23:26:54 EST Thu 12 Feb 2026
Enter Symbol
or Name
USA
CA



Air Lease Announces Fourth Quarter and Fiscal Year 2025 Results

2026-02-12 16:29 ET - News Release


Company Website: https://airleasecorp.com
LOS ANGELES -- (Business Wire)

Air Lease (NYSE: AL) announces financial results for the three months and year ended December 31, 2025.

Fourth Quarter and Fiscal Year 2025 Results

The following table summarizes our operating results for the three months and year ended December 31, 2025 and 2024 (in millions, except per share amounts and percentages):

Operating Results

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

 

 

2024

 

 

$ change

 

% change

 

 

2025

 

 

 

2024

 

 

$ change

 

% change

Revenues

$

820.4

 

 

$

712.9

 

 

$

107.5

 

 

15.1

%

 

$

3,015.7

 

 

$

2,733.7

 

 

$

282.0

 

 

10.3

%

Operating expenses

 

(593.9

)

 

 

(572.9

)

 

 

(21.0

)

 

3.7

%

 

 

(2,382.5

)

 

 

(2,200.4

)

 

 

(182.1

)

 

8.3

%

Recoveries of Russian fleet write-off

 

 

 

 

 

 

 

 

 

 

 

 

736.4

 

 

 

 

 

 

736.4

 

 

 

Income before taxes

 

226.5

 

 

 

140.0

 

 

 

86.5

 

 

61.8

%

 

 

1,369.7

 

 

 

533.3

 

 

 

836.4

 

 

156.8

%

Net income attributable to common stockholders

$

169.9

 

 

$

92.5

 

 

$

77.4

 

 

83.7

%

 

$

1,044.1

 

 

$

372.1

 

 

$

672.0

 

 

180.6

%

Diluted earnings per share

$

1.51

 

 

$

0.83

 

 

$

0.68

 

 

81.9

%

 

$

9.29

 

 

$

3.33

 

 

$

5.96

 

 

179.0

%

Adjusted net income before income taxes(1)

$

247.0

 

 

$

150.4

 

 

$

96.6

 

 

64.2

%

 

$

718.4

 

 

$

574.2

 

 

$

144.2

 

 

25.1

%

Adjusted diluted earnings per share before income taxes(1)

$

2.20

 

 

$

1.34

 

 

$

0.86

 

 

64.2

%

 

$

6.40

 

 

$

5.13

 

 

$

1.27

 

 

24.8

%

Key Financial Ratios

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

2025

 

2024

 

2025

 

2024

Pre-tax margin

27.6

%

 

19.6

%

 

45.4

%

 

19.5

%

Adjusted pre-tax margin(1)

30.1

%

 

21.1

%

 

23.8

%

 

21.0

%

Pre-tax return on common equity (trailing twelve months)

18.7

%

 

7.4

%

 

18.7

%

 

7.4

%

Adjusted pre-tax return on common equity(trailing twelve months)(1)

10.1

%

 

8.9

%

 

10.1

%

 

8.9

%

——————————————————————

(1)

Adjusted net income before income taxes, adjusted diluted earnings per share before income taxes, adjusted pre-tax margin and adjusted pre-tax return on common equity have been adjusted to exclude the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation, merger related costs and recoveries related to our former Russian fleet, and certain other items. See note 1 under the Consolidated Statements of Operations included in this earnings release for a discussion of the non-GAAP measures and a reconciliation to their most comparable GAAP financial measures.

Highlights

  • Generated the highest total revenues achieved in any individual quarter or year in the Company’s history with total revenues of $820 million and $3.0 billion for the three and twelve months ended December 31, 2025, respectively.
  • During the fourth quarter, we took delivery of 10 aircraft from our orderbook, representing $926 million in aircraft investments, ending the period with 490 aircraft in our owned fleet and approximately $33 billion in total assets.
  • Sold 23 aircraft during the fourth quarter for a record of $1.0 billion in sales proceeds.
  • We have $1.2 billion of aircraft in our sales pipeline1, which includes approximately $529 million in flight equipment held for sale as of December 31, 2025 and approximately $692 million of aircraft subject to letters of intent.
  • Placed 99% and 82% of our orderbook on long-term leases for aircraft delivering through the end of 2027 and 2028, respectively, and placed approximately 64% of our entire orderbook delivering through 2031.
  • Ended the quarter with $28.9 billion in committed minimum future rental payments consisting of $19.6 billion in contracted minimum rental payments on the aircraft in our existing fleet and $9.3 billion in minimum future rental payments related to aircraft which will deliver between 2026 through 2031.
  • On December 18, 2025, our Class A common stockholders approved the adoption of the Agreement and Plan of Merger (the “Merger Agreement”), with Sumisho Air Lease Corporation Designated Activity Company (formerly known as Gladiatora Designated Activity Company), an Irish private limited company (“Parent”) and Takeoff Merger Sub Inc., a Delaware corporation and an indirect wholly owned subsidiary of Parent (“Merger Sub”), pursuant to which, among other things and subject to the conditions contained in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company surviving as an indirect wholly owned subsidiary of Parent. We currently anticipate that the Merger will close in the first half of 2026, subject to the satisfaction or waiver of remaining customary closing conditions and required regulatory approvals.
  • On February 10, 2025, our board of directors approved a quarterly cash dividend of $0.22 per share on our outstanding Class A common stock. This quarterly dividend of $0.22 per share will be paid on April 7, 2026, to holders of record of our Class A common stock as of March 2, 2026.

Financial Overview

Fourth Quarter 2025 vs. Fourth Quarter 2024

Our total rental of flight equipment revenue for the three months ended December 31, 2025 increased by approximately 6%, to $680 million, as compared to the three months ended December 31, 2024. The increase is primarily due to the continued growth of our fleet by net book value and an increase in our portfolio lease yield.

Our gain on aircraft sales and trading and other income for the three months ended December 31, 2025 increased by 90%, to $141 million, as compared to the three months ended December 31, 2024, driven by increased sales activity. We recorded $132 million in gains from the sale of 23 aircraft for the three months ended December 31, 2025, compared to $65 million in gains from the sale of 14 aircraft and $3 million from one sales-type lease for the three months ended December 31, 2024.

Our net income attributable to common stockholders for the three months ended December 31, 2025 increased to $170 million, or $1.51 per diluted share, from $93 million, or $0.83 per diluted share, for the three months ended December 31, 2024. Net income attributable to common stockholders increased due to higher revenues, as discussed above, partially offset by an increase in depreciation expense due to the growth of our fleet by net book value and $9.9 million in costs associated with the merger.

Adjusted net income before income taxes during the three months ended December 31, 2025 was $247 million, or $2.20 per adjusted diluted share, as compared to $150 million, or $1.34 per adjusted diluted share, for the three months ended December 31, 2024. Adjusted net income before income taxes increased due to higher revenues partially offset by an increase in depreciation expense, as discussed above.

____________________

1 Aircraft in our sales pipeline is as of December 31, 2025, and includes letters of intent and sale agreements signed through February 12, 2026.

Full Year 2025 vs. Full Year 2024

Our total rental of flight equipment revenues for the year ended December 31, 2025 increased by 8%, to $2.7 billion, as compared to the year ended December 31, 2024. The increase is primarily due to the continued growth of our fleet by net book value and an increase in our portfolio lease yield.

Our aircraft sales, trading and other revenues for the year ended December 31, 2025 increased by 35%, to $331 million, as compared to the year ended December 31, 2024, driven by increased sales activity. We recorded $244 million in gains from the sale of 48 aircraft and $8 million from one sales-type lease, compared to $170 million in gains from the sale of 39 aircraft and $17 million from four sales-type leases for the year ended December 31, 2024.

Our net income attributable to common stockholders for the year ended December 31, 2025, was $1.0 billion, or $9.29 per diluted share, as compared to $372 million, or $3.33 per diluted share, for the year ended December 31, 2024. Net income attributable to common stockholders increased primarily due to a net benefit of $736 million from the settlement of insurance claims with certain insurers related to aircraft detained in Russia, and higher revenues, as discussed above, partially offset by increases in depreciation expense due to the growth of our fleet, interest expense due to higher average cost of funds throughout the year, $18.8 million compensation expense related to the retirement of our Chairman from his executive role, $18.5 million in costs associated with the merger and $9.5 million in costs associated with litigation involving our Russian fleet.

Adjusted net income before income taxes during the year ended December 31, 2025, was $718.4 million, or $6.40 per adjusted diluted share, as compared to $574.2 million, or $5.13 per adjusted diluted share, for the year ended December 31, 2024. Adjusted net income before income taxes increased primarily due to higher revenues partially offset by increases in depreciation expense and interest expense, as discussed above.

Flight Equipment Portfolio

As of December 31, 2025, the net book value of our fleet increased to $29.1 billion, compared to $28.2 billion as of December 31, 2024. As of December 31, 2025, we owned 490 aircraft in our aircraft portfolio, comprised of 352 narrowbody aircraft and 138 widebody aircraft, and we managed 45 aircraft. The weighted average fleet age and weighted average remaining lease term of flight equipment subject to operating lease as of December 31, 2025 was 4.9 years and 7.2 years, respectively. We had a globally diversified customer base comprised of 102 airlines in 53 countries as of December 31, 2025.

The following table summarizes the key portfolio metrics of our fleet as of December 31, 2025 and December 31, 2024:

 

December 31, 2025

 

December 31, 2024

Net book value of flight equipment subject to operating lease

$

29.1 billion

 

$

28.2 billion

Weighted-average fleet age(1)

4.9 years

 

4.6 years

Weighted-average remaining lease term(1)

7.2 years

 

7.2 years

 

 

 

 

Owned fleet(2)

490

 

489

Managed fleet

45

 

60

Aircraft on order(3)

218

 

269

Total

753

 

818

 

 

 

 

Current fleet contracted rentals

$

19.6 billion

 

$

18.3 billion

Committed fleet rentals(3)

$

9.3 billion

 

$

11.2 billion

Total committed rentals

$

28.9 billion

 

$

29.5 billion

 

 

 

 

(1)

Weighted-average fleet age and remaining lease term calculated based on net book value of our flight equipment subject to operating lease.

(2)

As of December 31, 2025 and December 31, 2024, our owned fleet count included 12 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.

(3)

See section “Proposed Merger” under “Part I — Item 1 Business” in our Annual Report on Form 10-K for the year ended December 31, 2025, for more information on the Orderbook Transfer (as defined in the Merger Agreement) and its impact on future committed fleet rentals for aircraft that deliver after the effective time of the Merger.

The following table details the regional concentration of our flight equipment subject to operating leases:

 

 

December 31, 2025

 

December 31, 2024

Region

 

% of Net Book Value

 

% of Net Book Value

Europe

 

39.1 %

 

41.4 %

Asia Pacific

 

36.5 %

 

35.8 %

Central America, South America, and Mexico

 

10.7 %

 

9.5 %

The Middle East and Africa

 

7.8 %

 

7.0 %

U.S. and Canada

 

5.9 %

 

6.3 %

Total

 

100.0 %

 

100.0 %

The following table details the composition of our owned fleet by aircraft type:

 

 

December 31, 2025

 

December 31, 2024

Aircraft type

 

Number of
Aircraft

 

% of Total

 

Number of
Aircraft

 

% of Total

Airbus A220-100

 

8

 

1.6 %

 

7

 

1.4 %

Airbus A220-300

 

33

 

6.7 %

 

22

 

4.5 %

Airbus A320-200

 

17

 

3.5 %

 

23

 

4.7 %

Airbus A320-200neo

 

23

 

4.7 %

 

23

 

4.7 %

Airbus A321-200

 

17

 

3.5 %

 

19

 

3.9 %

Airbus A321-200neo

 

109

 

22.2 %

 

108

 

22.1 %

Airbus A330-200(1)

 

13

 

2.7 %

 

13

 

2.7 %

Airbus A330-300

 

5

 

1.0 %

 

5

 

1.0 %

Airbus A330-900neo

 

28

 

5.7 %

 

28

 

5.7 %

Airbus A350-900

 

17

 

3.5 %

 

17

 

3.5 %

Airbus A350-1000

 

8

 

1.6 %

 

8

 

1.6 %

Boeing 737-700

 

 

0.0 %

 

2

 

0.4 %

Boeing 737-800

 

38

 

7.8 %

 

61

 

12.5 %

Boeing 737-8 MAX

 

71

 

14.5 %

 

59

 

12.1 %

Boeing 737-9 MAX

 

35

 

7.1 %

 

30

 

6.1 %

Boeing 777-200ER

 

1

 

0.2 %

 

1

 

0.2 %

Boeing 777-300ER

 

23

 

4.7 %

 

24

 

4.9 %

Boeing 787-9

 

26

 

5.3 %

 

26

 

5.3 %

Boeing 787-10

 

17

 

3.5 %

 

12

 

2.5 %

Embraer E190

 

1

 

0.2 %

 

1

 

0.2 %

Total(2)

490

100.0 %

489

 

100.0 %

(1)

As of December 31, 2025 and December 31, 2024, aircraft count includes three and two Airbus A330-200 aircraft classified as freighters, respectively.

(2)

As of December 31, 2025 and December 31, 2024, our owned fleet count included 12 and 30 aircraft classified as flight equipment held for sale, respectively, and 16 and 15 aircraft classified as net investments in sales-type leases, respectively.

Debt Financing Activities

We ended the fourth quarter of 2025 with total debt financing, net of discounts and issuance costs, of $19.7 billion. As of December 31, 2025, 76.8% of our total debt financing was at a fixed rate and 97.5% was unsecured. As of December 31, 2025, our composite cost of funds was 4.15%. We ended the quarter with total liquidity of $7.5 billion.

As of the end of the periods presented, our debt portfolio was comprised of the following components (dollars in millions, except percentages):

 

December 31, 2025

 

December 31, 2024

Unsecured

 

 

 

Senior unsecured securities

$

13,861

 

 

$

16,047

 

Term financings

 

3,847

 

 

 

3,629

 

Commercial paper

 

1,361

 

 

 

 

Revolving credit facility

 

 

 

 

170

 

Other revolving credit facilities

 

300

 

 

 

 

Total unsecured debt financing

 

19,369

 

 

 

19,846

 

Secured

 

 

 

Term financings

 

318

 

 

 

354

 

Export credit financing

 

175

 

 

 

190

 

Total secured debt financing

 

493

 

 

 

544

 

 

 

 

 

Total debt financing

 

19,862

 

 

 

20,390

 

Less: Debt discounts and issuance costs

 

(132

)

 

 

(180

)

Debt financing, net of discounts and issuance costs

$

19,730

 

 

$

20,210

 

Selected interest rates and ratios:

 

 

 

Composite interest rate(1)

 

4.15

%

 

 

4.14

%

Composite interest rate on fixed-rate debt(1)

 

3.91

%

 

 

3.74

%

Percentage of total debt at a fixed-rate

 

76.85

%

 

 

79.00

%

 

 

 

 

(1)

This rate does not include the effect of upfront fees, facility fees, undrawn fees or amortization of debt discounts and issuance costs.

Conference Call

As is customary during the pendency of an acquisition transaction, we will not be hosting a conference call or providing guidance in conjunction with our fourth quarter 2025 earnings release. For further detail and discussion of our financial performance please refer to our annual report on Form 10-K for the year ended December 31, 2025.

About Air Lease (NYSE: AL)

Air Lease is a leading global aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. Air Lease and its team of dedicated and experienced professionals are principally engaged in purchasing new commercial aircraft and leasing them to its airline customers worldwide through customized aircraft leasing and financing solutions. Air Lease routinely posts information that may be important to investors in the “Investors” section of its website at www.airleasecorp.com. Investors and potential investors are encouraged to consult Air Lease’s website regularly for important information. The information contained on, or that may be accessed through, Air Lease’s website is not incorporated by reference into, and is not a part of, this press release.

Forward-Looking Statements

This press release contains statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this press release and include statements regarding, among other matters, the proposed acquisition (the “Merger”) of Air Lease pursuant to the Agreement and Plan of Merger, dated September 1, 2025, including any statements regarding the expected closing of the Merger, the ability to complete the Merger, and the expected benefits of the proposed Merger, the state of the airline industry, our ability to access the capital and debt markets (including any restrictions imposed by the proposed Merger), aircraft and engine delivery delays and manufacturing flaws, our aircraft sales pipeline and expectations, changes in inflation and interest rates and other macroeconomic conditions and other factors affecting our financial condition or results of operations. Words such as “can,” “could,” “may,” “predicts,” “potential,” “will,” “projects,” “continuing,” “ongoing,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” “estimates” and “should,” and variations of these words and similar expressions, are used in many cases to identify these forward-looking statements. Any such forward-looking statements are not guarantees of future performance and involve risks, uncertainties, and other factors that may cause our actual results, performance or achievements, or industry results to vary materially from our future results, performance or achievements, or those of our industry, expressed or implied in such forward-looking statements. Such factors include, among others:

  • the inability to complete the Merger because of the failure to receive, on a timely basis or subject to conditions that are not anticipated, the required approvals by governmental or regulatory agencies in connection with the transactions contemplated by the merger agreement;
  • the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement;
  • the risk that the pendency and uncertainty of the Merger disrupts our business and current plans and operations and potential difficulties in employee retention as a result;
  • the effect of the announcement of the Merger on our business relationships, operating results and business generally;
  • the restrictions or prohibitions under certain covenants in the merger agreement during the pendency of the Merger that may impact our ability to pursue certain business opportunities;
  • the risk that our Class A common stock price may decline if the Merger is not consummated;
  • the risk that the Merger may involve unexpected costs, liabilities or delays, or the amount of costs, fees, expenses and charges relating to the Merger may be significant;
  • our inability to obtain additional capital on favorable terms, or at all, to acquire aircraft from our orderbook, service our debt obligations and refinance maturing debt obligations, including as a result of the restrictions under the merger agreement on our ability to incur additional debt, which may negatively impact our liquidity and ability to maintain our investment grade credit ratings;
  • increases in our cost of borrowing, decreases in our credit ratings or changes in interest rates;
  • our inability to generate sufficient returns on our aircraft investments through strategic aircraft acquisitions and profitable leasing;
  • the failure of an aircraft or engine manufacturer to meet its contractual obligations to us, including or as a result of labor strikes, aviation supply chain constraints, manufacturing flaws or technical or other difficulties with aircraft or engines before or after delivery;
  • obsolescence of, or changes in overall demand for, our aircraft;
  • changes in the value of, and lease rates for, our aircraft, including as a result of aircraft oversupply, manufacturer production levels, our lessees’ failure to maintain our aircraft, inflation, and other factors outside of our control;
  • impaired financial condition and liquidity of our lessees, including due to lessee defaults and reorganizations, bankruptcies or similar proceedings;
  • increased competition from other aircraft lessors;
  • the failure by our lessees to adequately insure our aircraft or fulfill their contractual indemnity obligations to us, or the failure of such insurers to fulfill their contractual obligations;
  • increased tariffs and other restrictions on trade;
  • changes in the regulatory environment, including changes in tax laws and environmental regulations;
  • other events affecting our business or the business of our lessees and aircraft manufacturers or their suppliers that are beyond our or their control, such as the threat or realization of epidemic diseases, natural disasters, terrorist attacks, war or armed hostilities between countries or non-state actors; and
  • any additional factors discussed under “Part I — Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025, and other Securities and Exchange Commission (“SEC”) filings, including future SEC filings.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not intend and undertake no obligation to update any forward-looking information to reflect actual results or events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)

 

 

December 31, 2025

 

December 31, 2024

 

(in thousands, except share and par value amounts)

Assets

 

Cash and cash equivalents

$

466,410

 

 

$

472,554

 

Restricted cash

 

3,540

 

 

 

3,550

 

Flight equipment subject to operating leases

 

35,880,458

 

 

 

34,168,919

 

Less accumulated depreciation

 

(6,826,828

)

 

 

(5,998,453

)

 

 

29,053,630

 

 

 

28,170,466

 

Net investment in sales-type leases

 

460,806

 

 

 

433,048

 

Deposits on flight equipment purchases

 

1,052,141

 

 

 

761,438

 

Flight equipment held for sale

 

529,016

 

 

 

951,181

 

Other assets

 

1,318,150

 

 

 

1,485,659

 

Total assets

$

32,883,693

 

 

$

32,277,896

 

Liabilities and Stockholders’ Equity

 

 

 

Accrued interest and other payables

$

1,012,345

 

 

$

1,272,984

 

Debt financing, net of discounts and issuance costs

 

19,730,129

 

 

 

20,209,985

 

Security deposits on flight equipment leases

 

622,556

 

 

 

624,597

 

Maintenance reserves on flight equipment leases

 

1,477,046

 

 

 

1,180,741

 

Rentals received in advance

 

143,631

 

 

 

136,566

 

Deferred tax liability

 

1,425,230

 

 

 

1,320,397

 

Total liabilities

$

24,410,937

 

 

$

24,745,270

 

Stockholders’ Equity

 

 

 

Preferred Stock, $0.01 par value; 50,000,000 shares authorized; 900,000 (aggregate liquidation preference of $900,000) shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively

 

9

 

 

 

9

 

Class A common stock, $0.01 par value; 500,000,000 shares authorized; 112,035,408 and 111,376,884 shares issued and outstanding at December 31, 2025 and December 31, 2024, respectively

 

1,120

 

 

 

1,114

 

Class B Non-Voting common stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or outstanding

 

 

 

 

 

Paid-in capital

 

3,383,414

 

 

 

3,364,712

 

Retained earnings

 

5,092,929

 

 

 

4,147,218

 

Accumulated other comprehensive (loss)/income

 

(4,716

)

 

 

19,573

 

Total stockholders’ equity

$

8,472,756

 

 

$

7,532,626

 

Total liabilities and stockholders’ equity

$

32,883,693

 

 

$

32,277,896

 

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share, per share amounts and percentages)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

 

(unaudited)

Revenues and other income

 

 

 

 

 

 

 

 

Rental of flight equipment revenue

 

 

 

 

 

 

 

 

Lease rentals

 

$

664,894

 

 

$

615,945

 

 

$

2,615,364

 

 

$

2,407,506

 

Maintenance rentals and other receipts

 

 

14,645

 

 

 

22,996

 

 

 

69,155

 

 

 

80,449

 

Total rental of flight equipment revenue

 

 

679,539

 

 

 

638,941

 

 

 

2,684,519

 

 

 

2,487,955

 

Gain on aircraft sales and trading and other income

 

 

140,839

 

 

 

73,954

 

 

 

331,230

 

 

 

245,702

 

Total revenues and other income

 

 

820,378

 

 

 

712,895

 

 

 

3,015,749

 

 

 

2,733,657

 

 

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

 

 

Interest

 

 

204,599

 

 

 

207,305

 

 

 

837,761

 

 

 

781,996

 

Amortization of debt discounts and issuance costs

 

 

12,707

 

 

 

14,051

 

 

 

52,799

 

 

 

54,823

 

Interest expense

 

 

217,306

 

 

 

221,356

 

 

 

890,560

 

 

 

836,819

 

 

 

 

 

 

 

 

 

 

Depreciation of flight equipment

 

 

309,099

 

 

 

294,387

 

 

 

1,223,532

 

 

 

1,143,761

 

Recoveries of Russian fleet write-off

 

 

 

 

 

 

 

 

(736,409

)

 

 

 

Selling, general and administrative

 

 

58,460

 

 

 

48,340

 

 

 

219,443

 

 

 

185,933

 

Stock-based compensation expense

 

 

9,037

 

 

 

8,856

 

 

 

48,930

 

 

 

33,887

 

Total expenses

 

 

593,902

 

 

 

572,939

 

 

 

1,646,056

 

 

 

2,200,400

 

Income before taxes

 

 

226,476

 

 

 

139,956

 

 

 

1,369,693

 

 

 

533,257

 

Income tax expense

 

 

(45,544

)

 

 

(27,035

)

 

 

(281,306

)

 

 

(105,553

)

Net income

 

$

180,932

 

 

$

112,921

 

 

$

1,088,387

 

 

$

427,704

 

Preferred stock dividends

 

 

(11,081

)

 

 

(20,373

)

 

 

(44,325

)

 

 

(55,631

)

Net income attributable to common stockholders

 

$

169,851

 

 

$

92,548

 

 

$

1,044,062

 

 

$

372,073

 

 

 

 

 

 

 

 

 

 

Earnings per share of common stock:

 

 

 

 

 

 

 

 

Basic

 

$

1.52

 

 

$

0.83

 

 

$

9.35

 

 

$

3.34

 

Diluted

 

$

1.51

 

 

$

0.83

 

 

$

9.29

 

 

$

3.33

 

Weighted-average shares of common stock outstanding

 

 

 

 

 

 

 

 

Basic

 

 

111,767,971

 

 

 

111,376,884

 

 

 

111,712,160

 

 

 

111,325,481

 

Diluted

 

 

112,403,983

 

 

 

111,901,756

 

 

 

112,330,337

 

 

 

111,869,386

 

 

 

 

 

 

 

 

 

 

Other financial data

 

 

 

 

 

 

 

 

Pre-tax margin

 

 

27.6

%

 

 

19.6

%

 

 

45.4

%

 

 

19.5

%

Pre-tax return on common equity (trailing twelve months)

 

 

18.7

%

 

 

7.4

%

 

 

18.7

%

 

 

7.4

%

Adjusted net income before income taxes(1)

 

$

247,030

 

 

$

150,359

 

 

$

718,449

 

 

$

574,205

 

Adjusted diluted earnings per share before income taxes(1)

 

$

2.20

 

 

$

1.34

 

 

$

6.40

 

 

$

5.13

 

Adjusted pre-tax margin(1)

 

 

30.1

%

 

 

21.1

%

 

 

23.8

%

 

 

21.0

%

Adjusted pre-tax return on common equity (trailing twelve months)(1)

 

 

10.1

%

 

 

8.9

%

 

 

10.1

%

 

 

8.9

%

(1)

Adjusted net income before income taxes (defined as net income attributable to common stockholders excluding the effects of certain non-cash items, such as non-cash deemed dividends upon redemption of our Series A preferred stock, one-time or non-recurring items that are not expected to continue in the future, such as retirement compensation, merger related costs and recoveries related to our former Russian fleet, and certain other items), adjusted pre-tax margin (defined as adjusted net income before income taxes divided by total revenues), adjusted diluted earnings per share before income taxes (defined as adjusted net income before income taxes divided by the weighted average diluted common shares outstanding) and adjusted pre-tax return on common equity (defined as adjusted net income before income taxes divided by average common stockholders’ equity) are measures of operating performance that are not defined by GAAP and should not be considered as an alternative to net income attributable to common stockholders, pre-tax margin, earnings per share, diluted earnings per share and pre-tax return on common equity, or any other performance measures derived in accordance with GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity are presented as supplemental disclosure because management believes they provide useful information on our earnings from ongoing operations.

 

Management and our board of directors use adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity to assess our consolidated financial and operating performance. Management believes these measures are helpful in evaluating the operating performance of our ongoing operations and identifying trends in our performance, because they remove the effects of certain non-cash items, one-time or non-recurring items that are not expected to continue in the future and certain other items. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity, however, should not be considered in isolation or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity do not reflect our cash expenditures or changes in our cash requirements for our working capital needs. In addition, our calculation of adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity may differ from the adjusted net income before income taxes, adjusted pre-tax margin, adjusted diluted earnings per share before income taxes and adjusted pre-tax return on common equity or analogous calculations of other companies in our industry, limiting their usefulness as a comparative measure.

 

The following table shows the reconciliation of the numerator for adjusted pre-tax margin (in thousands, except percentages):

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

 

(unaudited)

Reconciliation of the numerator for adjusted pre-tax margin (net income attributable to common stockholders to adjusted net income before income taxes):

 

 

 

 

 

 

 

Net income attributable to common stockholders

$

169,851

 

 

$

92,548

 

 

$

1,044,062

 

 

$

372,073

 

Amortization of debt discounts and issuance costs

 

12,707

 

 

 

14,051

 

 

 

52,799

 

 

 

54,823

 

Recoveries of Russian fleet write-off

 

 

 

 

 

 

 

(736,409

)

 

 

 

Stock-based compensation expense

 

9,037

 

 

 

8,856

 

 

 

48,930

 

 

 

33,887

 

Retirement compensation expense

 

 

 

 

 

 

 

9,230

 

 

 

 

Merger related costs

 

9,891

 

 

 

 

 

 

18,531

 

 

 

 

Income tax expense

 

45,544

 

 

 

27,035

 

 

 

281,306

 

 

 

105,553

 

Deemed dividend adjustment(a)

 

 

 

 

7,869

 

 

 

 

 

 

7,869

 

Adjusted net income before income taxes

$

247,030

 

 

$

150,359

 

 

$

718,449

 

 

$

574,205

 

 

 

 

 

 

 

 

 

Denominator for adjusted pre-tax margin:

 

 

 

 

 

Total revenues

$

820,378

 

 

$

712,895

 

 

$

3,015,749

 

 

$

2,733,657

 

Adjusted pre-tax margin(b)

 

30.1

%

 

 

21.1

%

 

 

23.8

%

 

 

21.0

%

(a)

This adjustment consists of a deemed dividend related to the redemption of our Series A preferred stock. The deemed dividend relates to initial costs related to the issuance of our Series A Preferred Stock.

(b)

Adjusted pre-tax margin is adjusted net income before income taxes divided by total revenues.

The following table shows the reconciliation of the numerator for adjusted diluted earnings per share before income taxes (in thousands, except share and per share amounts):

 

Three Months Ended

December 31,

 

Year Ended

December 31,

 

 

2025

 

 

2024

 

 

2025

 

 

 

2024

 

(unaudited)

Reconciliation of the numerator for adjusted diluted earnings per share (net income attributable to common stockholders to adjusted net income before income taxes):

 

 

 

 

 

 

 

Net income attributable to common stockholders

$

169,851

 

$

92,548

 

$

1,044,062

 

 

$

372,073

Amortization of debt discounts and issuance costs

 

12,707

 

 

14,051

 

 

52,799

 

 

 

54,823

Recoveries of Russian fleet write-off

 

 

 

 

 

(736,409

)

 

 

Stock-based compensation expense

 

9,037

 

 

8,856

 

 

48,930

 

 

 

33,887

Retirement compensation expense

 

 

 

 

 

9,230

 

 

 

Merger related costs

 

9,891

 

 

 

 

18,531

 

 

 

Income tax expense

 

45,544

 

 

27,035

 

 

281,306

 

 

 

105,553

Deemed dividend adjustment

 

 

 

7,869

 

 

 

 

 

7,869

Adjusted net income before income taxes

$

247,030

 

$

150,359

 

$

718,449

 

 

$

574,205

 

 

 

 

 

 

 

 

Denominator for adjusted diluted earnings per share:

 

 

 

 

 

 

 

Weighted-average diluted common shares outstanding

 

112,403,983

 

 

111,901,756

 

 

112,330,337

 

 

 

111,869,386

Adjusted diluted earnings per share before income taxes(c)

$

2.20

 

$

1.34

 

$

6.40

 

 

$

5.13

(c)

Adjusted diluted earnings per share before income taxes is adjusted net income before income taxes divided by weighted-average diluted common shares outstanding.

The following table shows the reconciliation of pre-tax return on common equity to adjusted pre-tax return on common equity (in thousands, except percentages):

 

Trailing Twelve Months Ended
December 31,

 

 

2025

 

 

 

2024

 

 

(unaudited)

Reconciliation of the numerator for adjusted pre-tax return on common equity (net income attributable to common stockholders to adjusted net income before income taxes):

 

 

 

Net income attributable to common stockholders

$

1,044,062

 

 

$

372,073

 

Amortization of debt discounts and issuance costs

 

52,799

 

 

 

54,823

 

Recoveries of Russian fleet write-off

 

(736,409

)

 

 

 

Stock-based compensation expense

 

48,930

 

 

 

33,887

 

Retirement compensation expense

 

9,230

 

 

 

 

Merger related costs

 

18,531

 

 

 

 

Income tax expense

 

281,306

 

 

 

105,553

 

Deemed dividend adjustment

 

 

 

 

7,869

 

Adjusted net income before income taxes

$

718,449

 

 

$

574,205

 

 

 

 

 

Reconciliation of the denominator for pre-tax return on common equity to adjusted pre-tax return on common equity:

 

 

 

Common stockholders’ equity as of beginning of the period

$

6,632,626

 

 

$

6,310,038

 

Common stockholders’ equity as of end of the period

$

7,572,756

 

 

$

6,632,626

 

Average common stockholders’ equity

$

7,102,691

 

 

$

6,471,332

 

 

 

 

 

Adjusted pre-tax return on common equity(d)

 

10.1

%

 

 

8.9

%

(d)

Adjusted pre-tax return on common equity is adjusted net income before income taxes divided by average common stockholders’ equity.

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

Year Ended
December 31,

 

 

2025

 

 

 

2024

 

 

(unaudited)

Operating Activities

 

 

 

Net income

$

1,088,387

 

 

$

427,704

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

Depreciation of flight equipment

 

1,223,532

 

 

 

1,143,761

 

Recoveries of Russian fleet write-off

 

(736,409

)

 

 

 

Stock-based compensation expense

 

48,930

 

 

 

33,887

 

Deferred taxes

 

150,998

 

 

 

63,021

 

Amortization of prepaid lease costs

 

93,546

 

 

 

101,800

 

Amortization of discounts and debt issuance costs

 

52,799

 

 

 

54,823

 

Gain on aircraft sales, trading and other activity

 

(261,085

)

 

 

(228,466

)

Changes in operating assets and liabilities:

 

 

 

Other assets

 

100,331

 

 

 

12,521

 

Accrued interest and other payables

 

(33,618

)

 

 

75,172

 

Rentals received in advance

 

7,218

 

 

 

(7,204

)

Net cash provided by operating activities

 

1,734,629

 

 

 

1,677,019

 

Investing Activities

 

 

 

Acquisition of flight equipment

 

(2,348,253

)

 

 

(3,727,416

)

Payments for deposits on flight equipment purchases

 

(1,045,667

)

 

 

(446,343

)

Proceeds from aircraft sales, trading and other activity

 

1,582,970

 

 

 

1,524,711

 

Proceeds from settlement of insurance claims

 

727,572

 

 

 

 

Acquisition of aircraft furnishings, equipment and other assets

 

(237,683

)

 

 

(387,255

)

Net cash used in investing activities

 

(1,321,061

)

 

 

(3,036,303

)

Financing Activities

 

 

 

Net proceeds from preferred stock issuance

 

 

 

 

295,012

 

Redemption of preferred stock

 

 

 

 

(250,000

)

Cash dividends paid on Class A common stock

 

(98,267

)

 

 

(93,481

)

Cash dividends paid on preferred stock

 

(44,325

)

 

 

(47,762

)

Tax withholdings on stock-based compensation

 

(30,221

)

 

 

(9,387

)

Net change in unsecured revolving facilities

 

130,000

 

 

 

(930,000

)

Net change in commercial paper balance

 

1,361,400

 

 

 

 

Proceeds from debt financings

 

683,074

 

 

 

5,201,695

 

Payments in reduction of debt financings

 

(2,816,359

)

 

 

(3,210,028

)

Debt issuance costs

 

(4,665

)

 

 

(10,277

)

Security deposits and maintenance reserve receipts

 

489,668

 

 

 

452,022

 

Security deposits and maintenance reserve disbursements

 

(90,027

)

 

 

(26,898

)

Net cash (used in)/provided by financing activities

 

(419,722

)

 

 

1,370,896

 

Net (decrease)/increase in cash

 

(6,154

)

 

 

11,612

 

Cash, cash equivalents and restricted cash at beginning of period

 

476,104

 

 

 

464,492

 

Cash, cash equivalents and restricted cash at end of period

$

469,950

 

 

$

476,104

 

Supplemental Disclosure of Cash Flow Information

 

 

 

Cash paid during the period for interest, including capitalized interest of $43,411 and $42,390 at December 31, 2025 and 2024, respectively

$

915,815

 

 

$

794,330

 

Cash paid for income taxes

$

59,330

 

 

$

57,433

 

Supplemental Disclosure of Noncash Activities

 

 

 

Buyer furnished equipment, capitalized interest and deposits on flight equipment purchases applied to acquisition of flight equipment and other assets

$

969,210

 

 

$

1,192,974

 

Flight equipment subject to operating leases reclassified to flight equipment held for sale

$

1,230,864

 

 

$

1,821,084

 

Transfer of flight equipment to investment in sales-type lease

$

33,778

 

 

$

106,043

 

Cash dividends declared on Class A common stock, not yet paid

$

24,588

 

 

$

24,503

 

 

Contacts:

Investors:
Jason Arnold
Vice President, Investor Relations
Email: investors@airleasecorp.com

Media:
Ashley Arnold
Senior Manager, Media and Investor Relations
Email: press@airleasecorp.com

Source: Air Lease

© 2026 Canjex Publishing Ltd. All rights reserved.