21:14:40 EDT Tue 27 Oct 2026
Enter Symbol
or Name
USA
CA



Franklin Financial Reports Third Quarter and Year-to-Date 2026 Results; Declares Dividend

2026-10-27 16:30 ET - News Release

Franklin Financial Reports Third Quarter and Year-to-Date 2026 Results; Declares Dividend

PR Newswire

CHAMBERSBURG, Pa., Oct. 27, 2026 /PRNewswire/ -- Franklin Financial Services Corporation (the Corporation) (NASDAQ: FRAF), the bank holding company of F&M Trust (the Bank) headquartered in Chambersburg, PA, reported its third quarter and year-to-date 2026 financial results.

A summary of notable operating results as of or for thethirdquarter endedSeptember 30, 2026follows:

  • Net Income: $8.5 million (basic earnings per share $1.90 and diluted earnings per share $1.89) for the third quarter of 2026 compared to $5.4 million (basic earnings per share $1.20 and diluted earnings per share $1.19) for the third quarter of 2025, an increase of 59.4%.

  • Wealth Management: Fees were $2.4 million, an increase of 7.1% from $2.3 million in the third quarter of 2025. Assets under management were $1.471 billion on September 30, 2026.

  • Asset Growth: $2.365 billion in assets on September 30, 2026, compared to $2.239 billion at year-end 2025, an increase of 5.6% (7.5% annualized).

  • Loan Growth: Total net loans of $1.603 billion on September 30, 2026, an increase of 4.1% (5.5% annualized) from December 31, 2025.

  • Deposit Growth: Total deposits of $1.957 billion on September 30, 2026, an increase of 6.6% (8.8% annualized) from December 31, 2025.

  • Quarterly Performance Metrics: Return on Average Assets (ROA) of 1.43%, Return on Average Equity (ROE) of 18.53%, and Net Interest Margin (NIM) of 3.58% on an annualized basis, compared to a ROA of 0.93%, ROE of 13.39%, and NIM of 3.32% on an annualized basis for the third quarter of 2025.

  • On October 15, 2026, the Board of Directors declared a $0.34 per share regular quarterly cash dividend for the fourth quarter of 2026 to be paid on November 25, 2026, to shareholders of record at the close of business on November 6, 2026.

A summary of notable operating results for thenine months ended September 30, 2026follows:

  • Net Income: $21.8 million ($4.84 per diluted share) compared to $15.2 million ($3.39 per diluted share) for the nine months ended September 30, 2025, an increase of 43.5%.

  • Wealth Management: Fees were $7.3 million, an increase of 5.8% from $6.9 million for the first nine months of 2025.

  • Year-to-Date Performance Metrics: Return on Average Assets (ROA) of 1.26%, Return on Average Equity (ROE) of 16.18%, and Net Interest Margin (NIM) of 3.54% on an annualized basis, compared to a ROA of 0.90%, ROE of 13.31%, and NIM of 3.20% on an annualized basis for the comparable period in 2025.

Balance Sheet Highlights

Total assets on September 30, 2026 were $2.365 billion an increase of 5.6% from $2.239 billion on December 31, 2025. Significant changes in the balance sheet from December 31, 2025, to September 30, 2026, include:

  • Debt Securities Available for Sale: Increased $10.9 million, or 2.4% due primarily to purchases, net of paydowns. On September 30, 2026, the net unrealized loss in the portfolio was $46.0 million compared to $26.8 million at year-end 2025.

  • Net Loans: Increased $62.4 million or 4.1% (5.5% annualized) over the year-end 2025 balance, primarily from an increase of $44.8 million in commercial real estate (CRE) loans and $49.2 million in residential 1-4 family loans, which was partially offset by a decrease of $28.4 million in commercial (C&I) loans. As of September 30, 2026, CRE loans totaled $948.4 million with the largest collateral segments being: Apartments ($143.1 million), Hotels & motels ($108.4 million), and Office buildings ($99.4 million), primarily in the Bank's market area of south-central Pennsylvania. The Bank's CRE non-owner occupied concentration ratio was 327.3% of risk-based capital as of September 30, 2026, down from 349.9% on December 31, 2025.

  • Deposits: Increased $121.6 million or 6.6% (8.8% annualized) from year-end 2025. The majority of the growth occurred in noninterest-bearing checking accounts and money management accounts, which was partially offset by a decrease in interest-bearing checking and savings accounts. At September 30, 2026, 19.4% of total deposits were in noninterest-bearing checking, compared to 16.9% at year-end 2025. For the first nine months of 2026, the cost of total deposits was 1.50%, a decrease from 1.85% for the full year of 2025. On September 30, 2026, the Bank estimated that approximately 90% of its deposits were FDIC insured or collateralized.

  • Shareholders' Equity: Increased $2.5 million to $177.7 million on September 30, 2026 from year-end 2025, and retained earnings increased $17.2 million, net of dividends of $4.5 million, over the same period. These increases were offset by an increase in the accumulated other comprehensive loss (AOCL) of $15.2 million during the first nine months of 2026. On September 30, 2026, the book value of the Corporation's common stock was $39.48 per share and tangible book value (1) increased $0.38 per share from $37.10 on December 31, 2025 to $37.48 per share. In December 2025, an open market repurchase plan was approved to repurchase 150,000 shares over a one-year period and 14,950 shares were repurchased in the first nine months of 2026 under the approved plan to fund the dividend reinvestment plan and the employee stock purchase plan. The Bank is considered to be well-capitalized under regulatory guidance as of September 30, 2026.

  • Average Assets: Average interest-earning assets for the first nine months of 2026 were $2.220 billion, compared to $2.164 billion for the same period in 2025, an increase of 2.6%. This increase occurred primarily in the loan portfolio which increased 7.3%, driven by a $74.4 million (8.7%) increase in commercial real estate loans and a $38.7 million (15.1%) increase in first lien 1-4 residential real estate loans. The yield on the loan portfolio increased by 6 basis points, but this increase was offset as higher yielding investments continued to paydown and the yield on interest-earning deposits in other banks declined. The yield on earning assets decreased from 5.31% for the first nine months of 2025 to 5.25% for the first nine months of 2026. The yield on earning assets was 5.26% for the third quarter of 2026. Total deposits averaged $1.902 billion for the first nine months of 2026, an increase of $34.8 million (1.9%) over the average balance for the same period in 2025. The cost of total deposits decreased from 1.91% for the first nine months of 2025 to 1.50% for the first nine months of 2026 and decreased to 1.46% for the third quarter of 2026.

  • Nonperforming Assets: Nonperforming loans (nonaccrual loans and loans 90 days past due and still accruing) totaled $17.8 million on September 30, 2026, compared to $8.5 million on December 31, 2025. Nonperforming loans were 1.1% of total gross loans on September 30, 2026 compared to 0.55% on December 31, 2025. The nonperforming loans are comprised primarily of three (3) CRE loans totaling $17.5 million to two (2) unrelated borrowers. The Bank has two (2) construction loans to one (1) borrower totaling $8.9 million on a mixed-use commercial project. One of these loans is for $7.0 million and has matured. The second loan is for $1.9 million, part of a $2.5 million commitment, made during the second quarter of 2026 to provide additional funding to fully enclose the property and protect the collateral, and to pay all past due construction costs. As part of this funding commitment, a forbearance agreement was signed by the developer that established specific performance criteria for the developer and established specific remedies for the Bank in the event of non-compliance with the forbearance agreement. Based on a discounted "as-is" appraisal received in the third quarter of 2026, the Bank has maintained its specific reserve of $1.2 million on September 30, 2026 for this loan. The loan to the second borrower is for an $8.6 million CRE loan and is secured by six (6) commercial office buildings. This loan is a purchased participation loan where the Bank is not the lead lender. The loan was placed on nonaccrual status during the second quarter of 2026, and as of September 30, 2026, the Bank has a specific reserve of $628 thousand.

  • Allowance for Credit Losses (ACL): The ACL to loans ratio was 1.32% on September 30, 2026, compared to 1.32% on December 31, 2025. The allowance for credit losses (ACL) for unfunded commitments was $3.4 million on September 30, 2026, and $1.9 million on December 31, 2025. The increase was due to the establishment of a $1.5 million reserve on a letter of credit related to the previously discussed non-accrual CRE construction loan.

Income Statement Highlights - ThirdQuarter Comparison2026v.2025

  • Net income: Net income for the third quarter of 2026 was $8.5 million (basic earnings per share $1.90 and diluted earnings per share $1.89) compared to $5.4 million (basic earnings per share $1.20 and diluted earnings per share $1.19) for the third quarter of 2025, an increase of 59.4%.

  • Net Interest Income: $20.2 million for the third quarter of 2026 compared to $18.2 million for the third quarter of 2025, an increase of $2.0 million, or 11.0%. The improvement was driven primarily by a decrease in interest expense, as the increase in interest income from loans was partially offset by a decrease in interest income from the investment portfolio.

  • Provision for Credit Losses: For the third quarter of 2026, the provision for credit losses on loans was a reversal of $867 thousand compared to a $1.3 million provision expense for the same quarter of 2025. The decrease for the quarter was driven by increased loan recoveries during the period, and a decrease in the historical loss rate used in the calculation of the ACL. The provision for credit losses on unfunded commitments was $1.4 million for the third quarter of 2026 compared to a reversal of $53 thousand for the third quarter of 2025. The increase was due to the establishment of a $1.5 million reserve on a letter of credit related to the previously discussed non-accrual CRE construction loan.

  • Noninterest Income: Noninterest income totaled $5.4 million for the third quarter of 2026 compared to $4.8 million for the same quarter of 2025. As compared to the prior year quarter, fees increased in wealth management services, loan service charges from prepayment penalties and bank-owned life insurance from new purchases in the third quarter. These increases were partially offset by a reduction in the gain on sale of loans as the Bank has been holding more loans in its portfolio.
  • Noninterest Expense: Noninterest expense for the third quarter of 2026 was $14.4 million compared to $15.1 million for the third quarter of 2025 (a decrease of $756 thousand or 5.0%). The decrease was primarily in employee benefits related to health insurance.

  • Income Tax: The effective income tax rate was 19.9% for the third quarter of 2026 and 19.6% for the same period in 2025.

Income Statement Highlights - Year-to-date Comparison 2026 v. 2025

  • Net income: Net income for the first nine months of 2026 was $21.8 million (basic earnings per share $4.85 and diluted earnings per share $4.84) compared to $15.2 million (basic earnings per share $3.41 and diluted earnings per share $3.39) for the same period of 2025, an increase of 43.5%.

  • Net Interest Income: $58.1 million for the first nine months of 2026 compared to $51.0 million for the same period of 2025, an increase of $7.0 million, or 13.8%. The improvement was driven primarily by a decrease in interest expense, as the increase in interest income from loans was partially offset by a decrease in interest income from the investment portfolio.

  • Provision for Credit Losses: For the first nine months of 2026, the provision for credit losses on loans was $935 thousand compared to $2.7 million for the same period of 2025. The 2025 provision included an expense of $894 thousand for one (1) of the previously discussed nonaccrual CRE construction loans. The provision for credit losses on unfunded commitments was $1.5 million for the first nine months of 2026 compared to a reversal of $93 thousand for the same period of 2025. The increase is related to the third quarter reserve on a letter of credit previously discussed.

  • Noninterest Income: Noninterest income totaled $15.9 million for the first nine months of 2026 compared to $14.5 million for the same period of 2025, an increase of 10.2%. The increase was spread across nearly all fee income categories with the largest increases in wealth management fees, loan service charges, and gain on sale of loans.

  • Noninterest Expense: Noninterest expense for the first nine months of 2026, noninterest expense was $44.4 million compared to $44.1 million for the same period of 2025 (an increase of 0.5%). The increases occurred primarily in salaries, professional fees, and Pennsylvania bank shares tax, and were partially offset by a decrease in FDIC insurance premiums and employee benefits for health insurance.

  • Income Tax: The effective income tax rate was 20.0% for the first nine months of 2026 and 19.2% for the same period in 2025.

(1) Non-GAAP measure. See GAAP versus Non-GAAP Reconciliation Presentations that follows.

Additional information on the Corporation is available on our website at: www.franklinfin.com/Presentations.

Franklin Financial is the largest independent, locally owned and operated bank holding company headquartered in Franklin County with assets of more than $2.2 billion. Its wholly-owned subsidiary, F&M Trust, has twenty-two community banking locations in Franklin, Cumberland, Dauphin, Fulton and Huntingdon Counties PA, and Washington County MD. Franklin Financial stock is trading on the Nasdaq Stock Market under the symbol FRAF. Please visit our website for more information, www.franklinfin.com.

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company's consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change.

Certain statements appearing herein which are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements refer to a future period or periods, reflecting management's current views as to likely future developments, and use words "may," "will," "expect," "believe," "estimate," "anticipate," or similar terms. Because forward-looking statements involve certain risks, uncertainties and other factors over which Franklin Financial Services Corporation has no direct control, actual results could differ materially from those contemplated in such statements. These factors include (but are not limited to) the following: changes in interest rates, changes in the rate of inflation, general economic conditions and their effect on the Corporation and our customers, changes in the Corporation's cost of funds, changes in government monetary policy, changes in government regulation and taxation of financial institutions, changes in technology, the intensification of competition within the Corporation's market area, and other similar factors.

We caution readers not to place undue reliance on these forward-looking statements. They only reflect management's analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and any Current Reports on Form 8-K.


        
          FRANKLIN FINANCIAL SERVICES CORPORATION (unaudited)



                       
          
            Income Statement                     For the Three Months Ended                      
  For the Nine Months Ended



       
            (Dollars in thousands, except per share data)      9/30/2026                  6/30/2026       9/30/2025          9/30/2026                  9/30/2025         % Change





       
            Interest income



       Loans, including fees                                      $
        23,929            $
          23,159 $
         22,923     $
          69,655            $
    64,212               8.5
                                                                                                                                                                                              %



       Interest and dividends on investments:



       Taxable interest                                                      3,875                         3,480             4,336                 10,972                  13,685             -19.8

                                                                                                                                                                                              %



       Tax exempt interest                                                     263                           265               268                    794                     808              -1.7
                                                                                                                                                                                              %



       Dividend income                                                         208                           201               200                    611                     579               5.5
                                                                                                                                                                                              %



       Interest-earning deposits in other banks                              1,521                         1,826             1,948                  4,465                   6,049             -26.2

                                                                                                                                                                                              %



       
            Total interest income                                   29,796                        28,931            29,675                 86,497                  85,333               1.4
                                                                                                                                                                                              %



       
            Interest expense



       Deposits                                                              7,198                         7,202             8,736                 21,286                  26,684             -20.2

                                                                                                                                                                                              %



       FHLB overnight borrowings and advances                                2,205                         2,181             2,205                  6,544                   6,544               0.0
                                                                                                                                                                                              %



       Subordinate notes                                                       202                           201               541                    608                   1,069             -43.1

                                                                                                                                                                                              %



       
            Total interest expense                                   9,605                         9,584            11,482                 28,438                  34,297             -17.1

                                                                                                                                                                                              %



       
            Net interest income                                     20,191                        19,347            18,193                 58,059                  51,036              13.8
                                                                                                                                                                                              %



       (Reversal of) Provision for credit losses -                           (867)                        1,600             1,251                    935                   2,704             -65.4

                                                                                                                                                                                              %
   loans



       Provision for (reversal of) credit losses -                           1,446                            39              (53)                 1,504                    (93)          -1717.2

                                                                                                                                                                                              %
   unfunded commitments



       
            Total provision for credit losses                          579                         1,639             1,198                  2,439                   2,611              -6.6
                                                                                                                                                                                              %



       
            Net interest income after credit loss                   19,612                        17,708            16,995                 55,620                  48,425              14.9
                                                                                                                                                                                              %
  expense



       
            Noninterest income



       Wealth management fees                                                2,424                         2,567             2,264                  7,297                   6,897               5.8
                                                                                                                                                                                              %



       Loan service charges                                                    480                           289               243                  1,007                     746              35.0
                                                                                                                                                                                              %



       Gain on sale of loans                                                    93                           227               170                    638                     411              55.2
                                                                                                                                                                                              %



       Deposit service charges and fees                                        737                           694               662                  2,077                   1,880              10.5
                                                                                                                                                                                              %



       Other service charges and fees                                          551                           521               576                  1,553                   1,539               0.9
                                                                                                                                                                                              %



       Debit card income                                                       641                           632               606                  1,891                   1,773               6.7
                                                                                                                                                                                              %



       Increase in cash surrender value of life                                265                           135               115                    532                     346              53.8
                                                                                                                                                                                              %
   insurance



       Change in fair value of equity securities                                                                                                                          (7)           -100.0
                                                                                                                                                                                              %



       Other                                                                   246                            84               175                    950                     890               6.7
                                                                                                                                                                                              %



       
            Total noninterest income                                 5,437                         5,149             4,811                 15,945                  14,475              10.2
                                                                                                                                                                                              %



       
            Noninterest Expense



       Salaries                                                              6,629                         6,453             6,699                 19,319                  19,084               1.2
                                                                                                                                                                                              %



       Employee benefits                                                     1,841                         2,162             2,434                  6,791                   7,419              -8.5
                                                                                                                                                                                              %



       Net occupancy                                                         1,154                         1,178             1,231                  3,572                   3,603              -0.9
                                                                                                                                                                                              %



       Marketing and advertising                                               340                           362               439                  1,128                   1,224              -7.8
                                                                                                                                                                                              %



       Legal and professional                                                  654                           556               680                  1,904                   1,744               9.2
                                                                                                                                                                                              %



       Data processing                                                       1,522                         1,578             1,468                  4,641                   4,539               2.2
                                                                                                                                                                                              %



       Pennsylvania bank shares tax                                            236                           236               137                    726                     434              67.3
                                                                                                                                                                                              %



       FDIC Insurance                                                          499                           367               495                  1,349                   1,449              -6.9
                                                                                                                                                                                              %



       ATM/debit card processing                                               396                           383               347                  1,157                   1,030              12.3
                                                                                                                                                                                              %



       Telecommunications                                                      124                           128               125                    386                     341              13.2
                                                                                                                                                                                              %



       Other                                                                   997                         1,206             1,093                  3,380                   3,247               4.1
                                                                                                                                                                                              %



       
            Total noninterest expense                               14,392                        14,609            15,148                 44,353                  44,114               0.5
                                                                                                                                                                                              %



       Income before income taxes                                           10,657                         8,248             6,658                 27,212                  18,786              44.9
                                                                                                                                                                                              %



       Income tax expense                                                    2,122                         1,637             1,304                  5,429                   3,603              50.7
                                                                                                                                                                                              %



       
            Net income                                     $
        8,535             $
          6,611  $
         5,354     $
          21,783            $
    15,183              43.5
                                                                                                                                                                                              %



       
            Per share



       Basic earnings per share                                     $
        1.90              $
          1.47   $
         1.20       $
          4.85              $
    3.41



       Diluted earnings per share                                   $
        1.89              $
          1.47   $
         1.19       $
          4.84              $
    3.39

                   
          
            Consolidated Balance Sheet (as of)       9/30/2026         6/30/2026          9/30/2025



 
            (Dollars in thousands, except per share data)



 
            Assets



 Cash and due from banks                                                        $
      19,776    $
         25,560    $
          24,674



 Short-term interest-earning deposits in other banks                                   163,825              169,471               163,470



 Total cash and cash equivalents                                                       183,601              195,031               188,144



 Long-term interest-earning deposits in other banks                                        750                  750                   999



 Debt securities available for sale, at fair value                                     465,468              452,345               469,285



 Restricted stock                                                                        8,985                8,985                 8,894



 Loans held for sale                                                                       343                2,797                 1,420



 Loans                                                                               1,624,440            1,610,619             1,563,867



 Allowance for credit losses                                                          (21,416)            (21,864)             (20,352)



 Net Loans                                                                           1,603,024            1,588,755             1,543,515



 Other assets                                                                          102,553               86,518                84,820



 
            Total assets                                                           2,364,724            2,335,181             2,297,077





 
            Liabilities



 Deposits



 Noninterest-bearing checking                                                          380,465              341,103               311,925



 Money management, savings, and interest checking                                    1,352,027            1,354,833             1,304,826



 Time                                                                                  224,908              228,652               286,144



 Total deposits                                                                      1,957,400            1,924,588             1,902,895



 Federal Home Loan Bank advances                                                       200,000              200,000               200,000



 Subordinate notes                                                                      10,860               10,855                10,841



 Other liabilities                                                                      18,753               15,893                16,998



 
            Total liabilities                                                      2,187,013            2,151,336             2,130,734





 
            Shareholders' equity



 Common Stock                                                                            4,711                4,711                 4,711



 Additional paid-in capital                                                             44,299               44,135                43,750



 Retained earnings                                                                     172,090              165,085               150,279



 Accumulated other comprehensive loss                                                 (36,836)            (23,458)             (25,806)



 Treasury stock                                                                        (6,553)             (6,628)              (6,591)



 
            Total shareholders' equity                                               177,711              183,845               166,343



 
            Total liabilities and shareholders' equity                     $
      2,364,724 $
         2,335,181 $
          2,297,077





 
            Assets Under Management as of (fair value)                           9/30/2026         6/30/2026          9/30/2025



 Wealth Management                                                           $
      1,316,543 $
         1,326,643 $
          1,273,461



 Held at third party brokers                                                           154,336              154,826               144,902



 Total assets under management                                               $
      1,470,879 $
         1,481,469 $
          1,418,363


          
            Key performance ratios as of or for the period ended as shown:                 As of or for the Three Months Ended                   As of or for the Nine Months
                                                                                                                                                                                          Ended



          
            Performance Measurements                                           9/30/2026                     6/30/2026         9/30/2025                 9/30/2026                  9/30/2025



          Return on average assets*                                                              1.43                             1.14
                                                                                                                                                         %                           %                       %
                                                                                                     %                               %                0.93                         1.26                     0.90



          Return on average equity*                                                             18.53                            14.80                13.39
                                                                                                                                                                                     %                       %
                                                                                                     %                               %                   %                       16.18                    13.31



          Efficiency ratio (1)                                                                  55.69                            59.07                65.19
                                                                                                                                                                                     %                       %
                                                                                                     %                               %                   %                       59.39                    66.62



          Net interest margin*                                                                   3.58                             3.50
                                                                                                                                                         %                           %                       %
                                                                                                     %                               %                3.32                         3.54                     3.20





          
            Shareholders' Value (per common share)



          Diluted earnings per share                                                   $
        1.89                 $
          1.47     $
          1.19             $
          4.84              $
     3.39



          Regular cash dividend paid                                                   $
        0.34                 $
          0.34     $
          0.33             $
          1.01              $
     0.98



          Dividend payout ratio                                                                 17.93                            23.10                27.61
                                                                                                                                                                                     %                       %
                                                                                                     %                               %                   %                       20.83                    28.76



          Book value, per share                                                       $
        39.48                $
          40.91    $
          37.15



          Tangible book value (1)                                                     $
        37.48                $
          38.90    $
          35.13



          Market value, per share                                                     $
        61.82                $
          62.60    $
          46.00



          Market value/book value ratio                                                        156.58                           153.02
                                                                                                                                                         %
                                                                                                     %                               %              123.83



          Market value/tangible book value ratio                                               164.94                           160.91
                                                                                                                                                         %
                                                                                                     %                               %              130.93



          Price/earnings multiple*                                                               8.18                            10.65                 9.66



          Current quarter dividend yield*                                                        2.20                             2.17
                                                                                                                                                         %
                                                                                                     %                               %                2.87





          
            Safety and Soundness



          Net loans recovered (charged-off)/average loans*                                       0.10                            -0.12                -0.01
                                                                                                                                                                                     %                       %
                                                                                                     %                               %                   %                       -0.01                     0.00



          Nonperforming loans / gross loans                                                      1.11                             1.10
                                                                                                                                                         %
                                                                                                     %                               %                0.68



          Nonperforming assets / total assets                                                    0.76                             0.76
                                                                                                                                                         %
                                                                                                     %                               %                0.47



          Allowance for credit losses / loans                                                    1.32                             1.36
                                                                                                                                                         %
                                                                                                     %                               %                1.30





          
            * Annualized



          
            (1) Non-GAAP measurement. See GAAP versus Non-GAAP
disclosure reconciliation

GAAP versus non-GAAP Reconciliation Presentations - The Corporation supplements its traditional GAAP measurements with certain non-GAAP measurements to evaluate its performance and to eliminate the effect of intangible assets.  By eliminating intangible assets (Goodwill), the Corporation believes it presents a measurement that is comparable to companies that have no intangible assets or to companies that have eliminated intangible assets in similar calculations. However, not all companies may use the same calculation method for each measurement. The non-GAAP measurements are not intended to be used as a substitute for the related GAAP measurements. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.  In the event of such a disclosure or release, the Securities and Exchange Commission's Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The following table shows the calculation of the non-GAAP measurements.


 
            Non-GAAP



 
            (Dollars in thousands, except per share)                    
 As of


                                                               9/30/2026          6/30/2026        9/30/2025



 
            Tangible Book Value (per share) (non-GAAP)



 Shareholders' equity                                    $
       177,711   $
          183,845 $
          166,343



 Less intangible assets                                           (9,016)              (9,016)            (9,016)



 Tangible book value                                              168,695               174,829             157,327





 Shares outstanding (in thousands)                                  4,501                 4,494               4,478





 Tangible book value per share                             $
       37.48     $
          38.90   $
          35.13

                                                                         For the three months ended                      For the Year to date period
                                                                                                                                                     ended



 
            Efficiency Ratio (non-GAAP)                   9/30/2026                  6/30/2026       9/30/2025               9/30/2026                  9/30/2025



 Noninterest expense                                     $
      14,392            $
          14,609 $
         15,148          $
          44,353            $
     44,114





 Net interest income                                             20,191                        19,347            18,193                      58,059                   51,036



 Plus tax equivalent adjustment to net interest income              215                           237               234                         673                      704



 Plus noninterest income, net of securities gains/losses          5,437                         5,149             4,811                      15,945                   14,482



 Total revenue                                           $
      25,843            $
          24,733 $
         23,238          $
          74,677            $
     66,222





 Efficiency ratio: noninterest expense /total revenue             55.69                         59.07             65.19
                                                                                                                                                %                       %
                                                                       %                            %                %                      59.39                    66.62

View original content to download multimedia:https://www.prnewswire.com/news-releases/franklin-financial-reports-third-quarter-and-year-to-date-2026-results-declares-dividend-302921137.html

SOURCE Franklin Financial Services Corporation

Contact:

Matthew D. Weaver (717) 261-3665

© 2026 Canjex Publishing Ltd. All rights reserved.