21:44:05 EST Mon 26 Jan 2026
Enter Symbol
or Name
USA
CA



AGNC Investment Corp. Announces Fourth Quarter 2025 Financial Results

2026-01-26 16:01 ET - News Release

AGNC Investment Corp. Announces Fourth Quarter 2025 Financial Results

PR Newswire

BETHESDA, Md., Jan. 26, 2026 /PRNewswire/ -- AGNC Investment Corp. ("AGNC" or the "Company") (Nasdaq: AGNC) today announced financial results for the quarter ended December 31, 2025.

FOURTH QUARTER 2025 FINANCIAL HIGHLIGHTS

  • $0.89 comprehensive income per common share, comprised of:
    • $0.83 net income per common share
    • $0.06 other comprehensive income ("OCI") per common share on investments marked-to-market through OCI
  • $0.35 net spread and dollar roll income per common share1
    • Excludes $(0.01) per common share of estimated "catch-up" premium amortization cost due to change in projected constant prepayment rate ("CPR") estimates
  • $8.88 tangible net book value per common share as of December 31, 2025
    • Increased $0.60 per common share, or 7.2%, from $8.28 per common share as of September 30, 2025
  • $0.36 dividends declared per common share for the fourth quarter
  • 11.6% economic return on tangible common equity for the quarter
    • Comprised of $0.36 dividends per common share and $0.60 increase in tangible net book value per common share

OTHER FOURTH QUARTER HIGHLIGHTS

  • $94.8 billion investment portfolio as of December 31, 2025, comprised of:
    • $81.1 billion Agency mortgage-backed securities ("Agency MBS")
    • $13.0 billion net forward purchases/(sales) of Agency MBS in the "to-be-announced" market ("TBA securities")
    • $0.7 billion credit risk transfer ("CRT") and non-Agency securities and other mortgage credit investments
  • 7.2x tangible net book value "at risk" leverage as of December 31, 2025
    • 7.4x average tangible net book value "at risk" leverage for the quarter
  • Unencumbered cash and Agency MBS totaled $7.6 billion as of December 31, 2025
    • Excludes unencumbered CRT and non-Agency securities
    • Represents 64% of the Company's tangible equity as of December 31, 2025
  • 9.6% average projected portfolio life CPR as of December 31, 2025
    • 9.7% actual portfolio CPR for the quarter
  • 1.81% annualized net interest spread for the quarter2
  • Capital markets activity
    • Issued 34.9 million shares of common equity through At-the-Market ("ATM") Offerings for net proceeds of $356 million

2025 FULL YEAR HIGHLIGHTS

  • $1.74 comprehensive income per common share, comprised of:
    • $1.47 net income per common share
    • $0.27 OCI per common share
  • $1.50 net spread and dollar roll income per common share1
    • Excludes $(0.01) per common share of estimated "catch-up" premium amortization cost
  • $1.44 in dividends declared per common share
  • 22.7% economic return on tangible common equity for the year, comprised of:
    • $1.44 dividends per common share
    • $0.47 increase in tangible net book value per common share, or 5.6%, from $8.41 per common share as of December 31, 2024
  • 34.8%total stock return3
  • Capital markets activity
    • Issued 208.2 million shares of common equity through ATM Offerings for net proceeds of $2.0 billion
    • Issued $345 million of 8.75% Series H Fixed-Rate preferred equity

___________


 
 (1)   Represents a non-GAAP measure. Please refer to the Reconciliation of GAAP Comprehensive Income (Loss) to Net Spread and Dollar Roll Income and Use of Non-GAAP Financial Information included
            in this release for additional information.



 
 (2) 
 Please refer to Net Interest Spread Components by Funding Source included in this release for additional information regarding the Company's annualized net interest spread.



 
 (3) 
 Includes dividend reinvestments. Source Bloomberg

MANAGEMENT REMARKS
"The fourth quarter of 2025 capped an exceptional year for AGNC shareholders," said Peter Federico, the Company's President, Chief Executive Officer and Chief Investment Officer. "For the year, AGNC generated an impressive economic return on tangible common equity of 22.7%. Even more noteworthy, AGNC's total stock return in 2025 was 34.8% with dividends reinvested, nearly double the performance of the S&P 500 Index. This performance, on both a relative and absolute basis, demonstrates the value of AGNC's actively managed portfolio of Agency MBS and associated hedges.

"Agency MBS was the best performing domestic fixed income asset class in the fourth quarter and produced a total return for the year of 8.6%, the best full-year return for Agency MBS since 2002. This strong performance was driven by a confluence of several factors. The Federal Reserve shifted monetary policy toward lower short-term rates and greater accommodation, and interest rate volatility declined. In addition, uncertainty and potential risks associated with GSE reform were reduced as Administration officials communicated a framework focused on maintaining mortgage market stability and improving housing affordability. Collectively, these and other factors led to substantial outperformance of Agency MBS relative to other fixed income asset classes, reduced Agency MBS spread volatility, and caused mortgage spreads to benchmark rates to tighten over the course of the year.

"As we begin 2026, the macroeconomic themes of lower interest rate and Agency MBS spread volatility remain in place and provide a constructive investment backdrop for our business. Other positive developments, such as recent Agency MBS purchases by Fannie Mae and Freddie Mac and other market initiatives contemplated by the Administration and the Federal Reserve, could be a catalyst for further mortgage spread tightening. These dynamics, coupled with a balanced supply-demand outlook, are supportive of our optimistic perspective on Agency MBS. Moreover, we believe that AGNC, as the largest pure-play Agency MBS mortgage REIT, is very well positioned in this environment to continue to generate favorable risk-adjusted returns with a substantial yield component for our shareholders."

"AGNC's 11.6% economic return on tangible common equity in the fourth quarter was comprised of $0.36 of dividends per common share and a $0.60 increase in tangible net book value per common share," said Bernice Bell, the Company's Executive Vice President and Chief Financial Officer. "AGNC's net spread and dollar roll income per common share was $0.35 for the fourth quarter, unchanged from the prior quarter. During the quarter, AGNC issued over $350 million of common stock under our At-the-Market issuance program at a significant premium to our tangible net book value per share, generating meaningful accretion for our common shareholders. Finally, AGNC concluded the fourth quarter with 'at risk' leverage of 7.2x tangible equity and a significant liquidity position of $7.6 billion of unencumbered cash and Agency MBS, which constituted 64% of our tangible equity at quarter end."

TANGIBLE NET BOOK VALUE PER COMMON SHARE
As of December 31, 2025, the Company's tangible net book value per common share was $8.88 per share, an increase of 7.2% for the quarter compared to $8.28 per share as of September 30, 2025. The Company's tangible net book value per common share excludes $526 million, or $0.47 and $0.49 per share, of goodwill as of December 31 and September 30, 2025, respectively.

INVESTMENT PORTFOLIO
As of December 31, 2025, the Company's investment portfolio totaled $94.8 billion, comprised of:

  • $94.1 billion of Agency MBS and TBA securities, including:
    • $90.5 billion of fixed-rate securities, comprised of:
      • $77.0 billion 30-year MBS,
      • $12.8 billion 30-year TBA securities, net, and
      • $0.6 billion 15 and 20-year MBS and TBA securities; and
    • $3.6 billion of collateralized mortgage obligations ("CMOs"), adjustable-rate and other Agency securities; and
  • $0.7 billion of CRT and non-Agency securities and other mortgage credit investments.

As of December 31, 2025, 30-year fixed-rate Agency MBS and TBA securities represented 95% of the Company's investment portfolio, unchanged from September 30, 2025.

As of December 31, 2025, the Company's fixed-rate Agency MBS and TBA securities' weighted average coupon was 5.12%, compared to 5.14% as of September 30, 2025, comprised of the following weighted average coupons:

  • 5.12% for 30-year fixed-rate securities;
  • 4.78% for 15-year fixed-rate securities; and
  • 3.76% for 20-year fixed-rate securities.

The Company accounts for TBA securities and other forward settling securities as derivative instruments and recognizes TBA dollar roll income in other gain (loss), net on the Company's financial statements. As of December 31, 2025, such positions had a fair value of $13.0 billion and a GAAP net carrying value of $71 million reported in derivative assets/(liabilities) on the Company's balance sheet, compared to $13.8 billion and $36 million, respectively, as of September 30, 2025.

CONSTANT PREPAYMENT RATES
The Company's weighted average projected CPR for the remaining life of its Agency securities held as of December 31, 2025 increased to 9.6% from 8.6% as of September 30, 2025. The Company's weighted average actual CPR for the fourth quarter was 9.7%, compared to 8.3% for the prior quarter.

The weighted average cost basis of the Company's investment portfolio was 101.2% of par value as of December 31, 2025. The Company's investment portfolio generated net premium amortization cost of $(51) million, or $(0.05) per common share, for the fourth quarter, which includes "catch-up" premium amortization cost of $(7) million, or $(0.01) per common share, due to an increase in the Company's CPR projections for certain securities acquired prior to the fourth quarter. This compares to net premium amortization cost for the prior quarter of $(57) million, or $(0.05) per common share, including a "catch-up" premium amortization cost of $(14) million, or $(0.01) per common share.

ASSET YIELDS, COST OF FUNDS AND NET INTEREST RATE SPREAD
The Company's average asset yield on its investment portfolio, excluding the TBA position, was 4.87% for the fourth quarter, compared to 4.83% for the prior quarter. Excluding "catch-up" premium amortization, the Company's average asset yield was 4.90% for the fourth quarter, compared to 4.91% for the prior quarter. Including the TBA position and excluding "catch-up" premium amortization, the Company's average asset yield for the fourth quarter was 4.91%, compared to 4.95% for the prior quarter.

For the fourth quarter, the weighted average interest rate on the Company's repurchase agreements was 4.13%, compared to 4.43% for the prior quarter. For the fourth quarter, the Company's TBA position had an implied financing cost of 4.03%, compared to 4.31% for the prior quarter. Inclusive of interest rate swaps, the Company's combined weighted average cost of funds for the fourth quarter was 3.10%, compared to 3.17% for the prior quarter.

The Company's annualized net interest spread, including the TBA position and interest rate swaps and excluding "catch-up" premium amortization, for the fourth quarter was 1.81%, compared to 1.78% for the prior quarter.

NET SPREAD AND DOLLAR ROLL INCOME
The Company recognized net spread and dollar roll income (a non-GAAP financial measure) for the fourth quarter of $0.35 per common share, unchanged from the prior quarter. Net spread and dollar roll income excludes $(0.01) per common share of estimated "catch-up" premium amortization cost for the fourth quarter and prior quarter.

The Company's cost of funds, net interest rate spread and net spread and dollar income excludes the impact of the Company's U.S. Treasury hedges, option-based hedges, and other supplemental interest rate hedges. For additional information regarding the Company's U.S. Treasury hedges, please refer to the schedule of Key Statistics included in this release.

A reconciliation of the Company's total comprehensive income (loss) to net spread and dollar roll income and additional information regarding the Company's use of non-GAAP measures are included later in this release.

LEVERAGE
As of December 31, 2025, $72.9 billion of repurchase agreements, $12.9 billion of net TBA dollar roll positions (at cost) and $0.1 billion of other debt were used to fund the Company's investment portfolio. The remainder, or approximately $12.3 billion, of the Company's repurchase agreements was used to fund short-term purchases of U.S. Treasury securities ("U.S. Treasury Repo") and is not included in the Company's leverage measurements. Inclusive of its net TBA position and net payable/(receivable) for unsettled investment securities, the Company's tangible net book value "at risk" leverage ratio was 7.2x as of December 31, 2025, compared to 7.6x as of September 30, 2025. The Company's average "at risk" leverage ratio for the fourth quarter was 7.4x tangible net book value, compared to 7.5x for the prior quarter.

As of December 31, 2025, the Company's repurchase agreements used to fund its investment portfolio ("Investment Securities Repo") had a weighted average interest rate of 3.98%, compared to 4.38% as of September 30, 2025, and a weighted average remaining maturity of 12 days, compared to 13 days as of September 30, 2025. As of December 31, 2025, $38.2 billion, or 52%, of the Company's Investment Securities Repo was funded through the Company's captive broker-dealer subsidiary, Bethesda Securities, LLC.

HEDGING ACTIVITIES
As of December 31, 2025, interest rate swaps, U.S. Treasury positions, option-based hedges (swaptions), and other interest rate hedges equaled 69% of the Company's outstanding balance of Investment Securities Repo, net TBA position, and other debt (collectively, "funding liabilities"), compared to 68% as of September 30, 2025. Excluding option-based hedges, the Company's hedge portfolio covered 77% of its funding liabilities as of December 31, 2025, unchanged from September 30, 2025.

As of December 31, 2025, the Company's pay fixed interest rate swap position totaled $64.6 billion in notional amount, with an average fixed pay rate of 2.57%, an average floating receive rate of 3.86% and an average maturity of 4.7 years, compared to $48.1 billion, 2.47%, 4.23% and 5.6 years, respectively, as of September 30, 2025.

As of December 31, 2025, the Company had a net short U.S. Treasury position of $1.5 billion and receiver swaptions of $7.0 billion outstanding, compared to a $16.7 billion net short U.S. Treasury position, net receiver swaptions of $7.0 billion, and $1.2 billion of two-year swap equivalent long SOFR futures as of September 30, 2025.

OTHER GAIN (LOSS), NET
For the fourth quarter, the Company recorded a net gain of $789 million in other gain (loss), net, or $0.72 per common share, compared to a net gain of $688 million, or $0.65 per common share, for the prior quarter. Other gain (loss), net for the fourth quarter was comprised of:

  • $(26) million of net realized losses on sales of investment securities;
  • $475 million of net unrealized gains on investment securities measured at fair value through net income;
  • $217 million of interest rate swap periodic income;
  • $97 million of net gains on interest rate swaps;
  • $(32) million of net losses on interest rate swaptions;
  • $(1) million of net losses on SOFR futures;
  • $(30) million of net losses on U.S. Treasury positions;
  • $27 million of TBA dollar roll income;
  • $53 million of net mark-to-market gains on TBA securities; and
  • $9 million of other interest income (expense), net.

OTHER COMPREHENSIVE INCOME
During the fourth quarter, the Company recorded other comprehensive income of $66 million, or $0.06 per common share, consisting of net unrealized gains on its Agency securities recognized through OCI, compared to $61 million, or $0.06 per common share, in the prior quarter.

COMMON STOCK DIVIDENDS
During the fourth quarter, the Company declared dividends of $0.12 per share to common stockholders of record as of October 31, November 28, and December 31, 2025, totaling $0.36 per share for the quarter. Since its May 2008 initial public offering through the fourth quarter of 2025, the Company has declared a total of $15.5 billion in common stock dividends, or $50.08 per common share.

The Company also announced it has published the tax characteristics of its distributions for common stock dividends and for each series of its preferred stock dividends for calendar year 2025 on its website at www.AGNC.com. Stockholders should receive an IRS Form 1099-DIV containing this information from their brokers, transfer agents or other institutions.

FINANCIAL STATEMENTS, OPERATING PERFORMANCE AND PORTFOLIO STATISTICS
The following measures of operating performance include net spread and dollar roll income; economic interest income; economic interest expense; and the related per common share measures and financial metrics derived from such information, which are non-GAAP financial measures. Please refer to "Use of Non-GAAP Financial Information" later in this release for further discussion of non-GAAP measures.

                                                                                                                                                               
         AGNC INVESTMENT CORP.


                                                                                                                                                             
        CONSOLIDATED BALANCE SHEETS


                                                                                                                                                           
     (in millions, except per share data)




                                                                                                                                                                                                      December 31, September 30,    June 30,     March 31,     December 31,
                                                                                                                                                                                                              2025           2025          2025           2025             2024


                                                                                                                                                                                                      (unaudited)   (unaudited)   (unaudited)   (unaudited)



 
            Assets:



 Agency securities, at fair value (including pledged securities of $74,149, $68,821, $67,375, $63,275 and $59,952, respectively)                                                                          $81,003        $76,198       $73,232        $70,363          $65,367



 Agency securities transferred to consolidated variable interest entities, at fair value (pledged securities)                                                                                                  85             88            91             95               97



 Credit risk transfer securities, at fair value (including pledged securities of $558, $554, $558, $595 and $590, respectively)                                                                               606            609           613            640              633



 Non-Agency securities, at fair value, and other mortgage credit investments (including pledged securities of $13, $15, $30, $173 and $206, respectively)                                                      95             97           109            290              315



 U.S. Treasury securities, at fair value (including pledged securities of $13,076, $5,431, $3,554, $3,268 and $1,565, respectively)                                                                        13,477          5,927         3,565          3,280            1,575



 Cash and cash equivalents                                                                                                                                                                                    450            450           656            455              505



 Restricted cash                                                                                                                                                                                            1,292          1,461         1,216          1,263            1,266



 Derivative assets, at fair value                                                                                                                                                                             169            145           155             98              205



 Receivable for investment securities sold (including pledged securities of $149, $1,340, $0, $908 and $0, respectively)                                                                                      152          1,502                         909



 Receivable under reverse repurchase agreements                                                                                                                                                            16,615         21,399        21,362         17,604           17,137



 Goodwill                                                                                                                                                                                                     526            526           526            526              526



 Other assets (including pledged securities of $0, $74, $0, $0 and $0, respectively)                                                                                                                          607            567           496            366              389



 Total assets                                                                                                                                                                                            $115,077       $108,969      $102,021        $95,889          $88,015



 
            Liabilities:



 Repurchase agreements                                                                                                                                                                                    $85,286        $74,152       $69,153        $66,138          $60,798



 Debt of consolidated variable interest entities, at fair value                                                                                                                                                56             58            60             62               64



 Payable for investment securities purchased                                                                                                                                                                  193          1,225           392          1,843               74



 Derivative liabilities, at fair value                                                                                                                                                                          6             87           106             70               94



 Dividends payable                                                                                                                                                                                            182            170           164            148              143



 Obligation to return securities borrowed under reverse repurchase agreements, at fair value                                                                                                               16,452         20,802        21,305         17,180           16,676



 Accounts payable and other liabilities                                                                                                                                                                       509          1,031           494            406              404



 Total liabilities                                                                                                                                                                                        102,684         97,525        91,674         85,847           78,253



 
            Stockholders' equity:



 Preferred Stock - aggregate liquidation preference of $2,033, $2,033, $1,688, $1,688 and $1,688, respectively                                                                                              1,968          1,968         1,634          1,634            1,634



 Common stock - $0.01 par value; 1,107.6, 1,072.7, 1,041.7, 949.0 and 897.4 shares issued and outstanding, respectively                                                                                        11             11            10              9                9



 Additional paid-in capital                                                                                                                                                                                19,261         18,892        18,575         17,769           17,264



 Retained deficit                                                                                                                                                                                         (8,524)       (9,038)      (9,422)       (8,872)         (8,554)



 Accumulated other comprehensive loss                                                                                                                                                                       (323)         (389)        (450)         (498)           (591)



 Total stockholders' equity                                                                                                                                                                                12,393         11,444        10,347         10,042            9,762



 Total liabilities and stockholders' equity                                                                                                                                                              $115,077       $108,969      $102,021        $95,889          $88,015





 
            Tangible net book value per common share 
            (1)                                                                                                                                     $8.88          $8.28         $7.81          $8.25            $8.41

                                                                                                                   
         AGNC INVESTMENT CORP.


                                                                                                                 
   CONSOLIDATED STATEMENTS OF OPERATIONS


                                                                                                                 
   (in millions, except per share data)


                                                                                                                       
          (unaudited)




                                                                                                                                                                        
    Three Months Ended                         Year Ended


                                                                                                                                                           December 31,   September 30,         June 30,   March 31,               December 31,
                                                                                                                                                                   2025             2025              2025         2025                        2025



 
            Interest income:



 Interest income                                                                                                                                                  $944             $903              $830         $846                      $3,523



 Interest expense                                                                                                                                                  738              755               668          687                       2,848



 Net interest income (expense)                                                                                                                                     206              148               162          159                         675



 
            Other gain (loss), net:



 Realized loss on sale of investment securities, net                                                                                                              (26)            (81)            (177)       (245)                      (529)



 Unrealized gain on investment securities measured at fair value through net income, net                                                                           475              805               270        1,183                       2,733



 Gain (loss) on derivative instruments and other investments, net                                                                                                  340             (36)            (367)     (1,019)                    (1,082)



 Total other gain (loss), net                                                                                                                                      789              688             (274)        (81)                      1,122



 
            Expenses:



 Compensation and benefits                                                                                                                                          30               20                18           19                          87



 Other operating expense                                                                                                                                            11               10                10            9                          40



 Total operating expense                                                                                                                                            41               30                28           28                         127



 
            Net income (loss)                                                                                                                                    954              806             (140)          50                       1,670



 Dividend on preferred stock                                                                                                                                        46               42                38           35                         161



 
            Net income (loss) available (attributable) to common stockholders                                                                                   $908             $764            $(178)         $15                      $1,509





 
            Net income (loss)                                                                                                                                   $954             $806            $(140)         $50                      $1,670



 Unrealized gain on investment securities measured at fair value through other comprehensive income (loss), net                                                     66               61                48           93                         268



 
            Comprehensive income (loss)                                                                                                                        1,020              867              (92)         143                       1,938



 Dividend on preferred stock                                                                                                                                        46               42                38           35                         161



 
            Comprehensive income (loss) available (attributable) to common stockholders                                                                         $974             $825            $(130)        $108                      $1,777





 
            Weighted average number of common shares outstanding - basic                                                                                     1,089.3          1,053.0           1,017.3        918.3                     1,020.0



 
            Weighted average number of common shares outstanding - diluted                                                                                   1,094.6          1,056.6            1017.3        921.9                      1023.7



 
            Net income (loss) per common share - basic                                                                                                         $0.83            $0.73           $(0.17)       $0.02                       $1.48



 
            Net income (loss) per common share - diluted                                                                                                       $0.83            $0.72           $(0.17)       $0.02                       $1.47



 
            Comprehensive income (loss) per common share - basic                                                                                               $0.89            $0.78           $(0.13)       $0.12                       $1.74



 
            Comprehensive income (loss) per common share - diluted                                                                                             $0.89            $0.78           $(0.13)       $0.12                       $1.74



 
            Dividends declared per common share                                                                                                                $0.36            $0.36             $0.36        $0.36                       $1.44

                                                                                                                                          
          AGNC INVESTMENT CORP.


                                                                                              
          RECONCILIATION OF GAAP COMPREHENSIVE INCOME (LOSS) TO NET SPREAD AND DOLLAR ROLL INCOME (NON-GAAP MEASURE) 2


                                                                                                                                  
          (in millions, except per share data)


                                                                                                                                               
          (unaudited)




                                                                                                                                                                                                                                   
    Three Months Ended                         Year Ended


                                                                                                                                                                                                                      December 31,   September 30,         June 30,   March 31,               December 31,
                                                                                                                                                                                                                              2025             2025              2025         2025                        2025



 
            Comprehensive income (loss) available (attributable) to common stockholders                                                                                                                                    $974             $825            $(130)        $108                      $1,777



 
            Adjustments to exclude realized and unrealized (gains) losses reported through net income:



 Realized loss on sale of investment securities, net                                                                                                                                                                           26               81               177          245                         529



 Unrealized gain on investment securities measured at fair value through net income, net                                                                                                                                    (475)           (805)            (270)     (1,183)                    (2,733)



 (Gain) loss on derivative instruments and other securities, net                                                                                                                                                            (340)              36               367        1,019                       1,082



 
            Adjustment to exclude unrealized gain reported through other comprehensive income:



 Unrealized gain on available-for-sale securities measure at fair value through other comprehensive income, net                                                                                                              (66)            (61)             (48)        (93)                      (268)



 
            Other adjustments:



 Estimated "catch up" premium amortization cost (benefit) due to change in CPR forecast (3)                                                                                                                                     7               14              (11)           2                          12



 TBA dollar roll income 4,5                                                                                                                                                                                                    27               23                24           23                          97



 Interest rate swap periodic income, net 4,6                                                                                                                                                                                  217              245               282          293                       1,037



 Other interest income (expense), net 4,7                                                                                                                                                                                       9                7               (3)        (11)                          2



 
            Net spread and dollar roll income available to common stockholders                                                                                                                                             $379             $365              $388         $403                      $1,535





 Weighted average number of common shares outstanding - basic                                                                                                                                                             1,089.3          1,053.0           1,017.3        918.3                     1,020.0



 Weighted average number of common shares outstanding - diluted                                                                                                                                                           1,094.6          1,056.6           1,019.6        921.9                     1,023.7



 Net spread and dollar roll income per common share - basic                                                                                                                                                                 $0.35            $0.35             $0.38        $0.44                       $1.50



 Net spread and dollar roll income per common share - diluted                                                                                                                                                               $0.35            $0.35             $0.38        $0.44                       $1.50

                                                                                                     
          AGNC INVESTMENT CORP.


                                                                                             
   NET INTEREST SPREAD COMPONENTS BY FUNDING SOURCE 2


                                                                                               
        (in millions, except per share data)


                                                                                                          
          (unaudited)




                                                                                                                                                                 
     Three Months Ended                         Year Ended


                                                                                                                                                    December 31,   September 30,          June 30,   March 31,               December 31,
                                                                                                                                                            2025             2025               2025         2025                        2025



 
            Adjusted net interest and dollar roll income:



 Economic interest income:



 Investment securities - GAAP interest income 8                                                                                                            $944             $903               $830         $846                      $3,523



 Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast (3)                                                                   7               14               (11)           2                          12



 TBA dollar roll income - implied interest income 4,9                                                                                                       169              135                154          104                         562



 Economic interest income                                                                                                                                 1,120            1,052                973          952                       4,097



 Economic interest expense:



 Repurchase agreements and other debt - GAAP interest expense                                                                                             (738)           (755)             (668)       (687)                    (2,848)



 TBA dollar roll income - implied interest expense 4,10                                                                                                   (142)           (112)             (130)        (81)                      (465)



 Interest rate swap periodic income, net 4,6                                                                                                                217              245                282          293                       1,037



 Economic interest expense                                                                                                                                (663)           (622)             (516)       (475)                    (2,276)



 Adjusted net interest and dollar roll income                                                                                                              $457             $430               $457         $477                      $1,821





 
            Net interest spread:



 Average asset yield:



 Investment securities - average asset yield                                                                                                             4.87 %          4.83 %            4.89 %      4.78 %                     4.84 %



 Estimated "catch-up" premium amortization cost (benefit) due to change in CPR forecast                                                                  0.03 %          0.08 %          (0.06) %      0.02 %                     0.02 %



 Investment securities average asset yield, excluding "catch-up" premium amortization                                                                    4.90 %          4.91 %            4.83 %      4.80 %                     4.86 %



 TBA securities - average implied asset yield 9                                                                                                          4.91 %          5.31 %            5.14 %      5.58 %                     5.17 %



 Average asset yield 11                                                                                                                                  4.91 %          4.95 %            4.87 %      4.87 %                     4.90 %



 Average total cost of funds:



 Repurchase agreements and other debt - average funding cost                                                                                             4.13 %          4.43 %            4.44 %      4.45 %                     4.36 %



 TBA securities - average implied funding cost 10                                                                                                        4.03 %          4.31 %            4.29 %      4.34 %                     4.22 %



 Average cost of funds, before interest rate swap periodic income, net 11                                                                                4.11 %          4.42 %            4.42 %      4.44 %                     4.34 %



 Interest rate swap periodic income, net 12                                                                                                            (1.01) %        (1.25) %          (1.56) %    (1.69) %                   (1.36) %



 Average total cost of funds 13                                                                                                                          3.10 %          3.17 %            2.86 %      2.75 %                     2.98 %



 Average net interest spread                                                                                                                             1.81 %          1.78 %            2.01 %      2.12 %                     1.92 %

                                                                                                                  
         AGNC INVESTMENT CORP.


                                                                                                                    
          KEY STATISTICS*


                                                                                                                
   (in millions, except per share data)


                                                                                                                      
          (unaudited)




                                                                                                                                                                                                   
   Three Months Ended



 
            Key Balance Sheet Statistics:                                                                                                               December 31,     September 30,                            June 30,              March 31,         December 31,
                                                                                                                                                                   2025                       2025                                  2025           2025                          2024



 Investment securities: 8



 Fixed-rate Agency MBS, at fair value - as of period end                                                                                                       $77,483                    $73,283                               $71,104        $68,468                       $64,049



 Other Agency MBS, at fair value - as of period end                                                                                                             $3,605                     $3,003                                $2,219         $1,990                        $1,415



 Credit risk transfer securities, at fair value - as of period end                                                                                                $606                       $609                                  $613           $640                          $633



 Non-Agency MBS, at fair value - as of period end 14                                                                                                               $25                        $28                                   $43           $227                          $251



 Total investment securities, at fair value - as of period end                                                                                                 $81,719                    $76,923                               $73,979        $71,325                       $66,348



 Total investment securities, at cost - as of period end                                                                                                       $81,817                    $77,563                               $75,484        $73,148                       $69,446



 Total investment securities, at par - as of period end                                                                                                        $80,830                    $76,625                               $74,572        $72,130                       $68,431



 Average investment securities, at cost                                                                                                                        $77,562                    $74,783                               $67,887        $70,725                       $68,188



 Average investment securities, at par                                                                                                                         $76,647                    $73,836                               $66,876        $69,704                       $67,181



 TBA securities: 15



 Net TBA portfolio - as of period end, at fair value                                                                                                           $12,988                    $13,841                                $8,263         $7,473                        $6,861



 Net TBA portfolio - as of period end, at cost                                                                                                                 $12,917                    $13,805                                $8,162         $7,429                        $6,887



 Net TBA portfolio - as of period end, carrying value                                                                                                              $71                        $36                                  $101            $44                         $(26)



 Average net TBA portfolio, at cost                                                                                                                            $13,764                    $10,163                               $11,996         $7,428                        $5,936



 Average repurchase agreements and other debt 16                                                                                                               $69,943                    $66,654                               $59,469        $61,707                       $59,690



 Average stockholders' equity 17                                                                                                                               $11,828                    $10,732                               $10,118         $9,935                        $9,637



 Tangible net book value per common share (1)                                                                                                                    $8.88                      $8.28                                 $7.81          $8.25                         $8.41



 Tangible net book value "at risk" leverage - average 18                                                                                                
    7.4 :1      
     7.5 :1                    
          7.5 :1              
  7.3 :1        
     7.2 :1



 Tangible net book value "at risk" leverage - as of period end 19                                                                                       
    7.2 :1      
     7.6 :1                    
          7.6 :1              
  7.5 :1        
     7.2 :1





 
            Key Performance Statistics:



 Investment securities: 8



 Average coupon                                                                                                                                                 5.19 %                    5.20 %                               5.14 %        5.08 %                       5.03 %



 Average asset yield                                                                                                                                            4.87 %                    4.83 %                               4.89 %        4.78 %                       5.02 %



 Average asset yield, excluding "catch-up" premium amortization                                                                                                 4.90 %                    4.91 %                               4.83 %        4.80 %                       4.72 %



 Average coupon - as of period end                                                                                                                              5.19 %                    5.17 %                               5.14 %        5.12 %                       5.03 %



 Average asset yield - as of period end                                                                                                                         4.93 %                    4.94 %                               4.92 %        4.87 %                       4.77 %



 Average actual CPR for securities held during the period                                                                                                        9.7 %                     8.3 %                                8.7 %         7.0 %                        9.6 %



 Average forecasted CPR - as of period end                                                                                                                       9.6 %                     8.6 %                                7.8 %         8.3 %                        7.7 %



 Total premium amortization benefit (cost)                                                                                                                       $(51)                     $(57)                                $(30)         $(39)                          $11



 TBA securities:



 Average coupon - as of period end 20                                                                                                                           4.98 %                    5.11 %                               5.22 %        4.98 %                       5.29 %



 Average implied asset yield 9                                                                                                                                  4.91 %                    5.31 %                               5.14 %        5.58 %                       5.66 %



 Combined investment and TBA securities - average asset yield, excluding "catch-up" premium amortization 11                                                     4.91 %                    4.95 %                               4.87 %        4.87 %                       4.80 %



 Cost of funds: 13



 Repurchase agreements - average funding cost                                                                                                                   4.13 %                    4.43 %                               4.44 %        4.45 %                       4.86 %



 TBA securities - average implied funding cost 10                                                                                                               4.03 %                    4.31 %                               4.29 %        4.34 %                       4.74 %



 Interest rate swaps - average periodic income 12                                                                                                             (1.01) %                  (1.25) %                             (1.56) %      (1.69) %                     (1.96) %



 Average total cost of funds, inclusive of TBAs and interest rate swap periodic income, net 11                                                                  3.10 %                    3.17 %                               2.86 %        2.75 %                       2.89 %



 Repurchase agreements - average funding cost as of period end                                                                                                  3.98 %                    4.38 %                               4.49 %        4.47 %                       4.76 %



 Interest rate swaps - average net pay/(receive) rate as of period end 21                                                                                     (1.29) %                  (1.76) %                             (2.34) %      (2.49) %                     (3.00) %



 Net interest spread:



 Combined investment and TBA securities average net interest spread, excluding "catch-up" premium amortization                                                  1.81 %                    1.78 %                               2.01 %        2.12 %                       1.91 %



 Expenses % of average stockholders' equity - annualized                                                                                                        1.39 %                    1.12 %                               1.11 %        1.13 %                       1.33 %



 Economic return (loss) on tangible common equity - unannualized 22                                                                                             11.6 %                    10.6 %                              (1.0) %         2.4 %                      (0.6) %





 
            Key Interest Rate Hedge Statistics



 Interest rate swaps:



 Average interest rate swaps, notional amount (excluding forward starting swaps), net                                                                          $59,863                    $45,656                               $45,849        $44,179                       $39,483



 Average pay-fixed rate                                                                                                                                         2.56 %                    2.25 %                               1.94 %        1.73 %                       1.45 %



 Average receive-floating rate                                                                                                                                  3.98 %                    4.35 %                               4.38 %        4.38 %                       4.71 %



 U.S. Treasury securities:



 Average short U.S. Treasury securities, at cost                                                                                                               $18,414                    $21,466                               $19,754        $18,677                       $15,731



 Average short U.S. Treasury securities yield                                                                                                                   4.18 %                    4.21 %                               4.16 %        3.98 %                       3.78 %



 Average long U.S. Treasury securities, at cost                                                                                                                $12,964                     $4,749                                $2,044         $2,828                        $2,113



 Average long U.S. Treasury securities yield                                                                                                                    3.74 %                    4.01 %                               4.45 %        4.37 %                       4.13 %



 U.S. Treasury futures:



 Average short U.S. Treasury futures, at cost                                                                                                                   $1,901                     $1,834                                $1,208         $3,195                        $2,873



 Average short U.S. Treasury futures implied yield 23                                                                                                           4.71 %                    4.60 %                               4.53 %        4.50 %                       4.40 %



 Average long U.S. Treasury futures, at cost                                                                                                                    $7,082 
 $                      -   
     $                          -        $1,843   
  $                      -



 Average long U.S. Treasury futures implied yield 23                                                                                                            3.92 %                       - %                                 - %       4.21 %                          - %



 Average reverse repurchase agreement rate                                                                                                                      4.00 %                    4.34 %                               4.33 %        4.34 %                       4.65 %




 *Except as noted below, average numbers for each period are weighted based on days on the Company's books and records. All percentages are annualized, unless otherwise noted.



 Numbers in financial tables may not total due to rounding.





 1.                                                                                                                                                                             
 Tangible net book value per common share excludes preferred stock liquidation preference and goodwill.



 2.                                                                                                                                                                               Table includes non-GAAP financial measures and/or amounts derived from non-GAAP measures. Refer to "Use of Non-GAAP Financial Information" for additional discussion of non-GAAP financial measures.



 3.                                                                                                                                                                             
 "Catch-up" premium amortization cost/benefit is reported in interest income on the accompanying consolidated statements of operations.



 4.                                                                                                                                                                             
 Amount reported in gain (loss) on derivatives instruments and other securities, net in the accompanying consolidated statements of operations.



 5.                                                                                                                                                                               Dollar roll income represents the price differential, or "price drop," between the TBA price for current month settlement versus the TBA price for forward month settlement. Amount includes dollar roll
                                                                                                                                                                                    income (loss) on long and short TBA securities. Amount excludes TBA mark-to-market adjustments.



 6.                                                                                                                                                                               Represents periodic interest rate swap settlements. Amount excludes interest rate swap termination fees, mark-to-market adjustments and price alignment interest income (expense) on margin deposits.



 7.                                                                                                                                                                               Other interest income (expense), net includes interest income on cash and cash equivalents, price alignment interest income (expense) on margin deposits, and other miscellaneous interest income
                                                                                                                                                                                    (expense).



 8.                                                                                                                                                                               Investment securities include Agency MBS, CRT and non-Agency securities. Amounts exclude TBA and forward settling securities accounted for as derivative instruments in the accompanying consolidated
                                                                                                                                                                                    balance sheets and statements of operations.



 9.                                                                                                                                                                               The average implied asset yield for TBA dollar roll transactions is extrapolated by adding the average TBA implied funding cost (Note 10) to the net dollar roll yield. The net dollar roll yield is
                                                                                                                                                                                    calculated by dividing dollar roll income (Note 5) by the average net TBA balance (cost basis) outstanding for the period.



 10.                                                                                                                                                                              The implied funding cost/benefit of TBA dollar roll transactions is determined using the "price drop" (Note 5) and market-based assumptions regarding the "cheapest-to-deliver" collateral that can be
                                                                                                                                                                                    delivered to satisfy the TBA contract, such as the anticipated collateral's weighted average coupon, weighted average maturity and projected 1-month CPR. The average implied funding cost/benefit for
                                                                                                                                                                                    all TBA transactions is weighted based on the Company's daily average TBA balance outstanding for the period.



 11.                                                                                                                                                                            
 Amount calculated on a weighted average basis based on average balances outstanding during the period and their respective asset yield/funding cost.



 12.                                                                                                                                                                            
 Represents interest rate swap periodic cost/income measured as a percent of total mortgage funding (Investment Securities Repo, other debt and net TBA securities (at cost)).



 13.                                                                                                                                                                            
 Cost of funds excludes U.S. Treasury, option-based, and other supplemental hedges used to hedge a portion of the Company's interest rate risk and U.S. Treasury Repo.



 14.                                                                                                                                                                              Non-Agency MBS, at fair value, excludes $70 million, $69 million, $66 million, $63 million and $64 million of other mortgage credit investments held as of December 31, September 30, June 30 and March
                                                                                                                                                                                    31, 2025 and December 31, 2024, respectively.



 15.                                                                                                                                                                              Includes TBA dollar roll position and, if applicable, forward settling securities accounted for as derivative instruments in the accompanying consolidated balance sheets and statements of operations.
                                                                                                                                                                                    Amount is net of short TBA securities.



 16.                                                                                                                                                                            
 Average repurchase agreements and other debt excludes U.S. Treasury Repo.



 17.                                                                                                                                                                            
 Average stockholders' equity calculated as the average month-ended stockholders' equity during the quarter.



 18.                                                                                                                                                                              Average tangible net book value "at risk" leverage during the period was calculated by dividing the sum of the daily weighted average Investment Securities Repo, other debt, and TBA and forward settling
                                                                                                                                                                                    securities (at cost) outstanding for the period by the sum of average stockholders' equity adjusted to exclude goodwill. Leverage excludes U.S. Treasury Repo.



 19.                                                                                                                                                                              Tangible net book value "at risk" leverage as of period end was calculated by dividing the sum of the amount outstanding under Investment Securities Repo, other debt, net TBA position and forward
                                                                                                                                                                                    settling securities (at cost), and net receivable /payable for unsettled investment securities outstanding by the sum of total stockholders' equity adjusted to exclude goodwill. Leverage excludes U.S.
                                                                                                                                                                                    Treasury Repo.



 20.                                                                                                                                                                            
 Average TBA coupon is for the long TBA position only.



 21.                                                                                                                                                                            
 Includes forward starting swaps not yet in effect as of reported period-end.



 22.                                                                                                                                                                              Economic return (loss) on tangible common equity represents the sum of the change in tangible net book value per common share and dividends declared on common stock during the period over the beginning
                                                                                                                                                                                    tangible net book value per common share.



 23.                                                                                                                                                                              The implied yields for Treasury futures are calculated based on the "cheapest-to-deliver" security that can be delivered to satisfy the futures contract identified at the time the futures contract was
                                                                                                                                                                                    initiated using data sourced from a third-party model.

STOCKHOLDER CALL
AGNC invites stockholders, prospective stockholders and analysts to attend the AGNC stockholder call on January 27, 2026 at 8:30 am ET. Interested persons who do not plan on asking a question and have internet access are encouraged to utilize the webcast at www.AGNC.com. Those who plan on participating in the Q&A or do not have internet available may access the call by dialing (877) 300-5922 (U.S. domestic) or (412) 902-6621 (international). Please advise the operator you are dialing in for the AGNC Investment Corp. stockholder call.

A slide presentation will accompany the call and will be available in the Investors section of the Company's website at www.AGNC.com. Select the Q4 2025 Stockholder Presentation link to download the presentation in advance of the stockholder call.

An archived audio of the stockholder call combined with the slide presentation will be available on the AGNC website after the call on January 27, 2026. In addition, there will be a phone recording available one hour after the call on January 27, 2026 through February 10, 2025. Those who are interested in hearing the recording of the presentation, can access it by dialing (855) 669-9658 (U.S. domestic) or (412) 317-0088 (international), passcode 5218420.

For further information, please contact Investor Relations at (301) 968-9300 or IR@AGNC.com.

ABOUT AGNC INVESTMENT CORP.
Founded in 2008, AGNC Investment Corp. (Nasdaq: AGNC) is a leading investor in Agency residential mortgage-backed securities (Agency MBS), which benefit from a guarantee against credit losses by Fannie Mae, Freddie Mac, or Ginnie Mae. We invest on a leveraged basis, financing our Agency MBS assets primarily through repurchase agreements, and utilize dynamic risk management strategies intended to protect the value of our portfolio from interest rate and other market risks.

AGNC has a track record of providing favorable long-term returns for our stockholders through substantial monthly dividend income, with over $15 billion of common stock dividends paid since inception. Our business is a significant source of private capital for the U.S. residential housing market, and our team has extensive experience managing mortgage assets across market cycles.

We use our website (www.AGNC.com) and AGNC's LinkedIn and X accounts to distribute information about the Company. Investors should monitor these channels in addition to our press releases, filings with the U.S. Securities and Exchange Commission ("SEC"), public conference calls and webcasts, as information posted through them may be deemed material. Our website, alerts and social media channels are not incorporated by reference into, and are not a part of, this document or any report filed with the SEC. To learn more about The Premier Agency Residential Mortgage REIT, please visit www.AGNC.com, follow us on LinkedIn and X, and sign up for Investor Alerts.

FORWARD LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act. Forward-looking statements are based on estimates, projections, beliefs and assumptions of management of the Company at the time of such statements and are not guarantees of future performance. Forward-looking statements involve risks and uncertainties in predicting future results and conditions. Actual results could differ materially from those projected in these forward-looking statements or from our historic performance due to a variety of important factors, including, without limitation, changes in monetary policy and other factors that affect interest rates, MBS spreads to benchmark interest rates, the forward yield curve, or prepayment rates; the availability and terms of financing; changes in the market value of the Company's assets; general economic or geopolitical conditions; liquidity and other conditions in the market for Agency securities and other financial markets; and legislative and regulatory changes that could adversely affect the business of the Company. Certain factors that could cause actual results to differ materially from those contained in the forward-looking statements are included in the Company's periodic reports filed with the Securities and Exchange Commission ("SEC"). Copies are available on the SEC's website, www.sec.gov. The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise.

USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the results presented in accordance with GAAP, the Company's results of operations discussed in this release include certain non-GAAP financial information, including "net spread and dollar roll income"; "economic interest income" and "economic interest expense"; and the related per common share measures and certain financial metrics derived from such non-GAAP information, such as "cost of funds" and "net interest spread."

Net spread and dollar roll income available to common stockholders is measured as comprehensive income (loss) available (attributable) to common stockholders (GAAP measure) adjusted to: (i) exclude gains/losses on investment securities recognized through net income or other comprehensive income and gains/losses on derivative instruments and other securities (GAAP measures), (ii) exclude retrospective "catch-up" adjustments to premium amortization cost due to changes in projected CPR estimates and (iii) include interest rate swap periodic income/cost, TBA dollar roll income and other miscellaneous interest income/expense. As defined, net spread and dollar roll income available to common stockholders represents net interest income/expense (GAAP measure) adjusted to exclude retrospective "catch-up" adjustments to premium amortization cost due to changes in projected CPR estimates and to include TBA dollar roll income, interest rate swap periodic income/cost and other miscellaneous interest income/expense, less total operating expense (GAAP measure) and dividends on preferred stock (GAAP measure).

By providing users of the Company's financial information with such measures in addition to the related GAAP measures, the Company believes users have greater transparency into the information used by the Company's management in its financial and operational decision-making. The Company also believes that it is important for users of its financial information to consider information related to the Company's current financial performance without the effects of certain transactions that are not necessarily indicative of its current investment portfolio performance and operations.

Specifically, the Company believes the inclusion of TBA dollar roll income in its non-GAAP measures is meaningful as TBAs are economically equivalent to holding and financing generic Agency MBS using short-term repurchase agreements but are recognized under GAAP in gain/loss on derivative instruments in the Company's statement of operations. Similarly, the Company believes that the inclusion of periodic interest rate swap settlements in such measures, which are recognized under GAAP in gain/loss on derivative instruments, is meaningful as interest rate swaps are the primary instrument the Company uses to economically hedge against fluctuations in the Company's borrowing costs and inclusion of periodic interest rate swap settlements is more indicative of the Company's total cost of funds than interest expense alone. Finally, the Company believes the exclusion of "catch-up" adjustments to premium amortization cost is meaningful as it excludes the cumulative effect from prior reporting periods due to current changes in future prepayment expectations and, therefore, exclusion of such "catch-up" cost or benefit is more indicative of the current earnings potential of the Company's investment portfolio.

However, because such measures are incomplete measures of the Company's financial performance and involve differences from results computed in accordance with GAAP, they should be considered as supplementary to, and not as a substitute for, results computed in accordance with GAAP. In addition, because not all companies use identical calculations, the Company's presentation of such non-GAAP measures may not be comparable to other similarly-titled measures of other companies.

A reconciliation of GAAP comprehensive income (loss) to non-GAAP "net spread and dollar roll income" is included in this release.

View original content:https://www.prnewswire.com/news-releases/agnc-investment-corp-announces-fourth-quarter-2025-financial-results-302670382.html

SOURCE AGNC Investment Corp.

© 2026 Canjex Publishing Ltd. All rights reserved.