21:36:54 EDT Tue 21 Apr 2026
Enter Symbol
or Name
USA
CA



Bridgewater Bancshares, Inc. Announces First Quarter 2026 Financial Results

2026-04-21 16:15 ET - News Release

First Quarter 2026 Highlights

  • Net income of $17.4 million, or $0.58 per diluted common share; adjusted net income of $12.6 million, or $0.41 per diluted common share.(1)
  • Net interest income increased $960,000, or 10.9% annualized, from the fourth quarter of 2025.
  • Net interest margin (on a fully tax-equivalent basis) of 2.99%, an increase of 24 basis points from the fourth quarter of 2025.
  • Cost of total deposits of 2.79% for the first quarter of 2026, a decrease of 18 basis points from the fourth quarter of 2025.
  • Enhanced balance sheet efficiency to improve forward profitability through the sale of $208.5 million of securities, for a pre-tax gain of $7.3 million, and prepayment of $97.5 million of FHLB advances, including a $982,000 prepayment fee.
  • Gross loans increased by $58.5 million, or 5.5% annualized, from the fourth quarter of 2025.
  • Total deposits decreased by $14.9 million, or 1.4% annualized, from the fourth quarter of 2025; core deposits(2) increased by $26.2 million, or 3.2% annualized, from the fourth quarter of 2025.
  • Efficiency ratio(1) of 56.3%, up from 51.6% for the fourth quarter of 2025; adjusted efficiency ratio(1) of 53.8%, up from 50.7% for the fourth quarter of 2025.
  • Annualized net loan charge-offs as a percentage of average loans of 0.05%, compared to 0.11% for the fourth quarter of 2025.
  • Nonperforming assets to total assets of 0.22% at March 31, 2026, down from 0.41% at December 31, 2025.
  • Tangible book value per share(1) of $15.93 at March 31, 2026, an increase of 9.9% annualized, from the fourth quarter of 2025.
  • Common Equity Tier 1 Risk-Based Capital Ratio of 9.53%, up from 9.17% at December 31, 2025.
  • Launched an at-the-market (“ATM”) offering for the sale from time-to-time of up to $50 million of common stock. 


Company Website: https://investors.bridgewaterbankmn.com
ST. LOUIS PARK, Minn. -- (Business Wire)

Bridgewater Bancshares, Inc. (Nasdaq: BWB) (“the Company”), the parent company of Bridgewater Bank (“the Bank”), today announced net income of $17.4 million for the first quarter of 2026, compared to $13.3 million for the fourth quarter of 2025, and $9.6 million for the first quarter of 2025. Earnings per diluted common share were $0.58 for the first quarter of 2026, compared to $0.43 for the fourth quarter of 2025, and $0.31 for the first quarter of 2025. Adjusted diluted earnings per share, a non-GAAP financial measure, were $0.41 for the first quarter of 2026, compared to $0.44 for the fourth quarter of 2025, and $0.32 for the first quarter of 2025.

“Bridgewater’s first quarter of 2026 was highlighted by significant net interest margin expansion, continued loan and core deposit growth, and strong asset quality,” said Chairman and Chief Executive Officer, Jerry Baack. “We took opportunistic actions during the quarter to enhance our balance sheet efficiency, uniquely resulting in a substantial gain on the sale of securities during the quarter while also positioning us for improved forward profitability. As a result of the strong start to 2026, we were able to build our capital position and continue generating consistent tangible book value per share growth.

“Our teams continue to work hard to build, strengthen, and service relationships with clients, which has been instrumental in our ongoing success in gaining market share. These dedicated efforts continue to support our growth initiatives and drive meaningful value for our clients and shareholders alike.”

__________________________________

(1)

Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2)

Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000.

Key Financial Measures

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

March 31,

 

 

 

2026

 

2025

 

2025

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.59

 

$

0.45

 

$

0.31

 

Diluted Earnings Per Share

 

 

0.58

 

 

0.43

 

 

0.31

 

Adjusted Diluted Earnings Per Share (1)

 

 

0.41

 

 

0.44

 

 

0.32

 

Book Value Per Share

 

 

16.60

 

 

16.23

 

 

14.60

 

Tangible Book Value Per Share (1)

 

 

15.93

 

 

15.55

 

 

13.89

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

Return on Average Assets (2)

 

 

1.35

%

 

0.97

%

 

0.77

%

Pre-Provision Net Revenue Return on Average Assets (1)(2)

 

 

1.30

 

 

1.35

 

 

1.13

 

Return on Average Shareholders' Equity (2)

 

 

13.45

 

 

10.38

 

 

8.39

 

Return on Average Tangible Common Equity (1)(2)

 

 

15.13

 

 

11.53

 

 

9.22

 

Net Interest Margin (3)

 

 

2.99

 

 

2.75

 

 

2.51

 

Core Net Interest Margin (1)(3)

 

 

2.86

 

 

2.62

 

 

2.37

 

Cost of Total Deposits

 

 

2.79

 

 

2.97

 

 

3.18

 

Cost of Funds

 

 

2.90

 

 

3.07

 

 

3.17

 

Efficiency Ratio (1)

 

 

56.3

 

 

51.6

 

 

55.5

 

Noninterest Expense to Average Assets (2)

 

 

1.71

 

 

1.48

 

 

1.45

 

Tangible Common Equity to Tangible Assets (1)

 

 

8.34

 

 

8.01

 

 

7.48

 

Common Equity Tier 1 Risk-based Capital Ratio (Consolidated) (4)

 

 

9.53

 

 

9.17

 

 

9.03

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Financial Ratios (1)

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets (2)

 

 

0.98

%

 

0.99

%

 

0.80

%

Adjusted Pre-Provision Net Revenue Return on Average Assets (2)

 

 

1.37

 

 

1.38

 

 

1.18

 

Adjusted Return on Average Shareholders' Equity (2)

 

 

9.76

 

 

10.54

 

 

8.77

 

Adjusted Return on Average Tangible Common Equity (2)

 

 

10.72

 

 

11.72

 

 

9.68

 

Adjusted Efficiency Ratio

 

 

53.8

 

 

50.7

 

 

53.7

 

Adjusted Noninterest Expense to Average Assets (2)

 

 

1.64

 

 

1.45

 

 

1.41

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet and Asset Quality (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,335,396

 

$

5,407,002

 

$

5,136,808

 

Total Loans, Gross

 

 

4,368,042

 

 

4,309,517

 

 

4,020,076

 

Deposits

 

 

4,305,511

 

 

4,320,369

 

 

4,162,457

 

Loan to Deposit Ratio

 

 

101.5

%

 

99.7

%

 

96.6

%

Net Loan Charge-Offs to Average Loans (2)

 

 

0.05

 

 

0.11

 

 

0.00

 

Nonperforming Assets to Total Assets (5)

 

 

0.22

 

 

0.41

 

 

0.20

 

Allowance for Credit Losses to Total Loans

 

 

1.31

 

 

1.31

 

 

1.34

 

__________________________________

(1)

Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2)

Annualized.

(3)

Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.

(4)

Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies.

(5)

Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

Income Statement

Net Interest Margin and Net Interest Income

Net interest margin (on a fully tax-equivalent basis), a non-GAAP financial measure, for the first quarter of 2026 was 2.99%, a 24 basis point increase from 2.75% in the fourth quarter of 2025, and a 48 basis point increase from 2.51% in the first quarter of 2025. Core net interest margin (on a fully tax-equivalent basis), a non-GAAP financial measure, which excludes the impact of loan fees and purchase accounting accretion attributable to the acquisition of First Minnetonka City Bank (“FMCB”), was 2.86% for the first quarter of 2026, a 24 basis point increase from 2.62% in the fourth quarter of 2025, and a 49 basis point increase from 2.37% in the first quarter of 2025.

  • Net interest margin expanded to 2.99% in the first quarter of 2026 primarily due to lower rates paid on deposits, growth in the loan portfolio at higher yields, and a decrease in average earning assets due to investment securities sales.
  • The year-over-year expansion in net interest margin was primarily due to lower rates paid on deposits and growth in the loan portfolio at higher yields, offset partially by the refinancing of subordinated debt at higher rates late in the second quarter of 2025.

Net interest income was $36.6 million for the first quarter of 2026, an increase of $960,000 from $35.7 million in the fourth quarter of 2025, and an increase of $6.4 million from $30.2 million in the first quarter of 2025.

  • The linked-quarter increase in net interest income was primarily due to lower rates paid on deposits, lower FHLB advance balances at lower yields, and growth in the loan portfolio, offset partially by lower cash and investment securities balances. The decrease in securities was due to the Company selling $208.5 million of securities during the quarter to enhance balance sheet efficiency and drive current and future earnings.
  • The year-over-year increase in net interest income was primarily due to lower rates paid on deposits and growth in the loan portfolio, offset partially by lower cash and investment securities balances.

Interest income was $70.0 million for the first quarter of 2026, a decrease of $3.3 million from $73.3 million in the fourth quarter of 2025, and an increase of $4.3 million from $65.7 million in the first quarter of 2025.

  • The yield on interest earning assets (on a fully tax-equivalent basis) was 5.65% in the first quarter of 2026, compared to 5.58% in the fourth quarter of 2025, and 5.43% in the first quarter of 2025.
  • The linked-quarter increase in the yield on interest earning assets was primarily due to the repricing of the loan portfolio and the sale of lower yielding investment securities.
  • The year-over-year increase in the yield on interest earning assets was primarily due to growth and repricing of the loan portfolio at accretive yields.
  • The aggregate loan yield was 5.81% in the first quarter of 2026, three basis points higher than 5.78% in the fourth quarter of 2025, and 20 basis points higher than 5.61% in the first quarter of 2025.
  • Core loan yield, a non-GAAP financial measure, was 5.66% in the first quarter of 2026, three basis points higher than 5.63% in the fourth quarter of 2025, and 16 basis points higher than 5.50% in the first quarter of 2025.

A summary of interest and fees recognized on loans for the periods indicated is as follows:

 

 

Three Months Ended

 

 

March 31, 2026

 

 

December 31, 2025

 

 

September 30, 2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

Interest

 

5.66

%

 

5.63

%

 

5.66

%

 

5.59

%

 

5.50

%

 

Fees

 

0.12

 

 

0.10

 

 

0.09

 

 

0.11

 

 

0.07

 

 

Accretion

 

0.03

 

 

0.05

 

 

0.04

 

 

0.04

 

 

0.04

 

 

Yield on Loans

 

5.81

%

 

5.78

%

 

5.79

%

 

5.74

%

 

5.61

%

 

Interest expense was $33.3 million for the first quarter of 2026, a decrease of $4.3 million from $37.6 million in the fourth quarter of 2025, and a decrease of $2.2 million from $35.5 million in the first quarter of 2025.

  • The cost of interest bearing liabilities was 3.53% in the first quarter of 2026, compared to 3.73% in the fourth quarter of 2025, and 3.82% in the first quarter of 2025.
  • The linked-quarter decrease in the cost of interest bearing liabilities was primarily due to lower rates paid on interest bearing deposits and lower balances and rates paid on FHLB advances.
  • The year-over-year decrease in the cost of interest bearing liabilities was primarily due to lower rates paid on interest bearing deposits, offset partially by higher balances and rates paid on subordinated debentures and higher rates paid on FHLB advances.

Interest expense on deposits was $28.8 million for the first quarter of 2026, a decrease of $3.4 million from $32.2 million in the fourth quarter of 2025, and a decrease of $3.3 million from $32.1 million in the first quarter of 2025.

  • The cost of total deposits was 2.79% in the first quarter of 2026, 18 basis points lower than 2.97% in the fourth quarter of 2025, and 39 basis points lower than 3.18% in the first quarter of 2025.
  • The linked-quarter decrease in the cost of total deposits was primarily due to lower balances and rates paid on interest bearing deposits following interest rate cuts in the fourth quarter of 2025.
  • The year-over-year decrease in the cost of total deposits was primarily due to lower rates paid on deposits following interest rate cuts in 2025, lower average brokered deposit balances, and an increase in noninterest bearing deposits.

Provision for Credit Losses

The provision for credit losses on loans and leases was $1.4 million for the first quarter of 2026, compared to $1.3 million for the fourth quarter of 2025 and $1.5 million for the first quarter of 2025.

  • The provision recorded in the first quarter of 2026 was primarily attributable to growth in the loan portfolio.
  • The allowance for credit losses on loans to total loans was 1.31% at March 31, 2026, compared to 1.31% at December 31, 2025, and 1.34% at March 31, 2025.

The provision for credit losses for off-balance sheet credit exposures was a negative provision of $150,000 for the first quarter of 2026, compared to a provision of $200,000 for the fourth quarter of 2025 and a provision of $-0- for the first quarter of 2025.

  • A negative provision was recorded during the first quarter of 2026 due to a decrease in the volume of newly originated loans with unfunded commitments.

Noninterest Income

Noninterest income was $9.6 million for the first quarter of 2026, an increase of $6.4 million from $3.1 million for the fourth quarter of 2025, and an increase of $7.5 million from $2.1 million for the first quarter of 2025.

  • The linked-quarter increase was primarily due to higher net gain on sale of securities, offset partially by lower letter of credit fees and swap fees.
  • The year-over-year increase was primarily due to higher net gain on sale of securities, swap fees and other income, offset partially by lower letter of credit fees and investment advisory fees.
  • Noninterest income included net gain on sales of securities of $7.3 million during the first quarter of 2026, compared to $80,000 for the fourth quarter of 2025, and $1,000 for the first quarter of 2025, all of which are considered non-core items.

Noninterest Expense

Noninterest expense was $22.2 million for the first quarter of 2026, an increase of $1.9 million from $20.2 million for the fourth quarter of 2025, and an increase of $4.0 million from $18.1 million for the first quarter of 2025.

  • The linked-quarter increase was primarily due to increases in salaries and employee benefits and an FHLB advance prepayment penalty.
  • The year-over-year increase was primarily attributable to increases in salaries and employee benefits, an FHLB advance prepayment penalty, and marketing and advertising expense.
  • Noninterest expense for the first quarter of 2026 had no merger-related expenses associated with the acquisition of FMCB, compared to merger-related expenses of $346,000 for the fourth quarter of 2025, and $565,000 for the first quarter of 2025, all of which are considered non-core items.
  • Noninterest expense included FHLB prepayment penalty expense of $982,000 for the first quarter of 2026, which is considered a non-core item.
  • The efficiency ratio (on a fully tax-equivalent basis), a non-GAAP financial measure, was 56.3% for the first quarter of 2026, compared to 51.6% for the fourth quarter of 2025, and 55.5% for the first quarter of 2025.
  • The Company had 337 full-time equivalent employees at March 31, 2026, compared to 322 at December 31, 2025, and 292 at March 31, 2025. The linked-quarter and year-over-year increases were largely driven by the hiring of key talent across the organization.

Income Taxes

The effective combined federal and state income tax rate was 23.8% for the first quarter of 2026, compared to 22.2% for the fourth quarter of 2025, and 23.9% for the first quarter of 2025.

Balance Sheet

Loans

(dollars in thousands)

 

March 31, 2026

 

December 31, 2025

 

September 30, 2025

 

June 30, 2025

 

March 31, 2025

 

Commercial

 

$

593,406

 

 

$

547,245

 

 

$

533,476

 

 

$

549,259

 

 

$

528,801

 

 

Leases

 

 

41,791

 

 

 

43,407

 

 

 

43,186

 

 

 

44,817

 

 

 

43,958

 

 

Construction and Land Development

 

 

209,421

 

 

 

216,163

 

 

 

159,991

 

 

 

136,438

 

 

 

128,073

 

 

1-4 Family Construction

 

 

50,629

 

 

 

45,152

 

 

 

41,739

 

 

 

39,095

 

 

 

39,438

 

 

Real Estate Mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1-4 Family Mortgage

 

 

488,029

 

 

 

496,142

 

 

 

487,297

 

 

 

474,269

 

 

 

479,461

 

 

Multifamily

 

 

1,590,091

 

 

 

1,587,338

 

 

 

1,578,223

 

 

 

1,555,731

 

 

 

1,534,747

 

 

CRE Owner Occupied

 

 

188,588

 

 

 

189,754

 

 

 

192,966

 

 

 

192,837

 

 

 

196,080

 

 

CRE Nonowner Occupied

 

 

1,185,371

 

 

 

1,165,104

 

 

 

1,158,622

 

 

 

1,137,007

 

 

 

1,055,157

 

 

Total Real Estate Mortgage Loans

 

 

3,452,079

 

 

 

3,438,338

 

 

 

3,417,108

 

 

 

3,359,844

 

 

 

3,265,445

 

 

Consumer and Other

 

 

20,716

 

 

 

19,212

 

 

 

19,054

 

 

 

16,346

 

 

 

14,361

 

 

Total Loans, Gross

 

 

4,368,042

 

 

 

4,309,517

 

 

 

4,214,554

 

 

 

4,145,799

 

 

 

4,020,076

 

 

Allowance for Credit Losses on Loans

 

 

(57,277

)

 

 

(56,443

)

 

 

(56,390

)

 

 

(55,765

)

 

 

(53,766

)

 

Net Deferred Loan Fees

 

 

(8,633

)

 

 

(8,966

)

 

 

(8,282

)

 

 

(7,629

)

 

 

(7,218

)

 

Total Loans, Net

 

$

4,302,132

 

 

$

4,244,108

 

 

$

4,149,882

 

 

$

4,082,405

 

 

$

3,959,092

 

 

Total gross loans at March 31, 2026 were $4.37 billion, an increase of $58.5 million, or 5.5% annualized, compared to total gross loans of $4.31 billion at December 31, 2025, and an increase of $348.0 million, or 8.7%, compared to total gross loans of $4.02 billion at March 31, 2025.

  • The increase in the loan portfolio during the first quarter of 2026 was due to growth in the commercial and CRE nonowner occupied portfolios.

Deposits

(dollars in thousands)

 

March 31, 2026

 

December 31, 2025

 

September 30, 2025

 

June 30, 2025

 

March 31, 2025

 

Noninterest Bearing Transaction Deposits

 

$

828,845

 

$

923,070

 

$

822,632

 

$

787,868

 

$

791,528

 

Interest Bearing Transaction Deposits

 

 

899,911

 

 

893,740

 

 

860,774

 

 

791,748

 

 

840,378

 

Savings and Money Market Deposits

 

 

1,497,517

 

 

1,380,922

 

 

1,428,726

 

 

1,441,694

 

 

1,372,191

 

Time Deposits

 

 

232,959

 

 

312,154

 

 

346,214

 

 

344,882

 

 

326,821

 

Brokered Deposits

 

 

846,279

 

 

810,483

 

 

834,418

 

 

870,550

 

 

831,539

 

Total Deposits

 

$

4,305,511

 

$

4,320,369

 

$

4,292,764

 

$

4,236,742

 

$

4,162,457

 

Total deposits at March 31, 2026 were $4.31 billion, a decrease of $14.9 million, or 1.4% annualized, compared to total deposits of $4.32 billion at December 31, 2025, and an increase of $143.1 million, or 3.4%, compared to total deposits of $4.16 billion at March 31, 2025.

  • Core deposits, defined as total deposits excluding brokered deposits and certificates of deposit greater than $250,000, increased $26.2 million, or 3.2% annualized, from December 31, 2025, and increased $207.2 million, or 6.5%, from March 31, 2025.
  • Noninterest bearing deposits decreased $94.2 million, or 41.4% annualized, from December 31, 2025, and increased $37.3 million, or 4.7%, from March 31, 2025.
  • Brokered deposits increased $35.8 million, or 17.9% annualized, from December 31, 2025, and increased $14.7 million, or 1.8%, from March 31, 2025. Brokered deposits continue to be used as a supplemental funding source, as needed.

Asset Quality

Overall asset quality remained strong due to the Company’s measured risk selection, consistent underwriting standards, active credit oversight, and experienced lending and credit teams.

  • Annualized net charge-offs as a percentage of average loans were 0.05% for the first quarter of 2026, compared to 0.11% for the fourth quarter of 2025, and 0.00% for the first quarter of 2025.
  • At March 31, 2026, the Company’s nonperforming assets, which included nonaccrual loans, loans past due 90 days and still accruing, and foreclosed assets, were $11.7 million, or 0.22% of total assets, compared to $22.0 million, or 0.41% of total assets, at December 31, 2025, and $10.3 million, or 0.20% of total assets, at March 31, 2025.
  • Loans with potential weaknesses that warranted a watch/special mention risk rating at March 31, 2026 totaled $47.7 million, compared to $47.8 million at December 31, 2025, and $38.3 million at March 31, 2025.
  • Loans that warranted a substandard risk rating at March 31, 2026 totaled $43.1 million, compared to $53.0 million at December 31, 2025, and $31.6 million at March 31, 2025.

Capital

Total shareholders’ equity at March 31, 2026 was $528.4 million, an increase of $11.3 million, or 8.9% annualized, compared to $517.1 million at December 31, 2025, and an increase of $59.4 million, or 12.7%, over $469.0 million at March 31, 2025.

  • The linked-quarter increase was primarily due to net income retained, offset partially by preferred stock dividends.
  • The year-over-year increase was primarily due to net income retained and a decrease in unrealized losses in the securities portfolio, offset partially by preferred stock dividends and stock repurchases.
  • The Consolidated Common Equity Tier 1 Risk-Based Capital Ratio was 9.53% at March 31, 2026, compared to 9.17% at December 31, 2025, and 9.03% March 31, 2025.
  • Tangible common equity as a percentage of tangible assets, a non-GAAP financial measure, was 8.34% at March 31, 2026, compared to 8.01% at December 31, 2025, and 7.48% at March 31, 2025.

Tangible book value per share, a non-GAAP financial measure, was $15.93 as of March 31, 2026, an increase of 9.9% annualized from $15.55 as of December 31, 2025, and an increase of 14.7% from $13.89 as of March 31, 2025.

The Company did not repurchase any shares of its common stock during the first quarter of 2026.

  • The Company had $13.1 million remaining under its current share repurchase authorization at March 31, 2026.

The Company launched an ATM offering during the first quarter of 2026 for the sale from time-to-time of up to $50 million of company stock.

  • The Company did not sell any shares as part of the ATM during the first quarter of 2026.

Today, the Company also announced that its Board of Directors has declared a quarterly cash dividend on its 5.875% Non-Cumulative Perpetual Preferred Stock, Series A (“Series A Preferred Stock”). The quarterly cash dividend of $36.72 per share, equivalent to $0.3672 per depositary share, each representing a 1/100th interest in a share of the Series A Preferred Stock (Nasdaq: BWBBP), is payable on June 1, 2026 to shareholders of record of the Series A Preferred Stock at the close of business on May 15, 2026.

Conference Call and Webcast

The Company will host a conference call to discuss its first quarter 2026 financial results on Wednesday, April 22, 2026 at 8:00 a.m. Central Time. The conference call can be accessed by dialing 844-481-2913 and requesting to join the Bridgewater Bancshares earnings call. To listen to a replay of the conference call via phone, please dial 855-669-9658 and enter access code 2037632. The replay will be available through April 29, 2026. The conference call will also be available via a live webcast on the Investor Relations section of the Company’s website, investors.bridgewaterbankmn.com, and archived for replay.

About the Company

Bridgewater Bancshares, Inc. (Nasdaq: BWB) is a St. Louis Park, Minnesota-based financial holding company founded in 2005. Its banking subsidiary, Bridgewater Bank, is a premier, full-service bank dedicated to providing responsive support and simple solutions to businesses, entrepreneurs, and successful individuals across the Twin Cities. Bridgewater offers a comprehensive suite of products and services spanning deposits, lending, and treasury management solutions. Bridgewater has received numerous awards for its banking services and esteemed corporate culture. With total assets of $5.3 billion as of March 31, 2026 and nine strategically located branches, Bridgewater is one of the largest locally-led banks in Minnesota and is committed to being the finest entrepreneurial bank. For more information, please visit www.bridgewaterbankmn.com.

Use of Non-GAAP Financial Measures

In addition to the results presented in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company routinely supplements its evaluation with an analysis of certain non-GAAP financial measures. The Company believes these non-GAAP financial measures, in addition to the related GAAP measures, provide meaningful information to investors to help them understand the Company’s operating performance and trends, and to facilitate comparisons with the performance of peers. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of non-GAAP disclosures used in this earnings release to the comparable GAAP measures are provided in the accompanying tables.

Forward-Looking Statements

This earnings release contains “forward-looking statements” within the meanings of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, statements concerning plans, estimates, calculations, forecasts and projections with respect to the anticipated future performance of the Company. These statements are often, but not always, identified by words such as “may”, “might”, “should”, “could”, “predict”, “potential”, “believe”, “expect”, “continue”, “will”, “anticipate”, “seek”, “estimate”, “intend”, “plan”, “projection”, “would”, “annualized”, “target” and “outlook”, or the negative version of those words or other comparable words of a future or forward-looking nature.

Forward-looking statements are neither historical facts nor assurances of future performance. Instead, they are based only on our current beliefs, expectations and assumptions regarding our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent known and unknown uncertainties, risks, changes in circumstances and other factors that are difficult to predict and many of which are outside of our control. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: interest rate risk, including the effects of changes in interest rates; effects on the U.S. economy resulting from actions taken by the federal government, including the threat or implementation of tariffs, immigration enforcement, executive orders, and changes in foreign policy; fluctuations in the values of the securities held in our securities portfolio, including as the result of changes in interest rates; business and economic conditions generally and in the financial services industry, nationally and within our market area, including the level and impact of inflation, and future monetary policies of the Federal Reserve and executive orders in response thereto, and possible recession; credit risk and risks from concentrations (including by type of borrower, geographic area, collateral and industry) within the Company’s loan portfolio or large loans to certain borrowers (including CRE loans); the overall health of the local and national real estate market; our ability to successfully manage credit risk; our ability to maintain an adequate level of allowance for credit losses on loans; new or revised accounting standards as may be adopted by state and federal regulatory agencies, the Financial Accounting Standards Board, Securities and Exchange Commission or Public Company Accounting Oversight Board; the concentration of large deposits from certain clients, including those who have balances above current Federal Deposit Insurance Corporation insurance limits; our ability to successfully manage liquidity risk, which may increase our dependence on non-core funding sources such as brokered deposits, and negatively impact our cost of funds; our ability to raise additional capital to implement our business plan; our ability to implement our growth strategy and manage costs effectively; the composition of our senior leadership team and our ability to attract and retain key personnel; talent and labor shortages and employee turnover; the occurrence of fraudulent activity, breaches or failures of our or our third-party vendors’ information security controls or cybersecurity-related incidents, including as a result of sophisticated attacks using artificial intelligence and similar tools or as a result of insider fraud; interruptions involving our information technology and telecommunications systems or third-party servicers; competition in the financial services industry, including from nonbank competitors such as credit unions, “fintech” companies and digital asset service providers; the effectiveness of our risk management framework; rapid technological changes implemented by us and other parties in the financial services industry, including third-party vendors, which may be more difficult to implement or more expensive than anticipated or which may have unforeseen consequence to us and our customers, including the development and implementation of tools incorporating artificial intelligence; the commencement, cost and outcome of litigation and other legal proceedings and regulatory actions against us; the impact of recent and future legislative and regulatory changes, domestic or foreign; risks related to climate change and the negative impact it may have on our customers and their businesses; the imposition of tariffs or other governmental policies impacting the global supply chain and the value of products produced by our commercial borrowers; severe weather, natural disasters, widespread disease or pandemics, acts of war, military conflicts, or terrorism, changes in foreign relations, or other adverse external events, including the wars in Iran and Ukraine, and other international conflicts; potential impairment to the goodwill the Company recorded in connection with acquisitions; risks associated with our integration of FMCB, and the effect of the merger on the Company’s customer and employee relationships and operating results; changes to U.S. or state tax laws, regulations and governmental policies concerning the Company’s general business, including changes in interpretation or prioritization of such rules and regulations; the impact of bank failures or adverse developments at other banks and related negative publicity about the banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks; and any other risks described in the “Risk Factors” sections of reports filed by the Company with the Securities and Exchange Commission.

Any forward-looking statement made by us in this press release is based only on information currently available to us and speaks only as of the date on which it is made. The Company undertakes no obligation to publicly update any forward-looking statement, whether written or oral, that may be made from time to time, whether as a result of new information, future developments or otherwise.

Bridgewater Bancshares, Inc. and Subsidiaries
Financial Highlights
(dollars in thousands, except share data)

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

2025

 

2025

 

2025

 

2025

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Income Statement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

36,647

 

$

35,687

 

$

34,091

 

$

32,452

 

$

30,208

 

Provision for Credit Losses

 

 

1,200

 

 

1,450

 

 

1,100

 

 

2,000

 

 

1,500

 

Noninterest Income

 

 

9,564

 

 

3,148

 

 

2,061

 

 

3,627

 

 

2,079

 

Noninterest Expense

 

 

22,170

 

 

20,238

 

 

19,956

 

 

18,941

 

 

18,136

 

Net Income

 

 

17,406

 

 

13,334

 

 

11,601

 

 

11,520

 

 

9,633

 

Net Income Available to Common Shareholders

 

 

16,393

 

 

12,320

 

 

10,588

 

 

10,506

 

 

8,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Per Common Share Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.59

 

$

0.45

 

$

0.38

 

$

0.38

 

$

0.31

 

Diluted Earnings Per Share

 

 

0.58

 

 

0.43

 

 

0.38

 

 

0.38

 

 

0.31

 

Adjusted Diluted Earnings Per Share (1)

 

 

0.41

 

 

0.44

 

 

0.39

 

 

0.37

 

 

0.32

 

Book Value Per Share

 

 

16.60

 

 

16.23

 

 

15.62

 

 

14.92

 

 

14.60

 

Tangible Book Value Per Share (1)

 

 

15.93

 

 

15.55

 

 

14.93

 

 

14.21

 

 

13.89

 

Basic Weighted Average Shares Outstanding

 

 

27,800,091

 

 

27,641,138

 

 

27,504,840

 

 

27,460,982

 

 

27,568,772

 

Diluted Weighted Average Shares Outstanding

 

 

28,490,176

 

 

28,354,756

 

 

28,190,406

 

 

27,998,008

 

 

28,036,506

 

Shares Outstanding at Period End

 

 

27,832,867

 

 

27,759,970

 

 

27,584,732

 

 

27,470,283

 

 

27,560,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Assets (2)

 

 

1.35

%

 

0.97

%

 

0.86

%

 

0.90

%

 

0.77

%

Pre-Provision Net Revenue Return on Average Assets (1)(2)

 

 

1.30

 

 

1.35

 

 

1.19

 

 

1.27

 

 

1.13

 

Return on Average Shareholders' Equity (2)

 

 

13.45

 

 

10.38

 

 

9.47

 

 

9.80

 

 

8.39

 

Return on Average Tangible Common Equity (1)(2)

 

 

15.13

 

 

11.53

 

 

10.50

 

 

10.93

 

 

9.22

 

Net Interest Margin (3)

 

 

2.99

 

 

2.75

 

 

2.63

 

 

2.62

 

 

2.51

 

Core Net Interest Margin (1)(3)

 

 

2.86

 

 

2.62

 

 

2.52

 

 

2.49

 

 

2.37

 

Cost of Total Deposits

 

 

2.79

 

 

2.97

 

 

3.19

 

 

3.16

 

 

3.18

 

Cost of Funds

 

 

2.90

 

 

3.07

 

 

3.25

 

 

3.19

 

 

3.17

 

Efficiency Ratio (1)

 

 

56.3

 

 

51.6

 

 

54.7

 

 

52.6

 

 

55.5

 

Noninterest Expense to Average Assets (2)

 

 

1.71

 

 

1.48

 

 

1.47

 

 

1.47

 

 

1.45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Financial Ratios (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets (2)

 

 

0.98

%

 

0.99

%

 

0.88

%

 

0.88

%

 

0.80

%

Adjusted Pre-Provision Net Revenue Return on Average Assets (2)

 

 

1.37

 

 

1.38

 

 

1.23

 

 

1.31

 

 

1.18

 

Adjusted Return on Average Shareholders' Equity (2)

 

 

9.76

 

 

10.54

 

 

9.77

 

 

9.64

 

 

8.77

 

Adjusted Return on Average Tangible Common Equity (2)

 

 

10.72

 

 

11.72

 

 

10.86

 

 

10.74

 

 

9.68

 

Adjusted Efficiency Ratio

 

 

53.8

 

 

50.7

 

 

53.2

 

 

51.5

 

 

53.7

 

Adjusted Noninterest Expense to Average Assets (2)

 

 

1.64

 

 

1.45

 

 

1.43

 

 

1.43

 

 

1.41

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,335,396

 

$

5,407,002

 

$

5,359,994

 

$

5,296,673

 

$

5,136,808

 

Total Loans, Gross

 

 

4,368,042

 

 

4,309,517

 

 

4,214,554

 

 

4,145,799

 

 

4,020,076

 

Deposits

 

 

4,305,511

 

 

4,320,369

 

 

4,292,764

 

 

4,236,742

 

 

4,162,457

 

Total Shareholders' Equity

 

 

528,424

 

 

517,095

 

 

497,463

 

 

476,282

 

 

468,975

 

Loan to Deposit Ratio

 

 

101.5

%

 

99.7

%

 

98.2

%

 

97.9

%

 

96.6

%

Core Deposits to Total Deposits (4)

 

 

78.4

 

 

77.6

 

 

76.4

 

 

75.2

 

 

76.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Quality

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loan Charge-Offs to Average Loans (2)

 

 

0.05

%

 

0.11

%

 

0.03

%

 

0.00

%

 

0.00

%

Nonperforming Assets to Total Assets (5)

 

 

0.22

 

 

0.41

 

 

0.19

 

 

0.19

 

 

0.20

 

Allowance for Credit Losses to Total Loans

 

 

1.31

 

 

1.31

 

 

1.34

 

 

1.35

 

 

1.34

 

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

2025

 

2025

 

2025

 

2025

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

 

Capital Ratios (Consolidated) (6)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

9.89

%

 

9.20

%

 

9.02

%

 

9.14

%

 

9.10

%

Common Equity Tier 1 Risk-based Capital Ratio

 

 

9.53

 

 

9.17

 

 

9.08

 

 

9.03

 

 

9.03

 

Tier 1 Risk-based Capital Ratio

 

 

10.94

 

 

10.57

 

 

10.52

 

 

10.51

 

 

10.55

 

Total Risk-based Capital Ratio

 

 

14.48

 

 

14.12

 

 

14.12

 

 

14.17

 

 

13.62

 

Tangible Common Equity to Tangible Assets (1)

 

 

8.34

 

 

8.01

 

 

7.71

 

 

7.40

 

 

7.48

 

__________________________________

(1)

Represents a non-GAAP financial measure. See "Non-GAAP Financial Measures" for further details.

(2)

Annualized.

(3)

Amounts calculated on a tax-equivalent basis using the statutory federal tax rate of 21%.

(4)

Core deposits are defined as total deposits less brokered deposits and certificates of deposit greater than $250,000.

(5)

Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

(6)

Preliminary data. Current period subject to change prior to filings with applicable regulatory agencies.

Bridgewater Bancshares, Inc. and Subsidiaries
Consolidated Balance Sheets
(dollars in thousands, except share data)

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

2026

 

 

2025

 

2025

 

 

2025

 

 

2025

 

 

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and Cash Equivalents

 

$

222,154

 

 

$

123,511

 

$

131,818

 

 

$

217,495

 

 

$

166,205

 

Bank-Owned Certificates of Deposit

 

 

 

 

 

 

 

3,658

 

 

 

3,897

 

 

 

4,139

 

Securities Available for Sale, at Fair Value

 

 

566,565

 

 

 

776,441

 

 

826,473

 

 

 

743,889

 

 

 

764,626

 

Loans, Net of Allowance for Credit Losses

 

 

4,302,132

 

 

 

4,244,108

 

 

4,149,882

 

 

 

4,082,405

 

 

 

3,959,092

 

Federal Home Loan Bank (FHLB) Stock, at Cost

 

 

18,398

 

 

 

21,122

 

 

21,373

 

 

 

21,472

 

 

 

18,984

 

Premises and Equipment, Net

 

 

52,784

 

 

 

51,576

 

 

50,955

 

 

 

49,979

 

 

 

49,442

 

Foreclosed Assets

 

 

 

 

 

 

 

 

 

 

185

 

 

 

 

Accrued Interest

 

 

15,841

 

 

 

18,929

 

 

19,244

 

 

 

17,711

 

 

 

17,700

 

Goodwill

 

 

11,982

 

 

 

11,982

 

 

11,982

 

 

 

11,982

 

 

 

11,982

 

Other Intangible Assets, Net

 

 

6,703

 

 

 

6,930

 

 

7,160

 

 

 

7,390

 

 

 

7,620

 

Bank-Owned Life Insurance

 

 

45,219

 

 

 

46,576

 

 

46,121

 

 

 

45,413

 

 

 

45,025

 

Other Assets

 

 

93,618

 

 

 

105,827

 

 

91,328

 

 

 

94,855

 

 

 

91,993

 

Total Assets

 

$

5,335,396

 

 

$

5,407,002

 

$

5,359,994

 

 

$

5,296,673

 

 

$

5,136,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing

 

$

828,845

 

 

$

923,070

 

$

822,632

 

 

$

787,868

 

 

$

791,528

 

Interest Bearing

 

 

3,476,666

 

 

 

3,397,299

 

 

3,470,132

 

 

 

3,448,874

 

 

 

3,370,929

 

Total Deposits

 

 

4,305,511

 

 

 

4,320,369

 

 

4,292,764

 

 

 

4,236,742

 

 

 

4,162,457

 

Notes Payable

 

 

 

 

 

 

 

 

 

 

13,750

 

 

 

13,750

 

FHLB Advances

 

 

336,000

 

 

 

399,500

 

 

404,500

 

 

 

404,500

 

 

 

349,500

 

Subordinated Debentures, Net of Issuance Costs

 

 

108,782

 

 

 

108,677

 

 

108,588

 

 

 

108,689

 

 

 

79,766

 

Accrued Interest Payable

 

 

4,254

 

 

 

3,227

 

 

5,208

 

 

 

4,110

 

 

 

4,525

 

Other Liabilities

 

 

52,425

 

 

 

58,134

 

 

51,471

 

 

 

52,600

 

 

 

57,835

 

Total Liabilities

 

 

4,806,972

 

 

 

4,889,907

 

 

4,862,531

 

 

 

4,820,391

 

 

 

4,667,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock- $0.01 par value; Authorized 10,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred Stock - Issued and Outstanding 27,600 Series A shares ($2,500 liquidation preference) at March 31, 2026 (unaudited), December 31, 2025, September 30, 2025 (unaudited), June 30, 2025 (unaudited), and March 31, 2025 (unaudited)

 

 

66,514

 

 

 

66,514

 

 

66,514

 

 

 

66,514

 

 

 

66,514

 

Common Stock- $0.01 par value; Authorized 75,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock - Issued and Outstanding 27,832,867 at March 31, 2026 (unaudited), 27,759,970 at December 31, 2025, 27,584,732 at September 30, 2025 (unaudited), 27,470,283 at June 30, 2025 (unaudited), and 27,560,150 at March 31, 2025 (unaudited)

 

 

278

 

 

 

278

 

 

276

 

 

 

275

 

 

 

276

 

Additional Paid-In Capital

 

 

99,564

 

 

 

98,287

 

 

97,101

 

 

 

95,174

 

 

 

95,503

 

Retained Earnings

 

 

367,848

 

 

 

351,455

 

 

339,135

 

 

 

328,547

 

 

 

318,041

 

Accumulated Other Comprehensive Gain (Loss)

 

 

(5,780

)

 

 

561

 

 

(5,563

)

 

 

(14,228

)

 

 

(11,359

)

Total Shareholders' Equity

 

 

528,424

 

 

 

517,095

 

 

497,463

 

 

 

476,282

 

 

 

468,975

 

Total Liabilities and Equity

 

$

5,335,396

 

 

$

5,407,002

 

$

5,359,994

 

 

$

5,296,673

 

 

$

5,136,808

 

Bridgewater Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income
(dollars in thousands, except per share data)

 

 

Three Months Ended

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

 

 

(Unaudited)

 

 

 

 

 

(Unaudited)

 

 

(Unaudited)

 

 

(Unaudited)

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, Including Fees

 

$

61,726

 

 

$

61,444

 

 

$

60,038

 

 

$

57,888

 

 

$

53,820

 

Investment Securities

 

 

6,923

 

 

 

9,720

 

 

 

10,371

 

 

 

9,200

 

 

 

9,397

 

Other

 

 

1,316

 

 

 

2,145

 

 

 

3,224

 

 

 

2,110

 

 

 

2,491

 

Total Interest Income

 

 

69,965

 

 

 

73,309

 

 

 

73,633

 

 

 

69,198

 

 

 

65,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

28,793

 

 

 

32,203

 

 

 

34,615

 

 

 

32,497

 

 

 

32,103

 

Federal Funds Purchased

 

 

238

 

 

 

5

 

 

 

 

 

 

16

 

 

 

 

Notes Payable

 

 

 

 

 

 

 

 

106

 

 

 

260

 

 

 

258

 

FHLB Advances

 

 

2,438

 

 

 

3,524

 

 

 

2,933

 

 

 

2,852

 

 

 

2,156

 

Subordinated Debentures

 

 

1,849

 

 

 

1,890

 

 

 

1,888

 

 

 

1,121

 

 

 

983

 

Total Interest Expense

 

 

33,318

 

 

 

37,622

 

 

 

39,542

 

 

 

36,746

 

 

 

35,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

 

36,647

 

 

 

35,687

 

 

 

34,091

 

 

 

32,452

 

 

 

30,208

 

Provision for Credit Losses

 

 

1,200

 

 

 

1,450

 

 

 

1,100

 

 

 

2,000

 

 

 

1,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income After Provision for Credit Losses

 

 

35,447

 

 

 

34,237

 

 

 

32,991

 

 

 

30,452

 

 

 

28,708

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Customer Service Fees

 

 

527

 

 

 

521

 

 

 

501

 

 

 

496

 

 

 

495

 

Net Gain on Sales of Securities

 

 

7,251

 

 

 

80

 

 

 

59

 

 

 

474

 

 

 

1

 

Letter of Credit Fees

 

 

185

 

 

 

668

 

 

 

383

 

 

 

323

 

 

 

455

 

Debit Card Interchange Fees

 

 

201

 

 

 

178

 

 

 

173

 

 

 

152

 

 

 

137

 

Swap Fees

 

 

240

 

 

 

651

 

 

 

 

 

 

938

 

 

 

42

 

Bank-Owned Life Insurance

 

 

447

 

 

 

455

 

 

 

440

 

 

 

387

 

 

 

379

 

Investment Advisory Fees

 

 

213

 

 

 

227

 

 

 

208

 

 

 

213

 

 

 

325

 

FHLB Prepayment Income

 

 

 

 

 

 

 

 

 

 

 

301

 

 

 

 

Other Income

 

 

500

 

 

 

368

 

 

 

297

 

 

 

343

 

 

 

245

 

Total Noninterest Income

 

 

9,564

 

 

 

3,148

 

 

 

2,061

 

 

 

3,627

 

 

 

2,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and Employee Benefits

 

 

13,492

 

 

 

12,434

 

 

 

12,229

 

 

 

11,363

 

 

 

11,371

 

Occupancy and Equipment

 

 

1,375

 

 

 

1,171

 

 

 

1,266

 

 

 

1,274

 

 

 

1,234

 

FDIC Insurance Assessment

 

 

780

 

 

 

770

 

 

 

775

 

 

 

750

 

 

 

450

 

Data Processing

 

 

611

 

 

 

638

 

 

 

637

 

 

 

625

 

 

 

619

 

Professional and Consulting Fees

 

 

1,196

 

 

 

1,404

 

 

 

1,261

 

 

 

1,110

 

 

 

994

 

Derivative Collateral Fees

 

 

168

 

 

 

237

 

 

 

309

 

 

 

372

 

 

 

451

 

Information Technology and Telecommunications

 

 

1,067

 

 

 

976

 

 

 

973

 

 

 

971

 

 

 

971

 

Marketing and Advertising

 

 

776

 

 

 

718

 

 

 

658

 

 

 

435

 

 

 

327

 

Intangible Asset Amortization

 

 

226

 

 

 

231

 

 

 

230

 

 

 

230

 

 

 

230

 

FHLB Prepayment Penalty

 

 

982

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Expense

 

 

1,497

 

 

 

1,659

 

 

 

1,618

 

 

 

1,811

 

 

 

1,489

 

Total Noninterest Expense

 

 

22,170

 

 

 

20,238

 

 

 

19,956

 

 

 

18,941

 

 

 

18,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Before Income Taxes

 

 

22,841

 

 

 

17,147

 

 

 

15,096

 

 

 

15,138

 

 

 

12,651

 

Provision for Income Taxes

 

 

5,435

 

 

 

3,813

 

 

 

3,495

 

 

 

3,618

 

 

 

3,018

 

Net Income

 

 

17,406

 

 

 

13,334

 

 

 

11,601

 

 

 

11,520

 

 

 

9,633

 

Preferred Stock Dividends

 

 

(1,013

)

 

 

(1,014

)

 

 

(1,013

)

 

 

(1,014

)

 

 

(1,013

)

Net Income Available to Common Shareholders

 

$

16,393

 

 

$

12,320

 

 

$

10,588

 

 

$

10,506

 

 

$

8,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.59

 

 

$

0.45

 

 

$

0.38

 

 

$

0.38

 

 

$

0.31

 

Diluted

 

 

0.58

 

 

 

0.43

 

 

 

0.38

 

 

 

0.38

 

 

 

0.31

 

Bridgewater Bancshares, Inc. and Subsidiaries
Analysis of Average Balances, Yields and Rates
(dollars in thousands, except per share data)
(Unaudited)

 

 

For the Three Months Ended

 

 

 

March 31, 2026

 

December 31, 2025

 

March 31, 2025

 

 

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

Average

 

Interest

 

Yield/

 

(dollars in thousands)

 

Balance

 

& Fees

 

Rate

 

Balance

 

& Fees

 

Rate

 

Balance

 

& Fees

 

Rate

 

Interest Earning Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Investments

 

$

97,488

 

$

771

 

 

3.21

%

$

182,129

 

$

1,649

 

 

3.59

%

$

205,897

 

$

2,056

 

 

4.05

%

Investment Securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable Investment Securities

 

 

506,154

 

 

5,530

 

 

4.43

 

 

671,444

 

 

8,001

 

 

4.73

 

 

768,591

 

 

9,033

 

 

4.77

 

Tax-Exempt Investment Securities (1)

 

 

119,582

 

 

1,764

 

 

5.98

 

 

147,832

 

 

2,177

 

 

5.84

 

 

35,549

 

 

461

 

 

5.26

 

Total Investment Securities

 

 

625,736

 

 

7,294

 

 

4.73

 

 

819,276

 

 

10,178

 

 

4.93

 

 

804,140

 

 

9,494

 

 

4.79

 

Loans (1)(2)

 

 

4,336,869

 

 

62,102

 

 

5.81

 

 

4,239,936

 

 

61,746

 

 

5.78

 

 

3,899,258

 

 

53,979

 

 

5.61

 

Federal Home Loan Bank Stock

 

 

19,337

 

 

546

 

 

11.45

 

 

23,359

 

 

496

 

 

8.43

 

 

18,988

 

 

435

 

 

9.28

 

Total Interest Earning Assets

 

 

5,079,430

 

 

70,713

 

 

5.65

%

 

5,264,700

 

 

74,069

 

 

5.58

%

 

4,928,283

 

 

65,964

 

 

5.43

%

Noninterest Earning Assets

 

 

163,331

 

 

 

 

 

 

 

173,855

 

 

 

 

 

 

 

143,163

 

 

 

 

 

 

Total Assets

 

$

5,242,761

 

 

 

 

 

 

$

5,438,555

 

 

 

 

 

 

$

5,071,446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Bearing Transaction Deposits

 

$

888,301

 

$

6,936

 

 

3.17

%

$

891,419

 

$

7,912

 

 

3.52

%

$

855,564

 

$

8,189

 

 

3.88

%

Savings and Money Market Deposits

 

 

1,411,090

 

 

11,423

 

 

3.28

 

 

1,445,588

 

 

12,597

 

 

3.46

 

 

1,302,349

 

 

11,935

 

 

3.72

 

Time Deposits

 

 

252,426

 

 

2,333

 

 

3.75

 

 

333,904

 

 

3,282

 

 

3.90

 

 

328,902

 

 

3,309

 

 

4.08

 

Brokered Deposits

 

 

804,618

 

 

8,101

 

 

4.08

 

 

775,750

 

 

8,412

 

 

4.30

 

 

834,866

 

 

8,670

 

 

4.21

 

Total Interest Bearing Deposits

 

 

3,356,435

 

 

28,793

 

 

3.48

 

 

3,446,661

 

 

32,203

 

 

3.71

 

 

3,321,681

 

 

32,103

 

 

3.92

 

Federal Funds Purchased

 

 

24,478

 

 

238

 

 

3.95

 

 

496

 

 

5

 

 

4.22

 

 

 

 

 

 

 

Notes Payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13,750

 

 

258

 

 

7.60

 

FHLB Advances

 

 

336,472

 

 

2,438

 

 

2.94

 

 

449,065

 

 

3,524

 

 

3.11

 

 

354,556

 

 

2,156

 

 

2.47

 

Subordinated Debentures

 

 

108,730

 

 

1,849

 

 

6.90

 

 

108,629

 

 

1,890

 

 

6.90

 

 

79,710

 

 

983

 

 

5.00

 

Total Interest Bearing Liabilities

 

 

3,826,115

 

 

33,318

 

 

3.53

%

 

4,004,851

 

 

37,622

 

 

3.73

%

 

3,769,697

 

 

35,500

 

 

3.82

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Bearing Transaction Deposits

 

 

834,916

 

 

 

 

 

 

 

854,687

 

 

 

 

 

 

 

767,235

 

 

 

 

 

 

Other Noninterest Bearing Liabilities

 

 

56,905

 

 

 

 

 

 

 

69,362

 

 

 

 

 

 

 

69,106

 

 

 

 

 

 

Total Noninterest Bearing Liabilities

 

 

891,821

 

 

 

 

 

 

 

924,049

 

 

 

 

 

 

 

836,341

 

 

 

 

 

 

Shareholders' Equity

 

 

524,825

 

 

 

 

 

 

 

509,655

 

 

 

 

 

 

 

465,408

 

 

 

 

 

 

Total Liabilities and Shareholders' Equity

 

$

5,242,761

 

 

 

 

 

 

$

5,438,555

 

 

 

 

 

 

$

5,071,446

 

 

 

 

 

 

Net Interest Income / Interest Rate Spread

 

 

 

 

 

37,395

 

 

2.11

%

 

 

 

 

36,447

 

 

1.86

%

 

 

 

 

30,464

 

 

1.61

%

Net Interest Margin (3)

 

 

 

 

 

 

 

2.99

%

 

 

 

 

 

 

2.75

%

 

 

 

 

 

 

2.51

%

Taxable Equivalent Adjustment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax-Exempt Investment Securities and Loans

 

 

 

 

 

(748

)

 

 

 

 

 

 

 

(760

)

 

 

 

 

 

 

 

(256

)

 

 

 

Net Interest Income

 

 

 

 

$

36,647

 

 

 

 

 

 

 

$

35,687

 

 

 

 

 

 

 

$

30,208

 

 

 

 

_________________________________

(1)

Interest income and average rates for tax-exempt investment securities and loans are presented on a tax-equivalent basis, assuming a statutory federal income tax rate of 21%.

(2)

Average loan balances include nonaccrual loans. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs.

(3)

Net interest margin includes the tax equivalent adjustment and represents the annualized results of: (i) the difference between interest income on interest earning assets and the interest expense on interest bearing liabilities, divided by (ii) average interest earning assets for the period.

Bridgewater Bancshares, Inc. and Subsidiaries
Asset Quality Summary
(unaudited)

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

Allowance for Credit Losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at Beginning of Period

 

$

56,443

 

 

$

56,390

 

 

$

55,765

 

 

$

53,766

 

 

$

52,277

 

 

Provision for Credit Losses

 

 

1,350

 

 

 

1,250

 

 

 

900

 

 

 

2,000

 

 

 

1,500

 

 

Charge-offs

 

 

(658

)

 

 

(1,259

)

 

 

(276

)

 

 

(6

)

 

 

(12

)

 

Recoveries

 

 

142

 

 

 

62

 

 

 

1

 

 

 

5

 

 

 

1

 

 

Net Charge-offs

 

 

(516

)

 

 

(1,197

)

 

 

(275

)

 

 

(1

)

 

 

(11

)

 

Balance at End of Period

 

$

57,277

 

 

$

56,443

 

 

$

56,390

 

 

$

55,765

 

 

$

53,766

 

 

Allowance for Credit Losses to Total Loans

 

 

1.31

 

%

 

1.31

 

%

 

1.34

 

%

 

1.35

 

%

 

1.34

 

%

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

2025

 

2025

 

2025

 

Provision for Credit Losses on Loans and Leases

 

$

1,350

 

 

$

1,250

 

$

900

 

$

2,000

 

$

1,500

 

Provision for (Recovery of) Credit Losses for Off-Balance Sheet Credit Exposures

 

 

(150

)

 

 

200

 

 

200

 

 

 

 

 

Provision for Credit Losses

 

$

1,200

 

 

$

1,450

 

$

1,100

 

$

2,000

 

$

1,500

 

 

 

As of and for the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

2025

 

2025

 

2025

 

2025

 

Selected Asset Quality Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 30-89 Days Past Due

 

$

494

 

$

968

 

$

2,906

 

$

12,492

 

$

466

 

Loans 30-89 Days Past Due to Total Loans

 

 

0.01

%

 

0.02

%

 

0.07

%

 

0.30

%

 

0.01

%

Nonperforming Loans

 

$

11,715

 

$

22,034

 

$

9,991

 

$

10,134

 

$

10,290

 

Nonperforming Loans to Total Loans

 

 

0.27

%

 

0.51

%

 

0.24

%

 

0.24

%

 

0.26

%

Nonaccrual Loans to Total Loans

 

 

0.27

 

 

0.51

 

 

0.24

 

 

0.24

 

 

0.26

 

Nonaccrual Loans and Loans Past Due 90 Days and Still Accruing to Total Loans

 

 

0.27

 

 

0.51

 

 

0.24

 

 

0.24

 

 

0.26

 

Foreclosed Assets

 

$

 

$

 

$

 

$

185

 

$

 

Nonperforming Assets (1)

 

 

11,715

 

 

22,034

 

 

9,991

 

 

10,319

 

 

10,290

 

Nonperforming Assets to Total Assets (1)

 

 

0.22

%

 

0.41

%

 

0.19

%

 

0.19

%

 

0.20

%

Net Loan Charge-Offs (Annualized) to Average Loans

 

 

0.05

 

 

0.11

 

 

0.03

 

 

0.00

 

 

0.00

 

Watchlist/Special Mention Risk Rating Loans

 

$

47,681

 

$

47,823

 

$

40,642

 

$

53,282

 

$

38,346

 

Substandard Risk Rating Loans

 

 

43,074

 

 

52,956

 

 

58,074

 

 

44,986

 

 

31,587

 

_________________________________

(1)Nonperforming assets are defined as nonaccrual loans plus 90 days past due and still accruing plus foreclosed assets.

Bridgewater Bancshares, Inc. and Subsidiaries
Non-GAAP Financial Measures
(unaudited)

 

 

For the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

Pre-Provision Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Income

 

$

9,564

 

 

$

3,148

 

 

$

2,061

 

 

$

3,627

 

 

$

2,079

 

 

Less: Gain on Sales of Securities

 

 

(7,251

)

 

 

(80

)

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

Less: FHLB Advance Prepayment Income

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

 

 

Total Operating Noninterest Income

 

 

2,313

 

 

 

3,068

 

 

 

2,002

 

 

 

2,852

 

 

 

2,078

 

 

Plus: Net Interest Income

 

 

36,647

 

 

 

35,687

 

 

 

34,091

 

 

 

32,452

 

 

 

30,208

 

 

Net Operating Revenue

 

$

38,960

 

 

$

38,755

 

 

$

36,093

 

 

$

35,304

 

 

$

32,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

22,170

 

 

$

20,238

 

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

Total Operating Noninterest Expense

 

$

22,170

 

 

$

20,238

 

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pre-Provision Net Revenue

 

$

16,790

 

 

$

18,517

 

 

$

16,137

 

 

$

16,363

 

 

$

14,150

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Operating Revenue Adjustments

 

 

7,251

 

 

 

80

 

 

 

59

 

 

 

775

 

 

 

1

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for Credit Losses

 

 

1,200

 

 

 

1,450

 

 

 

1,100

 

 

 

2,000

 

 

 

1,500

 

 

Provision for Income Taxes

 

 

5,435

 

 

 

3,813

 

 

 

3,495

 

 

 

3,618

 

 

 

3,018

 

 

Net Income

 

$

17,406

 

 

$

13,334

 

 

$

11,601

 

 

$

11,520

 

 

$

9,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

5,242,761

 

 

$

5,438,555

 

 

$

5,372,443

 

 

$

5,162,182

 

 

$

5,071,446

 

 

Pre-Provision Net Revenue Return on Average Assets

 

 

1.30

 

%

 

1.35

 

%

 

1.19

 

%

 

1.27

 

%

 

1.13

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Pre-Provision Net Revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Revenue

 

$

38,960

 

 

$

38,755

 

 

$

36,093

 

 

$

35,304

 

 

$

32,286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

22,170

 

 

$

20,238

 

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

Less: Merger-related Expenses

 

 

 

 

 

(346

)

 

 

(530

)

 

 

(540

)

 

 

(565

)

 

Less: FHLB Prepayment Penalty

 

 

(982

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Total Operating Noninterest Expense

 

$

21,188

 

 

$

19,892

 

 

$

19,426

 

 

$

18,401

 

 

$

17,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Pre-Provision Net Revenue

 

$

17,772

 

 

$

18,863

 

 

$

16,667

 

 

$

16,903

 

 

$

14,715

 

 

Adjusted Pre-Provision Net Revenue Return on Average Assets

 

 

1.37

 

%

 

1.38

 

%

 

1.23

 

%

 

1.31

 

%

 

1.18

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Net Interest Margin

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income (Tax-equivalent Basis)

 

$

37,395

 

 

$

36,447

 

 

$

34,614

 

 

$

32,770

 

 

$

30,464

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Fees

 

 

(1,257

)

 

 

(1,041

)

 

 

(966

)

 

 

(1,019

)

 

 

(719

)

 

Purchase Accounting Accretion:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Accretion

 

 

(324

)

 

 

(546

)

 

 

(380

)

 

 

(425

)

 

 

(342

)

 

Bond Accretion

 

 

(22

)

 

 

(33

)

 

 

(89

)

 

 

(152

)

 

 

(578

)

 

Bank-Owned Certificates of Deposit Accretion

 

 

 

 

 

(16

)

 

 

(6

)

 

 

(4

)

 

 

(7

)

 

Deposit Certificates of Deposit Accretion

 

 

 

 

 

 

 

 

(13

)

 

 

(37

)

 

 

(38

)

 

Total Purchase Accounting Accretion

 

 

(346

)

 

 

(595

)

 

 

(488

)

 

 

(618

)

 

 

(965

)

 

Core Net Interest Income (Tax-equivalent Basis)

 

$

35,792

 

 

$

34,811

 

 

$

33,160

 

 

$

31,133

 

 

$

28,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Interest Earning Assets

 

$

5,079,430

 

 

$

5,264,700

 

 

$

5,223,139

 

 

$

5,019,058

 

 

$

4,928,283

 

 

Core Net Interest Margin

 

 

2.86

 

%

 

2.62

 

%

 

2.52

 

%

 

2.49

 

%

 

2.37

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Loan Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Interest Income (Tax-equivalent Basis)

 

$

62,102

 

 

$

61,746

 

 

$

60,317

 

 

$

58,122

 

 

$

53,979

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan Fees

 

 

(1,257

)

 

 

(1,041

)

 

 

(966

)

 

 

(1,019

)

 

 

(719

)

 

Loan Accretion

 

 

(324

)

 

 

(546

)

 

 

(380

)

 

 

(425

)

 

 

(342

)

 

Core Loan Interest Income

 

$

60,521

 

 

$

60,159

 

 

$

58,971

 

 

$

56,678

 

 

$

52,918

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Loans

 

$

4,336,869

 

 

$

4,239,936

 

 

$

4,132,987

 

 

$

4,064,540

 

 

$

3,899,258

 

 

Core Loan Yield

 

 

5.66

 

%

 

5.63

 

%

 

5.66

 

%

 

5.59

 

%

 

5.50

 

%

Bridgewater Bancshares, Inc. and Subsidiaries
Non-GAAP Financial Measures
(unaudited)

 

 

For the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

Efficiency Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

22,170

 

 

$

20,238

 

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

Less: Amortization of Intangible Assets

 

 

(226

)

 

 

(231

)

 

 

(230

)

 

 

(230

)

 

 

(230

)

 

Adjusted Noninterest Expense

 

$

21,944

 

 

$

20,007

 

 

$

19,726

 

 

$

18,711

 

 

$

17,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

36,647

 

 

$

35,687

 

 

$

34,091

 

 

$

32,452

 

 

$

30,208

 

 

Noninterest Income

 

 

9,564

 

 

 

3,148

 

 

 

2,061

 

 

 

3,627

 

 

 

2,079

 

 

Less: Gain on Sales of Securities

 

 

(7,251

)

 

 

(80

)

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

Adjusted Operating Revenue

 

$

38,960

 

 

$

38,755

 

 

$

36,093

 

 

$

35,605

 

 

$

32,286

 

 

Efficiency Ratio

 

 

56.3

 

%

 

51.6

 

%

 

54.7

 

%

 

52.6

 

%

 

55.5

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Efficiency Ratio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

22,170

 

 

$

20,238

 

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

Less: Amortization of Intangible Assets

 

 

(226

)

 

 

(231

)

 

 

(230

)

 

 

(230

)

 

 

(230

)

 

Less: Merger-related Expenses

 

 

 

 

 

(346

)

 

 

(530

)

 

 

(540

)

 

 

(565

)

 

Less: FHLB Advance Prepayment Penalty

 

 

(982

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense

 

$

20,962

 

 

$

19,661

 

 

$

19,196

 

 

$

18,171

 

 

$

17,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Income

 

$

36,647

 

 

$

35,687

 

 

$

34,091

 

 

$

32,452

 

 

$

30,208

 

 

Noninterest Income

 

 

9,564

 

 

 

3,148

 

 

 

2,061

 

 

 

3,627

 

 

 

2,079

 

 

Less: Gain on Sales of Securities

 

 

(7,251

)

 

 

(80

)

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

Less: FHLB Advance Prepayment Income

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

 

 

Adjusted Operating Revenue

 

$

38,960

 

 

$

38,755

 

 

$

36,093

 

 

$

35,304

 

 

$

32,286

 

 

Adjusted Efficiency Ratio

 

 

53.8

 

%

 

50.7

 

%

 

53.2

 

%

 

51.5

 

%

 

53.7

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense to Average Assets (Annualized)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Noninterest Expense

 

$

22,170

 

 

$

20,238

 

 

$

19,956

 

 

$

18,941

 

 

$

18,136

 

 

Less: Merger-related Expenses

 

 

 

 

 

(346

)

 

 

(530

)

 

 

(540

)

 

 

(565

)

 

Less: FHLB Advance Prepayment Penalty

 

 

(982

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Noninterest Expense

 

$

21,188

 

 

$

19,892

 

 

$

19,426

 

 

$

18,401

 

 

$

17,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

5,242,761

 

 

$

5,438,555

 

 

$

5,372,443

 

 

$

5,162,182

 

 

$

5,071,446

 

 

Adjusted Noninterest Expense to Average Assets (Annualized)

 

 

1.64

 

%

 

1.45

 

%

 

1.43

 

%

 

1.43

 

%

 

1.41

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Common Equity and Tangible Common Equity/Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Shareholders' Equity

 

$

528,424

 

 

$

517,095

 

 

$

497,463

 

 

$

476,282

 

 

$

468,975

 

 

Less: Preferred Stock

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

Total Common Shareholders' Equity

 

 

461,910

 

 

 

450,581

 

 

 

430,949

 

 

 

409,768

 

 

 

402,461

 

 

Less: Intangible Assets

 

 

(18,685

)

 

 

(18,912

)

 

 

(19,142

)

 

 

(19,372

)

 

 

(19,602

)

 

Tangible Common Equity

 

$

443,225

 

 

$

431,669

 

 

$

411,807

 

 

$

390,396

 

 

$

382,859

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

5,335,396

 

 

$

5,407,002

 

 

$

5,359,994

 

 

$

5,296,673

 

 

$

5,136,808

 

 

Less: Intangible Assets

 

 

(18,685

)

 

 

(18,912

)

 

 

(19,142

)

 

 

(19,372

)

 

 

(19,602

)

 

Tangible Assets

 

$

5,316,711

 

 

$

5,388,090

 

 

$

5,340,852

 

 

$

5,277,301

 

 

$

5,117,206

 

 

Tangible Common Equity/Tangible Assets

 

 

8.34

 

%

 

8.01

 

%

 

7.71

 

%

 

7.40

 

%

 

7.48

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tangible Book Value Per Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value Per Common Share

 

$

16.60

 

 

$

16.23

 

 

$

15.62

 

 

$

14.92

 

 

$

14.60

 

 

Less: Effects of Intangible Assets

 

 

(0.67

)

 

 

(0.68

)

 

 

(0.69

)

 

 

(0.71

)

 

 

(0.71

)

 

Tangible Book Value Per Common Share

 

$

15.93

 

 

$

15.55

 

 

$

14.93

 

 

$

14.21

 

 

$

13.89

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on Average Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

 

$

16,393

 

 

$

12,320

 

 

$

10,588

 

 

$

10,506

 

 

$

8,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shareholders' Equity

 

$

524,825

 

 

$

509,655

 

 

$

485,869

 

 

$

471,700

 

 

$

465,408

 

 

Less: Average Preferred Stock

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

 

(66,514

)

 

Average Common Equity

 

 

458,311

 

 

 

443,141

 

 

 

419,355

 

 

 

405,186

 

 

 

398,894

 

 

Less: Effects of Average Intangible Assets

 

 

(18,816

)

 

 

(19,042

)

 

 

(19,274

)

 

 

(19,504

)

 

 

(19,738

)

 

Average Tangible Common Equity

 

$

439,495

 

 

$

424,099

 

 

$

400,081

 

 

$

385,682

 

 

$

379,156

 

 

Return on Average Tangible Common Equity

 

 

15.13

 

%

 

11.53

 

%

 

10.50

 

%

 

10.93

 

%

 

9.22

 

%

Bridgewater Bancshares, Inc. and Subsidiaries
Non-GAAP Financial Measures
(unaudited)

 

 

For the Three Months Ended

 

 

 

March 31,

 

December 31,

 

September 30,

 

June 30,

 

March 31,

 

(dollars in thousands)

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

Adjusted Diluted Earnings Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income Available to Common Shareholders

 

$

16,393

 

 

$

12,320

 

 

$

10,588

 

 

$

10,506

 

 

$

8,620

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Merger-related Expenses

 

 

 

 

 

346

 

 

 

530

 

 

 

540

 

 

 

565

 

 

Add: FHLB Advance Prepayment Penalty

 

 

982

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: FHLB Advance Prepayment Income

 

 

 

 

 

 

 

 

 

 

 

(301

)

 

 

 

 

Less: Gain on Sales of Securities

 

 

(7,251

)

 

 

(80

)

 

 

(59

)

 

 

(474

)

 

 

(1

)

 

Total Adjustments

 

 

(6,269

)

 

 

266

 

 

 

471

 

 

 

(235

)

 

 

564

 

 

Less: Tax Impact of Adjustments

 

 

1,492

 

 

 

(59

)

 

 

(110

)

 

 

56

 

 

 

(135

)

 

Adjusted Net Income Available to Common Shareholders

 

$

11,616

 

 

$

12,527

 

 

$

10,949

 

 

$

10,327

 

 

$

9,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted Weighted Average Shares Outstanding

 

 

28,490,176

 

 

 

28,354,756

 

 

 

28,190,406

 

 

 

27,998,008

 

 

 

28,036,506

 

 

Adjusted Diluted Earnings Per Common Share

 

$

0.41

 

 

$

0.44

 

 

$

0.39

 

 

$

0.37

 

 

$

0.32

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

17,406

 

 

$

13,334

 

 

$

11,601

 

 

$

11,520

 

 

$

9,633

 

 

Add: Total Adjustments

 

 

(6,269

)

 

 

266

 

 

 

471

 

 

 

(235

)

 

 

564

 

 

Less: Tax Impact of Adjustments

 

 

1,492

 

 

 

(59

)

 

 

(110

)

 

 

56

 

 

 

(135

)

 

Adjusted Net Income

 

$

12,629

 

 

$

13,541

 

 

$

11,962

 

 

$

11,341

 

 

$

10,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

5,242,761

 

 

$

5,438,555

 

 

$

5,372,443

 

 

$

5,162,182

 

 

$

5,071,446

 

 

Adjusted Return on Average Assets

 

 

0.98

 

%

 

0.99

 

%

 

0.88

 

%

 

0.88

 

%

 

0.80

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Shareholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income

 

$

12,629

 

 

$

13,541

 

 

$

11,962

 

 

$

11,341

 

 

$

10,062

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Shareholders' Equity

 

$

524,825

 

 

$

509,655

 

 

$

485,869

 

 

$

471,700

 

 

$

465,408

 

 

Adjusted Return on Average Shareholders' Equity

 

 

9.76

 

%

 

10.54

 

%

 

9.77

 

%

 

9.64

 

%

 

8.77

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Return on Average Tangible Common Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Net Income Available to Common Shareholders

 

$

11,616

 

 

$

12,527

 

 

$

10,949

 

 

$

10,327

 

 

$

9,049

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Tangible Common Equity

 

$

439,495

 

 

$

424,099

 

 

$

400,081

 

 

$

385,682

 

 

$

379,156

 

 

Adjusted Return on Average Tangible Common Equity

 

 

10.72

 

%

 

11.72

 

%

 

10.86

 

%

 

10.74

 

%

 

9.68

 

%

 

Contacts:

Media Contact:
Emily Karpenske | Senior Communication Specialist
Emily.Karpenske@bwbmn.com | 952.653.0624

Investor Contact:
Justin Horstman | VP Investor Relations
Justin.Horstman@bwbmn.com | 952.542.5169

Source: Bridgewater Bancshares, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.