19:53:16 EDT Wed 25 Mar 2026
Enter Symbol
or Name
USA
CA



Navan Announces Fourth Quarter and Full Fiscal Year 2026 Results

2026-03-25 16:05 ET - News Release

Fourth Quarter Revenue Grew 35% Year-Over-Year to $178 million

Achieved First Full Year of Positive Cash Flows from Operating Activities and Free Cash Flow, Reaching Milestone One Year Ahead of Target


PALO ALTO, Calif. -- (Business Wire)

Navan, Inc. (NASDAQ: NAVN), the global AI-powered business travel and expense platform, today reported financial results for its fourth quarter and full year ended January 31, 2026.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260324556420/en/

Management Commentary:

“Q4 was a landmark quarter for Navan, marked by 35% revenue growth and a 1,100 basis point expansion in non-GAAP operating margin,” said Navan co-founder and CEO, Ariel Cohen. “Our AI-first platform is winning the enterprise market by replacing fragmented legacy systems with a unified, scalable solution. Between the launch of Navan Edge and the announcement that we will be migrating customers off of our R&M service model onto our core infrastructure, we are turning high-touch service into a high-scale, high-margin engine. With record-breaking go-to-market momentum, we believe we are better positioned than ever to redefine the travel and expense industry.”

“I am thrilled to join Navan at such an exciting growth period for the company,” said Aurélien Nolf, Navan CFO. “Our FY’26 results, including 31% revenue growth, $34 million in cash flows provided by operating activities, and $15 million in free cash flow, demonstrate the inherent scalability of our model. Despite seasonal trends, Q4 Gross Booking Volume grew 42% year-over-year, fueled by rapid enterprise onboarding and disciplined execution. We enter FY’27 with a strong balance sheet and a clear path to continue expanding margins while investing in high-conviction innovation.”

Fourth Quarter and Full Fiscal Year 2026 Financial Highlights:

Revenue

Fourth Quarter 2026

  • Total Revenue was $178 million, an increase of 35% year-over-year
    • Usage revenue was $161 million, an increase of 35% year-over-year
    • Subscription revenue was $17 million, an increase of 29% year-over-year
    • Gross Booking Volume (“GBV”) grew 42% year-over-year, to $2.3 billion in the quarter
    • Payment Volume grew 19% year-over-year, to $1.0 billion in the quarter

Full Year 2026

  • Total Revenue was $702 million, an increase of 31% year-over-year
    • Usage revenue was $640 million, an increase of 31% year-over-year
    • Subscription revenue was $62 million, an increase of 33% year-over-year
    • GBV grew 38% year-over-year, to $9.1 billion in the year
    • Payment Volume grew 13% year-over-year, to $4.1 billion in the year

Gross Profit

Fourth Quarter 2026

  • GAAP gross profit was $126 million, representing 71% gross margin, compared to $89 million, or 68% gross margin, in the fourth quarter of fiscal year 2025
  • Non-GAAP gross profit was $128 million, representing 72% non-GAAP gross margin, compared to $90 million, or 68% non-GAAP gross margin, in the fourth quarter of fiscal year 2025

Full Year 2026

  • GAAP gross profit was $500 million, representing 71% gross margin, compared to $367 million, or 68% gross margin, in the full fiscal year 2025
  • Non-GAAP gross profit was $511 million, representing 73% non-GAAP gross margin, compared to $372 million, or 69% non-GAAP gross margin, in the full fiscal year 2025

Income (Loss) from Operations

Fourth Quarter 2026

  • GAAP loss from operations was $89 million compared to a loss from operations of $33 million in the fourth quarter of fiscal year 2025; GAAP operating margin was (50)%, compared to (25)% in the fourth quarter of fiscal year 2025
  • Non-GAAP income from operations was $1 million, compared to non-GAAP loss from operations of $14 million in the fourth quarter of fiscal year 2025; Non-GAAP operating margin was 0%, compared to (11)% in the fourth quarter of fiscal year 2025

Full Year 2026

  • GAAP loss from operations was $197 million, compared to a loss from operations of $108 million in the full fiscal year 2025; GAAP operating margin was (28)%, compared to (20)% in the full fiscal year 2025
  • Non-GAAP income from operations was $37 million, compared to non-GAAP loss from operations of $25 million in the full fiscal year 2025; Non-GAAP operating margin was 5%, compared to (5)% in the full fiscal year 2025

Net Income (Loss)

Fourth Quarter 2026

  • GAAP net loss was $73 million, compared to a net loss of $47 million in the fourth quarter of fiscal year 2025
  • Non-GAAP net income was $5 million, compared to a non-GAAP net loss of $33 million in the fourth quarter of fiscal year 2025

Full Year 2026

  • GAAP net loss was $398 million, compared to a net loss of $181 million in the full fiscal year 2025
  • Non-GAAP net loss was $0.3 million, compared to a non-GAAP net loss of $96 million in the full fiscal year 2025

Recent Business Highlights:

Financial Outlook:

For the first quarter of fiscal year 2027 (ending April 30, 2026), Navan currently expects:

  • Total revenue in the range of $204 - $206 million, representing year-over-year growth of 30% at the midpoint
  • Non-GAAP income from operations of $4.5 - $5.5 million and non-GAAP operating margin of 2% at the midpoint

For the fiscal year 2027 (ending January 31, 2027), Navan currently expects:

  • Total revenue in the range of $866 - $874 million, representing year-over-year growth of 24% at the midpoint
  • Non-GAAP income from operations in the range of $58 - $62 million and non-GAAP operating margin of 7% at the midpoint

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future, although it is important to note that these factors could be material to Navan's results computed in accordance with GAAP.

Earnings Webcast:

Navan will host a conference call on Wednesday, March 25, 2026, at 4:30 p.m. Eastern Time (ET) to discuss the company’s fourth quarter and full fiscal 2026 financial results and its business outlook. To register for this conference call, please use this dial-in registration link or visit Navan's Investor Relations website at investors.navan.com. After registering, a confirmation email will be sent, including dial-in details and a unique code for entry. Participants who wish to register for the conference call webcast, please use this link.

Supplemental materials, including management’s prepared remarks and a slide presentation, will be available on Navan's Investor Relations website at investors.navan.com in advance of the call. An archived webcast of this conference call will also be available on Navan's Investor Relations website.

The company has used, and intends to continue to use, the investor relations portion of its website as a means of disclosing material non-public information and for complying with disclosure obligations under Regulation FD.

Non-GAAP Financial Measures:

Navan has provided in this press release supplemental financial information that has not been prepared in accordance with accounting principles generally accepted in the United States (GAAP), including references to non-GAAP gross profit, non-GAAP gross margin, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and free cash flow. Navan uses these non-GAAP financial measures internally in analyzing its financial results and believes that the disclosure of these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing operating results and trends and because it allows for greater transparency with respect to key measures used by senior management in our financial and operational decision making. These non-GAAP financial measures, which may be different from similarly-titled measures used by other companies, are presented to enhance investors’ overall understanding of our operating performance and should not be considered substitutes for, or superior to, the financial information prepared and presented in accordance with GAAP.

We include these non-GAAP financial measures because they are important measures upon which our management assesses our operating performance and the operating leverage in our business. We believe that these non-GAAP financial measures are useful to investors because they provide useful information about our financial performance, consistency and comparability with past financial performance and may assist in comparisons with other companies in our industry, some of which use similar non-GAAP financial information to supplement their GAAP results.

Non-GAAP financial measures have limitations in their usefulness to investors and should not be considered in isolation or as substitutes for financial information presented under GAAP. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison.

A reconciliation of Navan’s historical non-GAAP financial measures presented in this press release to their most directly comparable GAAP measures has been provided in the financial statement tables included herein, and investors are encouraged to review the reconciliations.

  • Non-GAAP Gross Profit and Non-GAAP Gross Margin. Navan defines non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation-related charges, amortization of intangible assets, and restructuring costs. Navan defines non-GAAP gross margin as non-GAAP gross profit divided by revenue.
  • Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin. Navan defines non-GAAP income (loss) from operations as GAAP loss from operations, excluding stock-based compensation-related charges, amortization of intangible assets, accelerated amortization of trade name intangible asset, severance and executive transition costs, and restructuring costs. Navan defines non-GAAP operating margin as non-GAAP income (loss) from operations divided by revenue.
  • Non-GAAP Net Income (Loss). Navan defines non-GAAP net income (loss) as GAAP net loss, excluding stock-based compensation-related charges, amortization of intangible assets, accelerated amortization of trade name intangible asset, amortization of debt discount and debt issuance costs, loss (gain) on fair value adjustments, SAFE debt issuance costs expensed, loss on extinguishment of debt, severance and executive transition costs, and restructuring costs, and adjusted to reflect the income tax effects of the non-GAAP adjustments to GAAP loss before income tax expense.
  • Non-GAAP Net Income (Loss) Per Share. Navan defines non-GAAP income (loss) per share attributable to common stockholders, basic, as non-GAAP net income (loss) divided by weighted-average shares outstanding used in computing GAAP net loss per share attributable to common stockholders, basic. Navan defines non-GAAP income (loss) per share attributable to common stockholders, diluted, as non-GAAP net income (loss) divided by weighted-average shares outstanding giving effect to the weighted average of all potentially dilutive common stock equivalents outstanding for the period including options to purchase common stock, restricted stock units, and employee stock purchase rights under our 2025 Employee Stock Purchase Plan. The dilutive effect of outstanding stock awards is reflected in non-GAAP diluted income per share by application of the treasury method.
  • Free Cash Flow. Navan defines free cash flow as GAAP net cash provided by (used in) operating activities reduced by cash used for investing activities for capitalized software development costs and purchases of property and equipment. We believe that free cash flow is a meaningful indicator of our sources of liquidity and capital requirements that provides information to management and investors in evaluating the cash flow trends of our business.

Key Business Metrics:

We monitor and review a number of metrics, including the following key business metrics, to evaluate our business, measure our performance, identify trends affecting our business, formulate financial projections, and make strategic decisions. We believe that these key business metrics provide meaningful supplemental information in assessing our operating performance.

Gross Booking Volume (GBV)

We define GBV as the total amount paid for valid bookings on our platform, measured on a booked basis and inclusive of total price, taxes, and fees, and adjusted for cancellations and refunds. We generate GBV through hotel, flight, car, and rail bookings, along with usage of our Meetings & Events, VIP, and Bleisure offerings by our customers. We expand GBV by growing our customer base, managing more business travel spend on our platform, and introducing new offerings to address different types of business travel.

Payment Volume

We define payment volume as the aggregate dollar amount of spend through Navan issued cards, settled for a given period and net of any chargebacks, cancellations, or refunds. Our payment volume grows as we increase adoption and usage of our Corporate Payments offering, where we support and issue our own cards.

Forward-Looking Statements:

This press release and the related conference call contain express and implied “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding the performance of Navan’s business, Navan’s financial results, including Navan’s anticipated total revenue, non-GAAP income from operations, and non-GAAP operating margin for the fiscal quarter ending April 30, 2026 and the fiscal year ending January 31, 2027, Navan’s liquidity and capital resources, the size of Navan’s market opportunity, market trends, the company’s business strategy and plans and other non-historical statements. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “intend,” “may,” “plan,” “project,” “will,” or similar expressions. Such statements are subject to risks, uncertainties and other factors that may cause actual results to be materially different from any future results expressed or implied by the forward-looking statements. These include, but are not limited to: Navan’s limited operating history; the growth rate of the markets in which Navan competes; Navan’s ability to effectively manage and sustain its growth; Navan’s ability to compete with existing competitors and new market entrants; Navan’s ability to attract new and retain existing customers, or to renew and expand its relationships with current customers; adverse changes in relationships with third parties on which Navan depends; Navan’s ability to utilize AI successfully in its current and future products; disruptions or other business interruptions that affect the availability of Navan’s platform, including cybersecurity incidents; and general global market, political, economic, and business conditions, including those related to global macroeconomic conditions, actual or perceived instability in the banking sector, supply chain disruptions, a potential recession, inflation, interest rate volatility, and geopolitical uncertainty, including ongoing conflicts around the world. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements contained herein are included in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of Navan’s Quarterly Report on Form 10-Q filed with the Securities and Exchange Commission (SEC) on December 15, 2025, as they may be updated by Navan’s subsequent filings with the SEC, including Navan’s Annual Report on Form 10-K for the fiscal year ended January 31, 2026. Except as required by law, Navan undertakes no obligation, and does not intend, to update these forward-looking statements.

About Navan, Inc.:

Navan (NASDAQ: NAVN) is the global AI-powered business travel and expense platform that makes travel easy for frequent travelers. From finding flights and hotels, to automating expense reconciliation, with 24/7 support along the way, Navan delivers an intuitive experience travelers love and finance teams rely on. See how Navan customers benefit and learn more at navan.com.

NAVAN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

 

 

Three Months Ended January 31,

 

Year Ended January 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Revenue

$

177,918

 

 

$

131,992

 

 

$

702,265

 

 

$

536,837

 

Cost of revenue

 

52,131

 

 

 

42,748

 

 

 

201,794

 

 

 

169,815

 

Gross profit

 

125,787

 

 

 

89,244

 

 

 

500,471

 

 

 

367,022

 

Operating expenses

 

 

 

 

 

 

 

Research and development

 

35,282

 

 

 

31,602

 

 

 

151,237

 

 

 

122,386

 

Sales and marketing

 

117,342

 

 

 

57,106

 

 

 

342,667

 

 

 

218,722

 

General and administrative

 

62,653

 

 

 

33,346

 

 

 

203,444

 

 

 

133,552

 

Total operating expenses

 

215,277

 

 

 

122,054

 

 

 

697,348

 

 

 

474,660

 

Loss from operations

 

(89,490

)

 

 

(32,810

)

 

 

(196,877

)

 

 

(107,638

)

Interest expense

 

(3,789

)

 

 

(18,488

)

 

 

(51,299

)

 

 

(75,997

)

Other income (expense), net

 

11,118

 

 

 

(3,048

)

 

 

17,273

 

 

 

(73

)

Loss on extinguishment of debt

 

 

 

 

 

 

 

(117,978

)

 

 

 

Gain (loss) on fair value adjustments

 

 

 

 

7,799

 

 

 

(47,041

)

 

 

12,200

 

Loss before income tax expense

 

(82,161

)

 

 

(46,547

)

 

 

(395,922

)

 

 

(171,508

)

Income tax (benefit) expense

 

(9,400

)

 

 

105

 

 

 

2,108

 

 

 

9,570

 

Net loss

$

(72,761

)

 

$

(46,652

)

 

$

(398,030

)

 

$

(181,078

)

Net loss per share attributable to common stockholders:

 

 

 

 

 

 

 

Basic and diluted net loss per share

$

(0.29

)

 

$

(1.03

)

 

$

(4.07

)

 

$

(4.00

)

 

 

 

 

 

 

 

 

Weighted-average shares outstanding used to compute net loss per share attributable to common stockholders

 

248,835,778

 

 

 

45,454,277

 

 

 

97,795,703

 

 

 

45,271,666

 

 

NAVAN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

As of January 31,

 

 

2026

 

 

 

2025

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

583,516

 

 

$

157,672

 

Restricted cash, current

 

79,647

 

 

 

148,157

 

Short-term investments

 

156,994

 

 

 

 

Accounts receivable, net

 

215,941

 

 

 

184,856

 

Corporate card receivables, net

 

206,182

 

 

 

157,755

 

Contract acquisition costs, current

 

9,466

 

 

 

4,784

 

Prepaid expenses and other current assets

 

55,241

 

 

 

35,628

 

Total current assets

 

1,306,987

 

 

 

688,852

 

Restricted cash, non-current

 

4,911

 

 

 

4,766

 

Contract acquisition costs, non-current

 

29,177

 

 

 

16,185

 

Operating lease right-of-use assets

 

43,430

 

 

 

48,006

 

Property, equipment, and software, net

 

35,028

 

 

 

29,538

 

Intangible assets, net

 

19,274

 

 

 

55,633

 

Goodwill

 

241,309

 

 

 

219,728

 

Other non-current assets

 

28,645

 

 

 

21,246

 

Total assets

$

1,708,761

 

 

$

1,083,954

 

Liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

65,939

 

 

$

42,829

 

Accrued expenses and other current liabilities

 

197,253

 

 

 

136,798

 

Notes payable, current

 

584

 

 

 

175,913

 

Trade loan facility

 

 

 

 

45,000

 

Operating lease liabilities, current

 

11,973

 

 

 

11,389

 

Deferred revenue, current

 

45,187

 

 

 

34,097

 

Total current liabilities

 

320,936

 

 

 

446,026

 

Operating lease liabilities, non-current

 

37,587

 

 

 

43,098

 

Convertible notes

 

 

 

 

182,394

 

Embedded derivative liability

 

 

 

 

59,820

 

ABL facility

 

6,000

 

 

 

 

Warehouse credit facility

 

118,174

 

 

 

214,238

 

Notes payable, non-current

 

37

 

 

 

394

 

Deferred revenue, non-current

 

 

 

 

813

 

Other non-current liabilities

 

17,966

 

 

 

22,949

 

Total liabilities

 

500,700

 

 

 

969,732

 

Redeemable convertible preferred stock

 

 

 

 

1,301,121

 

Stockholders’ equity (deficit)

 

 

 

Preferred stock

 

 

 

 

 

Class A common stock

 

2

 

 

 

1

 

Class B common stock

 

 

 

 

 

Additional paid-in capital

 

3,226,427

 

 

 

467,835

 

Accumulated deficit

 

(2,015,143

)

 

 

(1,617,113

)

Accumulated other comprehensive loss

 

(3,225

)

 

 

(37,622

)

Total stockholders’ equity (deficit)

 

1,208,061

 

 

 

(1,186,899

)

Total liabilities, redeemable convertible preferred stock and stockholders’ equity (deficit)

$

1,708,761

 

 

$

1,083,954

 

 

NAVAN, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

Three Months Ended January 31,

 

Year Ended January 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net loss

$

(72,761

)

 

$

(46,652

)

 

$

(398,030

)

 

$

(181,078

)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

Stock-based compensation, net of amounts capitalized

 

46,998

 

 

 

17,494

 

 

 

182,089

 

 

 

76,981

 

Non-cash interest expense

 

(89

)

 

 

10,633

 

 

 

25,724

 

 

 

46,450

 

Deferred income taxes

 

(11,703

)

 

 

537

 

 

 

(11,306

)

 

 

1

 

Depreciation and amortization

 

42,122

 

 

 

6,057

 

 

 

60,247

 

 

 

24,889

 

Amortization of contract acquisition costs

 

2,126

 

 

 

1,971

 

 

 

6,298

 

 

 

5,647

 

Provision for doubtful accounts

 

2,451

 

 

 

1,473

 

 

 

9,084

 

 

 

5,912

 

Loss (gain) on fair value adjustments

 

 

 

 

(7,799

)

 

 

47,041

 

 

 

(12,200

)

Debt issuance costs expensed related to SAFEs

 

 

 

 

 

 

 

2,913

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

117,978

 

 

 

 

Other

 

(737

)

 

 

163

 

 

 

(900

)

 

 

365

 

Changes in operating assets and liabilities, net of effect of business acquisitions:

 

 

 

 

 

 

 

Accounts receivable

 

6,813

 

 

 

1,673

 

 

 

(26,031

)

 

 

(24,614

)

Prepaid expenses and other current assets

 

4,578

 

 

 

12,898

 

 

 

(17,712

)

 

 

(1,117

)

Contract acquisition costs

 

(10,665

)

 

 

(7,037

)

 

 

(23,972

)

 

 

(23,685

)

Other non-current assets

 

817

 

 

 

(613

)

 

 

20

 

 

 

(1,302

)

Accounts payable

 

(3,644

)

 

 

(14,003

)

 

 

3,082

 

 

 

17,093

 

Accrued expenses and other current liabilities

 

21,227

 

 

 

9,108

 

 

 

45,896

 

 

 

6,647

 

Deferred revenue

 

6,459

 

 

 

5,382

 

 

 

9,992

 

 

 

6,578

 

Operating lease right-of-use asset and operating lease liabilities, net

 

92

 

 

 

(235

)

 

 

(383

)

 

 

2,256

 

Other non-current liabilities

 

898

 

 

 

12

 

 

 

1,641

 

 

 

771

 

Net cash provided by (used in) operating activities

 

34,982

 

 

 

(8,938

)

 

 

33,671

 

 

 

(50,406

)

Cash flows from investing activities:

 

 

 

 

 

 

 

Capitalized software development costs

 

(4,918

)

 

 

(3,742

)

 

 

(17,990

)

 

 

(15,309

)

Purchases of property and equipment

 

(328

)

 

 

(220

)

 

 

(917

)

 

 

(994

)

Purchases of investments

 

(156,290

)

 

 

 

 

 

(156,290

)

 

 

 

Increase (decrease) in corporate card receivables

 

8,052

 

 

 

45,926

 

 

 

(27,481

)

 

 

65,052

 

Cash consideration for business acquisition, net of cash acquired

 

 

 

 

 

 

 

 

 

 

(3,879

)

Other

 

 

 

 

 

 

 

(354

)

 

 

 

Net cash (used in) provided by investing activities

 

(153,484

)

 

 

41,964

 

 

 

(203,032

)

 

 

44,870

 

Cash flows from financing activities:

 

 

 

 

 

 

 

Proceeds from stock option exercises

 

211

 

 

 

1,517

 

 

 

23,893

 

 

 

4,540

 

Proceeds from borrowings of debt

 

550

 

 

 

1,387

 

 

 

216,482

 

 

 

86,187

 

Proceeds from issuance of SAFEs

 

 

 

 

 

 

 

155,000

 

 

 

 

Payments of borrowings of debt

 

(82,387

)

 

 

(27,408

)

 

 

(550,511

)

 

 

(35,758

)

Payments for debt issuance costs

 

(166

)

 

 

 

 

 

(11,151

)

 

 

(1,512

)

Payments of deferred offering costs

 

(4,630

)

 

 

 

 

 

(8,795

)

 

 

 

Payment of deferred consideration in business combinations

 

(712

)

 

 

(628

)

 

 

(712

)

 

 

(903

)

Proceeds from issuance of common stock in IPO, net of underwriting costs

 

 

 

 

 

 

 

713,302

 

 

 

 

Taxes collected from selling shareholders stock option exercises

 

1,275

 

 

 

 

 

 

15,556

 

 

 

 

Taxes remitted for selling shareholders stock option exercises

 

(15,527

)

 

 

 

 

 

(15,527

)

 

 

 

Payment of tax withholdings on settlement of RSUs

 

(9,395

)

 

 

 

 

 

(17,728

)

 

 

 

Proceeds from exercise of warrants

 

75

 

 

 

 

 

 

110

 

 

 

 

Net cash provided by (used in) financing activities

 

(110,706

)

 

 

(25,132

)

 

 

519,919

 

 

 

52,554

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

2,028

 

 

 

(3,189

)

 

 

6,921

 

 

 

(3,805

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(227,180

)

 

 

4,705

 

 

 

357,479

 

 

 

43,213

 

Cash, cash equivalents and restricted cash, beginning of period

$

895,254

 

 

$

305,890

 

 

$

310,595

 

 

$

267,382

 

Cash, cash equivalents and restricted cash, end of period

$

668,074

 

 

$

310,595

 

 

$

668,074

 

 

$

310,595

 

 

Non-GAAP Gross Profit and Non-GAAP Gross Margin

 

 

Three Months Ended January 31,

 

Year Ended January 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(dollars in thousands)

GAAP gross profit

$

125,787

 

 

$

89,244

 

 

$

500,471

 

 

$

367,022

 

GAAP gross margin

 

71

%

 

 

68

%

 

 

71

%

 

 

68

%

Stock-based compensation-related charges

 

1,734

 

 

 

1,052

 

 

 

10,476

 

 

 

4,577

 

Amortization of intangible assets

 

 

 

 

64

 

 

 

85

 

 

 

256

 

Restructuring costs

 

25

 

 

 

 

 

 

25

 

 

 

 

Non-GAAP gross profit

$

127,546

 

 

$

90,360

 

 

$

511,057

 

 

$

371,855

 

Non-GAAP gross margin

 

72

%

 

 

68

%

 

 

73

%

 

 

69

%

 

Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin

 

 

Three Months Ended January 31,

 

Year Ended January 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(dollars in thousands)

GAAP loss from operations

$

(89,490

)

 

$

(32,810

)

 

$

(196,877

)

 

$

(107,638

)

GAAP operating margin

 

(50

)%

 

 

(25

)%

 

 

(28

)%

 

 

(20

)%

Stock-based compensation-related charges

 

44,693

 

 

 

17,511

 

 

 

184,653

 

 

 

77,379

 

Amortization of intangible assets

 

1,294

 

 

 

1,276

 

 

 

5,213

 

 

 

5,217

 

Accelerated amortization of trade name intangible asset

 

36,160

 

 

 

 

 

 

36,160

 

 

 

 

Severance and executive transition costs

 

6,661

 

 

 

 

 

 

6,661

 

 

 

 

Restructuring costs

 

1,471

 

 

 

 

 

 

1,471

 

 

 

 

Non-GAAP income (loss) from operations

$

789

 

 

$

(14,023

)

`

$

37,281

 

 

$

(25,042

)

Non-GAAP operating margin

 

%

 

 

(11

)%

 

 

5

%

 

 

(5

)%

 

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) Per Share

 

 

Three Months Ended January 31,

 

Year Ended January 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(in thousands, except share and per share amounts)

GAAP net loss

$

(72,761

)

 

$

(46,652

)

 

$

(398,030

)

 

 

(181,078

)

Stock-based compensation-related charges

 

44,693

 

 

 

17,511

 

 

 

184,653

 

 

 

77,379

 

Amortization of intangible assets

 

1,294

 

 

 

1,276

 

 

 

5,213

 

 

 

5,217

 

Accelerated amortization of trade name intangible asset

 

36,160

 

 

 

 

 

 

36,160

 

 

 

 

Amortization of debt discount and debt issuance costs

 

477

 

 

 

1,966

 

 

 

5,061

 

 

 

12,211

 

Loss (gain) on fair value adjustments

 

 

 

 

(7,799

)

 

 

47,041

 

 

 

(12,200

)

SAFE debt issuance costs expensed

 

 

 

 

 

 

 

2,913

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

117,978

 

 

 

 

Severance and executive transition costs

 

6,661

 

 

 

 

 

 

6,661

 

 

 

 

Restructuring costs

 

1,471

 

 

 

 

 

 

1,471

 

 

 

 

Non-GAAP provision for income taxes

 

(12,747

)

 

 

646

 

 

 

(9,449

)

 

 

2,084

 

Non-GAAP net income (loss)

$

5,248

 

 

$

(33,052

)

 

$

(328

)

 

$

(96,387

)

GAAP net loss per share attributable to common stockholders, basic and diluted

$

(0.29

)

 

$

(1.03

)

 

$

(4.07

)

 

$

(4.00

)

Weighted-average shares outstanding used to compute GAAP net loss per share attributable to common stockholders, basic and diluted

 

248,835,778

 

 

 

45,454,277

 

 

 

97,795,703

 

 

 

45,271,666

 

Non-GAAP net income (loss) per share attributable to common stockholders, basic

$

0.02

 

 

$

(0.73

)

 

$

 

 

$

(2.13

)

Weighted-average shares outstanding used to compute non-GAAP net income (loss) per share attributable to common stockholders, basic

 

248,835,778

 

 

 

45,454,277

 

 

 

97,795,703

 

 

 

45,271,666

 

Non-GAAP net income (loss) per share attributable to common stockholders, diluted

$

0.02

 

 

$

(0.73

)

 

$

 

 

$

(2.13

)

Weighted-average shares outstanding used to compute GAAP net loss per share attributable to common stockholders, basic and diluted

 

248,835,778

 

 

 

45,454,277

 

 

 

97,795,703

 

 

 

45,271,666

 

Add: Effect of potentially dilutive common stock equivalents

 

8,673,596

 

 

 

 

 

 

 

 

 

 

Weighted-average shares outstanding used to compute non-GAAP net income (loss) per share attributable to common stockholders, diluted

 

257,509,374

 

 

 

45,454,277

 

 

 

97,795,703

 

 

 

45,271,666

 

 

Free Cash Flow

 

 

Three Months Ended January 31,

 

Year Ended January 31,

 

 

2026

 

 

 

2025

 

 

 

2026

 

 

 

2025

 

 

(in thousands)

Net cash provided by (used in) operating activities

$

34,982

 

 

$

(8,938

)

 

$

33,671

 

 

$

(50,406

)

Less: Capitalized software development costs

 

(4,918

)

 

 

(3,742

)

 

 

(17,990

)

 

 

(15,309

)

Less: Purchases of property and equipment

 

(328

)

 

 

(220

)

 

 

(917

)

 

 

(994

)

Free cash flow

$

29,736

 

 

$

(12,900

)

 

$

14,764

 

 

$

(66,709

)

 

Contacts:

Investor Relations
investors@navan.com

Media Relations
press@navan.com

Source: Navan, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.