04:40:19 EST Fri 23 Jan 2026
Enter Symbol
or Name
USA
CA



Alaska Air Group reports fourth quarter and full year 2025 results

2026-01-22 18:44 ET - News Release

Alaska Air Group reports fourth quarter and full year 2025 results

PR Newswire

Achieved single operating certificate for Hawaiian Airlines and Alaska Airlines
Reported earnings per share of $0.18, with adjusted earnings per share of $0.43, ahead of expectations and previous guidance range
Generated $1.2 billion in operating cash flow for the full year

SEATTLE, Jan. 22, 2026 /PRNewswire/ -- Alaska Air Group Inc. (NYSE: ALK) today reported financial results for the fourth quarter and full year ended December 31, 2025.

"We feel momentum accelerating in 2026 as the Alaska-Hawaiian Airlines combination gains full strength," said CEO Ben Minicucci. "The people across our airlines delivered through a transformational year that set us up to win: an expanding global network, premium travel experiences delivered with care, and Atmos Rewards elevating our 11-year streak as the No. 1 airline loyalty program. Our model is positioned for where travelers are headed, and we're ready to compete as one of four global U.S. airlines."

Quarter in Review

Alaska Air Group's (Air Group) Consolidated Statements of Operations, Consolidated Balance Sheets, and Summary Cash Flow Statement include Hawaiian Airlines from September 18, 2024 onward. For comparability of financial and operational results, historical information has also been provided on a pro forma basis for the full year 2024 within the Supplementary Pro Forma Comparative Financial and Operating Information in this filing and in prior 8-K filings. The results presented for the fourth quarter of 2024 in the supplementary section are as reported given the inclusion of Hawaiian Airlines in Air Group for the full quarter.

Air Group reported fourth quarter GAAP pretax margin of 0.8% and net income per share of $0.18. Our fourth quarter adjusted pretax margin was 1.8% and our adjusted earnings per share was $0.43.


 
          Q4 2025 Results                    Prior     Actual
                                             Expectation  Results



 Capacity (ASMs) % change versus 2024            Up ~2% Up 2.2%



 RASM % change versus 2024                       Up ~1% Up 0.6%



 CASMex % change versus 2024                     Up ~3% Up 1.3%



 Adjusted earnings per share          
 ~$0.10             $0.43

We continued to build on key milestones for our Alaska Accelerate strategy during the quarter, including achieving a single operating certificate for Alaska and Hawaiian Airlines. We achieved record credit card acquisitions, with nearly one fourth of all signups being for the new premium credit card that we introduced late in the third quarter. We began selling our new international routes from Seattle to London and Rome during the quarter, with the first flights scheduled to operate in spring 2026. We are also now selling in six foreign currencies and recently unveiled our Japanese, Korean, and Italian-language based websites, helping drive point of sale outside of the United States to support our expanding international service. These achievements represent continued progress in building the infrastructure to support Air Group's future growth and profitability, and deliver on our Alaska Accelerate goal of $10 earnings per share in 2027 enabled by $1 billion in incremental profit.

Fourth quarter revenue was $3.6 billion, resulting in a 0.6% year-over-year RASM increase despite contending with temporary demand pullback from the government shutdown in November. We believe our fourth quarter unit revenue result will be among the highest in the industry. Corporate travel grew 9% year-over-year, while close-in demand remained strong throughout the fourth quarter as bookings and yields continue to rebound from the challenging environment earlier in the year. Our diverse revenue streams continued to deliver with premium revenue increasing 7% year-over-year, cargo revenue increasing 22% year-over-year, and loyalty revenue increasing 12% year-over-year. Commercial initiatives and synergy capture remained on track for the fourth consecutive quarter.

Unit costs, excluding fuel, freighter costs, and special items increased 1.3% year-over-year. This result is better than prior guidance and signals our teams' renewed focus on cost control. Economic fuel price per gallon was $2.57 per gallon in the fourth quarter, reflecting elevated West Coast refining prices during the quarter.

First Quarter & Full Year 2026 Guidance

In the first three weeks of January, bookings have inflected positive relative to last year. We have seen several of the highest booking days in our history since January 1st with managed corporate revenues up 20% year-over-year for the first quarter. We expect first quarter unit revenues to be solidly positive and earnings per share to be approximately flat year-over-year which would mark another sequential improvement towards earnings expansion.

Given the macroeconomic headwinds the industry experienced in 2025 and the positive emergent demand trends, our guidance for 2026 reflects a wide range of potential macroeconomic outcomes. We expect to continue to realize value from Alaska Accelerate initiatives and synergies from the Hawaiian integration, which remain on track or ahead of plan relative to our initial expectations. To hit the higher end of our guidance range we would require sustained macroeconomic recovery in 2026, at or improving on trends seen in the first three weeks of the year, and for fuel prices to stabilize. Given the inherent uncertainty of the macroeconomic environment, we remain as focused as ever on controlling what is within our control, including disciplined cost management, driving strong productivity and delivering on our initiatives.

                                                      Q1 2026               FY 2026
                                                    Expectation           Expectation



 Capacity (ASMs) % change versus 2025              Up 1% to 2%             2% to 3%



 Adjusted earnings (loss) per share(a)   ($1.50) to ($0.50)    
      $3.50 to $6.50



 Capital Expenditures                  
        n/a              ~$1.4 to $1.5B

(a) Q1 adjusted tax rate is estimated to be 29%. Full year adjusted tax rate is estimated to be 26% to 27%

Financial Results and Updates:

  • Reported net income for the fourth quarter and full year 2025 under Generally Accepted Accounting Principles (GAAP) of $21 million, or $0.18 per share, and $100 million, or $0.83 per share. These results compare to net income for the fourth quarter and full year 2024 of $71 million, or $0.55 per share, and $395 million, or $3.08 per share.
  • Reported net income for the fourth quarter and full year 2025, excluding special items and other adjustments, of $50 million, or $0.43 per share, and $293 million, or $2.44 per share. These results compare to net income for the fourth quarter and full year 2024, excluding special items and other adjustments, of $125 million, or $0.97 per share, and $625 million, or $4.87 per share.
  • Generated adjusted pretax margin of 2.8% for the full year 2025.
  • Repurchased 0.7 million shares of common stock for approximately $30 million in the fourth quarter, bringing total repurchases to 11.3 million shares for $570 million in 2025.

Operational Updates:

  • Alaska and Hawaiian achieved a single operating certificate, becoming one airline in the eyes of the FAA and representing the most significant integration milestone to date.
  • Announced the largest fleet order in Alaska's history in January 2026, including 105 737-10 aircraft, 5 787 aircraft, and options for 35 additional 737-10 aircraft. The order will expand our fleet to 475 aircraft by 2030 and over 550 aircraft by 2035.
  • Took delivery of six 737-8 aircraft and one 787-9 aircraft in the fourth quarter.
  • Unveiled our new global livery for our 787 fleet in January 2026, which is planned to fly on our international routes to and from Seattle.
  • Announced the opening of a new Horizon base in Las Vegas to support regional growth and flying in California.

Network Updates:

  • Announced the addition of two destinations to Air Group's network, with year-round service to Tulsa and Arcata-Eureka beginning in the spring.
  • Expanding service from our hubs, including new routes announced for 2026 from San Diego to Dallas, Oakland, and Raleigh-Durham; Portland to Philadelphia, Baltimore, and St. Louis; Honolulu to Burbank; and Anchorage to Boston, Boise, and Spokane.

Customer Experience:

  • Led U.S. carriers in key performance metrics during the Thanksgiving travel season, including on-time performance and completion rate.
  • Began installations of Starlink Wi-Fi on our E175 fleet in December, with installations on our mainline fleet to begin in spring 2026.
  • Announced the Kahu'ewai Hawai'i Investment Plan of more than $600 million over five years to enhance the guest experience from booking to the day of travel, including retrofitting Hawaiian aircraft interiors, modernizing airport spaces in Hawai'i, and upgrading technology.
  • Our airlines finished 2025 at #2 in completion rate and #2 in on-time performance.

Other Highlights:

  • Partnered with Washington state leaders, industry partners, and others to launch the Cascadia Sustainable Aviation Accelerator initiative to accelerate the production, deployment, and adoption of sustainable aviation fuel (SAF).
  • Partnered with Pono Energy to invest in the development of SAF in Hawai?i using locally grown agriculture feedstock.

The following table reconciles the company's reported GAAP net income per share (EPS) for the three and twelve months ended December 31, 2025 and 2024 to adjusted amounts.

                                                                              
 
    Three Months Ended December 31,


                                                                                    2025                                        2024


                              (in millions, except per share amounts) Dollars     Per Share                           Dollars   Per Share



 Net income                                                              $21          $0.18                                $71        $0.55



 Adjusted for:



 Mark-to-market fuel hedge adjustments                                     -                                             (6)      (0.05)



 Gains on foreign debt                                                   (4)        (0.03)                              (10)      (0.08)



 Special items - operating                                                39           0.33                                 91         0.71



 Special items - net non-operating                                         -                                            (17)      (0.13)



 Income tax effect(a)                                                    (6)        (0.05)                               (4)      (0.03)



 
            Adjusted net income                                        $50          $0.43                               $125        $0.97




                                                                              
 
    Twelve Months Ended December 31,


                                                                                    2025                                        2024


                              (in millions, except per share amounts) Dollars     Per Share                           Dollars   Per Share



 Net income                                                             $100          $0.83                               $395        $3.08



 Adjusted for:



 Mark-to-market fuel hedge adjustments                                   (4)        (0.03)                              (28)      (0.22)



 Losses (gains) on foreign debt                                            1           0.01                               (10)      (0.08)



 Special items - operating                                               250           2.08                                345         2.69



 Special items - net non-operating                                         -                                            (16)      (0.12)



 Income tax effect(a)                                                   (54)        (0.45)                              (61)      (0.48)



 
            Adjusted net income                                       $293          $2.44                               $625        $4.87


 (a) Includes income tax effect of the adjustments in the tables above as well as one-time effects of the One Big Beautiful Bill Act which was signed into law in the third quarter of 2025.

A conference call regarding the fourth quarter and full year results will be streamed online at 11:30 a.m. EST/ 8:30 a.m. PST on January 23, 2026. It can be accessed at www.alaskaair.com/investors. For those unable to listen to the live broadcast, a replay will be available after the conclusion of the call.

References in this update to "Air Group," "Company," "we," "us," and "our" refer to Alaska Air Group, Inc. and its subsidiaries, unless otherwise specified.

This news release may contain forward-looking statements subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934, and the Private Securities Litigation Reform Act of 1995. These statements relate to future events and involve known and unknown risks and uncertainties that may cause actual outcomes to be materially different from those indicated by our forward-looking statements, assumptions or beliefs. For a discussion of risks and uncertainties that may cause our forward-looking statements to differ materially, see Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Some of these risks include competition, labor costs, relations and availability, general economic conditions, increases in operating costs including fuel, uncertainties regarding the ability to successfully integrate operations following the acquisition of Hawaiian Holdings, Inc. and the ability to realize anticipated cost savings, synergies, or growth from the acquisition, inability to meet cost reduction and other strategic goals, seasonal fluctuations in demand and financial results, supply chain risks, events that negatively impact aviation safety and security, cybersecurity risks, and changes in laws and regulations that impact our business. All of the forward-looking statements are qualified in their entirety by reference to the risk factors discussed in our most recent Form 10-K and in our subsequent SEC filings. We operate in a continually changing business environment, and new risk factors emerge from time to time. Management cannot predict such new risk factors, nor can it assess the impact, if any, of such new risk factors on our business or events described in any forward-looking statements. We expressly disclaim any obligation to publicly update or revise any forward-looking statements made today to conform them to actual results. Over time, our actual results, performance or achievements may differ from the anticipated results, performance or achievements that are expressed or implied by our forward-looking statements, assumptions or beliefs and such differences might be significant and materially adverse.

Alaska Airlines, Hawaiian Airlines and Horizon Air are subsidiaries of Alaska Air Group, and McGee Air Services is a subsidiary of Alaska Airlines. We are a global airline with hubs in Seattle, Honolulu, Portland, Anchorage, Los Angeles, San Diego and San Francisco. We deliver remarkable care as we fly our guests to more than 140 destinations throughout North America, Latin America, Asia and the Pacific. We'll serve Europe beginning in spring 2026. Guests can book travel at alaskaair.com and hawaiianairlines.com. Alaska is a member of the oneworld alliance, with Hawaiian scheduled to join oneworld in spring 2026. With oneworld and our additional global partners, guests can earn and redeem points for travel to over 1,000 worldwide destinations with Atmos Rewards. Learn more about what's happening at Alaska and Hawaiian at news.alaskaair.com. Alaska Air Group is traded on the New York Stock Exchange (NYSE) as "ALK."


          
            CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)



          
            Alaska Air Group, Inc.


                                                                                                Three Months Ended December                     Twelve Months Ended December
                                                                                                                             31,                                             31,



          
            
              (in millions, except per share amounts)         2025    2024                              Change    2025           2024                        Change



          
            Operating Revenue



          Passenger revenue                                                         $3,248  $3,178                                 2 % $12,835        $10,654                          20 %



          Loyalty program other revenue                                                238     224                                 6 %     855            733                          17 %



          Cargo and other revenue                                                      146     132                                11 %     549            348                          58 %



          
            Total Operating Revenue                                       3,632   3,534                                 3 %  14,239         11,735                          21 %





          
            Operating Expenses



          Wages and benefits                                                         1,245   1,119                                11 %   4,763          3,588                          33 %



          Variable incentive pay                                                        74     161                              (54) %     268            358                        (25) %



          Aircraft fuel, including hedging gains and                                   737     702                                 5 %   2,879          2,506                          15 %
losses



          Aircraft maintenance                                                         214     229                               (7) %     912            620                          47 %



          Aircraft rent                                                                 60      65                               (8) %     250            207                          21 %



          Landing fees and other rentals                                               284     249                                14 %   1,109            781                          42 %



          Contracted services                                                          148     133                                11 %     590            444                          33 %



          Selling expenses                                                              95     106                              (10) %     407            349                          17 %



          Depreciation and amortization                                                199     190                                 5 %     795            583                          36 %



          Food and beverage service                                                    101      93                                 9 %     383            287                          33 %



          Third-party regional carrier expense                                          67      62                                 8 %     272            243                          12 %



          Other                                                                        294     261                                13 %   1,058            854                          24 %



          Special items - operating                                                     39      91                              (57) %     250            345                        (28) %



          
            Total Operating Expenses                                      3,557   3,461                                 3 %  13,936         11,165                          25 %



          
            Operating Income                                                 75      73                                 3 %     303            570                        (47) %





          
            Non-operating Income (Expense)



          Interest income                                                               23      32                              (28) %      94            101                         (7) %



          Interest expense                                                            (70)   (56)                               25 %   (272)         (171)                         59 %



          Interest capitalized                                                           8      10                              (20) %      37             29                          28 %



          Special items - net non-operating                                                    17                             (100) %                    16                       (100) %



          Other - net                                                                  (6)      3                          NM            (16)                                  NM



          
            Total Non-operating Income (Expense)                           (45)      6                          NM           (157)          (25)                    NM



          
            Income Before Income Tax                                         30      79                                         146            545



          Income tax expense                                                             9       8                                          46            150



          
            Net Income                                                      $21     $71                                        $100           $395





          
            Basic Earnings Per Share                                      $0.18   $0.56                                       $0.85          $3.13



          
            Diluted Earnings Per Share                                    $0.18   $0.55                                       $0.83          $3.08



          Weighted Average Shares Outstanding used for
computation:



          Basic                                                                    115.533 126.047                                     118.171        126.136



          Diluted                                                                  117.356 128.931                                     119.926        128.372


 
            CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)



 
            Alaska Air Group, Inc.



 
            As of December 31 (in millions)                      2025     2024



 
            ASSETS



 
            Current Assets



 Cash and cash equivalents                                         $627   $1,201



 Restricted cash                                                     28       29



 Marketable securities                                            1,496    1,274



 Total cash, restricted cash, and marketable securities           2,151    2,504



 Receivables - net                                                  565      558



 Inventories and supplies - net                                     203      199



 Prepaid expenses                                                   278      307



 Other current assets                                                69      192



 
            Total Current Assets                                3,266    3,760





 
            Property and Equipment



 Aircraft and other flight equipment                             13,647   12,273



 Other property and equipment                                     2,424    2,173



 Deposits for future flight equipment                               731      883


                                                                  16,802   15,329



 Less accumulated depreciation and amortization                 (4,945) (4,548)



 
            Total Property and Equipment - Net                 11,857   10,781





 
            Other Assets



 Operating lease assets                                           1,268    1,296



 Goodwill                                                         2,723    2,724



 Intangible assets - net                                            815      873



 Other noncurrent assets                                            432      334



 
            Total Other Assets                                  5,238    5,227





 
            Total Assets                                      $20,361  $19,768


          
            CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)



          
            Alaska Air Group, Inc.



          
            As of December 31 (in millions except share amounts)         2025     2024



          
            LIABILITIES AND SHAREHOLDERS' EQUITY



          
            Current Liabilities



          Accounts payable                                                          $324     $186



          Accrued wages, vacation and payroll taxes                                  881    1,001



          Air traffic liability                                                    1,689    1,712



          Other accrued liabilities                                                1,055      997



          Deferred revenue                                                         1,722    1,592



          Current portion of long-term debt and finance leases                       721      450



          Current portion of operating lease liabilities                             197      207



          
            Total Current Liabilities                                   6,589    6,145





          
            Noncurrent Liabilities



          Long-term debt and finance leases, net of current portion                4,834    4,538



          Operating lease liabilities, net of current portion                      1,141    1,198



          Deferred income taxes                                                    1,004      934



          Deferred revenue                                                         1,711    1,664



          Obligation for pension and post-retirement medical benefits                369      460



          Other liabilities                                                          595      457



          
            Total Noncurrent Liabilities                                9,654    9,251





          
            Commitments and Contingencies





          
            Shareholders' Equity



          Preferred stock, $0.01 par value, Authorized: 5,000,000 shares, none
issued or outstanding



          Common stock, $0.01 par value, Authorized: 400,000,000 shares, Issued:       1        1
2025 - 145,115,659 shares; 2024 - 141,449,174 shares, Outstanding: 2025 -
115,530,889 shares; 2024 - 123,119,199 shares



          Capital in excess of par value                                             961      811



          Treasury stock (common), at cost: 2025 - 29,584,770 shares; 2024 -     (1,701) (1,131)
18,329,975 shares



          Accumulated other comprehensive loss                                     (173)   (239)



          Retained earnings                                                        5,030    4,930



          
            Total Shareholders' Equity                                  4,118    4,372



          
            Total Liabilities and Shareholders' Equity                $20,361  $19,768


          
            SUMMARY CASH FLOW (unaudited)



          
            Alaska Air Group, Inc.



          
            
              (in millions)                                      Year Ended               Nine Months Ended  Three Months Ended
                                                                           December 31, 2025         September 30, 2025(a)
                                                                                                                                       December 31, 2025


                                                                                                                                                       (b)



          
            Cash Flows from Operating Activities:



          Net income                                                                           $100                              $79                    $21



          Adjustments to reconcile net income to net cash                                       856                              639                    217
provided by operating activities



          Changes in working capital                                                            293                              346                   (53)



          
            Net cash provided by operating activities                              1,249                            1,064                    185





          
            Cash Flows from Investing Activities:



          Property and equipment additions                                                  (1,588)                           (963)                 (625)



          Other investing activities                                                           (35)                            (33)                   (2)



          
            Net cash used in investing activities                                (1,623)                           (996)                 (627)





          
            Cash Flows from Financing Activities                                   (199)                           (490)                   291





          Net decrease in cash and cash equivalents                                           (573)                           (422)                 (151)



          Cash, cash equivalents, and restricted cash at                                      1,257                            1,257                    835
beginning of period(c)



          
            Cash, cash equivalents, and restricted cash at end                      $684                             $835                   $684
of period(c)


 (a)  As reported in Form 10-Q for the third quarter of 2025.



 (b)  Cash flows for the three months ended December 31, 2025 can be calculated by subtracting cash flows for the nine months ended



 September 30, 2025, as reported in Form 10-Q for the third quarter 2025, from the year ended December 31, 2025.



 (c)  Cash, cash equivalents, and restricted cash shown in the Summary Cash Flow consists of restricted cash presented within Restricted Cash as well as certain restricted cash balances presented within Other noncurrent assets in the condensed consolidated balance sheets.

SPECIAL ITEMS (unaudited)

Air Group has classified certain operating and non-operating activity as special items due to their unusual or infrequently occurring nature. We believe disclosing information about these items separately improves comparable year-over-year analysis and allows stakeholders to better understand our results of operations. A description of the special items is provided below.

Integration costs: Integration costs were associated with the acquisition of Hawaiian Airlines and consist of employee-related, legal and professional fees, technology, and other merger costs.

Labor and other: Labor and other costs in 2025 were primarily for changes to Alaska flight attendants' sick leave benefits pursuant to a new collective bargaining agreement. Costs in 2024 were primarily for retroactive pay for Alaska flight attendants pursuant to a tentative agreement and litigation costs related to the Virgin trademark license agreement.

Net non-operating: The income in 2024 is primarily for gains on Hawaiian debt extinguishment in the fourth quarter.

                                                    Three Months Ended December               Twelve Months Ended December
                                                                                31,                                        31,



 
            
              (in millions)                     2025               2024                         2025            2024



 
            Operating Expenses



 Integration costs                                               39                 80                          193             208



 Labor and other                             
 
 $                -               $11                          $57            $137



 
            Special items - operating                         $39                $91                         $250            $345





 
            Non-operating Income (Expense)



 Special items - net non-operating           
 
 $                -               $17  
 
 $                     -            $16


          
            OPERATING STATISTICS SUMMARY (unaudited)





          A manual recalculation of certain figures using rounded amounts may not agree directly to the actual figures presented in the
table below. 2024 figures include Hawaiian results September 18, 2024 onward.


                                                                                                                                  Three Months Ended December                         Twelve Months Ended December
                                                                                                                                                  31,                                                     31,


                                                                                                                  2025                       2024                     Change     2025                      2024              Change



          
            Consolidated Operating Statistics:(a)



          Revenue passengers (000)                                                                             14,355                     14,339                      0.1 %   58,627                    49,238              19.1 %



          RPMs (000,000) "traffic"                                                                             18,935                     19,068                    (0.7) %   77,110                    63,871              20.7 %



          ASMs (000,000) "capacity"                                                                            23,238                     22,744                      2.2 %   92,962                    76,167              22.1 %



          Load factor                                                                                          81.5 %                    83.8 %              (2.3)          82.9 %                   83.9 %       (1.0)
                                                                                                                                                                pts                                                  pts



          Yield                                                                                                17.15¢                    16.67¢                     2.9 %   16.64¢                   16.68¢            (0.2) %



          PRASM                                                                                                13.98¢                    13.97¢                     0.1 %   13.81¢                   13.99¢            (1.3) %



          RASM                                                                                                 15.63¢                    15.54¢                     0.6 %   15.32¢                   15.41¢            (0.6) %



          CASMex(b)                                                                                            11.72¢                    11.57¢                     1.3 %   11.42¢                   10.80¢              5.7 %



          Economic fuel cost per gallon(b)(c)                                                                   $2.57                      $2.54                      1.2 %    $2.52                     $2.74             (8.0) %



          Fuel gallons (000,000)(c)                                                                               287                        279                      2.9 %    1,146                       925              23.9 %



          ASMs per gallon                                                                                        81.1                       81.6                    (0.6) %     81.1                      82.3             (1.4) %



          Departures (000)                                                                                        135                        131                      3.1 %      543                       461              17.8 %



          Average full-time equivalent employees                                                               32,676                     30,396                      7.5 %   31,585                    25,751              22.7 %
(FTEs)



          Operating fleet(d)                                                                                      413                        392               21 a/c            413                       392        21 a/c



          
            Alaska Airlines Operating Statistics:



          RPMs (000,000) "traffic"                                                                             12,806                     13,306                    (3.8) %   52,404                    53,680             (2.4) %



          ASMs (000,000) "capacity"                                                                            15,737                     15,754                    (0.1) %   63,161                    63,873             (1.1) %



          Economic fuel cost per gallon                                                                         $2.57                      $2.55                      0.8 %    $2.52                     $2.74             (8.0) %



          
            Hawaiian Airlines Operating Statistics:



          RPMs (000,000) "traffic"                                                                              4,850                      4,509                      7.6 %   19,304                     5,143          NM



          ASMs (000,000) "capacity"                                                                             5,896                      5,481                      7.6 %   23,208                     6,245          NM



          Economic fuel cost per gallon(c)                                                                      $2.49                       2.44                      2.0 %    $2.41                      2.43             (0.8) %



          
            Regional Operating Statistics:(e)



          RPMs (000,000) "traffic"                                                                              1,278                      1,253                      2.0 %    5,401                     5,048               7.0 %



          ASMs (000,000) "capacity"                                                                             1,606                      1,509                      6.4 %    6,593                     6,049               9.0 %



          Economic fuel cost per gallon                                                                         $2.76                      $2.74                      0.7 %    $2.71                     $2.93             (7.5) %

 (a) 
 Except for FTEs, data includes information related to third-party regional capacity purchase flying arrangements.


 (b) 
 See a reconciliation of this non-GAAP measure and Note A for a discussion of the importance of this measure to investors in the accompanying pages.


 (c) 
 Excludes operations under the Air Transportation Services Agreement (ATSA) with Amazon.


 (d)   Includes aircraft owned and leased by Alaska, Hawaiian, and Horizon, as well as aircraft operated by third-party regional carriers under capacity purchase agreements.
        Excludes all aircraft removed from operating service.


 (e) 
 Data presented includes information related to flights operated by Horizon and third-party carriers.

GAAP TO NON-GAAP RECONCILIATIONS (unaudited)
Alaska Air Group, Inc.

We are providing reconciliations of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. Amounts in the tables below are rounded to the nearest million. As a result, a manual recalculation of certain figures using these rounded amounts may not agree directly to the actual figures presented in the tables below.


 
            Adjusted Income Before Income Tax Reconciliation


                                                                               Three Months Ended                 Twelve Months Ended
                                                                   December 31,                      December 31,



 
            
              (in millions)                         2025              2024            2025         2024



 Income before income tax                                        $30                    $79         $146              $545



 Adjusted for:



 Mark-to-market fuel hedge adjustment                                                  (6)         (4)             (28)



 Losses (gains) on foreign debt                                  (4)                  (10)           1              (10)



 Special items - operating                                        39                     91          250               345



 Special items - net non-operating                                                    (17)                         (16)



 
            Adjusted income before income tax                  $65                   $137         $393              $836





 Pretax margin                                                 0.8 %                 2.2 %       1.0 %            4.6 %



 Adjusted pretax margin                                        1.8 %                 3.9 %       2.8 %            7.1 %


          
            CASMex Reconciliation


                                                                                    Three Months Ended                   Twelve Months Ended
                                                                            December 31,                         December 31,



          
            
              (in millions)                              2025                      2024              2025                 2024



          Total operating expenses                                             $3,557                    $3,461           $13,936              $11,165



          Less the following components:



          Aircraft fuel, including hedging gains and losses                       737                       702             2,879                2,506



          Freighter costs                                                          56                        37               192                   84



          Special items - operating                                                39                        91               250                  345



          
            Total operating expenses, excluding fuel, freighter     $2,725                    $2,631           $10,615               $8,230
costs, and special items





          ASMs                                                                 23,238                    22,744            92,962               76,167



          CASMex                                                             11.72  ¢                 11.57  ¢         11.42  ¢             10.80 ¢


 
            Fuel Reconciliation


                                                                                    
  
    Three Months Ended December 31,


                                                                                          2025                                        2024



 
            
              (in millions, except for per gallon amounts) Dollars       Cost/Gal                           Dollars    Cost/Gal



 Raw or "into-plane" fuel cost                                               $737           $2.57                               $701        $2.51



 Losses on settled hedges                                                                                                        7         0.03



 
            Economic fuel expense                                          $737           $2.57                               $708        $2.54



 Mark-to-market fuel hedge adjustment                                                                                          (6)      (0.02)



 
            Aircraft fuel, including hedging gains and losses              $737           $2.57                               $702        $2.52



 
            Fuel gallons                                                                   287                                            279




                                                                                   
  
    Twelve Months Ended December 31,


                                                                                          2025                                        2024



 
            
              (in millions, except for per gallon amounts) Dollars       Cost/Gal                           Dollars    Cost/Gal



 Raw or "into-plane" fuel cost                                             $2,879           $2.51                             $2,496        $2.70



 Losses on settled hedges                                                       4            0.01                                 38         0.04



 
            Economic fuel expense                                        $2,883           $2.52                             $2,534        $2.74



 Mark-to-market fuel hedge adjustment                                         (4)         (0.01)                              (28)      (0.03)



 
            Aircraft fuel, including hedging gains and losses            $2,879           $2.51                             $2,506        $2.71



 
            Fuel gallons                                                                 1,146                                            925


 
            Debt-to-capitalization, including leases



 
            
              (in millions)                            December 31, 2025 December 31, 2024



 Long-term debt and finance leases, net of current portion                       $4,834             $4,538



 Capitalized operating leases                                                     1,338              1,405



 Current portion of finance lease liabilities(a)                                    181                  8



 
            Adjusted debt, net of current portion of long-term debt            $6,353             $5,951



 Shareholders' equity                                                             4,118              4,372



 
            Total invested capital                                            $10,471            $10,323





 
            Debt-to-capitalization ratio, including leases                       61 %              58 %


 (a) To best reflect our leverage, we included our short-term finance lease liabilities, which are recognized within 'Current portion of long-term debt and finance leases' in our condensed consolidated balance sheets.


 
            Adjusted net debt to earnings before interest, taxes, depreciation, amortization, rent, and special items



 
            
              (in millions)                                                                       December 31, 2025             December 31, 2024



 Long-term debt                                                                                                              $5,309                         $4,933



 Capitalized operating leases                                                                                                 1,338                          1,405



 Capitalized finance leases                                                                                                     246                             55



 
            Total adjusted debt                                                                                             6,893                          6,393



 Less: Total cash and marketable securities                                                                                   2,123                          2,475



 
            Adjusted net debt                                                                                              $4,770                         $3,918





 
            
              (in millions)                                                                      Twelve Months Ended           Twelve Months Ended
                                                                                                       December 31, 2025             December 31, 2024



 Operating Income                                                                                                              $303                           $570



 Adjusted for:



 Special items - operating                                                                                                      250                            345



 Mark-to-market fuel hedge adjustments                                                                                          (4)                          (28)



 Losses (gains) on foreign debt                                                                                                   1                           (10)



 Depreciation and amortization                                                                                                  795                            583



 Aircraft rent                                                                                                                  250                            207



 
            EBITDAR                                                                                                        $1,595                         $1,667





 
            Adjusted net debt to EBITDAR                                                                                     3.0x               
          2.4x


         
            OPERATING SEGMENTS (unaudited)



         
            Alaska Air Group, Inc.


                                                                                         
          
 Three Months Ended December 31, 2025


                                      (in millions)            Alaska          Hawaiian   Regional                    Consolidating                    Air Group         Adjustments(c)     Consolidated
                                                      Airlines        Airlines                              & Other(a)                     Adjusted(b)



         
            Operating Revenue



         Passenger revenue                                    $2,071               $728        $449   
          $                  -                       $3,248  
 $                  -           $3,248



         Loyalty program other revenue                           185                 34          19                                                            238                                      238



         Cargo and other revenue                                  81                 60                                            5                           146                                      146



         
            Total Operating Revenue                  2,337                822         468                                 5                         3,632                                    3,632



         
            Operating Expenses



         Operating expenses, excluding                         1,768                654         369                              (10)                        2,781                      39             2,820
fuel



         Fuel expense                                            451                190          96                                                            737                                      737



         
            Total Operating Expenses                 2,219                844         465                              (10)                        3,518                      39             3,557



         
            Non-operating Income                       (3)              (38)                                         (8)                         (49)                      4              (45)
(Expense)


                       Income (Loss) Before Income               $115              $(60)         $3                                $7                           $65                   $(35)              $30
Tax




                                                                                         
          
 Three Months Ended December 31, 2024


                                      (in millions)            Alaska          Hawaiian   Regional                    Consolidating                    Air Group         Adjustments(c)     Consolidated
                                                      Airlines        Airlines                              & Other(a)                     Adjusted(b)



         
            Operating Revenue



         Passenger revenue                                    $2,073               $673        $432   
          $                  -                       $3,178  
 $                  -           $3,178



         Loyalty program other revenue                           161                 48          15                                                            224                                      224



         Cargo and other revenue                                  77                 53                                            2                           132                                      132



         
            Total Operating Revenue                  2,311                774         447                                 2                         3,534                                    3,534



         
            Operating Expenses



         Operating expenses, excluding                         1,725                619         341                              (17)                        2,668                      91             2,759
fuel



         Fuel expense                                            447                172          89                                                            708                     (6)              702



         
            Total Operating Expenses                 2,172                791         430                              (17)                        3,376                      85             3,461



         
            Non-operating Income                        14               (27)                                         (8)                         (21)                     27                 6
(Expense)


                       Income (Loss) Before Income               $153              $(44)        $17                               $11                          $137                   $(58)              $79
Tax


         
            OPERATING SEGMENTS (unaudited)



         
            Alaska Air Group, Inc.


                                                                                         
          
 Twelve Months Ended December 31, 2025


                                      (in millions)            Alaska          Hawaiian    Regional                    Consolidating                    Air Group         Adjustments(c)     Consolidated
                                                      Airlines        Airlines                               & Other(a)                     Adjusted(b)



         
            Operating Revenue



         Passenger revenue                                    $8,132             $2,918       $1,785   
          $                  -                      $12,835  
 $                  -          $12,835



         Loyalty program other revenue                           653                134           68                                                            855                                      855



         Cargo and other revenue                                 305                231                                            13                           549                                      549



         
            Total Operating Revenue                  9,090              3,283        1,853                                13                        14,239                                   14,239



         
            Operating Expenses



         Operating expenses, excluding                         6,772              2,640        1,471                              (76)                       10,807                     250            11,057
fuel



         Fuel expense                                          1,777                723          383                                                          2,883                     (4)            2,879



         
            Total Operating Expenses                 8,549              3,363        1,854                              (76)                       13,690                     246            13,936



         
            Non-operating Income                      (15)             (109)                                         (32)                        (156)                    (1)            (157)
(Expense)


                       Income (Loss) Before Income               $526             $(189)        $(1)                              $57                          $393                  $(247)             $146
Tax




                                                                                         
          
 Twelve Months Ended December 31, 2024


                                      (in millions)            Alaska          Hawaiian    Regional                    Consolidating                    Air Group         Adjustments(c)     Consolidated
                                                      Airlines        Airlines                               & Other(a)                     Adjusted(b)



         
            Operating Revenue



         Passenger revenue                                    $8,151               $757       $1,746   
          $                  -                      $10,654  
 $                  -          $10,654



         Loyalty program other revenue                           621                 53           59                                                            733                                      733



         Cargo and other revenue                                 279                 59                                            10                           348                                      348



         
            Total Operating Revenue                  9,051                869        1,805                                10                        11,735                                   11,735



         
            Operating Expenses



         Operating expenses, excluding                         6,365                701        1,317                              (69)                        8,314                     345             8,659
fuel



         Fuel expense                                          1,962                195          377                                                          2,534                    (28)            2,506



         
            Total Operating Expenses                 8,327                896        1,694                              (69)                       10,848                     317            11,165



         
            Non-operating Income                        20               (31)                                         (40)                         (51)                     26              (25)
(Expense)


                       Income (Loss) Before Income               $744              $(58)        $111                               $39                          $836                  $(291)             $545
Tax

 (a) 
 Includes consolidating entries, Air Group parent company, Horizon, McGee Air Services, and other immaterial business units.


 (b)   The Air Group Adjusted column represents the financial information that is reviewed by management to assess performance of operations and determine capital
        allocation and excludes certain charges.


 (c) 
 Includes special items, mark-to-market fuel hedge accounting adjustments, and gains/losses on foreign debt.


          
            SUPPLEMENTARY PRO FORMA COMPARATIVE FINANCIAL AND OPERATING INFORMATION (unaudited)



          We believe that analysis of specific results on a pro forma basis provides more meaningful year-over-year comparisons. The
table below compares the three and twelve months ended December 31, 2025 to the reported three months ended December 31,
2024, which included Hawaiian results for the full quarter, and the pro forma twelve months ended December 31, 2024.
Hawaiian's financial information has been conformed to reflect Air Group's historical financial statement presentation. This
information does not purport to reflect what our financial and operational results would have been had the acquisition been
consummated at the beginning of the periods presented.


                                                                                                                                             Three Months Ended December 31,                          Twelve Months Ended December 31,



          
            
              (in millions)                                                                                    2025              2024                        Change     2025                            2024 Pro           Change
                                                                                                                                                                                                                Forma(a)



          
            Operating Revenue



          Passenger revenue                                                                                                          $3,248            $3,178                           2 %  $12,835                             $12,502               3 %



          Loyalty program other revenue                                                                                                 238               224                           6 %      855                                 817               5 %



          Cargo and other revenue                                                                                                       146               132                          11 %      549                                 460              19 %



          
            Total Operating Revenue                                                                                        3,632             3,534                           3 %   14,239                              13,779               3 %



          Operating expenses, excluding fuel                                                                                          2,820             2,759                           2 %   11,057                              10,424               6 %



          Aircraft fuel, including hedging gains and losses                                                                             737               702                           5 %    2,879                               3,045             (5) %



          
            Total Operating Expenses                                                                                       3,557             3,461                           3 %   13,936                              13,469               3 %



          
            Operating Income                                                                                                  75                73                           3 %      303                                 310             (2) %



          Non-operating income (expense)                                                                                               (45)                6                    NM            (157)                               (82)             91 %



          
            Income Before Tax                                                                                                 30                79                        (62) %      146                                 228            (36) %



          Special items - operating                                                                                                      39                91                        (57) %      250                                 363            (31) %



          Special items - net non-operating                                                                                               -             (17)                      (100) %                                        (24)          (100) %



          Mark-to-market fuel hedge adjustments                                                                                           -              (6)                      (100) %      (4)                               (30)           (87) %



          Unrealized (gain)/loss on foreign debt                                                                                        (4)             (10)                       (60) %        1                                (13)          (108) %



          
            Adjusted Income Before Tax                                                                                       $65              $137                        (52) %     $393                                $524            (25) %





          Pretax Margin                                                                                                               0.8 %            2.2 %                -1.4 pts         1.0 %                              1.7 %    -0.7 pts



          Adjusted Pretax Margin                                                                                                      1.8 %            3.9 %                -2.1 pts         2.8 %                              3.8 %    -1.0 pts





          
            Pro Forma Comparative Operating Statistics



          Revenue passengers (000)                                                                                                   14,355            14,339                         0.1 %   58,627                              57,134             2.6 %



          RPMs (000,000) "traffic"                                                                                                   18,935            19,068                       (0.7) %   77,110                              76,566             0.7 %



          ASMs (000,000) "capacity"                                                                                                  23,238            22,744                         2.2 %   92,962                              91,208             1.9 %



          Load factor                                                                                                                81.5 %           83.8 %                (2.3) pt        82.9 %                             83.9 %    (1.0) pt



          Yield                                                                                                                      17.15¢           16.67¢                        2.9 %   16.64¢                      16.33¢                   1.9 %



          RASM                                                                                                                       15.63¢           15.54¢                        0.6 %   15.32¢                      15.11¢                   1.4 %



          CASMex                                                                                                                     11.72¢           11.57¢                        1.3 %   11.42¢                      10.91¢                   4.7 %





          
            Pro Forma Comparative CASMex Reconciliation



          Total operating expenses                                                                                                   $3,557            $3,461                         2.8 %  $13,936                             $13,469             3.5 %



          Less the following components:



          Aircraft fuel, including hedging gains and losses                                                                             737               702                         5.0 %    2,879                               3,045           (5.5) %



          Freighter costs                                                                                                                56                37                        51.4 %      192                                 111            73.0 %



          Special items - operating                                                                                                      39                91                      (57.1) %      250                                 363          (31.1) %



          
            Total operating expenses, excluding fuel, freighter                                                           $2,725            $2,631                         3.6 %  $10,615                              $9,950             6.7 %
costs, and special items





          ASMs                                                                                                                       23,238            22,744                         2.2 %   92,962                              91,208             1.9 %



          CASMex                                                                                                                     11.72¢           11.57¢                        1.3 %   11.42¢                      10.91¢                   4.7 %


 (a) As provided on Form 8-K filed with the SEC on January 22, 2025, including certain immaterial reclassification and policy adjustments.

Note A: Pursuant to Regulation G, we are providing reconciliations of reported non-GAAP financial measures to their most directly comparable financial measures reported on a GAAP basis. We believe that consideration of these non-GAAP financial measures may be important to investors for the following reasons:

  • By excluding certain costs from our unit metrics, we believe that we have better visibility into the results of operations. Our industry is highly competitive and is characterized by high fixed costs, so even a small reduction in non-fuel operating costs can result in a significant improvement in operating results. We believe that all U.S. carriers are similarly impacted by changes in jet fuel costs over the long run, so it is important for management and investors to understand the impact of company-specific cost drivers which are more controllable by management. We adjust for expenses related directly to our freighter aircraft operations, including those costs incurred under the ATSA with Amazon, to allow for better comparability to other carriers that do not operate freighter aircraft. We also exclude certain special charges as they are unusual or nonrecurring in nature and adjusting for these expenses allows management and investors to better understand our cost performance.

  • CASMex is one of the most important measures used by management and by the Air Group Board of Directors in assessing quarterly and annual cost performance. CASMex is also a measure commonly used by industry analysts, and we believe it is the basis by which they have historically compared our airline to others in the industry. The measure is also the subject of frequent questions from investors.

  • Adjusted pretax income is an important metric for the employee incentive plan, which covers the majority of Air Group employees.

  • Disclosure of the individual impact of certain noted items provides investors the ability to measure and monitor performance both with and without these special items. We believe that disclosing the impact of these items as noted above is important because it provides information on significant items that are not necessarily indicative of future performance. Industry analysts and investors consistently measure our performance without these items for better comparability between periods and among other airlines.

  • Although we disclose our unit revenue, we do not, nor are we able to, evaluate unit revenue excluding the impact that changes in fuel costs have had on ticket prices. Fuel expense represents a large percentage of our total operating expenses. Fluctuations in fuel prices often drive changes in unit revenue in the mid-to-long term. Although we believe it is useful to evaluate non-fuel unit costs for the reasons noted above, we would caution readers of these financial statements not to place undue reliance on unit costs excluding fuel as a measure or predictor of future profitability because of the significant impact of fuel costs on our business.

GLOSSARY OF TERMS

Adjusted net debt - long-term debt, including current portion, plus capitalized operating and finance leases, less cash, restricted cash, and marketable securities

Adjusted net debt to EBITDAR - represents net adjusted debt divided by EBITDAR (trailing twelve months earnings before interest, taxes, depreciation, amortization, special items and rent)

ASMs - available seat miles, or "capacity"; represents total seats available across the fleet multiplied by the number of miles flown

CASMex - operating costs excluding fuel, freighter costs, and special items per ASM, or "unit cost". Beginning in 2026, CASMex will also exclude Performance-Based Pay expense.

Debt-to-capitalization ratio - represents adjusted debt (long-term debt plus capitalized operating and finance lease liabilities) divided by total equity plus adjusted debt

Diluted Earnings per Share - represents earnings per share (EPS) using fully diluted shares outstanding

Diluted Shares - represents the total number of shares that would be outstanding if all possible sources of conversion, such as stock options, were exercised

Economic Fuel - best estimate of the cash cost of fuel, net of the impact of our fuel-hedging program and excluding operations under the Air Transportation Service Agreement (ATSA) with Amazon

Freighter Costs - operating expenses directly attributable to the operation of Alaska's B737 freighter aircraft and Hawaiian's A330-300 freighter aircraft exclusively performing cargo missions

Load Factor - RPMs as a percentage of ASMs; represents the number of available seats that were filled with paying passengers

PRASM - passenger revenue per ASM, or "passenger unit revenue"

RASM - operating revenue per ASMs, or "unit revenue"; operating revenue includes all passenger revenue, freight & mail, loyalty program revenue, and other ancillary revenue; represents the average total revenue for flying one seat one mile

RPMs - revenue passenger miles, or "traffic"; represents the number of seats that were filled with paying passengers; one passenger traveling one mile is one RPM

Yield - passenger revenue per RPM; represents the average passenger revenue for flying one passenger one mile

View original content to download multimedia:https://www.prnewswire.com/news-releases/alaska-air-group-reports-fourth-quarter-and-full-year-2025-results-302668606.html

SOURCE Alaska Air Group

Contact:

Media contact: Media Relations, (206) 304-0008, Investor/analyst contact: Ryan St. John, VP Finance, Planning and Investor Relations, ALKInvestorRelations@alaskaair.com

© 2026 Canjex Publishing Ltd. All rights reserved.