21:31:03 EDT Tue 21 Apr 2026
Enter Symbol
or Name
USA
CA



Western Alliance Bancorporation Reports First Quarter 2026 Financial Results

2026-04-21 16:26 ET - News Release


Company Website: http://www.westernalliancebank.com
PHOENIX -- (Business Wire)

Western Alliance Bancorporation (NYSE:WAL):

Quarter Highlights:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

Earnings per share

 

PPNR1

 

Net interest margin

 

Efficiency ratio1

 

Book value per

common share

$189.2 million

 

$1.65

 

$444.5 million

 

3.54%

 

55.8%

 

$67.03

$251.3 million, as adjusted1

 

$2.22, as adjusted1

 

$394.0 million, as adjusted1

 

 

47.5%, adjusted for deposit costs1

 

$61.14, excluding

goodwill and intangibles1

CEO COMMENTARY:

Western Alliance achieved solid first quarter results featuring robust deposit growth, net interest margin expansion, and core earnings momentum, while taking decisive action to resolve two fraud-related credits, partially offset by gains from a series of well-executed security sales,” said Kenneth A. Vecchione, President and Chief Executive Officer. “Continued business strength drove quarterly loan and deposit growth of $465 million and $5.6 billion, respectively, and generated adjusted earnings per share1 of $2.22,excluding $0.57 of notable items. Net interest margin of 3.54% expanded 3 basis points as the cost of interest-bearing deposits declined 21 basis points, which sustained net interest income despite two fewer days in the quarter. Core asset quality remained stable and steady as the total classified assets ratio declined 9 basis points to 1.08% and net loan charge-offs to average loans1 were 0.39%, excluding fraud-related charge-offs. Overall, tangible book value per share1 climbed 13.0% year-over-year to $61.14 with a stable CET1 ratio of 11.0%, while we completed opportunistic quarterly share repurchases of $50.0 million."

LINKED-QUARTER BASIS

YEAR-OVER-YEAR

The Company's first quarter 2026 financial results reflect an increased provision for credit losses related to the charge-off of the remaining $126.4 million Leucadia Asset Management LLC ("LAM") loan, partially offset by $50.5 million in gains from security sales. The adjusted metrics below exclude the impact of these items, as well as a $26.1 million charge-off from the specific reserve previously established on the Cantor Group V, LLC ("Cantor") loan. For reconciliations of the non-GAAP financial measures that exclude the effects of these actions, refer to the reconciliations.

FINANCIAL HIGHLIGHTS:

  • Net income of $189.2 million (or $251.3 million, as adjusted1) and earnings per share of $1.65 (or $2.22, as adjusted1), down 35.5% and 36.3%, from $293.2 million and $2.59, respectively
  • Net income of $189.2 million (or $251.3 million, as adjusted1) and earnings per share of $1.65 (or $2.22, as adjusted1), down 5.0% and 7.8%, from $199.1 million and $1.79, respectively
  • Net revenue of $1.0 billion, an increase of 3.9%, or $38.0 million, compared to an increase in non-interest expenses of 4.0%, or $22.2 million
  • Net revenue of $1.0 billion, an increase of 31.0%, or $240.9 million, compared to an increase in non-interest expenses of 14.8%, or $74.0 million
  • Pre-provision net revenue1 of $444.5 million, up $15.8 million from $428.7 million
  • Pre-provision net revenue1 of $444.5 million, up $166.9 million from $277.6 million
  • Effective tax rate of 18.2%, compared to 17.6%
  • Effective tax rate of 18.2%, compared to 19.2%

FINANCIAL POSITION RESULTS:

  • HFI loans of $59.1 billion, up $465 million
  • Increase in HFI loans of $4.4 billion, or 8.0%
  • Total deposits of $82.7 billion, up $5.6 billion, or 7.2%
  • Increase in total deposits of $13.4 billion, or 19.3%
  • HFI loan-to-deposit ratio of 71.5%, down from 76.0%
  • HFI loan-to-deposit ratio of 71.5%, down from 79.0%
  • Total equity of $7.9 billion, down $38 million
  • Increase in total equity of $693 million, or 9.6%

LOANS AND ASSET QUALITY:

  • Nonperforming (nonaccrual) loans to funded HFI loans of 0.83%, decreased from 0.85%
  • Nonperforming (nonaccrual) loans to funded HFI loans of 0.83%, increased from 0.82%
  • Criticized loans of $1.4 billion, up $75 million
  • Criticized loans of $1.4 billion, down $254 million
  • Repossessed assets of $123 million, down $14 million from $137 million
  • Repossessed assets of $123 million, up $72 million from $51 million
  • Annualized net loan charge-offs to average loans outstanding of 1.45% (or 0.39%, as adjusted1), compared to 0.31%
  • Annualized net loan charge-offs to average loans outstanding of 1.45% (or 0.39%, as adjusted1), compared to 0.20%

1See Reconciliation of Non-GAAP Financial Measures.

FIRST QUARTER 2026 FINANCIAL RESULTS

LINKED-QUARTER BASIS

YEAR-OVER-YEAR

The Company's first quarter 2026 financial results reflect an increased provision for credit losses related to the charge-off of the remaining $126.4 million Leucadia Asset Management LLC ("LAM") loan, partially offset by $50.5 million in gains from security sales. The adjusted metrics below exclude the impact of these items, as well as a $26.1 million charge-off from the specific reserve previously established on the Cantor Group V, LLC ("Cantor") loan. For reconciliations of the non-GAAP financial measures that exclude the effects of these actions, refer to the reconciliations.

 

KEY PERFORMANCE METRICS:

  • Net interest margin of 3.54%, increased from 3.51%
  • Net interest margin of 3.54%, increased from 3.47%
  • Return on average assets and on tangible common equity1 of 0.80% (or 1.07%, as adjusted1) and 10.5% (or 14.2%, as adjusted1), compared to 1.23% and 16.9%, respectively
  • Return on average assets and on tangible common equity1 of 0.80% (or 1.07%, as adjusted1) and 10.5% (or 14.2%, as adjusted1), compared to 0.97% and 13.4%, respectively
  • Tangible common equity ratio1 of 6.8%, decreased from 7.3%
  • Tangible common equity ratio1 of 6.8%, decreased from 7.2%
  • CET 1 ratio of 11.0%, flat from the prior quarter
  • CET 1 ratio of 11.0%, compared to 11.1%
  • Tangible book value per share1, net of tax, of $61.14, relatively flat from $61.29
  • Tangible book value per share1, net of tax, of $61.14, an increase of 13.0% from $54.10
  • Efficiency ratio1 of 55.8%,compared to 55.7%
  • Efficiency ratio1 of 55.8%, a decrease of 7.7%, from 63.5%
  • Efficiency ratio, adjusted for deposit costs1 of 47.5%, compared to 46.5%
  • Efficiency ratio, adjusted for deposit costs1 of 47.5%, a decrease of 8.3%, from 55.8%
  • Share repurchases of $50.0 million, or 0.7 million shares at $71.61 per share

 

 

1 See Reconciliation of Non-GAAP Financial Measures.

Income Statement

The Company's first quarter 2026 financial results reflect the impact to provision for credit losses, arising from the charge-off of the remaining $126.4 million balance of the LAM loan. This impact was partially offset by $50.5 million in gains from security sales for the quarter. For reconciliations of the non-GAAP financial measures that exclude the effects of these actions, refer to the reconciliations.

Net interest income totaled $766.3 million in the first quarter 2026, which was relatively flat from $766.2 million in the fourth quarter 2025, but represented an increase of $115.7 million, or 17.8%, compared to the first quarter 2025. The slight increase in net interest income from the fourth quarter 2025 was primarily due to lower deposit and borrowing costs and an increase in average interest bearing assets, which were largely offset by declining yields on interest earning assets. The increase in net interest income from the first quarter 2025 was driven by an increase in average interest earning asset balances and lower rates on interest bearing liabilities, partially offset by an increase in average interest bearing liabilities balances and declining yields on interest earning assets.

The Company recorded a provision for credit losses of $213.2 million in the first quarter 2026, an increase of $140.2 million from $73.0 million in the fourth quarter 2025, and an increase of $182.0 million from $31.2 million in the first quarter 2025. The provision for credit losses during the first quarter 2026 was primarily driven by higher net charge-offs totaling $208.5 million, which included a charge-off of $126.4 million for the remaining balance of the LAM loan and a $26.1 million charge-off from the specific reserve previously established on the Cantor loan.

The Company’s net interest margin was 3.54% in the first quarter 2026, an increase from 3.51% in the fourth quarter 2025, and an increase from 3.47% in the first quarter 2025. Net interest margin increased from the fourth quarter 2025 due to lower rates on deposits and short-term borrowings, partially offset by declining yields on interest earning assets. The increase in net interest margin from the first quarter 2025 was primarily driven by a reduction in interest bearing liability costs resulting from a lower rate environment, partially offset by declining yields on interest earning assets.

Non-interest income was $252.6 million for the first quarter 2026, compared to $214.7 million for the fourth quarter 2025, and $127.4 million for the first quarter 2025. The increase in non-interest income of $37.9 million from the fourth quarter 2025 was primarily due to increases in gain on sales of investment securities of $43.1 million and service charges and fees of $14.9 million, partially offset by a lower net gain on mortgage loan origination and sale activities of $18.4 million. The increase in non-interest income of $125.2 million from the first quarter 2025 was primarily driven by increases in gain on sales of investment securities, service charges and fees, net gain on mortgage loan origination and sale activities, and income from equity investments. These increases were partially offset by a decrease in net loan servicing revenue.

Net revenue totaled $1.0 billion for the first quarter 2026, an increase of $38.0 million, or 3.9%, compared to $980.9 million for the fourth quarter 2025, and an increase of $240.9 million, or 31.0%, compared to $778.0 million for the first quarter 2025.

Non-interest expense was $574.4 million for the first quarter 2026, compared to $552.2 million for the fourth quarter 2025, and $500.4 million for the first quarter 2025. The increase in non-interest expense of $22.2 million from the fourth quarter 2025 was primarily due to an increase of $21.2 million in other non-interest expense and $7.0 million in insurance costs. The increase in other non-interest expense was primarily driven by costs associated with Juris banking, which had comparable growth in service charges and fees within non-interest income, as well as OREO-related charges. Insurance costs increased primarily due to a reduction in the FDIC special assessment recognized in the fourth quarter 2025. These increases were partially offset by a $7.9 million reduction in deposit costs. The increase in non-interest expense of $74.0 million from the first quarter 2025 was primarily attributable to increased deposit costs of $26.5 million, increased salaries and employee benefits of $23.1 million, and a $19.4 million increase in other non-interest expense largely related to Juris banking. These increases were partially offset by decreased insurance costs of $13.2 million. The Company's efficiency ratio was 55.8% for the first quarter 2026, compared to 55.7% for the fourth quarter 2025, and 63.5% for the first quarter 2025. The Company’s efficiency ratio, adjusted for deposit costs1, was 47.5% for the first quarter 2026, compared to 46.5% in the fourth quarter 2025, and 55.8% for the first quarter 2025.

Income tax expense was $42.1 million for the first quarter 2026, compared to $62.5 million for the fourth quarter 2025, and $47.3 million for the first quarter 2025. The decrease in income tax expense from the fourth quarter 2025 and the first quarter 2025 was primarily driven by lower pre-tax income.

Net income was $189.2 million (or $251.3 million, as adjusted1) for the first quarter 2026, a decrease of $104.0 million from $293.2 million for the fourth quarter 2025, and a decrease of $9.9 million from $199.1 million for the first quarter 2025. Earnings per share totaled $1.65 (or $2.22, as adjusted1) for the first quarter 2026, compared to $2.59 for the fourth quarter 2025, and $1.79 for the first quarter 2025.

The Company believes its pre-provision net revenue1 ("PPNR") is a key metric for assessing the Company’s earnings power, which it defines as net revenue less non-interest expense. For the first quarter 2026, the Company’s PPNR1 was $444.5 million, up $15.8 million from $428.7 million in the fourth quarter 2025, and up $166.9 million from $277.6 million in the first quarter 2025.

1 See Reconciliation of Non-GAAP Financial Measures.

Balance Sheet

HFI loans, net of deferred fees, totaled $59.1 billion at March 31, 2026, compared to $58.7 billion at December 31, 2025, and $54.8 billion at March 31, 2025. The increase in HFI loans of $465 million from the prior quarter was primarily driven by increases of $295 million and $113 million in commercial and industrial loans and residential real estate loans, respectively. The increase in HFI loans of $4.4 billion from March 31, 2025 was primarily driven by increases of $4.1 billion, $490 million, and $304 million in commercial and industrial, residential real estate, and commercial real estate non-owner occupied loans, respectively, partially offset by a decrease of $424 million in construction and land development loans. HFS loans totaled $3.9 billion at March 31, 2026, $3.5 billion at December 31, 2025, and $3.2 billion at March 31, 2025. The increase in HFS loans of $438 million from December 31, 2025 was primarily driven by increases of $345 million and $113 million in government-insured or guaranteed and agency-conforming mortgage loans, respectively. The increase in HFS loans of $698 million from March 31, 2025 was primarily driven by increases of $689 million and $110 million in government-insured or guaranteed and non-agency mortgage loans, respectively, partially offset by a $167 million decrease in agency-conforming mortgage loans.

The Company's allowance for credit losses on HFI loans consists of an allowance for funded HFI loans and an allowance for unfunded loan commitments. The allowance for loan losses to funded HFI loans ratio was 0.78% at both at March 31, 2026 and December 31, 2025, and 0.71% , and March 31, 2025. The allowance for credit losses, which includes the allowance for unfunded loan commitments, to funded HFI loans ratio was 0.87% at both March 31, 2026 and December 31, 2025, and 0.77% at March 31, 2025. The Company is a party to credit linked note transactions which effectively transfer a portion of the risk of losses on reference pools of loans to the purchasers of the notes. The Company is protected from first credit losses on reference pools of loans totaling $7.9 billion, $8.1 billion, and $8.5 billion as of March 31, 2026, December 31, 2025, and March 31, 2025, respectively, under these transactions. However, as these note transactions are considered to be free standing credit enhancements, the allowance for credit losses cannot be reduced by the expected credit losses that may be mitigated by these notes. Accordingly, the allowance for loan and credit losses ratios include an allowance related to these pools of loans of $11.2 million as of March 31, 2026, $11.8 million as of December 31, 2025, and $11.9 million as of March 31, 2025. The allowance for credit losses to funded HFI loans ratio, adjusted to reduce the HFI loan balance by the amount of loans in covered reference pools, was 1.00% at March 31, 2026, 1.01% at December 31, 2025, and 0.92% at March 31, 2025.

Deposits totaled $82.7 billion at March 31, 2026, an increase of $5.6 billion from December 31, 2025, and an increase of $13.4 billion from $69.3 billion at March 31, 2025. By deposit type, the increase from the prior quarter is primarily attributable to increases of $3.7 billion, $969 million, and $828 million from non-interest bearing deposits, interest-bearing demand deposits and savings and money market accounts, respectively. From March 31, 2025, non-interest bearing deposits, interest-bearing demand deposits, and savings and money market accounts increased $6.1 billion, $3.9 billion, and $3.7 billion, respectively. Non-interest bearing deposits totaled $28.1 billion at March 31, 2026, compared to $24.4 billion at December 31, 2025, and $22.0 billion at March 31, 2025.

The table below shows the Company's deposit types as a percentage of total deposits:

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Mar 31, 2025

Non-interest bearing

 

34.0

%

 

31.5

%

 

31.8

%

Interest-bearing demand

 

23.4

 

 

23.9

 

 

22.4

 

Savings and money market

 

30.7

 

 

31.9

 

 

31.3

 

Certificates of deposit

 

11.9

 

 

12.7

 

 

14.5

 

The Company’s ratio of HFI loans to deposits was 71.5% at March 31, 2026, compared to 76.0% at December 31, 2025, and 79.0% at March 31, 2025.

Borrowings totaled $5.6 billion at March 31, 2026, $5.2 billion at December 31, 2025, and $4.2 billion at March 31, 2025. Borrowings increased $370 million from December 31, 2025 driven by a $676 million increase in short-term borrowings, partially offset by a $307 million decrease in long-term borrowings. Borrowings increased $1.5 billion from March 31, 2025, reflecting an increase in short-term borrowings of $2.0 billion, partially offset by a $529 million decrease in long-term borrowings.

Qualifying debt totaled $1.1 billion at March 31, 2026, consistent with the balance at December 31, 2025, and up from $898 million at March 31, 2025. The increase in qualifying debt from March 31, 2025 was primarily due to the issuance of $400 million of subordinated debt during the quarter ended December 31, 2025, partially offset by the repayment of $225 million of subordinated debt during the quarter ended June 30, 2025.

Total equity was $7.9 billion at March 31, 2026, relatively flat from December 31, 2025, and up from $7.2 billion at March 31, 2025. Total equity was flat from the prior quarter, primarily due to net income of $189.2 million, partially offset by changes in accumulated other comprehensive income of $112 million and cash dividends paid during the first quarter, comprised of $46.1 million, or $0.42 per common share, $3.2 million or $0.27 per depositary share, and $7.1 million on preferred stock of the Company's REIT subsidiary. In addition, the Company repurchased 0.7 million shares for $50.0 million during the first quarter of 2026 under the Company's $300 million share repurchase program. The increase in equity from March 31, 2025 was primarily driven by net income, partially offset by dividends to stockholders and share repurchases.

The Company's common equity tier 1 capital ratio was 11.0% at March 31, 2026 and December 31, 2025, compared to 11.1% at March 31, 2025. At March 31, 2026, tangible common equity, net of tax1, was 6.8% of tangible assets1 and total capital was 14.4% of risk-weighted assets. The Company’s tangible book value per share1 was $61.14 at March 31, 2026, relatively flat from $61.29 at December 31, 2025, and an increase of 13.0% from $54.10 at March 31, 2025. The increase in tangible book value per share from March 31, 2025 was primarily attributable to net income.

Total assets increased $6.1 billion, or 6.6%, to $98.9 billion at March 31, 2026 from $92.8 billion at December 31, 2025, and increased 19.0% from $83.0 billion at March 31, 2025. The increase in total assets from December 31, 2025 was primarily driven by increased cash as well as HFI and HFS loans. The increase in total assets from March 31, 2025 was primarily driven by increased cash, investment securities, and HFI and HFS loans.

1 See Reconciliation of Non-GAAP Financial Measures.

Asset Quality

Provision for credit losses totaled $213.2 million for the first quarter 2026, compared to $73.0 million for the fourth quarter 2025, and $31.2 million for the first quarter 2025. Net loan charge-offs in the first quarter 2026 totaled $208.5 million, or 1.45% of average loans (annualized), compared to $44.6 million, or 0.31%, in the fourth quarter 2025, and $25.8 million, or 0.20%, in the first quarter 2025. Net loan charge-offs for the first quarter 2026 included charge-offs for the LAM and Cantor loans totaling $152.5 million. Excluding these two fraud-related charge-offs, net loan charge-offs1 were $56.0 million, or 0.39% of average loans (annualized)1 in the first quarter 2026.

Nonaccrual loans decreased $8 million to $492 million during the quarter and increased $41 million from March 31, 2025. Loans past due 90 days and still accruing interest totaled $56 million at March 31, 2026, $66 million at December 31, 2025, and $44 million at March 31, 2025 (excluding government guaranteed loans of $288 million, $290 million, and $275 million, respectively). Loans past due 30-89 days and still accruing interest totaled $157 million at March 31, 2026, an increase from $108 million at December 31, 2025, and a decrease from $182 million at March 31, 2025 (excluding government guaranteed loans of $94 million, $145 million, and $161 million, respectively). Criticized loans of $1.4 billion increased $75 million during the quarter and decreased $254 million from March 31, 2025.

Repossessed assets totaled $123 million at March 31, 2026, compared to $137 million at December 31, 2025, and $51 million at March 31, 2025. Classified assets of $1.1 billion at March 31, 2026 decreased $18 million from December 31, 2025, and decreased $125 million from March 31, 2025.

The ratio of classified assets to Tier 1 capital plus the allowance for credit losses2, a common regulatory measure of asset quality, was 13.0% at March 31, 2026, compared to 13.3% at December 31, 2025, and 15.9% at March 31, 2025.

1 See Reconciliation of Non-GAAP Financial Measures.
2 The allowance for credit losses used in this ratio is calculated in accordance with regulatory capital rules.

Conference Call and Webcast

Western Alliance Bancorporation will host a conference call and live webcast to discuss its first quarter 2026 financial results at 12:00 p.m. ET on Wednesday, April 22, 2026. Participants may access the call by dialing 1-888-596-4144 and using access code 9350603 or via live audio webcast using the website link https://events.q4inc.com/attendee/403697580. The webcast is also available via the Company’s website at www.westernalliancebancorporation.com. Participants should log in at least 15 minutes early to receive instructions. The call will be recorded and made available for replay after 3:00 p.m. ET April 22nd through 1:00 p.m. ET April 29th by dialing 1-800-770-2030, using access code 9350603.

Reclassifications

Certain amounts in the Consolidated Income Statements for the prior periods have been reclassified to conform to the current presentation. The reclassifications have no effect on net income or stockholders’ equity as previously reported.

Use of Non-GAAP Financial Information

This press release contains both financial measures based on GAAP and non-GAAP based financial measures, which are used where management believes them to be helpful in understanding the Company’s results of operations or financial position. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in this press release. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Cautionary Note Regarding Forward-Looking Statements

This release contains forward-looking statements that relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Examples of forward-looking statements include, among others, statements we make regarding our expectations with regard to our business, financial and operating results, including our deposits, liquidity and funding, changes in economic conditions and related impacts on the Company's business, future economic performance and dividends. The forward-looking statements contained herein reflect our current views about future events and financial performance and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from historical results and those expressed in any forward-looking statement. Some factors that could cause actual results to differ materially from historical or expected results include, among others: the risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the Securities and Exchange Commission; adverse developments in the financial services industry generally and any related impact on depositor behavior; risks related to the sufficiency of liquidity; changes in international trade policies, tariffs and treaties affecting imports and exports, trade disputes, barriers to trade or the emergence of other trade restrictions, and their related impacts on macroeconomic conditions and customer behavior; the potential adverse effects of unusual and infrequently occurring events and any governmental or societal responses thereto; changes in general economic conditions, either nationally or locally in the areas in which we conduct or will conduct our business; the impact on financial markets from geopolitical conflicts such as the wars in Ukraine and the Middle East; inflation, interest rate, market and monetary fluctuations; increases in competitive pressures among financial institutions and businesses offering similar products and services; higher defaults on our loan portfolio than we expect; increased foreclosures and ownership of real property; changes in management’s estimate of the adequacy of the allowance for credit losses; technological risks and developments and cyber threats, attacks or events; emerging external focus among regulators and other officials related to risks in connection with the development and use of artificial intelligence; legislative or regulatory changes or changes in accounting principles, policies or guidelines; supervisory actions by regulatory agencies which may limit our ability to pursue certain growth opportunities, including expansion through acquisitions; additional regulatory requirements resulting from our continued growth; management’s estimates and projections of interest rates and interest rate policy; the execution of our business plan; the outcome of legal proceedings regarding the Cantor Group V loan and the Leucadia Asset Management LLC loan, the amount of funds and/or collateral that may be available for repayment of such loans, and any adverse economic or other events impacting the collateral, borrower or guarantors with respect to such loans; and other factors affecting the financial services industry generally or the banking industry in particular.

Any forward-looking statement made by us in this release is based only on information currently available to us and speaks only as of the date on which it is made. We do not intend and disclaim any duty or obligation to update or revise any industry information or forward-looking statements, whether written or oral, that may be made from time to time, set forth in this press release to reflect new information, future events or otherwise, except to the extent required by applicable law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this press release might not occur, and you should not put undue reliance on any forward-looking statements.

About Western Alliance Bancorporation

Western Alliance Bancorporation (NYSE:WAL) is one of the country’s top-performing banking companies. Its primary subsidiary, Western Alliance Bank, Member FDIC, is a leading national bank for business that puts customers first, delivering tailored business banking solutions and consumer products backed by outstanding, personalized service and specific expertise in more than 30 industries and sectors. With $90 billion in assets and offices nationwide, Western Alliance has ranked as a top U.S. bank by American Banker and Bank Director since 2016. In 2025, Western Alliance Bancorporation was #2 for Best CEO, Best CFO and Best Company Board of Directors on Extel’s All-America Executive Team Midcap Banks list. For more information on offerings, subsidiaries and affiliates, visit www.westernalliancebank.com or follow Western Alliance Bank on LinkedIn.

Western Alliance Bancorporation and Subsidiaries

Summary Consolidated Financial Data

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected Balance Sheet Data:

 

 

 

 

 

 

 

 

As of March 31,

 

 

 

2026

 

 

2025

 

Change %

 

 

(in millions)

 

 

Total assets

 

$

98,853

 

$

83,043

 

19.0

%

Loans held for sale

 

 

3,936

 

 

3,238

 

21.6

 

Loans HFI, net of deferred fees

 

 

59,142

 

 

54,761

 

8.0

 

Investment securities

 

 

20,392

 

 

15,868

 

28.5

 

Total deposits

 

 

82,723

 

 

69,322

 

19.3

 

Borrowings

 

 

5,610

 

 

4,151

 

35.1

 

Qualifying debt

 

 

1,072

 

 

898

 

19.4

 

Total equity

 

 

7,908

 

 

7,215

 

9.6

 

Tangible common equity, net of tax (1)

 

 

6,677

 

 

5,973

 

11.8

 

Common equity Tier 1 capital

 

 

7,050

 

 

6,311

 

11.7

 

 

 

 

 

 

 

 

Selected Income Statement Data:

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Change %

 

 

(in millions, except per share data)

 

 

Interest income

 

$

1,188.2

 

$

1,095.6

 

8.5

%

Interest expense

 

 

421.9

 

 

445.0

 

(5.2

)

Net interest income

 

 

766.3

 

 

650.6

 

17.8

 

Provision for credit losses

 

 

213.2

 

 

31.2

 

NM

 

Net interest income after provision for credit losses

 

 

553.1

 

 

619.4

 

(10.7

)

Non-interest income

 

 

252.6

 

 

127.4

 

98.3

 

Non-interest expense

 

 

574.4

 

 

500.4

 

14.8

 

Income before income taxes

 

 

231.3

 

 

246.4

 

(6.1

)

Income tax expense

 

 

42.1

 

 

47.3

 

(11.0

)

Net income

 

 

189.2

 

 

199.1

 

(5.0

)

Net income attributable to noncontrolling interest

 

 

7.1

 

 

 

NM

 

Net income attributable to Western Alliance

 

 

182.1

 

 

199.1

 

(8.5

)

Dividends on preferred stock

 

 

3.2

 

 

3.2

 

 

Net income available to common stockholders

 

$

178.9

 

$

195.9

 

(8.7

)

Diluted earnings per common share

 

$

1.65

 

$

1.79

 

(7.8

)

(1)

See Reconciliation of Non-GAAP Financial Measures.

NM

Changes +/- 100% are not meaningful.

 

Western Alliance Bancorporation and Subsidiaries

Summary Consolidated Financial Data

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Share Data:

 

 

 

 

 

 

 

 

 

 

At or For the Three Months Ended March 31,

 

 

2026

 

 

2025

 

Change %

Diluted earnings per common share / as adjusted (1)

 

$

1.65

/

$

2.22

 

$

1.79

 

(7.8

)%

Book value per common share

 

 

67.03

 

 

60.03

 

11.7

 

Tangible book value per common share, net of tax (1)

 

 

61.14

 

 

54.10

 

13.0

 

Average common shares outstanding

(in millions):

 

 

 

 

 

 

 

 

Basic

 

 

108.2

 

 

108.8

 

(0.6

)

Diluted

 

 

108.7

 

 

109.6

 

(0.8

)

Common shares outstanding

 

 

109.2

 

 

110.4

 

(1.1

)

 

 

 

 

 

 

 

 

 

Selected Performance Ratios:

 

 

 

 

 

 

 

 

Return on average assets / as adjusted (1, 2)

 

0.80% /

1.07

%

 

0.97

%

 

(17.5

)%

Return on average tangible common equity / as adjusted (1, 2)

 

10.5 /

14.2

 

 

13.4

 

 

(21.6

)

Net interest margin (2)

 

3.54

 

 

3.47

 

 

2.0

 

Efficiency ratio (1)

 

55.8

 

 

63.5

 

 

(12.1

)

Efficiency ratio, adjusted for deposit costs (1)

 

47.5

 

 

55.8

 

 

(14.9

)

HFI loan to deposit ratio

 

71.5

 

 

79.0

 

 

(9.5

)

 

 

 

 

 

 

 

 

 

Asset Quality Ratios:

 

 

 

 

 

 

 

 

Net charge-offs to average loans outstanding / as adjusted (1, 2)

 

1.45% /

0.39

%

 

0.20

%

 

NM

 

Nonaccrual loans to funded HFI loans

 

0.83

 

 

0.82

 

 

1.2

 

Nonaccrual loans and repossessed assets to total assets

 

0.62

 

 

0.60

 

 

3.3

 

Allowance for loan losses to funded HFI loans

 

0.78

 

 

0.71

 

 

9.9

 

Allowance for credit losses to funded HFI loans

 

0.87

 

 

0.77

 

 

13.0

 

Allowance for loan losses to nonaccrual HFI loans

 

94

 

 

86

 

 

9.3

 

Allowance for credit losses to nonaccrual HFI loans

 

105

 

 

94

 

 

11.7

 

 

 

 

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

 

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Mar 31, 2025

Tangible common equity (1)

 

6.8

%

 

7.3

%

 

7.2

%

Common Equity Tier 1 (3)

 

11.0

 

 

11.0

 

 

11.1

 

Tier 1 Leverage ratio (3)

 

8.1

 

 

8.2

 

 

8.6

 

Tier 1 Capital (3)

 

12.0

 

 

12.1

 

 

12.3

 

Total Capital (3)

 

14.4

 

 

14.5

 

 

14.5

 

(1)

See Reconciliation of Non-GAAP Financial Measures.

(2)

Annualized on an actual/actual basis for periods less than 12 months.

(3)

Capital ratios for March 31, 2026 are preliminary.

NM

Changes +/- 100% are not meaningful.

Western Alliance Bancorporation and Subsidiaries

 

 

 

 

Condensed Consolidated Income Statements

 

 

 

 

Unaudited

 

 

 

 

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

 

2025

 

 

 

(in millions, except per share data)

Interest income:

 

 

 

 

Loans

 

$

915.7

 

 

$

881.0

 

Investment securities

 

 

219.9

 

 

 

168.0

 

Other

 

 

52.6

 

 

 

46.6

 

Total interest income

 

 

1,188.2

 

 

 

1,095.6

 

Interest expense:

 

 

 

 

Deposits

 

 

360.7

 

 

 

378.3

 

Qualifying debt

 

 

13.1

 

 

 

9.3

 

Borrowings

 

 

48.1

 

 

 

57.4

 

Total interest expense

 

 

421.9

 

 

 

445.0

 

Net interest income

 

 

766.3

 

 

 

650.6

 

Provision for credit losses

 

 

213.2

 

 

 

31.2

 

Net interest income after provision for credit losses

 

 

553.1

 

 

 

619.4

 

Non-interest income:

 

 

 

 

Service charges and fees

 

 

88.5

 

 

 

40.5

 

Net gain on mortgage loan origination and sale activities

 

 

72.7

 

 

 

49.5

 

Net loan servicing (loss) revenue

 

 

(1.3

)

 

 

21.8

 

Income from bank owned life insurance

 

 

10.7

 

 

 

11.4

 

Gain on sales of investment securities

 

 

50.5

 

 

 

2.1

 

Fair value gain adjustments, net

 

 

3.1

 

 

 

1.0

 

Income (loss) from equity investments

 

 

13.3

 

 

 

(4.8

)

Other

 

 

15.1

 

 

 

5.9

 

Total non-interest income

 

 

252.6

 

 

 

127.4

 

Non-interest expenses:

 

 

 

 

Salaries and employee benefits

 

 

205.5

 

 

 

182.4

 

Deposit costs

 

 

163.3

 

 

 

136.8

 

Data processing

 

 

53.1

 

 

 

45.2

 

Legal, professional, and directors' fees

 

 

30.6

 

 

 

28.9

 

Insurance

 

 

24.7

 

 

 

37.9

 

Occupancy

 

 

19.2

 

 

 

17.2

 

Loan servicing expenses

 

 

16.7

 

 

 

16.4

 

Business development and marketing

 

 

9.5

 

 

 

5.9

 

Loan acquisition and origination expenses

 

 

7.9

 

 

 

5.2

 

Other

 

 

43.9

 

 

 

24.5

 

Total non-interest expense

 

 

574.4

 

 

 

500.4

 

Income before income taxes

 

 

231.3

 

 

 

246.4

 

Income tax expense

 

 

42.1

 

 

 

47.3

 

Net income

 

 

189.2

 

 

 

199.1

 

Net income attributable to noncontrolling interest

 

 

7.1

 

 

 

 

Net income attributable to Western Alliance

 

 

182.1

 

 

 

199.1

 

Dividends on preferred stock

 

 

3.2

 

 

 

3.2

 

Net income available to common stockholders

 

$

178.9

 

 

$

195.9

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

Diluted shares

 

 

108.7

 

 

 

109.6

 

Diluted earnings per share

 

$

1.65

 

 

$

1.79

 

Western Alliance Bancorporation and Subsidiaries

Five Quarter Condensed Consolidated Income Statements

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

 

(in millions, except per share data)

Interest income:

 

 

 

 

 

 

 

 

 

 

Loans

 

$

915.7

 

 

$

936.2

 

 

$

948.3

 

$

914.3

 

$

881.0

 

Investment securities

 

 

219.9

 

 

 

221.6

 

 

 

231.7

 

 

201.5

 

 

168.0

 

Other

 

 

52.6

 

 

 

59.6

 

 

 

45.5

 

 

38.6

 

 

46.6

 

Total interest income

 

 

1,188.2

 

 

 

1,217.4

 

 

 

1,225.5

 

 

1,154.4

 

 

1,095.6

 

Interest expense:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

360.7

 

 

 

383.5

 

 

 

398.2

 

 

377.8

 

 

378.3

 

Qualifying debt

 

 

13.1

 

 

 

9.0

 

 

 

6.3

 

 

8.2

 

 

9.3

 

Borrowings

 

 

48.1

 

 

 

58.7

 

 

 

70.6

 

 

70.8

 

 

57.4

 

Total interest expense

 

 

421.9

 

 

 

451.2

 

 

 

475.1

 

 

456.8

 

 

445.0

 

Net interest income

 

 

766.3

 

 

 

766.2

 

 

 

750.4

 

 

697.6

 

 

650.6

 

Provision for credit losses

 

 

213.2

 

 

 

73.0

 

 

 

80.0

 

 

39.9

 

 

31.2

 

Net interest income after provision for credit losses

 

 

553.1

 

 

 

693.2

 

 

 

670.4

 

 

657.7

 

 

619.4

 

Non-interest income:

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

88.5

 

 

 

73.6

 

 

 

40.5

 

 

39.7

 

 

40.5

 

Net gain on mortgage loan origination and sale activities

 

 

72.7

 

 

 

91.1

 

 

 

75.5

 

 

39.4

 

 

49.5

 

Net loan servicing (loss) revenue

 

 

(1.3

)

 

 

(1.4

)

 

 

19.1

 

 

38.3

 

 

21.8

 

Income from bank owned life insurance

 

 

10.7

 

 

 

11.8

 

 

 

11.8

 

 

11.0

 

 

11.4

 

Gain on sales of investment securities

 

 

50.5

 

 

 

7.4

 

 

 

8.5

 

 

11.4

 

 

2.1

 

Fair value gain adjustments, net

 

 

3.1

 

 

 

3.5

 

 

 

8.3

 

 

0.1

 

 

1.0

 

Income (loss) from equity investments

 

 

13.3

 

 

 

12.2

 

 

 

7.8

 

 

2.9

 

 

(4.8

)

Other

 

 

15.1

 

 

 

16.5

 

 

 

16.3

 

 

5.5

 

 

5.9

 

Total non-interest income

 

 

252.6

 

 

 

214.7

 

 

 

187.8

 

 

148.3

 

 

127.4

 

Non-interest expenses:

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

205.5

 

 

 

201.7

 

 

 

193.5

 

 

179.9

 

 

182.4

 

Deposit costs

 

 

163.3

 

 

 

171.2

 

 

 

175.1

 

 

147.4

 

 

136.8

 

Data processing

 

 

53.1

 

 

 

48.9

 

 

 

48.1

 

 

45.0

 

 

45.2

 

Legal, professional, and directors' fees

 

 

30.6

 

 

 

33.6

 

 

 

28.1

 

 

25.3

 

 

28.9

 

Insurance

 

 

24.7

 

 

 

17.7

 

 

 

24.5

 

 

37.4

 

 

37.9

 

Occupancy

 

 

19.2

 

 

 

19.7

 

 

 

16.8

 

 

16.9

 

 

17.2

 

Loan servicing expenses

 

 

16.7

 

 

 

17.7

 

 

 

15.0

 

 

20.1

 

 

16.4

 

Business development and marketing

 

 

9.5

 

 

 

11.1

 

 

 

5.6

 

 

6.1

 

 

5.9

 

Loan acquisition and origination expenses

 

 

7.9

 

 

 

7.9

 

 

 

7.3

 

 

5.8

 

 

5.2

 

Other

 

 

43.9

 

 

 

22.7

 

 

 

30.4

 

 

30.8

 

 

24.5

 

Total non-interest expense

 

 

574.4

 

 

 

552.2

 

 

 

544.4

 

 

514.7

 

 

500.4

 

Income before income taxes

 

 

231.3

 

 

 

355.7

 

 

 

313.8

 

 

291.3

 

 

246.4

 

Income tax expense

 

 

42.1

 

 

 

62.5

 

 

 

53.3

 

 

53.5

 

 

47.3

 

Net income

 

 

189.2

 

 

 

293.2

 

 

 

260.5

 

 

237.8

 

 

199.1

 

Net income attributable to noncontrolling interest

 

 

7.1

 

 

 

7.1

 

 

 

7.1

 

 

7.4

 

 

 

Net income attributable to Western Alliance

 

 

182.1

 

 

 

286.1

 

 

 

253.4

 

 

230.4

 

 

199.1

 

Dividends on preferred stock

 

 

3.2

 

 

 

3.2

 

 

 

3.2

 

 

3.2

 

 

3.2

 

Net income available to common stockholders

 

$

178.9

 

 

$

282.9

 

 

$

250.2

 

$

227.2

 

$

195.9

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

Diluted shares

 

 

108.7

 

 

 

109.3

 

 

 

109.8

 

 

109.6

 

 

109.6

 

Diluted earnings per share

 

$

1.65

 

 

$

2.59

 

 

$

2.28

 

$

2.07

 

$

1.79

 

Western Alliance Bancorporation and Subsidiaries

Five Quarter Condensed Consolidated Balance Sheets

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

 

(in millions)

Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,554

 

 

$

3,596

 

 

$

5,756

 

 

$

2,767

 

 

$

3,279

 

Investment securities

 

 

20,392

 

 

 

20,438

 

 

 

18,841

 

 

 

18,601

 

 

 

15,868

 

Loans held for sale

 

 

3,936

 

 

 

3,498

 

 

 

3,502

 

 

 

3,022

 

 

 

3,238

 

Loans held for investment:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

28,223

 

 

 

27,928

 

 

 

25,734

 

 

 

24,920

 

 

 

24,117

 

Commercial real estate - non-owner occupied

 

 

10,344

 

 

 

10,340

 

 

 

10,487

 

 

 

10,255

 

 

 

10,040

 

Commercial real estate - owner occupied

 

 

1,711

 

 

 

1,683

 

 

 

1,682

 

 

 

1,749

 

 

 

1,787

 

Construction and land development

 

 

4,080

 

 

 

4,055

 

 

 

4,065

 

 

 

4,526

 

 

 

4,504

 

Residential real estate

 

 

14,765

 

 

 

14,652

 

 

 

14,651

 

 

 

14,465

 

 

 

14,275

 

Consumer

 

 

19

 

 

 

19

 

 

 

27

 

 

 

24

 

 

 

38

 

Loans HFI, net of deferred fees

 

 

59,142

 

 

 

58,677

 

 

 

56,646

 

 

 

55,939

 

 

 

54,761

 

Allowance for loan losses

 

 

(461

)

 

 

(461

)

 

 

(440

)

 

 

(395

)

 

 

(389

)

Loans HFI, net of deferred fees and allowance

 

 

58,681

 

 

 

58,216

 

 

 

56,206

 

 

 

55,544

 

 

 

54,372

 

Mortgage servicing rights

 

 

1,516

 

 

 

1,494

 

 

 

1,213

 

 

 

1,044

 

 

 

1,241

 

Premises and equipment, net

 

 

480

 

 

 

442

 

 

 

416

 

 

 

365

 

 

 

361

 

Operating lease right-of-use asset

 

 

125

 

 

 

131

 

 

 

134

 

 

 

130

 

 

 

125

 

Other assets acquired through foreclosure, net

 

 

123

 

 

 

137

 

 

 

130

 

 

 

218

 

 

 

51

 

Bank owned life insurance

 

 

1,067

 

 

 

1,057

 

 

 

1,045

 

 

 

1,033

 

 

 

1,022

 

Goodwill and other intangibles, net

 

 

646

 

 

 

649

 

 

 

651

 

 

 

653

 

 

 

656

 

Other assets

 

 

3,333

 

 

 

3,116

 

 

 

3,076

 

 

 

3,348

 

 

 

2,830

 

Total assets

 

$

98,853

 

 

$

92,774

 

 

$

90,970

 

 

$

86,725

 

 

$

83,043

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

28,078

 

 

$

24,353

 

 

$

26,628

 

 

$

22,997

 

 

$

22,009

 

Interest bearing:

 

 

 

 

 

 

 

 

 

 

Demand

 

 

19,385

 

 

 

18,416

 

 

 

16,422

 

 

 

15,674

 

 

 

15,507

 

Savings and money market

 

 

25,414

 

 

 

24,586

 

 

 

24,627

 

 

 

22,231

 

 

 

21,728

 

Certificates of deposit

 

 

9,846

 

 

 

9,804

 

 

 

9,570

 

 

 

10,205

 

 

 

10,078

 

Total deposits

 

 

82,723

 

 

 

77,159

 

 

 

77,247

 

 

 

71,107

 

 

 

69,322

 

Borrowings

 

 

5,610

 

 

 

5,240

 

 

 

3,862

 

 

 

6,052

 

 

 

4,151

 

Qualifying debt

 

 

1,072

 

 

 

1,076

 

 

 

681

 

 

 

678

 

 

 

898

 

Operating lease liability

 

 

154

 

 

 

160

 

 

 

164

 

 

 

160

 

 

 

154

 

Accrued interest payable and other liabilities

 

 

1,386

 

 

 

1,193

 

 

 

1,326

 

 

 

1,321

 

 

 

1,303

 

Total liabilities

 

 

90,945

 

 

 

84,828

 

 

 

83,280

 

 

 

79,318

 

 

 

75,828

 

Equity:

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

295

 

 

 

295

 

 

 

295

 

 

 

295

 

 

 

295

 

Common stock and additional paid-in capital

 

 

2,036

 

 

 

2,095

 

 

 

2,140

 

 

 

2,136

 

 

 

2,125

 

Retained earnings

 

 

5,740

 

 

 

5,607

 

 

 

5,371

 

 

 

5,165

 

 

 

4,980

 

Accumulated other comprehensive loss

 

 

(456

)

 

 

(344

)

 

 

(409

)

 

 

(482

)

 

 

(478

)

Total Western Alliance stockholders' equity

 

 

7,615

 

 

 

7,653

 

 

 

7,397

 

 

 

7,114

 

 

 

6,922

 

Noncontrolling interest in subsidiary

 

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

Total equity

 

 

7,908

 

 

 

7,946

 

 

 

7,690

 

 

 

7,407

 

 

 

7,215

 

Total liabilities and equity

 

$

98,853

 

 

$

92,774

 

 

$

90,970

 

 

$

86,725

 

 

$

83,043

 

Western Alliance Bancorporation and Subsidiaries

Changes in the Allowance For Credit Losses on Loans

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

 

(dollars in millions)

Allowance for loan losses

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

460.6

 

 

$

440.4

 

 

$

394.7

 

 

$

388.6

 

 

$

373.8

 

Provision for credit losses (1)

 

 

209.0

 

 

 

64.8

 

 

 

76.8

 

 

 

35.7

 

 

 

40.6

 

Recoveries of loans previously charged-off:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

0.6

 

 

 

1.7

 

 

 

0.7

 

 

 

0.6

 

 

 

1.0

 

Commercial real estate - non-owner occupied

 

 

 

 

 

 

 

 

 

 

 

5.1

 

 

 

0.6

 

Commercial real estate - owner occupied

 

 

 

 

 

0.4

 

 

 

 

 

 

 

 

 

0.1

 

Construction and land development

 

 

 

 

 

1.5

 

 

 

 

 

 

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

0.1

 

 

 

 

 

 

 

 

 

 

Total recoveries

 

 

0.6

 

 

 

3.7

 

 

 

0.7

 

 

 

5.7

 

 

 

1.7

 

Loans charged-off:

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

181.4

 

 

 

28.9

 

 

 

12.4

 

 

 

17.0

 

 

 

13.0

 

Commercial real estate - non-owner occupied

 

 

27.7

 

 

 

10.7

 

 

 

12.9

 

 

 

17.4

 

 

 

14.5

 

Commercial real estate - owner occupied

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

Construction and land development

 

 

 

 

 

8.6

 

 

 

6.3

 

 

 

0.6

 

 

 

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

0.1

 

 

 

 

Consumer

 

 

 

 

 

0.1

 

 

 

0.2

 

 

 

 

 

 

 

Total loans charged-off

 

 

209.1

 

 

 

48.3

 

 

 

31.8

 

 

 

35.3

 

 

 

27.5

 

Net loan charge-offs

 

 

208.5

 

 

 

44.6

 

 

 

31.1

 

 

 

29.6

 

 

 

25.8

 

Balance, end of period

 

$

461.1

 

 

$

460.6

 

 

$

440.4

 

 

$

394.7

 

 

$

388.6

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for unfunded loan commitments

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

49.6

 

 

$

42.3

 

 

$

39.2

 

 

$

35.1

 

 

$

39.5

 

Provision for (recovery of) credit losses (1)

 

 

3.7

 

 

 

7.3

 

 

 

3.1

 

 

 

4.1

 

 

 

(4.4

)

Balance, end of period (2)

 

$

53.3

 

 

$

49.6

 

 

$

42.3

 

 

$

39.2

 

 

$

35.1

 

 

 

 

 

 

 

 

 

 

 

 

Components of the allowance for credit losses on loans

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

461.1

 

 

$

460.6

 

 

$

440.4

 

 

$

394.7

 

 

$

388.6

 

Allowance for unfunded loan commitments

 

 

53.3

 

 

 

49.6

 

 

 

42.3

 

 

 

39.2

 

 

 

35.1

 

Total allowance for credit losses on loans

 

$

514.4

 

 

$

510.2

 

 

$

482.7

 

 

$

433.9

 

 

$

423.7

 

 

 

 

 

 

 

 

 

 

 

 

Net charge-offs to average loans - annualized

 

 

1.45

%

 

 

0.31

%

 

 

0.22

%

 

 

0.22

%

 

 

0.20

%

 

 

 

 

 

 

 

 

 

 

 

Allowance ratios

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to funded HFI loans (3)

 

 

0.78

%

 

 

0.78

%

 

 

0.78

%

 

 

0.71

%

 

 

0.71

%

Allowance for credit losses to funded HFI loans (3)

 

 

0.87

 

 

 

0.87

 

 

 

0.85

 

 

 

0.78

 

 

 

0.77

 

Allowance for loan losses to nonaccrual HFI loans

 

 

94

 

 

 

92

 

 

 

84

 

 

 

92

 

 

 

86

 

Allowance for credit losses to nonaccrual HFI loans

 

 

105

 

 

 

102

 

 

 

92

 

 

 

102

 

 

 

94

 

(1)

The above tables reflect only the provision for credit losses on funded and unfunded loans. For the three months ended March 31, 2026, provision for credit losses for HTM investment securities totaled $0.5 million. The allowance for credit losses on HTM investment securities totaled $13.4 million as of March 31, 2026

(2)

The allowance for unfunded loan commitments is included as part of accrued interest payable and other liabilities on the balance sheet.

(3)

Ratio includes an allowance for credit losses of $11.2 million as of March 31, 2026 related to a pool of loans covered under three separate credit linked note transactions.

 

Western Alliance Bancorporation and Subsidiaries

Asset Quality Metrics

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

 

(dollars in millions)

Nonaccrual loans and repossessed assets

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans (1)

 

$

492

 

 

$

500

 

 

$

522

 

 

$

427

 

 

$

451

 

Nonaccrual loans to funded HFI loans

 

 

0.83

%

 

 

0.85

%

 

 

0.92

%

 

 

0.76

%

 

 

0.82

%

Repossessed assets

 

$

123

 

 

$

137

 

 

$

130

 

 

$

218

 

 

$

51

 

Nonaccrual loans and repossessed assets to total assets

 

 

0.62

%

 

 

0.69

%

 

 

0.72

%

 

 

0.74

%

 

 

0.60

%

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due

 

 

 

 

 

 

 

 

 

 

Loans past due 90 days, still accruing (2)

 

$

56

 

 

$

66

 

 

$

49

 

 

$

51

 

 

$

44

 

Loans past due 90 days, still accruing to funded HFI loans (2)

 

 

0.09

%

 

 

0.11

%

 

 

0.09

%

 

 

0.09

%

 

 

0.08

%

Loans past due 30 to 89 days, still accruing (3)

 

$

157

 

 

$

108

 

 

$

196

 

 

$

175

 

 

$

182

 

Loans past due 30 to 89 days, still accruing to funded HFI loans (2)

 

 

0.27

%

 

 

0.18

%

 

 

0.35

%

 

 

0.31

%

 

 

0.33

%

 

 

 

 

 

 

 

 

 

 

 

Other credit quality metrics

 

 

 

 

 

 

 

 

 

 

Special mention loans

 

$

403

 

 

$

325

 

 

$

292

 

 

$

444

 

 

$

460

 

Special mention loans to funded HFI loans

 

 

0.68

%

 

 

0.55

%

 

 

0.52

%

 

 

0.79

%

 

 

0.84

%

 

 

 

 

 

 

 

 

 

 

 

Classified loans on accrual

 

$

455

 

 

$

450

 

 

$

476

 

 

$

615

 

 

$

693

 

Classified loans on accrual to funded HFI loans

 

 

0.77

%

 

 

0.77

%

 

 

0.84

%

 

 

1.10

%

 

 

1.27

%

Classified assets (1)

 

$

1,070

 

 

$

1,088

 

 

$

1,129

 

 

$

1,261

 

 

$

1,195

 

Classified assets to total assets

 

 

1.08

%

 

 

1.17

%

 

 

1.24

%

 

 

1.45

%

 

 

1.44

%

(1)

Includes senior liens acquired to protect the Company's position with respect to its Cantor Group V loan of $13 million as of March 31, 2026.

(2)

Excludes government guaranteed residential mortgage loans of $288 million, $290 million, $282 million, $326 million, and $275 million as of each respective date in the table above.

(3)

Excludes government guaranteed residential mortgage loans of $94 million, $145 million, $149 million, $168 million, and $161 million as of each respective date in the table above.

 

Western Alliance Bancorporation and Subsidiaries

 

 

 

 

 

 

 

 

 

 

Analysis of Average Balances, Yields and Rates

 

 

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2026

 

December 31, 2025

 

 

Average

Balance

 

Interest

 

Average Yield /

Cost

 

Average

Balance

 

Interest

 

Average Yield /

Cost

 

 

(dollars in millions)

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Loans HFS

 

$

5,469

 

 

$

80.2

 

5.95

%

 

$

5,195

 

 

$

75.2

 

5.74

%

Loans HFI:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

27,560

 

 

 

413.3

 

6.13

 

 

 

26,246

 

 

 

415.1

 

6.32

 

CRE - non-owner occupied

 

 

10,317

 

 

 

169.9

 

6.68

 

 

 

10,454

 

 

 

182.5

 

6.93

 

CRE - owner occupied

 

 

1,694

 

 

 

24.8

 

6.00

 

 

 

1,695

 

 

 

24.0

 

5.74

 

Construction and land development

 

 

3,983

 

 

 

76.4

 

7.79

 

 

 

4,003

 

 

 

82.5

 

8.17

 

Residential real estate

 

 

14,611

 

 

 

150.8

 

4.19

 

 

 

14,690

 

 

 

156.6

 

4.23

 

Consumer

 

 

19

 

 

 

0.3

 

7.48

 

 

 

21

 

 

 

0.3

 

5.34

 

Total HFI loans (1), (2), (3), (4)

 

 

58,184

 

 

 

835.5

 

5.85

 

 

 

57,109

 

 

 

861.0

 

6.01

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

17,696

 

 

 

195.4

 

4.48

 

 

 

17,690

 

 

 

197.8

 

4.44

 

Tax-exempt

 

 

2,278

 

 

 

24.5

 

5.50

 

 

 

2,212

 

 

 

23.8

 

5.39

 

Total investment securities (1)

 

 

19,974

 

 

 

219.9

 

4.59

 

 

 

19,902

 

 

 

221.6

 

4.54

 

Cash and other

 

 

5,327

 

 

 

52.6

 

4.01

 

 

 

5,633

 

 

 

59.6

 

4.20

 

Total interest earning assets

 

 

88,954

 

 

 

1,188.2

 

5.46

 

 

 

87,839

 

 

 

1,217.4

 

5.54

 

Non-interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

543

 

 

 

 

 

 

 

462

 

 

 

 

 

Allowance for loan losses

 

 

(464

)

 

 

 

 

 

 

(459

)

 

 

 

 

Bank owned life insurance

 

 

1,060

 

 

 

 

 

 

 

1,049

 

 

 

 

 

Other assets

 

 

5,509

 

 

 

 

 

 

 

5,310

 

 

 

 

 

Total assets

 

$

95,602

 

 

 

 

 

 

$

94,201

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand accounts

 

$

18,946

 

 

$

99.5

 

2.13

%

 

$

17,374

 

 

$

102.2

 

2.33

%

Savings and money market

 

 

24,611

 

 

 

168.7

 

2.78

 

 

 

24,113

 

 

 

180.9

 

2.98

 

Certificates of deposit

 

 

9,724

 

 

 

92.5

 

3.86

 

 

 

9,834

 

 

 

100.4

 

4.05

 

Total interest-bearing deposits

 

 

53,281

 

 

 

360.7

 

2.75

 

 

 

51,321

 

 

 

383.5

 

2.96

 

Short-term borrowings

 

 

2,948

 

 

 

29.5

 

4.05

 

 

 

3,243

 

 

 

33.7

 

4.13

 

Long-term debt

 

 

1,353

 

 

 

18.6

 

5.59

 

 

 

1,723

 

 

 

25.0

 

5.75

 

Qualifying debt

 

 

1,077

 

 

 

13.1

 

4.92

 

 

 

845

 

 

 

9.0

 

4.27

 

Total interest-bearing liabilities

 

 

58,659

 

 

 

421.9

 

2.92

 

 

 

57,132

 

 

 

451.2

 

3.13

 

Interest cost of funding earning assets

 

 

 

1.92

 

 

 

 

 

 

2.04

 

Non-interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing deposits

 

 

27,352

 

 

 

 

 

 

 

27,524

 

 

 

 

 

Other liabilities

 

 

1,470

 

 

 

 

 

 

 

1,681

 

 

 

 

 

Equity

 

 

8,121

 

 

 

 

 

 

 

7,864

 

 

 

 

 

Total liabilities and equity

 

$

95,602

 

 

 

 

 

 

$

94,201

 

 

 

 

 

Net interest income and margin (5)

 

 

 

$

766.3

 

3.54

%

 

 

 

$

766.2

 

3.51

%

(1)

Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $10.1 million and $9.9 million for the three months ended March 31, 2026 and December 31, 2025, respectively.

(2)

Included in the yield computation are net loan fees of $23.9 million and $25.0 million for the three months ended March 31, 2026 and December 31, 2025, respectively

(3)

Interest income includes a reduction for earnings credits totaling $48.7 million and $56.6 million for the three months ended March 31, 2026 and December 31, 2025, respectively.

(4)

Includes non-accrual loans.

(5)

Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

Western Alliance Bancorporation and Subsidiaries

 

 

 

 

 

 

 

 

Analysis of Average Balances, Yields and Rates

 

 

 

 

 

 

 

 

Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

March 31, 2026

 

March 31, 2025

 

 

Average

Balance

 

Interest

 

Average Yield /

Cost

 

Average

Balance

 

Interest

 

Average Yield /

Cost

 

 

(dollars in millions)

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Loans HFS

 

$

5,469

 

 

$

80.2

 

5.95

%

 

$

4,300

 

 

$

66.6

 

6.28

%

Loans HFI:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

 

27,560

 

 

 

413.3

 

6.13

 

 

 

22,831

 

 

 

365.8

 

6.56

 

CRE - non-owner occupied

 

 

10,317

 

 

 

169.9

 

6.68

 

 

 

10,011

 

 

 

175.1

 

7.10

 

CRE - owner occupied

 

 

1,694

 

 

 

24.8

 

6.00

 

 

 

1,880

 

 

 

28.7

 

6.30

 

Construction and land development

 

 

3,983

 

 

 

76.4

 

7.79

 

 

 

4,407

 

 

 

91.8

 

8.45

 

Residential real estate

 

 

14,611

 

 

 

150.8

 

4.19

 

 

 

14,346

 

 

 

152.2

 

4.30

 

Consumer

 

 

19

 

 

 

0.3

 

7.48

 

 

 

46

 

 

 

0.8

 

6.69

 

Total loans HFI (1), (2), (3), (4)

 

 

58,184

 

 

 

835.5

 

5.85

 

 

 

53,521

 

 

 

814.4

 

6.20

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

17,696

 

 

 

195.4

 

4.48

 

 

 

13,020

 

 

 

143.5

 

4.47

 

Tax-exempt

 

 

2,278

 

 

 

24.5

 

5.50

 

 

 

2,255

 

 

 

24.5

 

5.52

 

Total investment securities (1)

 

 

19,974

 

 

 

219.9

 

4.59

 

 

 

15,275

 

 

 

168.0

 

4.63

 

Cash and other

 

 

5,327

 

 

 

52.6

 

4.01

 

 

 

4,083

 

 

 

46.6

 

4.63

 

Total interest earning assets

 

 

88,954

 

 

 

1,188.2

 

5.46

 

 

 

77,179

 

 

 

1,095.6

 

5.81

 

Non-interest earning assets

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

543

 

 

 

 

 

 

 

331

 

 

 

 

 

Allowance for loan losses

 

 

(464

)

 

 

 

 

 

 

(397

)

 

 

 

 

Bank owned life insurance

 

 

1,060

 

 

 

 

 

 

 

1,015

 

 

 

 

 

Other assets

 

 

5,509

 

 

 

 

 

 

 

4,720

 

 

 

 

 

Total assets

 

$

95,602

 

 

 

 

 

 

$

82,848

 

 

 

 

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand accounts

 

$

18,946

 

 

$

99.5

 

2.13

%

 

$

15,870

 

 

$

99.9

 

2.55

%

Savings and money market accounts

 

 

24,611

 

 

 

168.7

 

2.78

 

 

 

21,206

 

 

 

164.8

 

3.15

 

Certificates of deposit

 

 

9,724

 

 

 

92.5

 

3.86

 

 

 

10,018

 

 

 

113.6

 

4.60

 

Total interest bearing deposits

 

 

53,281

 

 

 

360.7

 

2.75

 

 

 

47,094

 

 

 

378.3

 

3.26

 

Short-term borrowings

 

 

2,948

 

 

 

29.5

 

4.05

 

 

 

1,722

 

 

 

20.8

 

4.89

 

Long-term debt

 

 

1,353

 

 

 

18.6

 

5.59

 

 

 

2,652

 

 

 

36.6

 

5.60

 

Qualifying debt

 

 

1,077

 

 

 

13.1

 

4.92

 

 

 

899

 

 

 

9.3

 

4.18

 

Total interest bearing liabilities

 

 

58,659

 

 

 

421.9

 

2.92

 

 

 

52,367

 

 

 

445.0

 

3.45

 

Interest cost of funding earning assets

 

 

 

1.92

 

 

 

 

 

 

2.34

 

Non-interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

 

27,352

 

 

 

 

 

 

 

22,097

 

 

 

 

 

Other liabilities

 

 

1,470

 

 

 

 

 

 

 

1,485

 

 

 

 

 

Equity

 

 

8,121

 

 

 

 

 

 

 

6,899

 

 

 

 

 

Total liabilities and equity

 

$

95,602

 

 

 

 

 

 

$

82,848

 

 

 

 

 

Net interest income and margin (5)

 

 

 

$

766.3

 

3.54

%

 

 

 

$

650.6

 

3.47

%

(1)

Yields on loans and securities have been adjusted to a tax equivalent basis. The tax equivalent adjustment was $10.1 million and $10.2 million for the three months ended March 31, 2026 and 2025, respectively.

(2)

Included in the yield computation are net loan fees of $23.9 million and $23.8 million for the three months ended March 31, 2026 and 2025, respectively.

(3)

Interest income includes a reduction for earnings credits totaling of $48.7 million and $58.1 million for the three months ended March 31, 2026 and 2025, respectively.

(4)

Includes non-accrual loans.

(5)

Net interest margin is computed by dividing net interest income by total average earning assets, annualized on an actual/actual basis.

 

Western Alliance Bancorporation and Subsidiaries

Income Statement Classification of Earnings Credit and Referral Costs

Unaudited

The below table presents the income statement classification for total earnings credit and referral costs incurred on deposits:

 

Three Months Ended

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

Income statement line item

(in millions)

Interest income (1)

$

48.7

 

$

56.6

 

$

64.9

 

$

61.3

 

$

58.1

Service charges and fees (1)

 

8.3

 

 

7.2

 

 

5.4

 

 

4.4

 

 

4.2

Deposit costs (2)

 

157.3

 

 

165.0

 

 

169.1

 

 

142.8

 

 

129.9

Total earnings credit and referral costs

$

214.3

 

$

228.8

 

$

239.4

 

$

208.5

 

$

192.2

(1)

Earnings credits recorded as a reduction to Interest income and Service charges and fees.

(2)

Deposit costs also included $6.0 million, $6.2 million, $6.0 million, $4.6 million, and $6.9 million in other deposit related costs for each respective period in the table above, primarily associated with reciprocal deposits.

Western Alliance Bancorporation and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

Unaudited

Pre-Provision Net Revenue by Quarter:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

(in millions)

Net interest income

$

766.3

 

$

766.2

 

$

750.4

 

$

697.6

 

$

650.6

Total non-interest income

 

252.6

 

 

214.7

 

 

187.8

 

 

148.3

 

 

127.4

Net revenue

$

1,018.9

 

$

980.9

 

$

938.2

 

$

845.9

 

$

778.0

Total non-interest expense

 

574.4

 

 

552.2

 

 

544.4

 

 

514.7

 

 

500.4

Pre-provision net revenue (1)

$

444.5

 

$

428.7

 

$

393.8

 

$

331.2

 

$

277.6

Less:

 

 

 

 

 

 

 

 

 

Provision for credit losses

 

213.2

 

 

73.0

 

 

80.0

 

 

39.9

 

 

31.2

Income tax expense

 

42.1

 

 

62.5

 

 

53.3

 

 

53.5

 

 

47.3

Net income

$

189.2

 

$

293.2

 

$

260.5

 

$

237.8

 

$

199.1

Efficiency Ratio (Tax Equivalent Basis) by Quarter:

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

(dollars in millions)

Total non-interest expense

$

574.4

 

 

$

552.2

 

 

$

544.4

 

 

$

514.7

 

 

$

500.4

 

Less: Deposit costs

 

163.3

 

 

 

171.2

 

 

 

175.1

 

 

 

147.4

 

 

 

136.8

 

Total non-interest 27expense, excluding deposit costs

 

411.1

 

 

 

381.0

 

 

 

369.3

 

 

 

367.3

 

 

 

363.6

 

Divided by:

 

 

 

 

 

 

 

 

 

Total net interest income

 

766.3

 

 

 

766.2

 

 

 

750.4

 

 

 

697.6

 

 

 

650.6

 

Plus:

 

 

 

 

 

 

 

 

 

Tax equivalent interest adjustment

 

10.1

 

 

 

9.9

 

 

 

9.7

 

 

 

10.2

 

 

 

10.2

 

Total non-interest income

 

252.6

 

 

 

214.7

 

 

 

187.8

 

 

 

148.3

 

 

 

127.4

 

Less: Deposit costs

 

163.3

 

 

 

171.2

 

 

 

175.1

 

 

 

147.4

 

 

 

136.8

 

 

$

865.7

 

 

$

819.6

 

 

$

772.8

 

 

$

708.7

 

 

$

651.4

 

Efficiency ratio (2)

 

55.8

%

 

 

55.7

%

 

 

57.4

%

 

 

60.1

%

 

 

63.5

%

Efficiency ratio, adjusted for deposit costs (2)

 

47.5

%

 

 

46.5

%

 

 

47.8

%

 

 

51.8

%

 

 

55.8

%

Western Alliance Bancorporation and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

Unaudited

Tangible Common Equity:

 

 

 

 

 

 

 

 

 

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

(in millions, except per share data)

Total equity

$

7,908

 

 

$

7,946

 

 

$

7,690

 

 

$

7,407

 

 

$

7,215

 

Less:

 

 

 

 

 

 

 

 

 

Goodwill and intangible assets, net

 

646

 

 

 

649

 

 

 

651

 

 

 

653

 

 

 

656

 

Preferred stock

 

295

 

 

 

295

 

 

 

295

 

 

 

295

 

 

 

295

 

Noncontrolling interest in subsidiary

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

Total tangible common equity

 

6,674

 

 

 

6,709

 

 

 

6,451

 

 

 

6,166

 

 

 

5,971

 

Plus: deferred tax - attributed to intangible assets

 

3

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

Total tangible common equity, net of tax

$

6,677

 

 

$

6,711

 

 

$

6,453

 

 

$

6,168

 

 

$

5,973

 

Total assets

$

98,853

 

 

$

92,774

 

 

$

90,970

 

 

$

86,725

 

 

$

83,043

 

Less: goodwill and intangible assets, net

 

646

 

 

 

649

 

 

 

651

 

 

 

653

 

 

 

656

 

Tangible assets

 

98,207

 

 

 

92,125

 

 

 

90,319

 

 

 

86,072

 

 

 

82,387

 

Plus: deferred tax - attributed to intangible assets

 

3

 

 

 

2

 

 

 

2

 

 

 

2

 

 

 

2

 

Total tangible assets, net of tax

$

98,210

 

 

$

92,127

 

 

$

90,321

 

 

$

86,074

 

 

$

82,389

 

Tangible common equity ratio (3)

 

6.8

%

 

 

7.3

%

 

 

7.1

%

 

 

7.2

%

 

 

7.2

%

Common shares outstanding

 

109.2

 

 

 

109.5

 

 

 

110.2

 

 

 

110.4

 

 

 

110.4

 

Tangible book value per share, net of tax (3)

$

61.14

 

 

$

61.29

 

 

$

58.56

 

 

$

55.87

 

 

$

54.10

 

Return on Average Tangible Common Equity:

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Mar 31, 2026

 

Dec 31, 2025

 

Sep 30, 2025

 

Jun 30, 2025

 

Mar 31, 2025

 

(in millions)

Net income available to common shareholders

$

178.9

 

 

$

282.9

 

 

$

250.2

 

 

$

227.2

 

 

$

195.9

 

Divided by:

 

 

 

 

 

 

 

 

 

Average stockholders' equity

 

8,121

 

 

 

7,864

 

 

 

7,607

 

 

 

7,355

 

 

 

6,899

 

Less:

 

 

 

 

 

 

 

 

 

Average goodwill and intangible assets

 

648

 

 

 

650

 

 

 

652

 

 

 

655

 

 

 

658

 

Average preferred stock

 

295

 

 

 

295

 

 

 

295

 

 

 

295

 

 

 

295

 

Average noncontrolling interest

 

293

 

 

 

293

 

 

 

293

 

 

 

293

 

 

 

16

 

Average tangible common equity

$

6,885

 

 

$

6,625

 

 

$

6,366

 

 

$

6,112

 

 

$

5,930

 

Return on average tangible common equity (1)

 

10.5

%

 

 

16.9

%

 

 

15.6

%

 

 

14.9

%

 

 

13.4

%

Western Alliance Bancorporation and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

Unaudited

The adjusted revenue, earnings and return metrics presented below for the three months ended March 31, 2026 exclude the impact to provision for credit losses of charging off the remaining balance of the LAM loan as well as gains from sales of investment securities that were executed as part of the Company's mitigation strategy, as applicable. In addition, net charge-offs for the three months ended March 31, 2026 have been adjusted to exclude the impact of fraud related charge-offs associated with the LAM and Cantor loans.

Net Revenue and Pre-Provision Net Revenue, As Adjusted

 

 

(in millions)

Net revenue

$

1,018.9

 

Adjusted for:

 

Gain on sales of investment securities

 

(50.5

)

Net revenue, as adjusted

$

968.4

 

Total non-interest expense

 

574.4

 

Pre-provision net revenue, as adjusted (1)

$

394.0

 

Less:

 

Provision for credit losses

 

213.2

 

Income tax expense

 

42.1

 

Gain on sales of investment securities

 

(50.5

)

Net income

$

189.2

 

Earnings per Share, As Adjusted:

 

 

(in millions, except per share data)

Net income

$

189.2

 

Adjusted for:

 

Gain on sales of investment securities

 

(50.5

)

Provision for credit losses on LAM

 

126.4

 

Tax effect of adjustments

 

(13.8

)

Net income, as adjusted

 

251.3

 

Net income attributable to noncontrolling interest

 

7.1

 

Dividends on preferred stock

 

3.2

 

Net income available to common stockholders, as adjusted

$

241.0

 

Diluted shares

 

108.7

 

Diluted earnings per share, as adjusted (1)

$

2.22

 

Return on Average Assets, As Adjusted:

 

 

(dollars in millions)

Net income, as adjusted

$

251.3

 

Divided by:

 

Average Assets

$

95,602

 

Return on average assets, as adjusted (1)

 

1.07

%

Return on Average Tangible Common Equity, As Adjusted:

 

 

(dollars in millions)

Net income available to common stockholders, as adjusted

$

241.0

 

Divided by: Average equity

 

8,121

 

Less:

 

Average goodwill and intangible assets

 

648

 

Average preferred stock

 

295

 

Average noncontrolling interest

 

293

 

Average tangible common equity

$

6,885

 

Return on average tangible common equity (1)

 

10.5

%

Return on average tangible common equity, as adjusted (1)

 

14.2

%

Western Alliance Bancorporation and Subsidiaries

Reconciliation of Non-GAAP Financial Measures

Unaudited

Net Charge-Offs and Net Charge-Offs to Average Loans, As Adjusted:

 

 

(dollars in millions)

Net charge-offs

$

208.5

 

Adjusted for fraud related charge-offs:

 

LAM

 

(126.4

)

Cantor

 

(26.1

)

Net charge-offs, as adjusted

$

56.0

 

Divided by: Average HFI loans

 

58,184

 

Net charge-offs to average loans - annualized, as adjusted

 

0.39

%

Non-GAAP Financial Measures Footnotes

 

 

 

 

 

 

 

 

 

(1)

We believe this non-GAAP measurement is a key indicator of the earnings power of the Company.

(2)

We believe this non-GAAP ratio provides a useful metric to measure the efficiency of the Company.

(3)

We believe this non-GAAP metric provides an important metric with which to analyze and evaluate the financial condition and capital strength of the Company.

 

Contacts:

Investors: Miles Pondelik, 602-346-7462
Email: MPondelik@westernalliancebank.com

Media: Stephanie Whitlow, 480-998-6547
Email: SWhitlow@westernalliancebank.com

Source: Western Alliance Bancorporation

© 2026 Canjex Publishing Ltd. All rights reserved.