21:27:35 EST Fri 27 Feb 2026
Enter Symbol
or Name
USA
CA



Saul Centers, Inc. Reports Fourth Quarter and Full Year 2025 Earnings

2026-02-27 16:09 ET - News Release

Saul Centers, Inc. Reports Fourth Quarter and Full Year 2025 Earnings

PR Newswire

BETHESDA, Md., Feb. 27, 2026 /PRNewswire/ -- Saul Centers, Inc. (NYSE: BFS) (the "Company"), an equity real estate investment trust ("REIT"), announced operating results for the quarter ended December 31, 2025 ("2025 Quarter"). Total revenue for the 2025 Quarter increased to $75.1 million from $67.9 million for the quarter ended December 31, 2024 ("2024 Quarter"). Net income decreased to $8.2 million for the 2025 Quarter from $10.4 million for the 2024 Quarter. On October 1, 2025, the Company opened Hampden House, comprised of 366 apartment units and 10,100 square feet of retail space adjacent to the Bethesda Metro Station in Bethesda, Maryland. As of February 23, 2026, 130 of the 366 (35.5%) residential units were leased and occupied.

Concurrent with the opening of Hampden House on October 1, 2025, interest, real estate taxes, depreciation and all other costs associated with the residential portion and the majority of the retail portion of the property began to be charged to expense, while revenue continues to grow as occupancy increases. As a result, compared to the 2024 Quarter, net income for the 2025 Quarter was adversely impacted by $5.1 million, of which $2.8 million was a reduction in capitalized interest, due to the initial operations of Hampden House. Net income for Twinbrook Quarter Phase I increased $2.0 million from the 2024 Quarter to the 2025 Quarter. Exclusive of Twinbrook Quarter Phase I and Hampden House, net income increased by $0.9 million primarily due to (a) higher commercial base rent of $2.3 million and (b) higher residential base rent of $0.3 million partially offset by (c) lower property operating expense recoveries, net of expenses, of $1.1 million, (d) higher credit losses on operating lease receivables, net, of $0.3 million and (e) higher general and administrative cost of $0.3 million. Net income available to common stockholders decreased to $3.7 million, or $0.15 per basic and diluted share, for the 2025 Quarter from $5.3 million, or $0.22 per basic and diluted share, for the 2024 Quarter. Compared to the 2024 Quarter, net income available to common stockholders for the 2025 Quarter was adversely impacted by $2.6 million, or $0.10 per basic and diluted share, due to the initial operations of Hampden House.

Same property revenue decreased $3.6 million, or 4.7%, and same property net operating income decreased $6.3 million, or 11.2%, for the 2025 Quarter compared to the 2024 Quarter. Same property revenue decreased primarily due to (a) the receipt in the 2024 Quarter of a non-recurring rental payment of $8.7 million, which was recognized within same property revenue in the 2024 Quarter partially offset by (b) higher residential base rent of $2.8 million, (c) higher operating expense recoveries of $1.3 million and (d) higher commercial base rent of $0.8 million, exclusive of the non-recurring rental payment. Exclusive of the non-recurring rental payment, for the 2025 Quarter same property revenue increased $5.1 million, or 6.8%, and same property net operating income increased $2.4 million, or 4.2%, compared to the 2024 Quarter. Shopping Center same property net operating income for the 2025 Quarter totaled $35.8 million, a 1.3% increase compared to the 2024 Quarter. Shopping Center same property net operating income increased primarily due to (a) higher commercial base rent of $1.3 million partially offset by (b) lower property operating expense recoveries, net of expenses, of $0.7 million. Mixed-Use same property net operating income for the 2025 Quarter totaled $14.2 million, a 32.2% decrease compared to the 2024 Quarter. Mixed-Use same property net operating income decreased primarily due to (a) the receipt in the 2024 Quarter of a non-recurring rental payment of $8.7 million, which was recognized within same property net operating income in the 2024 Quarter, (b) lower property operating expense recoveries, net of expenses, of $0.8 million, partially offset by (c) higher residential base rent of $2.8 million. Exclusive of the non-recurring rental payment, Mixed-Use same property net operating income for the 2025 Quarter totaled $22.9 million, an increase of 9.2% compared to the 2024 Quarter. One property, Hampden House, was excluded from same property results. Reconciliations and definitions of (a) total revenue to same property revenue and (b) net income to same property net operating income are attached to this press release.

Same property revenue and same property net operating income are non-GAAP financial measures of performance that management believes improve the comparability of reporting periods by excluding the results of properties that were not in operation for the entirety of the comparable reporting periods. We define same property revenue as total revenue less straight-line base rent and amortization of above/below market premiums and discounts related to leases acquired in connection with purchased real estate investment properties minus the revenue of properties not in operation for the entirety of the comparable reporting periods, and we define same property net operating income as net income plus (a) interest expense, net and amortization of deferred debt costs, (b) depreciation and amortization of deferred leasing costs, (c) general and administrative expenses, (d) change in fair value of derivatives, and (e) loss on the early extinguishment of debt minus (f) gains on property dispositions, (g) straight-line base rent, (h) amortization of above/below market premiums and discounts related to leases acquired in connection with purchased real estate investment properties and (i) the net operating income of properties that were not in operation for the entirety of the comparable periods.

Funds from operations ("FFO") available to common stockholders and noncontrolling interests (after deducting preferred stock dividends) decreased to $21.5 million, or $0.61 per basic and diluted share, in the 2025 Quarter compared to $22.0 million, or $0.63 per basic and diluted share, in the 2024 Quarter. FFO is a non-GAAP supplemental earnings measure that the Company considers meaningful in measuring its operating performance. A reconciliation and definition of net income to FFO is attached to this press release. FFO available to common stockholders and noncontrolling interests was adversely impacted by $3.6 million, or $0.10 per basic and diluted share, due to the initial operations of Hampden House. Exclusive of Hampden House, FFO available to common stockholders and noncontrolling interests increased by $3.2 million primarily due to (a) higher commercial base rent of $2.3 million, exclusive of Twinbrook Quarter Phase I, (b) the initial operations of Twinbrook Quarter Phase I of $2.2 million, (c) higher residential base rent, exclusive of Twinbrook Quarter Phase I, of $0.3 million, partially offset by (d) lower property operating expense recoveries, net of expenses, exclusive of Twinbrook Quarter Phase I, of $1.1 million, (e) higher credit losses on operating lease receivables, net, exclusive of Twinbrook Quarter Phase I, of $0.3 million and (f) higher general and administrative cost, exclusive of Twinbrook Quarter Phase I, of $0.3 million.

As of December 31, 2025, 94.6% of the commercial portfolio was leased compared to 95.2% as of December 31, 2024. As of December 31, 2025, excluding the apartments at Hampden House, the residential portfolio was 97.7% leased compared to 82.8% as of December 31, 2024.

For the year ended December 31, 2025 ("2025 Period"), total revenue increased to $289.8 million from $268.8 million for the year ended December 31, 2024 ("2024 Period"). Net income decreased to $49.2 million for the 2025 Period from $67.7 million for the 2024 Period. The decrease in net income was primarily due to the initial operations of Twinbrook Quarter Phase I, which adversely impacted net income by $14.3 million, of which $14.0 million was a reduction of capitalized interest, and the initial operations of Hampden House, which adversely impacted net income by $5.1 million, of which $2.8 million was a reduction of capitalized interest. Exclusive of Twinbrook Quarter Phase I and Hampden House, net income increased $1.0 million primarily due to (a) higher commercial base rent of $7.7 million, (b) higher residential base rent of $1.4 million, partially offset by (c) lower lease termination fees of $2.6 million, (d) lower property operating expense recoveries, net of expenses, of $2.5 million, (e) higher general and administrative expenses of $1.5 million, (f) higher credit losses on operating lease receivables, net, of $0.8 million and (g) lower other property revenue of $0.5 million. Net income available to common stockholders decreased to $26.3 million, or $1.09 per basic and diluted share, for the 2025 Period compared to $39.5 million, or $1.64 and $1.63 per basic and diluted share, respectively, for the 2024 Period. Compared to the 2024 Period, net income available to common stockholders for the 2025 Period was adversely impacted by $11.6 million, or $0.48 per basic and diluted share, due to the initial operations of Twinbrook Quarter Phase I and Hampden House.

Same property revenue increased $1.7 million, or 0.6%, and same property net operating income decreased $3.9 million, or 2.0%, for the 2025 Period compared to the 2024 Period. Shopping Center same property net operating income decreased $2.6 million, or 1.8%, and Mixed-Use same property net operating income decreased $1.3 million, or 2.6%. Shopping Center same property net operating income decreased primarily due to (a) lower lease termination fees of $2.7 million, (b) lower property operating expense recoveries, net of expenses, of $1.3 million, (c) higher credit losses on operating lease receivables, net, of $0.8 million and (d) lower other property revenue, primarily attributable to insurance proceeds in the 2024 Period relating to lost rents because of a tenant that temporarily closed its operations, of $0.6 million, partially offset by (e) higher commercial base rent of $2.8 million. Mixed-Use same property net operating income decreased primarily due to (a) lower commercial base rent of $1.5 million and (b) lower property operating expense recoveries, net of expenses, of $1.2 million, partially offset by (c) higher residential base rent of $1.3 million. Two properties, Twinbrook Quarter Phase I and Hampden House, were excluded from same property results.

FFO available to common stockholders and noncontrolling interests, after deducting preferred stock dividends, decreased to $96.7 million, or $2.76 per basic and diluted share, in the 2025 Period from $106.8 million, or $3.10 and $3.09 per basic and diluted share, respectively, in the 2024 Period. FFO available to common stockholders and noncontrolling interests was adversely impacted by $11.2 million, or $0.32 per basic and diluted share, due to the initial operations of Twinbrook Quarter Phase I and Hampden House. Exclusive of Twinbrook Quarter Phase I and Hampden House, FFO available to common stockholders and noncontrolling interest increased by $1.2 million primarily due to (a) higher commercial base rent of $7.7 million and (b) higher residential base rent of $1.4 million partially offset by (c) lower lease termination fees of $2.6 million, (d) lower property operating expense recoveries, net of expenses, of $2.5 million, (e) higher general and administrative expenses of $1.5 million, (f) higher credit losses on operating lease receivables, net, of $0.8 million and (g) lower other property revenue of $0.5 million.

Saul Centers, Inc. is a self-managed, self-administered equity REIT headquartered in Bethesda, Maryland, which currently operates and manages a real estate portfolio of 62 properties, which includes (a) 50 community and neighborhood shopping centers and nine mixed-use properties with approximately 10.6 million square feet of leasable area and (b) three non-operating land and development properties. Over 85% of the Saul Centers' property net operating income is generated by properties in the Washington, D.C./Baltimore metropolitan area.

Safe Harbor Statement

Certain matters discussed within this press release may be deemed to be forward-looking statements within the meaning of the federal securities laws. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Although the Company believes the expectations reflected in the forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be attained. These factors include, but are not limited to, the risk factors described in our Annual Report on Form 10-K for the year ended December 31, 2025 and other periodic or current reports filed with the SEC and include the following: (i) macroeconomic conditions, including due to geopolitical instability and global trade disruptions, which may lead to reduced or disrupted access to capital, rising inflation and could negatively impact the business operations of some of our tenants (ii) the ability of our tenants to pay rent, (iii) our reliance on shopping center "anchor" tenants and other significant tenants, (iv) our substantial relationships with members of the B. F. Saul Company and certain other affiliated entities, each of which is controlled by B. Francis Saul II and his family members, (v) risks of financing, such as increases in interest rates, restrictions imposed by our debt, our ability to meet existing financial covenants and our ability to consummate planned and additional financings on acceptable terms, (vi) our access to additional capital, (vii) our ability to successfully complete acquisitions, developments or redevelopments, or if they are consummated, whether such acquisitions, developments or redevelopments perform as expected, (viii) adverse trends in the retail, office and residential real estate sectors, (ix) risks relating to cybersecurity and potential future uses of artificial intelligence ("AI"), including disruption to our business and operations, reputational risk, regulatory risk, and exposure to liabilities from tenants, employees, capital providers, and other third parties, (x) risks generally incident to the ownership of real property, including adverse changes in economic conditions, changes in the investment climate for real estate, changes in real estate taxes and other operating expenses, adverse changes in governmental rules and fiscal policies, the relative illiquidity of real estate and environmental risks, and (xi) risks related to our status as a REIT for federal income tax purposes, such as the existence of complex regulations relating to our status as a REIT, the effect of future changes to REIT requirements as a result of new legislation and the adverse consequences of the failure to qualify as a REIT. Given these uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements that we make, including those in this press release. Except as may be required by law, we make no promise to update any of the forward-looking statements as a result of new information, future events or otherwise. You should carefully review the risks and risk factors included in our Annual Report on Form 10-K for the year ended December 31, 2025 and other periodic or current reports filed with the SEC.

                                                                      
    
      Saul Centers, Inc.


                                                                 
       
   Consolidated Balance Sheets





 
          (Dollars in thousands, except per share amounts)                                            December 31, December 31,

                                                                                                                 2025          2024



 
          Assets



 Real estate investments



   Land                                                                                                     $595,514      $562,047



   Buildings and equipment                                                                                 2,162,135     1,903,907



   Construction in progress                                                                                  109,950       326,193


                                                                                                            2,867,599     2,792,147



 Accumulated depreciation                                                                                  (812,035)    (767,842)



 Total real estate investments, net                                                                        2,055,564     2,024,305



 Cash and cash equivalents                                                                                     8,741        10,299



 Accounts receivable and accrued income, net                                                                  60,799        50,949



 Deferred leasing costs, net                                                                                  25,847        25,907



 Other assets                                                                                                 11,727        14,944



 Total assets                                                                                             $2,162,678    $2,126,404



 
          Liabilities



 Mortgage notes payable, net                                                                              $1,063,530    $1,047,832



 Revolving credit facility payable, net                                                                      144,678       186,489



 Term loan facility payable, net                                                                             138,870        99,679



 Construction loans payable, net                                                                             254,724       198,616



 Accounts payable, accrued expenses and other liabilities                                                     36,617        46,162



 Deferred income                                                                                              22,840        23,033



 Dividends and distributions payable                                                                          24,162        23,469



 Total liabilities                                                                                         1,685,421     1,625,280



 
          Equity



 Preferred stock, 1,000,000 shares authorized:



   Series D Cumulative Redeemable, 30,000 shares issued and outstanding                                       75,000        75,000



   Series E Cumulative Redeemable, 44,000 shares issued and outstanding                                      110,000       110,000



 Common stock, $0.01 par value, 50,000,000 shares authorized,                                                    245           243


 24,551,168 and 24,302,576 shares issued and outstanding, respectively



 Additional paid-in capital                                                                                  459,222       454,086



 Distributions in excess of accumulated earnings                                                           (337,708)    (306,541)



 Accumulated other comprehensive income                                                                        1,061         2,966



 Total Saul Centers, Inc. equity                                                                             307,820       335,754



 Noncontrolling interests                                                                                    169,437       165,370



 Total equity                                                                                                477,257       501,124



 Total liabilities and equity                                                                             $2,162,678    $2,126,404

                                                                 
    
          Saul Centers, Inc.


                                                        
          
    Consolidated Statements of Operations




                                                                                                                      Three Months Ended                  Year Ended

                                                                                                                      December 31,                  December 31,



          
            (In thousands, except per share amounts)                                                 2025         2024             2025          2024



          
            Revenues



          Rental revenue                                                                                     $73,713      $66,634         $284,365      $261,178



          Other                                                                                                1,436        1,290            5,478         7,669



            Total revenue                                                                                     75,149       67,924          289,843       268,847



          
            Expenses



          Property operating expenses                                                                         14,844       11,407           52,034        41,719



          Real estate taxes                                                                                    8,292        7,490           32,446        30,342



          Interest expense, net and amortization of deferred debt                                             19,915       16,768           70,548        53,696
costs



          Depreciation and amortization of deferred leasing costs                                             16,057       14,400           58,784        50,502



          General and administrative                                                                           7,847        7,501           26,932        25,066



            Total expenses                                                                                    66,955       57,566          240,744       201,325



          Gains on dispositions of properties                                                                      -                         120           181



          
            Net income                                                                              8,194       10,358           49,219        67,703



          
            Noncontrolling interests



          Income attributable to noncontrolling interests                                                    (1,691)     (2,268)        (11,708)     (17,054)



          
            Net income attributable to Saul Centers, Inc.                                           6,503        8,090           37,511        50,649



          Preferred stock dividends                                                                          (2,799)     (2,799)        (11,194)     (11,194)



          
            Net income available to common stockholders                                            $3,704       $5,291          $26,317       $39,455



          
            Per share net income available to common
stockholders



          Basic:                                                                                               $0.15        $0.22            $1.09         $1.64



          Diluted:                                                                                             $0.15        $0.22            $1.09         $1.63

                                             
          Reconciliation of net income to FFO available to common stockholders and


                                                                   
          noncontrolling interests (1)




                                                                                                                          
          Three Months Ended       
          Year Ended

                                                                                                                           
          December 31,         
      December 31,



          
            (In thousands, except per share amounts)                                                                 2025                 2024         2025                 2024



          Net income                                                                                                          $8,194              $10,358      $49,219              $67,703



          Subtract:



          Gains on dispositions of properties                                                                                      -                           (120)               (181)



          Add:



          Real estate depreciation and amortization                                                                           16,057               14,400       58,784               50,502



          FFO                                                                                                                 24,251               24,758      107,883              118,024



          Subtract:



          Preferred stock dividends                                                                                          (2,799)             (2,799)    (11,194)            (11,194)



          FFO available to common stockholders and                                                                           $21,452              $21,959      $96,689             $106,830
noncontrolling interests



          Weighted average shares and units:



          Basic                                                                                                               35,289               34,624       34,969               34,508



          Diluted                                                                                                             35,317               34,668       34,990               34,526



          Basic FFO per share available to common stockholders                                                                 $0.61                $0.63        $2.76                $3.10
and noncontrolling interests



          Diluted FFO per share available to common stockholders                                                               $0.61                $0.63        $2.76                $3.09
and noncontrolling interests




 (1) The National Association of Real Estate Investment Trusts ("Nareit") developed FFO as a relative non-GAAP financial measure of performance of an equity REIT in
        order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by NAREIT as net
        income, computed in accordance with GAAP, plus real estate depreciation and amortization, and excluding impairment charges on real estate assets and gains or
        losses from real estate dispositions. FFO does not represent cash generated from operating activities in accordance with GAAP and is not necessarily indicative
        of cash available to fund cash needs, which is disclosed in the Company's Consolidated Statements of Cash Flows for the applicable periods. There are no material
        legal or functional restrictions on the use of FFO. FFO should not be considered as an alternative to net income, its most directly comparable GAAP measure, as
        an indicator of the Company's operating performance, or as an alternative to cash flows as a measure of liquidity. Management considers FFO a meaningful
        supplemental measure of operating performance because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over
        time (i.e. depreciation), which is contrary to what the Company believes occurs with its assets, and because industry analysts have accepted it as a performance
        measure. FFO may not be comparable to similarly titled measures employed by other REITs.

                                                  
          Reconciliation of revenue to same property revenue (2)




                                                                                                                   
         Three Months Ended     
          Year Ended

                                                                                                                     
          December 31,       
          December 31,



          
            (In thousands)                                                                                   2025                 2024       2025                 2024



          
            Total revenue                                                                                 $75,149              $67,924   $289,843             $268,847



          Revenue adjustments (1)                                                                                    (2,899)               7,279   (10,044)               6,979



          Acquisitions, dispositions and development properties                                                        (604)                      (11,598)             (9,294)



          Total same property revenue                                                                                $71,646              $75,203   $268,201             $266,532





          
            Shopping Centers                                                                              $47,835              $45,828   $187,615             $186,205



          
            Mixed-Use properties                                                                           23,811               29,375     80,586               80,327



          Total same property revenue                                                                                $71,646              $75,203   $268,201             $266,532





          
            Total Shopping Center revenue                                                                 $47,835              $45,828   $187,615             $186,205



          Shopping Center acquisitions, dispositions and                                                                   -
development properties



          Total Shopping Center same property revenue                                                                $47,835              $45,828   $187,615             $186,205





          
            Total Mixed-Use property revenue                                                              $24,415              $29,375    $92,184              $89,621



          Mixed-Use acquisitions, dispositions and development                                                         (604)                      (11,598)             (9,294)
properties



          Total Mixed-Use same property revenue                                                                      $23,811              $29,375    $80,586              $80,327




 (1) 
 Revenue adjustments are straight-line base rent and above/below market lease amortization.





 (2)   Same property revenue is a non-GAAP financial measure of performance that management believes improves the comparability of reporting periods by excluding the
          results of properties that were not in operation for the entirety of the comparable reporting periods.  We define same property revenue as total revenue less
          straight-line base rent and amortization of above/below market premiums and discounts related to leases acquired in connection with purchased real estate
          investment properties minus the revenue of properties not in operation for the entirety of the comparable reporting periods.  Same property revenue is a measure
          of the operating performance of the Company's properties but does not measure the Company's performance as a whole.  Same property revenue should not be
          considered as an alternative to total revenue, its most directly comparable GAAP measure, as an indicator of the Company's operating performance.  Management
          considers same property revenue a meaningful supplemental measure of operating performance because it is not affected by the cost of the Company's funding, the
          impact of depreciation and amortization expenses, gains or losses from the acquisition and sale of operating real estate assets, general and administrative
          expenses or other gains and losses that relate to ownership of the Company's properties.  Management believes the exclusion of these items from same property
          revenue is useful because the resulting measure captures the actual revenue generated by operating the Company's properties.  Other REITs may use different
          methodologies for calculating same property revenue.  Accordingly, the Company's same property revenue may not be comparable to those of other REITs.


 Mixed-Use same property revenue is composed of the following:




                                                                        Three Months Ended     
          Year Ended

                                                                
          December 31,       
          December 31,



 
            (In thousands)                                       2025                 2024       2025                 2024



 Office Mixed-Use properties (1)                                 $9,223               $9,770    $38,474              $39,839



 Residential Mixed-Use properties (residential activity) (2)     12,785                9,797     37,522               35,994



 Residential Mixed-Use properties (retail activity) (3)           1,803                9,808      4,590                4,494



 Total Mixed-Use same property revenue                          $23,811              $29,375    $80,586              $80,327




 (1) 
 Includes Avenel Business Park, Clarendon Center - North and South Blocks, 601 Pennsylvania Avenue and Washington Square



 (2)   Includes Clarendon South Block, The Waycroft, Park Van Ness and The Milton at Twinbrook Quarter for the 2025 Quarter. The Milton at Twinbrook
          Quarter is excluded for the 2025 Period.



 (3)   Includes The Waycroft, Park Van Ness and Twinbrook Quarter Phase I retail for the 2025 Quarter. Twinbrook Quarter Phase I retail is excluded from
          the 2025 Period.

                                           
          Reconciliation of net income to same property net operating income (2)




                                                                                                                                Three Months Ended     
          Year Ended

                                                                                                                        
          December 31,       
          December 31,



          
            (In thousands)                                                                                      2025                 2024       2025                 2024



          Net income                                                                                                     $8,194              $10,358    $49,219              $67,703



          Interest expense, net and amortization of deferred debt                                                        19,915               16,768     70,548               53,696
costs



          Depreciation and amortization of deferred leasing costs                                                        16,057               14,400     58,784               50,502



          General and administrative                                                                                      7,847                7,501     26,932               25,066



          Gains on dispositions of properties                                                                                 -                         (120)               (181)



          Revenue adjustments (1)                                                                                       (2,899)               7,279   (10,044)               6,979



          Total property net operating income                                                                            49,114               56,306    195,319              203,765



          Acquisitions, dispositions, and development properties                                                            892                        (3,570)             (8,108)



          Total same property net operating income                                                                      $50,006              $56,306   $191,749             $195,657





          
            Shopping Centers                                                                                 $35,787              $35,339   $142,115             $144,699



          
            Mixed-Use properties                                                                              14,219               20,967     49,634               50,958



          Total same property net operating income                                                                      $50,006              $56,306   $191,749             $195,657





          
            Shopping Center property net operating income                                                    $35,787              $35,339   $142,115             $144,699



          Shopping Center acquisitions, dispositions and                                                                      -
development properties



          Total Shopping Center same property net operating                                                             $35,787              $35,339   $142,115             $144,699
income





          
            Mixed-Use property net operating income                                                          $13,327              $20,967    $53,204              $59,066



          Mixed-Use acquisitions, dispositions and development                                                              892                        (3,570)             (8,108)
properties



          Total Mixed-Use same property net operating income                                                            $14,219              $20,967    $49,634              $50,958




 (1) 
 Revenue adjustments are straight-line base rent and above/below market lease amortization.





 (2)   Same property net operating income is a non-GAAP financial measure of performance that management believes improves the comparability of reporting periods by
          excluding the results of properties that were not in operation for the entirety of the comparable reporting periods.  We define same property net operating
          income as net income plus (a) interest expense, net and amortization of deferred debt costs, (b) depreciation and amortization of deferred leasing costs, (c)
          general and administrative expenses, (d) change in fair value of derivatives, and (e) loss on the early extinguishment of debt minus (f) gains on property
          dispositions, (g) straight-line base rent, (h) amortization of above/below market premiums and discounts related to leases acquired in connection with
          purchased real estate investment properties and (i) the net operating income of properties that were not in operation for the entirety of the comparable periods.
           Same property net operating income is a measure of the operating performance of the Company's properties but does not measure the Company's performance as a
           whole.  Same property net operating income should not be considered as an alternative to net income, its most directly comparable GAAP measure, as an indicator
          of the Company's operating performance.  Management considers same property net operating income a meaningful supplemental measure of operating performance
          because it is not affected by the cost of the Company's funding, the impact of depreciation and amortization expenses, gains or losses from the acquisition and
          sale of operating real estate assets, general and administrative expenses or other gains and losses that relate to ownership of the Company's properties.
          Management believes the exclusion of these items from property net operating income is useful because the resulting measure captures the actual revenue generated
          and actual expenses incurred by operating the Company's properties.  Other REITs may use different methodologies for calculating same property net operating
          income.  Accordingly, same property net operating income may not be comparable to those of other REITs.


 Mixed-Use same property net operating income is composed of the following:




                                                                                     Three Months Ended     
          Year Ended

                                                                             
          December 31,       
          December 31,



 
            (In thousands)                                                    2025                 2024       2025                 2024



 Office Mixed-Use properties (1)                                              $5,586               $6,399    $23,767              $25,701



 Residential Mixed-Use properties (residential activity) (2)                   7,462                5,169     22,674               22,032



 Residential Mixed-Use properties (retail activity) (3)                        1,171                9,399      3,193                3,225



 Total Mixed-Use same property net operating income                          $14,219              $20,967    $49,634              $50,958




 (1) 
 Includes Avenel Business Park, Clarendon Center - North and South Blocks, 601 Pennsylvania Avenue and Washington Square



 (2)   Includes Clarendon South Block, The Waycroft Park, Van Ness and The Milton at Twinbrook Quarter for the 2025 Quarter. The Milton at Twinbrook
          Quarter is excluded for the 2025 Period.



 (3)   Includes The Waycroft, Park Van Ness and Twinbrook Quarter Phase I retail for the 2025 Quarter. Twinbrook Quarter Phase I retail is excluded from
          the 2025 Period.

View original content:https://www.prnewswire.com/news-releases/saul-centers-inc-reports-fourth-quarter-and-full-year-2025-earnings-302699970.html

SOURCE Saul Centers, Inc.

Contact:

Carlos L. Heard, (301) 986-7737

© 2026 Canjex Publishing Ltd. All rights reserved.