program JV partner. The balance of this line is included as a component of assets under management in the Supplemental Operating Data table above.

(2)

At-risk servicing portfolio is defined as the balance of Fannie Mae DUS loans subject to the risk-sharing formula described below, as well as a small number of Freddie Mac loans on which we share in the risk of loss. Use of the at-risk portfolio provides for comparability of the full risk-sharing and modified risk-sharing loans because the provision and allowance for risk-sharing obligations are based on the at-risk balances of the associated loans. Accordingly, we have presented the key statistics as a percentage of the at-risk portfolio.

 

For example, a $15 million loan with 50% risk-sharing has the same potential risk exposure as a $7.5 million loan with full DUS risk sharing. Accordingly, if the $15 million loan with 50% risk-sharing were to default, we would view the overall loss as a percentage of the at-risk balance, or $7.5 million, to ensure comparability between all risk-sharing obligations. To date, substantially all of the risk-sharing obligations that we have settled have been from full risk-sharing loans.

(3)

Represents the maximum loss we would incur under our risk-sharing obligations if all of the loans we service, for which we retain some risk of loss, were to default and all of the collateral underlying these loans was determined to be without value at the time of settlement. The maximum exposure is not representative of the actual loss we would incur.

(4)

Defaulted loans represent loans in our Fannie Mae at-risk portfolio or Freddie Mac SBL pre-securitized portfolio that are probable of foreclosure or that have foreclosed and for which we have recorded a collateral-based reserve (i.e. loans where we have assessed a probable loss). Other loans that are delinquent but not foreclosed or that are not probable of foreclosure are not included here. Additionally, loans that have foreclosed or are probable of foreclosure but are not expected to result in a loss to us are not included here.

 
 

ADJUSTED FINANCIAL MEASURE RECONCILIATION TO GAAP
Unaudited

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

Q1 2025

Reconciliation of Walker & Dunlop Net Income to Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Walker & Dunlop Net Income (Loss)

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

2,754

 

Income tax expense (benefit)

 

8,022

 

 

 

(5,447

)

 

 

12,516

 

 

 

12,425

 

 

 

2,519

 

Interest expense on corporate debt

 

14,902

 

 

 

15,983

 

 

 

16,451

 

 

 

16,767

 

 

 

15,514

 

Amortization and depreciation

 

62,964

 

 

 

62,084

 

 

 

60,041

 

 

 

58,936

 

 

 

57,621

 

Provision (benefit) for credit losses

 

4,118

 

 

 

3,105

 

 

 

949

 

 

 

1,820

 

 

 

3,712

 

Loan repurchase losses (1)

 

6,950

 

 

 

20,092

 

 

 

 

 

 

 

 

 

 

Net write-offs

 

(491

)

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

8,219

 

 

 

6,909

 

 

 

7,332

 

 

 

6,064

 

 

 

6,442

 

Write-off of unamortized issuance costs from corporate debt paydown (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

4,215

 

MSR income

 

(46,773

)

 

 

(50,060

)

 

 

(48,657

)

 

 

(53,153

)

 

 

(27,811

)

Adjusted EBITDA

$

73,782

 

 

$

38,755

 

 

$

82,084

 

 

$

76,811

 

 

$

64,966

 

______________________________

(1)

Presented as a component of Indemnified and repurchased loan expenses on the Condensed Consolidated Statements of Income.

(2)

Presented as a component of Other operating expenses on the Condensed Consolidated Statements of Income.

 
 

ADJUSTED FINANCIAL MEASURE RECONCILIATION TO GAAP BY SEGMENT
Unaudited

 

Capital Markets

 

Three months ended

March 31,

(in thousands)

2026

 

2025

Reconciliation of Walker & Dunlop Net Income (Loss) to Adjusted EBITDA

Walker & Dunlop Net Income (Loss)

$

27,926

 

 

$

2,360

 

Income tax expense (benefit)

 

12,980

 

 

 

2,181

 

Interest expense on corporate debt

 

3,985

 

 

 

4,187

 

Amortization and depreciation

 

1,146

 

 

 

1,141

 

Stock-based compensation expense

 

4,651

 

 

 

3,351

 

Write-off of unamortized issuance costs from corporate debt paydown (1)

 

 

 

 

1,264

 

MSR income

 

(46,773

)

 

 

(27,811

)

Adjusted EBITDA

$

3,915

 

 

$

(13,327

)

 

 

 

 

 

 

 

Servicing & Asset Management

 

Three months ended

March 31,

(in thousands)

2026

 

2025

Reconciliation of Walker & Dunlop Net Income (Loss) to Adjusted EBITDA

Walker & Dunlop Net Income (Loss)

$

21,452

 

 

$

19,126

 

Income tax expense (benefit)

 

10,033

 

 

 

17,651

 

Interest expense on corporate debt

 

9,589

 

 

 

9,931

 

Amortization and depreciation

 

59,394

 

 

 

54,498

 

Provision (benefit) for credit losses

 

4,118

 

 

 

3,712

 

Loan repurchase losses (2)

 

6,950

 

 

 

 

Net write-offs

 

(491

)

 

 

 

Stock-based compensation expense

 

585

 

 

 

455

 

Write-off of unamortized issuance costs from corporate debt paydown (1)

 

 

 

 

2,529

 

Adjusted EBITDA

$

111,630

 

 

$

107,902

 

 

 

 

 

 

 

 

Corporate

 

Three months ended

March 31,

(in thousands)

2026

 

2025

Reconciliation of Walker & Dunlop Net Income (Loss) to Adjusted EBITDA

Walker & Dunlop Net Income (Loss)

$

(33,507

)

 

$

(18,732

)

Income tax expense (benefit)

 

(14,991

)

 

 

(17,313

)

Interest expense on corporate debt

 

1,328

 

 

 

1,396

 

Amortization and depreciation

 

2,424

 

 

 

1,982

 

Stock-based compensation expense

 

2,983

 

 

 

2,636

 

Write-off of unamortized issuance costs from corporate debt paydown (1)

 

 

 

 

422

 

Adjusted EBITDA

$

(41,763

)

 

$

(29,609

)

______________________________

(1)

Presented as a component of Other operating expenses on the Condensed Consolidated Statements of Income.

(2)

Presented as a component of Indemnified and repurchased loan expenses on the Condensed Consolidated Statements of Income.

 
 

ADJUSTED CORE EPS RECONCILIATION
Unaudited

 

Quarterly Trends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Q1 2026

 

Q4 2025

 

Q3 2025

 

Q2 2025

 

Q1 2025

Reconciliation of Walker & Dunlop Net Income (Loss) to Adjusted Core Net Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop Net Income (Loss)

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

2,754

 

Provision (benefit) for credit losses

 

4,118

 

 

 

3,105

 

 

 

949

 

 

 

1,820

 

 

 

3,712

 

Loan repurchase losses (1)

 

6,950

 

 

 

20,092

 

 

 

 

 

 

 

 

 

 

Net write-offs

 

(491

)

 

 

 

 

 

 

 

 

 

 

 

 

Amortization and depreciation

 

62,964

 

 

 

62,084

 

 

 

60,041

 

 

 

58,936

 

 

 

57,621

 

MSR income

 

(46,773

)

 

 

(50,060

)

 

 

(48,657

)

 

 

(53,153

)

 

 

(27,811

)

Contingent consideration accretion and fair value adjustments

 

(299

)

 

 

(8,226

)

 

 

18

 

 

 

41

 

 

 

40

 

Write-off of unamortized issuance costs from corporate debt paydown (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

4,215

 

Income tax expense adjustment (3)

 

(6,908

)

 

 

(3,662

)

 

 

(3,856

)

 

 

(2,429

)

 

 

(11,355

)

Adjusted Core Net Income

$

35,432

 

 

$

9,422

 

 

$

41,947

 

 

$

39,167

 

 

$

29,176

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Diluted EPS to Adjusted core EPS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Walker & Dunlop Net Income (Loss)

$

15,871

 

 

$

(13,911

)

 

$

33,452

 

 

$

33,952

 

 

$

2,754

 

Diluted weighted-average shares outstanding

 

33,411

 

 

 

33,410

 

 

 

33,397

 

 

 

33,371

 

 

 

33,296

 

Diluted earnings (loss) per share

$

0.46

 

 

$

(0.41

)

 

$

0.98

 

 

$

0.99

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Core Net Income

$

35,432

 

 

$

9,422

 

 

$

41,947

 

 

$

39,167

 

 

$

29,176

 

Diluted weighted-average shares outstanding

 

33,411

 

 

 

33,410

 

 

 

33,397

 

 

 

33,371

 

 

 

33,296

 

Adjusted core EPS

$

1.02

 

 

$

0.28

 

 

$

1.22

 

 

$

1.15

 

 

$

0.85

 

______________________________

(1)

Presented as a component of Indemnified and repurchased loan expenses on the Condensed Consolidated Statements of Income.

(2)

Presented as a component of Other operating expenses on the Condensed Consolidated Statements of Income.

(3)

Income tax impact of the above adjustments to adjusted core net income. Uses (i) quarterly effective tax rate as disclosed in the Condensed Consolidated Statements of Income in this press release or (ii) estimated annual effective rate.

 

Category: Earnings

Contacts:

Headquarters:
7272 Wisconsin Avenue, Suite 1300
Bethesda, Maryland 20814
Phone 301.215.5500
info@walkeranddunlop.com

Investors:
Kelsey Duffey
Senior Vice President, Investor Relations
Phone 301.202.3207
investorrelations@walkeranddunlop.com

Media:
Carol McNerney
Chief Marketing Officer
Phone 301.215.5515
info@walkeranddunlop.com

Source: Walker & Dunlop, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.