18:15:51 EDT Wed 22 Apr 2026
Enter Symbol
or Name
USA
CA



LCNB Corp. Reports Financial Results for the Three Months Ended March 31, 2026

2026-04-22 16:02 ET - News Release

First quarter 2026, net interest margin increased 58 basis points year-over-year to 3.83%, driving record quarterly net interest income of $18.8 million, a 15.6% year-over-year increase

Pre-tax, pre-provision for credit losses net income for the first quarter of 2026 increased 34.1% year-over-year to $7.7 million

Book value increased 6.0% year-over-year to $19.36 per share and tangible book value per share increased 10.7% year-over-year to $12.55 per share at March 31, 2026

LCNB Wealth Management assets increased 12.5% year-over-year to a record $1.57 billion at March 31, 2026, producing fiduciary income of $2.5 million for the 2026 first quarter


Company Website: https://www.lcnb.com/
LEBANON, Ohio -- (Business Wire)

LCNB Corp. ("LCNB") (NASDAQ: LCNB) today announced financial results for the three months ended March 31, 2026.

Commenting on the financial results, LCNB Chief Executive Officer, Eric Meilstrup said, “LCNB achieved another solid quarter of higher core profitability and book value growth, highlighted by continued net interest margin expansion, disciplined expense management, and solid year-over-year growth at LCNB Wealth Management. As a result, pre-tax, pre-provision for credit losses income increased 34.1% year-over-year, underscoring the strength and consistency of our core earnings profile.”

Mr. Meilstrup continued, “Provision expense increased during the quarter, primarily driven by higher provisions for two participated loans within the logistics industry. In addition, given increased macroeconomic uncertainty, we have maintained a higher allowance for credit losses, which totaled $13.4 million at March 31, 2026, compared to $12.1 million a year ago, despite a reduction in nonperforming loans. The provision for credit losses during the first quarter reduced after-tax earnings by $0.13 per diluted share. Certain segments of the logistics industry have experienced increased pressure across the broader economic environment, though LCNB’s exposure to that industry remains limited. Overall, our asset‑quality metrics compare favorably to peer, and nonperforming loans declined to 0.20% of total loans at March 31, 2026, from 0.28% a year earlier.”

“While the economic environment has become more fluid, we believe 2026 will be another good year of high profitability. The mergers completed in recent years have delivered meaningful benefits to shareholders, continue to execute in line with expectations, and remain on track to generate tangible book value accretion. We expect LCNB Wealth Management to continue benefiting from organic growth and cross‑selling opportunities across our markets, and we remain focused on disciplined growth and investing in our physical and digital infrastructure to enhance the customer experience and support long‑term value creation,” concluded Mr. Meilstrup.

Income Statement

Net income for the 2026 first quarter was $4.4 million, compared to $4.6 million for the same period in 2025. Earnings per basic and diluted share for the 2026 first quarter were $0.31, compared to $0.33 for the same period in 2025.

Net interest income for the three months ended March 31, 2026 was a record $18.8 million, compared to $16.3 million for the same period in 2025. The year-over-year growth in net interest income was primarily due to an increase in the average yield on earnings assets, a reduction in interest-bearing liabilities, and a decrease in the average rate paid on interest-bearing liabilities. For the 2026 first quarter, LCNB’s tax equivalent net interest margin was 3.83%, compared to 3.25% for the same period in 2025.

Non-interest income for the three months ended March 31, 2026 was $4.7 million, compared to $5.2 million for the same period in 2025. The 10.1% year-over-year decrease was primarily due to a $0.6 million reduction in net gains from sales of loans and lower service charges and fees on deposit accounts, partially offset by $0.4 million of higher fiduciary income.

Non-interest expense for the three months ended March 31, 2026 was $15.9 million, compared to $15.8 million for the same period in 2025. The $0.1 million increase was primarily due to higher salaries and employee benefits, computer maintenance and supplies, and contracted services expenses, partially offset by lower net FDIC insurance premiums and other non-interest expenses.

Capital Allocation

For the three months ended March 31, 2026, LCNB paid $0.22 per share in dividends.

Balance Sheet

Total assets at March 31, 2026 decreased 2.8%, to $2.24 billion, from $2.30 billion at March 31, 2025. Net loans at March 31, 2026 were $1.68 billion, a decrease of 1.2%, or $21.2 million, from March 31, 2025. During the quarter ended March 31, 2026, the Company originated $87.8 million in loans and sold $10.8 million into the secondary market, which contributed $200,000 of gains to first quarter non-interest income, compared to $84.9 million in loans originated and $21.5 million of loans sold into the secondary market last year, which generated $841,000 of gains and benefited first quarter 2025 non-interest income.

Loans held for sale totaled $3.4 million at March 31, 2026, compared to $6.1 million at March 31, 2025, and were primarily composed of loans scheduled to be sold to an investor.

Total deposits at March 31, 2026 decreased 4.3%, to $1.84 billion, compared to $1.92 billion at March 31, 2025. The change includes modest growth in noninterest‑bearing demand deposit accounts, and the decline in interest‑bearing balances reflects the strategic runoff of higher‑cost certificates of deposit and IRA balances as part of the Company’s funding optimization strategy.

At March 31, 2026, shareholders' equity was $275.8 million, compared to $258.7 million at March 31, 2025. On a per-share basis, shareholders' equity at March 31, 2026 was $19.36, compared to $18.26 at March 31, 2025.

At March 31, 2026, tangible shareholders' equity was $178.8 million, compared to $160.6 million at March 31, 2025. The 11.3% year-over-year increase in tangible shareholders' equity was primarily from higher retained earnings and an improvement in the unrealized losses on the available-for-sale investment portfolio. On a per-share basis, tangible shareholders' equity was $12.55 at March 31, 2026, compared to $11.34 at March 31, 2025.

Assets Under Management

Total assets managed at March 31, 2026, were $4.18 billion, compared to $4.16 billion at March 31, 2025. The year-over-year increase in total assets managed was due to an increase in the fair value of trust and investments and investment services partially offset by lower LCNB total assets, mortgage loans serviced and cash management. Trust and investments and brokerage accounts increased due to a higher number of new LCNB Wealth Management customer accounts and an increase in the fair value of managed assets.

Asset Quality

For the 2026 first quarter, LCNB recorded a provision for credit losses of $2.3 million, compared to a provision for credit losses of $197,000 for the 2025 first quarter.

Net charge-offs for the 2026 first quarter were $2.7 million, or 0.65% of average loans, compared to net charge-offs of $39,000, or 0.01% of average loans, annualized, for the same period in 2025.

Net charge‑offs during the first quarter of 2026 primarily reflected the resolution of two unrelated credits within the logistics sector, an industry that has experienced elevated stress in recent periods across the broader economy. One of these loans, which carried a specific reserve of approximately $1.4 million at December 31, 2025, was charged off during the quarter with no additional impact to earnings, consistent with the Company’s prior disclosures. In addition, the Company recognized a charge‑off of approximately $1.3 million related to a separate logistics‑sector borrower following adverse developments subsequent to year‑end.

While these charge‑offs occurred within the logistics sector, the Company’s overall exposure to that industry remains limited. Moreover, changes in the allowance for credit losses during the quarter were not solely attributable to logistics‑related borrowers, but also reflected increased reserves and specific impairments for certain commercial and industrial borrowers in other industries impacted by continued global trade uncertainty and geopolitical conditions.

Total nonperforming loans, which include nonaccrual loans and loans past due 90 days or more and still accruing interest, were $3.36 million, or 0.20% of total loans, at March 31, 2026, compared to $4.9 million, or 0.28% of total loans, at March 31, 2025. The year‑over‑year decrease in nonperforming loans was primarily attributable to the disposition of one commercial real estate loan. The nonperforming assets to total assets ratio was 0.15% at March 31, 2026, compared to 0.21% at March 31, 2025.

About LCNB Corp.

LCNB Corp. is a financial holding company headquartered in Lebanon, Ohio. Through its subsidiary, LCNB National Bank (the “Bank”), it serves customers and communities in Southwest and South-Central Ohio. A financial institution with a long tradition for building strong relationships with customers and communities, the Bank offers convenient banking locations in Butler, Clermont, Clinton, Fayette, Franklin, Hamilton, Montgomery, Preble, Ross, and Warren Counties, Ohio. The Bank continually strives to exceed customer expectations and provides an array of services for all personal and business banking needs including checking, savings, online banking, personal lending, business lending, agricultural lending, business support, deposit and treasury, investment services, trust and IRAs and stock purchases. LCNB Corp. common shares are traded on the NASDAQ Capital Market Exchange® under the symbol “LCNB.”

Learn more about LCNB Corp. at www.lcnb.com

Forward-Looking Statements

Certain statements made in this news release regarding LCNBs financial condition, results of operations, plans, objectives, future performance and business, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995.These forward-looking statements are identified by the fact they are not historical facts and include words such as anticipate, could, may, feel, expect, believe, plan, and similar expressions.Please refer to LCNBs Annual Report on Form 10-K for the year ended December 31, 2025, as well as its other filings with the SEC, for a more detailed discussion of risks, uncertainties and factors that could cause actual results to differ from those discussed in the forward-looking statements.

These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of LCNBs business and operations.Additionally, LCNBs financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially.These factors include, but are not limited to:

 

1.

the success, impact, and timing of the implementation of LCNBs business strategies;

 

2.

LCNBs ability to integrate recent and future acquisitions may be unsuccessful or may be more difficult, time-consuming, or costly than expected;

 

3.

LCNB may incur increased loan charge-offs in the future and the allowance for credit losses may be inadequate;

 

4.

LCNB may face competitive loss of customers to both bank and nonbank financial institutions;

 

5.

changes in the interest rate environment, either byinterest rate increases or decreases, may have results on LCNBs operations materially different from those anticipated by LCNBs market risk management functions;

 

6.

changes in general economic conditions, including the potential economic impacts of a prolonged U.S. government shutdown and increased competition could adversely affect LCNBs operating results;

 

7.

changes in or instability regarding regulations and government policies affecting bank holding companies and their subsidiaries, including changes in monetary policies, could negatively impact LCNBs operating results;

 

8.

LCNB may experience difficulties growing loan and deposit balances;

 

9.

United States trade relations with foreign countries could negatively impact the financial condition of LCNB's customers, which could adversely affect LCNB's operating results and financial condition;

 

10.

global and/or geopolitical relations and/or conflicts could create financial market uncertainty and have negative impacts on commodities, currency, and stability, which could adversely affect LCNB's operating results and financial condition;

 

11.

difficulties with technology or data security breaches, including cyberattacks or widespread outages, could negatively affect LCNB's ability to conduct business and its relationships with customers, vendors, and others;

 

12.

adverse weather events and natural disasters and global and/or national epidemics could negatively affect LCNBs customers given its concentrated geographic scope, which could impact LCNBs operating results; and

 

13.

government intervention in the U.S. financial system, including the effects of legislative, tax, accounting, and regulatory actions and reforms, including, the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities, changes in deposit insurance premium levels, and any such future regulatory actions or reforms.

Forward-looking statements made herein reflect management's expectations as of the date such statements are made.Such information is provided to assist shareholders and potential investors in understanding current and anticipated financial operations of LCNB and is included pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.LCNB undertakes no obligation to update any forward-looking statement to reflect events or circumstances that arise after the date such statements are made.

LCNB Corp. and Subsidiaries

Financial Highlights

(Dollars in thousands, except per share amounts)

(Unaudited)

 

 

Three Months Ended

 

 

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

Condensed Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

25,430

 

 

 

25,187

 

 

 

26,305

 

 

 

25,939

 

 

 

25,316

 

Interest expense

 

 

6,583

 

 

 

6,931

 

 

 

8,179

 

 

 

8,398

 

 

 

9,017

 

Net interest income

 

 

18,847

 

 

 

18,256

 

 

 

18,126

 

 

 

17,541

 

 

 

16,299

 

Provision for credit losses

 

 

2,339

 

 

 

1,510

 

 

 

211

 

 

 

18

 

 

 

197

 

Net interest income after provision for credit losses

 

 

16,508

 

 

 

16,746

 

 

 

17,915

 

 

 

17,523

 

 

 

16,102

 

Non-interest income

 

 

4,693

 

 

 

5,601

 

 

 

5,704

 

 

 

5,248

 

 

 

5,222

 

Non-interest expense

 

 

15,880

 

 

 

15,388

 

 

 

15,145

 

 

 

15,567

 

 

 

15,809

 

Income before income taxes

 

 

5,321

 

 

 

6,959

 

 

 

8,474

 

 

 

7,204

 

 

 

5,515

 

Provision for income taxes

 

 

877

 

 

 

1,303

 

 

 

1,538

 

 

 

1,285

 

 

 

906

 

Net income

 

$

4,444

 

 

 

5,656

 

 

 

6,936

 

 

 

5,919

 

 

 

4,609

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Income Statement Information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accretion income on acquired loans

 

$

659

 

 

 

816

 

 

 

904

 

 

 

1,174

 

 

 

692

 

Amortization expenses on acquired interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-equivalent net interest income

 

 

18,886

 

 

 

18,297

 

 

 

18,169

 

 

 

17,584

 

 

 

16,338

 

Pre-provision, pre-tax net income

 

 

7,660

 

 

 

8,469

 

 

 

8,685

 

 

 

7,222

 

 

 

5,712

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per share

 

$

0.22

 

 

 

0.22

 

 

 

0.22

 

 

 

0.22

 

 

 

0.22

 

Basic earnings per common share

 

$

0.31

 

 

 

0.40

 

 

 

0.49

 

 

 

0.41

 

 

 

0.33

 

Diluted earnings per common share

 

$

0.31

 

 

 

0.40

 

 

 

0.49

 

 

 

0.41

 

 

 

0.33

 

Book value per share

 

$

19.36

 

 

 

19.30

 

 

 

19.02

 

 

 

18.59

 

 

 

18.26

 

Tangible book value per share

 

$

12.55

 

 

 

12.45

 

 

 

12.15

 

 

 

11.69

 

 

 

11.34

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

14,125,191

 

 

 

14,106,778

 

 

 

14,097,414

 

 

 

14,085,764

 

 

 

14,051,310

 

Diluted

 

 

14,125,191

 

 

 

14,106,778

 

 

 

14,097,414

 

 

 

14,085,764

 

 

 

14,051,310

 

Shares outstanding at period end

 

 

14,245,849

 

 

 

14,193,577

 

 

 

14,186,204

 

 

 

14,175,241

 

 

 

14,166,915

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.80

%

 

 

1.01

%

 

 

1.21

%

 

 

1.04

%

 

 

0.81

%

Return on average equity

 

 

6.52

%

 

 

8.22

%

 

 

10.33

%

 

 

9.09

%

 

 

7.33

%

Return on average tangible common equity

 

 

10.06

%

 

 

12.78

%

 

 

16.29

%

 

 

14.54

%

 

 

11.91

%

Dividend payout ratio

 

 

70.97

%

 

 

55.00

%

 

 

44.90

%

 

 

53.66

%

 

 

66.67

%

Net interest margin (tax equivalent)

 

 

3.83

%

 

 

3.69

%

 

 

3.57

%

 

 

3.47

%

 

 

3.25

%

Efficiency ratio (tax equivalent)

 

 

67.35

%

 

 

64.39

%

 

 

63.44

%

 

 

68.18

%

 

 

73.33

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

29,181

 

 

 

21,614

 

 

 

35,865

 

 

 

49,778

 

 

 

37,670

 

Debt and equity securities

 

 

276,913

 

 

 

280,565

 

 

 

292,604

 

 

 

302,935

 

 

 

305,644

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

100,477

 

 

 

104,013

 

 

 

107,925

 

 

 

110,528

 

 

 

112,580

 

Commercial, secured by real estate

 

 

1,090,718

 

 

 

1,100,203

 

 

 

1,083,748

 

 

 

1,110,875

 

 

 

1,110,276

 

Residential real estate

 

 

476,863

 

 

 

469,574

 

 

 

454,918

 

 

 

459,473

 

 

 

463,379

 

Consumer

 

 

15,834

 

 

 

16,928

 

 

 

17,748

 

 

 

18,452

 

 

 

19,030

 

Agricultural

 

 

14,561

 

 

 

15,666

 

 

 

15,262

 

 

 

14,413

 

 

 

13,161

 

Other, including deposit overdrafts

 

 

273

 

 

 

210

 

 

 

267

 

 

 

171

 

 

 

133

 

Deferred net origination fees

 

 

(1,052

)

 

 

(1,063

)

 

 

(840

)

 

 

(902

)

 

 

(929

)

Loans, gross

 

 

1,697,674

 

 

 

1,705,531

 

 

 

1,679,028

 

 

 

1,713,010

 

 

 

1,717,630

 

Less allowance for credit losses

 

 

13,372

 

 

 

13,704

 

 

 

12,170

 

 

 

12,108

 

 

 

12,124

 

Loans, net

 

$

1,684,302

 

 

 

1,691,827

 

 

 

1,666,858

 

 

 

1,700,902

 

 

 

1,705,506

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

$

3,438

 

 

 

1,718

 

 

 

4,018

 

 

 

6,026

 

 

 

6,098

 

 

 

Three Months Ended

 

 

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

Selected Balance Sheet Items, continued

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for Credit Losses on Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for credit losses, beginning of period

 

$

13,704

 

 

 

12,170

 

 

 

12,108

 

 

 

12,124

 

 

 

12,001

 

Provision for credit losses on loans

 

 

2,398

 

 

 

1,520

 

 

 

231

 

 

 

63

 

 

 

162

 

Losses charged off

 

 

(2,766

)

 

 

(67

)

 

 

(193

)

 

 

(95

)

 

 

(53

)

Recoveries

 

 

36

 

 

 

81

 

 

 

24

 

 

 

16

 

 

 

14

 

Allowance for credit losses, end of period

 

$

13,372

 

 

 

13,704

 

 

 

12,170

 

 

 

12,108

 

 

 

12,124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

$

1,986,777

 

 

 

1,993,785

 

 

 

1,983,606

 

 

 

2,034,540

 

 

 

2,038,666

 

Goodwill

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

Core deposit intangibles

 

 

6,705

 

 

 

6,931

 

 

 

7,161

 

 

 

7,408

 

 

 

7,708

 

Mortgage servicing rights

 

 

2,188

 

 

 

2,340

 

 

 

2,519

 

 

 

2,698

 

 

 

2,908

 

Other non-earning assets

 

 

151,856

 

 

 

147,403

 

 

 

160,769

 

 

 

172,844

 

 

 

163,153

 

Total non-earning assets

 

 

251,059

 

 

 

246,984

 

 

 

260,759

 

 

 

273,260

 

 

 

264,079

 

Total assets

 

 

2,237,836

 

 

 

2,240,769

 

 

 

2,244,365

 

 

 

2,307,800

 

 

 

2,302,745

 

Total deposits

 

 

1,838,793

 

 

 

1,840,355

 

 

 

1,849,082

 

 

 

1,919,372

 

 

 

1,921,649

 

Long-term debt

 

 

104,133

 

 

 

104,428

 

 

 

104,717

 

 

 

105,000

 

 

 

104,637

 

Total shareholders’ equity

 

 

275,816

 

 

 

273,929

 

 

 

269,870

 

 

 

263,474

 

 

 

258,651

 

Equity to assets ratio

 

 

12.33

%

 

 

12.22

%

 

 

12.02

%

 

 

11.42

%

 

 

11.23

%

Loans to deposits ratio

 

 

92.33

%

 

 

92.67

%

 

 

90.80

%

 

 

89.25

%

 

 

89.38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible common equity (TCE)

 

$

178,801

 

 

 

176,689

 

 

 

172,399

 

 

 

165,756

 

 

 

160,633

 

Tangible common assets (TCA)

 

 

2,140,821

 

 

 

2,143,529

 

 

 

2,146,894

 

 

 

2,210,082

 

 

 

2,204,727

 

TCE/TCA

 

 

8.35

%

 

 

8.24

%

 

 

8.03

%

 

 

7.50

%

 

 

7.29

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Average Balance Sheet Items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

35,116

 

 

 

29,395

 

 

 

38,466

 

 

 

34,256

 

 

 

36,125

 

Debt and equity securities

 

 

278,950

 

 

 

285,810

 

 

 

298,341

 

 

 

302,475

 

 

 

304,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including loans held for sale

 

$

1,707,948

 

 

 

1,675,449

 

 

 

1,706,281

 

 

 

1,718,959

 

 

 

1,721,894

 

Less allowance for credit losses on loans

 

 

12,812

 

 

 

12,186

 

 

 

12,099

 

 

 

12,117

 

 

 

11,996

 

Net loans

 

$

1,695,136

 

 

 

1,663,263

 

 

 

1,694,182

 

 

 

1,706,842

 

 

 

1,709,898

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total earning assets

 

$

2,000,595

 

 

 

1,968,188

 

 

 

2,017,294

 

 

 

2,031,261

 

 

 

2,036,514

 

Goodwill

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

 

 

90,310

 

Core deposit intangibles

 

 

6,816

 

 

 

7,043

 

 

 

7,275

 

 

 

7,555

 

 

 

7,854

 

Mortgage servicing rights

 

 

2,340

 

 

 

2,520

 

 

 

2,699

 

 

 

2,908

 

 

 

3,099

 

Other non-earning assets

 

 

153,437

 

 

 

153,528

 

 

 

159,328

 

 

 

158,251

 

 

 

160,281

 

Total non-earning assets

 

 

252,903

 

 

 

253,401

 

 

 

259,612

 

 

 

259,024

 

 

 

261,544

 

Total assets

 

 

2,253,498

 

 

 

2,221,589

 

 

 

2,276,906

 

 

 

2,290,285

 

 

 

2,298,058

 

Total deposits

 

 

1,846,345

 

 

 

1,822,412

 

 

 

1,884,748

 

 

 

1,906,305

 

 

 

1,896,443

 

Short-term borrowings

 

 

4,795

 

 

 

 

 

 

52

 

 

 

63

 

 

 

72

 

Long-term debt

 

 

104,376

 

 

 

104,664

 

 

 

104,951

 

 

 

104,701

 

 

 

127,289

 

Total shareholders’ equity

 

 

276,362

 

 

 

272,856

 

 

 

266,489

 

 

 

261,193

 

 

 

255,120

 

Equity to assets ratio

 

 

12.26

%

 

 

12.28

%

 

 

11.70

%

 

 

11.40

%

 

 

11.10

%

Loans to deposits ratio

 

 

92.50

%

 

 

91.94

%

 

 

90.53

%

 

 

90.17

%

 

 

90.80

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs (recoveries)

 

$

2,730

 

 

 

(14

)

 

 

169

 

 

 

79

 

 

 

39

 

Other real estate owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-accrual loans

 

$

3,227

 

 

 

1,794

 

 

 

1,793

 

 

 

4,500

 

 

 

4,710

 

Loans past due 90 days or more and still accruing

 

 

136

 

 

 

530

 

 

 

163

 

 

 

271

 

 

 

181

 

Total nonperforming loans

 

$

3,363

 

 

 

2,324

 

 

 

1,956

 

 

 

4,771

 

 

 

4,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans

 

 

0.65

%

 

 

0.00

%

 

 

0.04

%

 

 

0.02

%

 

 

0.01

%

Allowance for credit losses on loans to total loans

 

 

0.79

%

 

 

0.80

%

 

 

0.72

%

 

 

0.71

%

 

 

0.71

%

Nonperforming loans to total loans

 

 

0.20

%

 

 

0.14

%

 

 

0.12

%

 

 

0.28

%

 

 

0.28

%

Nonperforming assets to total assets

 

 

0.15

%

 

 

0.10

%

 

 

0.09

%

 

 

0.21

%

 

 

0.21

%

 

 

Three Months Ended

 

 

 

3/31/2026

 

 

12/31/2025

 

 

9/30/2025

 

 

6/30/2025

 

 

3/31/2025

 

Assets Under Management

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LCNB Corp. total assets

 

$

2,237,836

 

 

 

2,240,769

 

 

 

2,244,365

 

 

 

2,307,800

 

 

 

2,302,745

 

Trust and investments (fair value)

 

 

1,081,558

 

 

 

1,053,887

 

 

 

1,041,270

 

 

 

990,699

 

 

 

957,359

 

Mortgage loans serviced

 

 

325,133

 

 

 

333,518

 

 

 

341,548

 

 

 

348,003

 

 

 

354,593

 

Cash management

 

 

39,979

 

 

 

10,935

 

 

 

73,002

 

 

 

62,737

 

 

 

100,830

 

Investment services (fair value)

 

 

491,890

 

 

 

504,123

 

 

 

494,947

 

 

 

466,299

 

 

 

441,621

 

Total assets managed

 

$

4,176,396

 

 

 

4,143,232

 

 

 

4,195,132

 

 

 

4,175,538

 

 

 

4,157,148

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Average

 

 

Interest

 

 

Average

 

 

Average

 

 

Interest

 

 

Average

 

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

 

Outstanding

 

 

Earned/

 

 

Yield/

 

 

 

Balance

 

 

Paid

 

 

Rate

 

 

Balance

 

 

Paid

 

 

Rate

 

Loans (1)

 

$

1,707,948

 

 

 

23,433

 

 

 

5.56

%

 

 

1,721,894

 

 

 

23,181

 

 

 

5.46

%

Interest-bearing demand deposits

 

 

10,987

 

 

 

107

 

 

 

3.95

%

 

 

10,337

 

 

 

130

 

 

 

5.10

%

Interest-bearing time deposits

 

 

2,710

 

 

 

25

 

 

 

3.74

%

 

 

250

 

 

 

 

 

 

%

Federal Reserve Bank stock

 

 

6,405

 

 

 

94

 

 

 

5.95

%

 

 

6,405

 

 

 

95

 

 

 

6.02

%

Federal Home Loan Bank stock

 

 

20,710

 

 

 

392

 

 

 

7.68

%

 

 

20,710

 

 

 

469

 

 

 

9.18

%

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

5,104

 

 

 

37

 

 

 

2.94

%

 

 

5,043

 

 

 

39

 

 

 

3.14

%

Debt securities, taxable

 

 

230,649

 

 

 

1,196

 

 

 

2.10

%

 

 

254,715

 

 

 

1,256

 

 

 

2.00

%

Debt securities, non-taxable (2)

 

 

16,082

 

 

 

185

 

 

 

4.67

%

 

 

17,160

 

 

 

185

 

 

 

4.37

%

Total earnings assets

 

 

2,000,595

 

 

 

25,469

 

 

 

5.16

%

 

 

2,036,514

 

 

 

25,355

 

 

 

5.05

%

Non-earning assets

 

 

265,726

 

 

 

 

 

 

 

 

 

 

 

273,545

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

(12,823

)

 

 

 

 

 

 

 

 

 

 

(12,001

)

 

 

 

 

 

 

 

 

Total assets

 

$

2,253,498

 

 

 

 

 

 

 

 

 

 

 

2,298,058

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand and money market deposits

 

$

682,183

 

 

 

2,465

 

 

 

1.47

%

 

 

570,473

 

 

 

2,337

 

 

 

1.66

%

Savings deposits

 

 

356,622

 

 

 

207

 

 

 

0.24

%

 

 

365,876

 

 

 

195

 

 

 

0.22

%

IRA and time certificates

 

 

343,061

 

 

 

2,609

 

 

 

3.08

%

 

 

497,178

 

 

 

5,027

 

 

 

4.10

%

Short-term borrowings

 

 

4,795

 

 

 

46

 

 

 

3.89

%

 

 

72

 

 

 

1

 

 

 

5.63

%

Long-term debt

 

 

104,376

 

 

 

1,256

 

 

 

4.88

%

 

 

127,289

 

 

 

1,457

 

 

 

4.64

%

Total interest-bearing liabilities

 

 

1,491,037

 

 

 

6,583

 

 

 

1.79

%

 

 

1,560,888

 

 

 

9,017

 

 

 

2.34

%

Demand deposits

 

 

464,479

 

 

 

 

 

 

 

 

 

 

 

462,916

 

 

 

 

 

 

 

 

 

Other liabilities

 

 

21,620

 

 

 

 

 

 

 

 

 

 

 

19,134

 

 

 

 

 

 

 

 

 

Equity

 

 

276,362

 

 

 

 

 

 

 

 

 

 

 

255,120

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

$

2,253,498

 

 

 

 

 

 

 

 

 

 

 

2,298,058

 

 

 

 

 

 

 

 

 

Net interest rate spread (3)

 

 

 

 

 

 

 

 

 

 

3.37

%

 

 

 

 

 

 

 

 

 

 

2.71

%

Net interest income and net interest margin on a taxable-equivalent basis (4)

 

 

 

 

 

 

18,886

 

 

 

3.83

%

 

 

 

 

 

 

16,338

 

 

 

3.25

%

Ratio of interest-earning assets to interest-bearing liabilities

 

 

134.17

%

 

 

 

 

 

 

 

 

 

 

130.47

%

 

 

 

 

 

 

 

 

(1)

Includes non-accrual loans and loans held for sale

(2)

Income from tax-exempt securities is included in interest income on a taxable-equivalent basis. Interest income has been divided by a factor comprised of the complement of the incremental tax rate of 21%.

(3)

The net interest spread is the difference between the average rate on total interest-earning assets and interest-bearing liabilities.

(4)

The net interest margin is the taxable-equivalent net interest income divided by average interest-earning assets.

LCNB CORP. AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(Unaudited, dollars in thousands)

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Unaudited

 

 

Audited

 

ASSETS:

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

23,141

 

 

 

18,353

 

Interest-bearing demand deposits

 

 

6,040

 

 

 

3,261

 

Total cash and cash equivalents

 

 

29,181

 

 

 

21,614

 

Interest-bearing time deposits

 

 

2,712

 

 

 

2,710

 

Investment securities:

 

 

 

 

 

 

 

 

Equity securities with a readily determinable fair value, at fair value

 

 

1,422

 

 

 

1,433

 

Equity securities without a readily determinable fair value, at cost

 

 

3,666

 

 

 

3,666

 

Debt securities, available-for-sale, at fair value

 

 

228,750

 

 

 

232,271

 

Debt securities, held-to-maturity, at cost, net of allowance for credit losses of $10 and $11 at March 31, 2026 and December 31, 2025, respectively

 

 

15,960

 

 

 

16,080

 

Federal Reserve Bank stock, at cost

 

 

6,405

 

 

 

6,405

 

Federal Home Loan Bank stock, at cost

 

 

20,710

 

 

 

20,710

 

Loans held-for-sale

 

 

3,438

 

 

 

1,718

 

Loans, net of allowance for credit losses of $13,372 and $13,704 at March 31, 2026 and December 31, 2025, respectively

 

 

1,684,302

 

 

 

1,691,827

 

Premises and equipment, net

 

 

38,965

 

 

 

39,196

 

Operating lease right-of-use assets

 

 

6,388

 

 

 

6,475

 

Goodwill

 

 

90,310

 

 

 

90,310

 

Core deposit and other intangibles, net

 

 

8,893

 

 

 

9,271

 

Bank-owned life insurance

 

 

55,783

 

 

 

55,424

 

Interest receivable

 

 

8,312

 

 

 

7,968

 

Other assets, net

 

 

32,639

 

 

 

33,691

 

TOTAL ASSETS

 

$

2,237,836

 

 

 

2,240,769

 

 

 

 

 

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Noninterest-bearing

 

$

469,767

 

 

 

466,094

 

Interest-bearing

 

 

1,369,026

 

 

 

1,374,261

 

Total deposits

 

 

1,838,793

 

 

 

1,840,355

 

Long-term debt

 

 

104,133

 

 

 

104,428

 

Operating lease liabilities

 

 

6,758

 

 

 

6,877

 

Accrued interest and other liabilities

 

 

12,336

 

 

 

15,180

 

TOTAL LIABILITIES

 

 

1,962,020

 

 

 

1,966,840

 

 

 

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SHAREHOLDERS' EQUITY:

 

 

 

 

 

 

 

 

Preferred shares – no par value, authorized 1,000,000 shares, none outstanding

 

 

 

 

 

 

Common shares – no par value; authorized 19,000,000 shares; issued 17,462,306 and 17,409,085 shares at March 31, 2026 and December 31, 2025, respectively; outstanding 14,245,849 and 14,193,577 shares at March 31, 2026 and December 31, 2025, respectively

 

 

188,620

 

 

 

188,212

 

Retained earnings

 

 

153,250

 

 

 

151,938

 

Treasury shares at cost, 3,216,457 and 3,215,508 shares at March 31, 2026 and December 31, 2025, respectively

 

 

(56,087

)

 

 

(56,071

)

Accumulated other comprehensive loss, net of taxes

 

 

(9,967

)

 

 

(10,150

)

TOTAL SHAREHOLDERS' EQUITY

 

 

275,816

 

 

 

273,929

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

2,237,836

 

 

 

2,240,769

 

LCNB CORP. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(Dollars in thousands, except per share data)

(Unaudited)

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2026

 

 

2025

 

INTEREST INCOME:

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

23,433

 

 

 

23,181

 

Dividends on equity securities:

 

 

 

 

 

 

 

 

With a readily determinable fair value

 

 

11

 

 

 

10

 

Without a readily determinable fair value

 

 

26

 

 

 

29

 

Interest on debt securities:

 

 

 

 

 

 

 

 

Taxable

 

 

1,196

 

 

 

1,256

 

Non-taxable

 

 

146

 

 

 

146

 

Other investments

 

 

618

 

 

 

694

 

TOTAL INTEREST INCOME

 

 

25,430

 

 

 

25,316

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

 

Interest on deposits

 

 

5,281

 

 

 

7,559

 

Interest on short-term borrowings

 

 

46

 

 

 

1

 

Interest on long-term debt

 

 

1,256

 

 

 

1,457

 

TOTAL INTEREST EXPENSE

 

 

6,583

 

 

 

9,017

 

NET INTEREST INCOME

 

 

18,847

 

 

 

16,299

 

 

 

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

 

2,339

 

 

 

197

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

 

16,508

 

 

 

16,102

 

 

 

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

 

Fiduciary income

 

 

2,539

 

 

 

2,164

 

Service charges and fees on deposit accounts

 

 

1,485

 

 

 

1,766

 

Bank-owned life insurance income

 

 

359

 

 

 

346

 

Net gains from sales of loans

 

 

200

 

 

 

841

 

Net other operating income

 

 

110

 

 

 

105

 

TOTAL NON-INTEREST INCOME

 

 

4,693

 

 

 

5,222

 

 

 

 

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

9,467

 

 

 

9,172

 

Equipment expenses

 

 

392

 

 

 

382

 

Occupancy expense, net

 

 

1,021

 

 

 

1,010

 

State financial institutions tax

 

 

447

 

 

 

453

 

Marketing

 

 

294

 

 

 

315

 

Amortization of intangibles

 

 

225

 

 

 

297

 

FDIC insurance premiums, net

 

 

275

 

 

 

410

 

Computer maintenance and supplies

 

 

405

 

 

 

380

 

Contracted services

 

 

979

 

 

 

870

 

Other non-interest expense

 

 

2,375

 

 

 

2,520

 

TOTAL NON-INTEREST EXPENSE

 

 

15,880

 

 

 

15,809

 

INCOME BEFORE INCOME TAXES

 

 

5,321

 

 

 

5,515

 

PROVISION FOR INCOME TAXES

 

 

877

 

 

 

906

 

NET INCOME

 

$

4,444

 

 

 

4,609

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

Basic

 

 

0.31

 

 

 

0.33

 

Diluted

 

 

0.31

 

 

 

0.33

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

14,125,191

 

 

 

14,051,310

 

Diluted

 

 

14,125,191

 

 

 

14,051,310

 

 

Contacts:

Company Contact:
Eric J. Meilstrup
Chief Executive Officer
LCNB National Bank
(513) 932-1414
shareholderrelations@lcnb.com

Investor and Media Contact:
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com

Source: LCNB Corp.

© 2026 Canjex Publishing Ltd. All rights reserved.