22:02:13 EDT Thu 30 Apr 2026
Enter Symbol
or Name
USA
CA



Select Medical Holdings Corporation Announces Results For Its First Quarter Ended March 31, 2026 and Cash Dividend

2026-04-30 16:30 ET - News Release

Select Medical Holdings Corporation Announces Results For Its First Quarter Ended March 31, 2026 and Cash Dividend

PR Newswire

MECHANICSBURG, Pa., April 30, 2026 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical," "we," "us," or "our") (NYSE: SEM) today announced results for its first quarter ended March 31, 2026, and the declaration of a cash dividend.

For the first quarter ended March 31, 2026, revenue increased 5.0% to $1,421.5 million, compared to $1,353.2 million for the same quarter, prior year. Income from operations was $98.4 million for the first quarter ended March 31, 2026, compared to $112.7 million for the same quarter, prior year. Net income was $63.8 million for the first quarter ended March 31, 2026, compared to $74.7 million for the same quarter, prior year. Adjusted EBITDA was $141.6 million for the first quarter ended March 31, 2026, compared to $151.4 million for the same quarter, prior year. Earnings per common share was $0.35 for the first quarter ended March 31, 2026, compared to $0.44 for the same quarter, prior year. Adjusted earnings per common share was $0.36 for the first quarter ended March 31, 2026, compared to $0.44 for the same quarter, prior year. The definition of Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA are presented in table VI of this release. A reconciliation of earnings per common share to adjusted earnings per common share is presented in table VII of this release.

On March 2, 2026, the Company entered into an agreement and plan of merger with wholly owned subsidiaries of WCAS XIV, L.P., an investment fund affiliated with Welsh, Carson, Anderson & Stowe and a member of a consortium led by Robert A. Ortenzio, our Executive Chairman, Co-Founder and Director and Martin F. Jackson, our Senior Executive Vice President of Strategic Finance and Operations, pursuant to which, subject to the terms and conditions of the merger agreement, a wholly-owned subsidiary of the buyer will merge with and into the Company, with the Company surviving as a wholly-owned subsidiary of the buyer (the "Merger"). Upon completion of the Merger, each issued and outstanding share of Company common stock (subject to certain exceptions) will be converted into the right to receive $16.50 per share in cash, without interest. Immediately prior to the Merger, each share of common stock that is subject to forfeiture conditions (other than any Rollover Shares as defined in the merger agreement) will vest in full and be treated the same as all other shares of common stock.

The completion of the Merger is subject to the receipt of required regulatory approvals, including certain healthcare regulatory approvals, the approval of the Company's stockholders (including the approval of a majority of shares not held by the buyer group or their affiliates), and other customary closing conditions. The applicable waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended, expired on April 27, 2026. The merger agreement does not contain any financing condition. The Company currently expects to complete the Merger in the middle of 2026, although there can be no assurance that the Merger will occur in accordance with the expected plans or anticipated timeline, or at all. If the Merger is consummated, the shares of common stock will be delisted from the New York Stock Exchange and deregistered under the Exchange Act.

Company Overview

Select Medical is one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, and outpatient rehabilitation clinics in the United States based on number of facilities. Select Medical's reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, and the outpatient rehabilitation segment. As of March 31, 2026, Select Medical operated 103 critical illness recovery hospitals in 28 states, 41 rehabilitation hospitals in 15 states, and 1,912 outpatient rehabilitation clinics in 37 states and the District of Columbia. At March 31, 2026, Select Medical had operations in 38 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

Critical Illness Recovery Hospital Segment

For the first quarter ended March 31, 2026, revenue for the critical illness recovery hospital segment increased 0.3% to $638.8 million, compared to $637.0 million for the same quarter, prior year. Adjusted EBITDA for the critical illness recovery hospital segment was $73.4 million for the first quarter ended March 31, 2026, compared to $86.6 million for the same quarter, prior year. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 11.5% for the first quarter ended March 31, 2026, compared to 13.6% for the same quarter, prior year. Certain critical illness recovery hospital key statistics are presented in table V of this release for the first quarters ended March 31, 2026 and 2025.

Rehabilitation Hospital Segment

For the first quarter ended March 31, 2026, revenue for the rehabilitation hospital segment increased 14.5% to $351.9 million, compared to $307.4 million for the same quarter, prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 15.1% to $81.1 million for the first quarter ended March 31, 2026, compared to $70.4 million for the same quarter, prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 23.0% for the first quarter ended March 31, 2026, compared to 22.9% for the same quarter, prior year. Certain rehabilitation hospital key statistics are presented in table V of this release for the first quarters ended March 31, 2026 and 2025.

Outpatient Rehabilitation Segment

For the first quarter ended March 31, 2026, revenue for the outpatient rehabilitation segment increased 4.5% to $321.3 million, compared to $307.3 million for the same quarter, prior year. Adjusted EBITDA for the outpatient rehabilitation segment was $22.0 million for the first quarter ended March 31, 2026, compared to $24.3 million for the same quarter, prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 6.8% for the first quarter ended March 31, 2026, compared to 7.9% for the same quarter, prior year. Certain outpatient rehabilitation key statistics are presented in table V of this release for the first quarters ended March 31, 2026 and 2025.

Dividend

On April 29, 2026, Select Medical's Board of Directors declared a cash dividend of $0.0625 per share. The dividend will be payable on or about May 28, 2026, to stockholders of record as of the close of business on May 14, 2026.

There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of Select Medical's Board of Directors after taking into account various factors, including, but not limited to, Select Medical's financial condition, operating results, available cash and current and anticipated cash needs, the terms of Select Medical's indebtedness, and other factors Select Medical's Board of Directors may deem to be relevant.

Business Outlook

Select Medical is maintaining its 2026 business outlook, which was provided most recently in its February 19, 2026 press release. For fiscal year 2026, Select Medical expects revenue to be in the range of $5.6 billion to $5.8 billion, Adjusted EBITDA to be in the range of $520.0 million to $540.0 million, and fully diluted earnings per share to be in the range of $1.22 to $1.32. Reconciliations of full year 2026 Adjusted EBITDA expectations to net income, is presented in table VIII of this release.

Conference Call

Select Medical will host a conference call regarding its first quarter results and its business outlook on Friday, May 1, 2026, at 9:00am ET. The conference call will be a live webcast and can be accessed at Select Medical Holdings Corporation's website at www.selectmedicalholdings.com. A replay of the webcast will be available shortly after the call through the same link.

For listeners wishing to dial-in via telephone, or participate in the question and answer session, you may pre-register for the call at Select Medical Earnings Call Registration to obtain your dial-in number and unique passcode.

* * * * *

Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), including statements related to Select Medical's 2026 business outlook. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

  • changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;
  • adverse economic conditions including an inflationary environment, and changes to United States tariff and import/export regulations, could cause us to continue to experience increases in the prices of labor and other costs of doing business resulting in a negative impact on our business, operating results, cash flows, and financial condition;
  • shortages in qualified nurses, therapists, physicians, or other licensed providers, and/or the inability to attract or retain qualified healthcare professionals could limit our ability to staff our facilities;
  • shortages in qualified health professionals could cause us to increase our dependence on contract labor, increase our efforts to recruit and train new employees, and expand upon our initiatives to retain existing staff, which could increase our operating costs significantly;
  • the negative impact of public threats such as a global pandemic or widespread outbreak of an infectious disease similar to the COVID-19 pandemic;
  • political instability, conflicts (such as the ongoing war between Russia and Ukraine, conflicts in the Middle East, tensions between China and Taiwan, and recent U.S. military action in Venezuela), and government shutdowns, civil disturbances, and international events;
  • the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;
  • the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;
  • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
  • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;
  • our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;
  • private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;
  • the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;
  • the proposed Merger, including the ability of the parties to consummate the proposed Merger, if at all, on the anticipated terms and timing, including obtaining the stockholder and regulatory approvals, and the satisfaction of other conditions to the completion of the proposed Merger;
  • potential payment of the termination fees under specified circumstances if the Merger Agreement is terminated;
  • the outcome of any current or potential litigation against us, and members of our Board of Directors relating to the proposed Merger;
  • competition may limit our ability to grow and result in a decrease in our revenue and profitability;
  • the loss of key members of our management team could significantly disrupt our operations;
  • the effect of claims asserted against us could subject us to substantial uninsured liabilities;
  • a security breach of our or our third-party vendors' information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and
  • other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the quarterly reports on Form 10-Q and of the annual report on Form 10-K for the year ended December 31, 2025.

Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

Investor inquiries:
Robert S. Kido
Senior Vice President and Treasurer
717-972-1100
ir@selectmedical.com


 
          I.  Condensed Consolidated Statements of Operations


 
          For the Three Months Ended March 31, 2025 and 2026


 
          (In thousands, except per share amounts, unaudited)




                                                                       2025       2026 % Change



 Revenue                                                        $1,353,172 $1,421,476    5.0 %



 Costs and expenses:



 Cost of services, exclusive of depreciation and amortization    1,172,611  1,246,008      6.3



 General and administrative                                         33,008     39,384     19.3



 Depreciation and amortization                                      34,808     37,666      8.2



 Total costs and expenses                                        1,240,427  1,323,058      6.7



 Income from operations                                            112,745     98,418   (12.7)



 Other income and expense:



 Equity in earnings of unconsolidated subsidiaries                  12,512     12,011    (4.0)



 Interest expense                                                 (29,072)  (28,336)   (2.5)



 Income before income taxes                                         96,185     82,093   (14.7)



 Income tax expense                                                 21,453     18,318   (14.6)



 Net income                                                         74,732     63,775   (14.7)



 Less: Net income attributable to non-controlling interests         18,051     19,780      9.6



 Net income attributable to Select Medical                         $56,681    $43,995 (22.4) %



 Basic and diluted earnings per common share:(1)                     $0.44      $0.35




 (1) Refer to table II for calculation of earnings per
        common share.


          
            II.  Earnings per Share
For the Three Months Ended March 31, 2025 and 2026
(In thousands, except per share amounts, unaudited)

Select Medical's capital structure includes common stock and unvested restricted stock awards. To compute earnings per share ("EPS"), Select Medical applies the two-class method because its unvested restricted stock awards are participating securities which are entitled to participate equally with its common stock in undistributed earnings.

The following table sets forth the net income attributable to Select Medical, its common shares outstanding, and its participating securities outstanding for the three months ended March 31, 2025 and 2026:

                                                                                                    Basic and Diluted EPS


                                                                                                    Three Months Ended

                                                                                          
      
     March 31,


                                                                                               2025             2026



 Net income                                                                                $74,732          $63,775



 Less: net income attributable to non-controlling interests                                 18,051           19,780



 Net income attributable to Select Medical's common stockholders                            56,681           43,995



 Less: distributed and undistributed net income attributable to participating securities     1,145            1,191



 Distributed and undistributed net income attributable to common shares                    $55,536          $42,804

The following tables set forth the computation of EPS under the two-class method for the three months ended March 31, 2025 and 2026:

                                                           
   
           Three Months Ended March 31,


                                                                         2025                                                                     2026


                                      Shares     Shares



                                      Net Income      (1)                Basic and                                 Net Income    (1)                  Basic and
                           Allocation                        Diluted EPS                                Allocation                       Diluted EPS



 Common shares                          $55,536   126,205                     $0.44                                     $42,804 120,661                       $0.35


  Participating securities                 1,145     2,602                     $0.44                                       1,191   3,356                       $0.35



 Total                                  $56,681                                                                       $43,995




 (1) Represents the weighted average share count outstanding
        during the period.


 
            III.  Condensed Consolidated Balance Sheets


 
            (In thousands, unaudited)




                                                                     December 31, 2025 March 31, 2026


                              
          
            Assets



 Current Assets:



 Cash and cash equivalents                                                    $26,523         $25,683



 Accounts receivable                                                          864,207         949,480



 Other current assets                                                         134,551         136,934



 Total Current Assets                                                       1,025,281       1,112,097



 Operating lease right-of-use assets                                          957,904       1,042,220



 Property and equipment, net                                                  992,314         997,409



 Goodwill                                                                   2,360,902       2,378,179



 Identifiable intangible assets, net                                          100,800          99,864



 Other assets                                                                 414,388         412,314



 
            Total Assets                                                 $5,851,589      $6,042,083


                      
          
            Liabilities and Equity



 Current Liabilities:



 Payables and accruals                                                       $771,872        $765,731



 Current operating lease liabilities                                          188,405         179,449



 Current portion of long-term debt and notes payable                           24,217          25,185



 Total Current Liabilities                                                    984,494         970,365



 Non-current operating lease liabilities                                      835,362         931,195



 Long-term debt, net of current portion                                     1,803,979       1,835,523



 Non-current deferred tax liability                                           112,157         117,862



 Other non-current liabilities                                                 79,858          81,197



 Total Liabilities                                                          3,815,850       3,936,142



 Redeemable non-controlling interests                                          18,808          20,967



 Total equity                                                               2,016,931       2,084,974



 
            Total Liabilities and Equity                                 $5,851,589      $6,042,083


          
            IV.  Condensed Consolidated Statements of Cash Flows


          
            For the Three Months Ended March 31, 2025 and 2026


          
            (In thousands, unaudited)




                                                                                        2025       2026



          
            Operating activities



          Net income                                                                $74,732    $63,775



          Adjustments to reconcile net income to net cash provided by (used in)
operating activities:



          Distributions from unconsolidated subsidiaries                             20,145     14,043



          Depreciation and amortization                                              34,808     37,666



          Provision for expected credit losses                                        2,283      1,098



          Equity in earnings of unconsolidated subsidiaries                        (12,512)  (12,011)



          (Gain) loss on sale or disposal of assets                                    (23)        48



          Stock compensation expense                                                  3,892      4,638



          Amortization of debt discount and issuance costs                              783        778



          Deferred income taxes                                                     (5,655)     6,336



          Changes in operating assets and liabilities, net of effects of business
combinations:



          Accounts receivable                                                      (89,083)  (86,370)



          Other current assets                                                     (12,230)  (10,563)



          Other assets                                                                2,127      5,092



          Accounts payable and accrued expenses                                    (22,724)    13,330



          Net cash provided by (used in) operating activities                       (3,457)    37,860



          
            Investing activities



          Business combinations, net of cash acquired                                              31



          Purchases of property and equipment                                      (52,339)  (58,898)



          Proceeds from sales of assets and business                                     24      2,212



          Net cash used in investing activities                                    (52,315)  (56,655)



          
            Financing activities



          Borrowings on revolving facilities                                        405,000    250,000



          Payments on revolving facilities                                        (330,000) (225,000)



          Payments on term loans                                                    (2,625)   (2,625)



          Borrowings of other debt                                                   16,015     19,369



          Principal payments on other debt                                          (7,729)   (9,903)



          Dividends paid to common stockholders                                     (8,060)   (7,751)



          Repurchases of common stock                                              (11,389)



          Increase (decrease) in overdrafts                                         (5,120)     2,643



          Proceeds from issuance of non-controlling interests                         7,944      5,948



          Distributions to and purchases of non-controlling interests              (14,745)  (14,726)



          Net cash provided by financing activities                                  49,291     17,955



          Net decrease in cash and cash equivalents                                 (6,481)     (840)



          Cash and cash equivalents at beginning of period                           59,694     26,523



          Cash and cash equivalents at end of period                                $53,213    $25,683



          
            Supplemental information



          Cash paid for interest                                                    $23,772    $17,554



          Cash paid for taxes                                                         1,472      3,908


 
            V.  Key Statistics


 
            For the Three Months Ended March 31, 2025, and 2026


 
            (unaudited)




                                                                        2025      2026  % Change



 
            Critical Illness Recovery Hospital



 Number of hospitals operated - end of period(a)                        104       103



 Revenue (,000)                                                    $637,030  $638,776     0.3 %



 Number of patient days(b)(c)                                       291,324   284,936   (2.2) %



 Number of admissions(b)(d)                                           9,351     9,449     1.0 %



 Revenue per patient day(b)(e)                                       $2,179    $2,234     2.5 %



 Occupancy rate(b)(f)                                                  73 %     72 %  (1.4) %



 Adjusted EBITDA (,000)                                             $86,649   $73,433  (15.3) %



 Adjusted EBITDA margin                                              13.6 %   11.5 %



 
            Rehabilitation Hospital



 Number of hospitals operated - end of period(a)                         35        41



 Revenue (,000)                                                    $307,388  $351,942    14.5 %



 Number of patient days(b)(c)                                       122,822   138,133    12.5 %



 Number of admissions(b)(d)                                           8,848     9,999    13.0 %



 Revenue per patient day(b)(e)                                       $2,234    $2,296     2.8 %



 Occupancy rate(b)(f)                                                  82 %     83 %    1.2 %



 Adjusted EBITDA (,000)                                             $70,424   $81,078    15.1 %



 Adjusted EBITDA margin                                              22.9 %   23.0 %



 
            Outpatient Rehabilitation



 Number of clinics operated - end of period(a)                        1,911     1,912



 Working days(g)                                                         63        63



 Revenue (,000)                                                    $307,342  $321,300     4.5 %



 Number of visits(b)(h)                                           2,709,964 2,831,858     4.5 %



 Revenue per visit(b)(i)                                               $102      $102     0.0 %



 Adjusted EBITDA (,000)                                             $24,273   $21,984   (9.4) %



 Adjusted EBITDA margin                                               7.9 %    6.8 %



 (a) 
 Includes managed locations.


 (b) 
 Excludes managed locations.


 (c) 
 Each patient day represents one patient occupying one bed for one day during the periods presented.


 (d) 
 Represents the number of patients admitted to Select Medical's hospitals during the periods presented.


 (e)   Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and
        outpatient services provided at Select Medical's hospitals, by the total number of patient days.


 (f)   Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the
        total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.


 (g) 
 Represents the number of days in which normal business operations were conducted during the periods presented.


 (h) 
 Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics during the periods presented.


 (i)   Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services,
        by the total number of visits.




          
            VI. Net Income to Adjusted EBITDA Reconciliation

            For the Three Months Ended March 31, 2025 and 2026

            (In thousands, unaudited)

The presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of Select Medical's segments. Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"). Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, net income, income from operations, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.

The following table reconciles net income to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, take private transaction costs, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries.

                                                             Three Months Ended

                                                               March 31,


                                                        2025           2026



 Net income                                         $74,732        $63,775



 Income tax expense                                  21,453         18,318



 Interest expense                                    29,072         28,336



 Equity in earnings of unconsolidated subsidiaries (12,512)      (12,011)



 Income from operations                             112,745         98,418



 Stock compensation expense:



 Included in general and administrative               3,108          3,609



 Included in cost of services                           784          1,029



 Depreciation and amortization                       34,808         37,666



 Take private transaction costs                                       846



 Adjusted EBITDA                                   $151,445       $141,568





 Critical illness recovery hospital                 $86,649        $73,433



 Rehabilitation hospital                             70,424         81,078



 Outpatient rehabilitation                           24,273         21,984



 Other(a)                                          (29,901)      (34,927)



 Adjusted EBITDA                                   $151,445       $141,568



           (a)               Other primarily includes general and
                              administrative costs.



VII. Reconciliation of Earnings per Common Share to Adjusted Earnings per Common Share

            For the Three Months Ended March 31, 2025 and 2026

            (In thousands, except per share amounts, unaudited)

Adjusted net income attributable to common shares and adjusted earnings per common share are not measures of financial performance under GAAP. Items excluded from adjusted net income attributable to common shares and adjusted earnings per common share are significant components in understanding and assessing financial performance. Select Medical believes that the presentation of adjusted net income attributable to common shares and adjusted earnings per common share are important to investors because they are reflective of the financial performance of Select Medical's ongoing operations and provide better comparability of its results of operations between periods. Adjusted net income attributable to common shares and adjusted earnings per common share should not be considered in isolation or as alternatives to, or substitutes for, net income, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because adjusted net income, attributable to common shares and adjusted earnings per common share are not measurements determined in accordance with GAAP and are thus susceptible to varying calculations, adjusted net income attributable to common shares and adjusted earnings per common share as presented may not be comparable to other similarly titled measures of other companies.

The following tables reconcile net income attributable to common shares and earnings per common share on a fully diluted basis to adjusted net income attributable to common shares and adjusted earnings per common share on a fully diluted basis.

                                                                    Three Months Ended March 31,


                                                       2025 Per Share                  2026      Per Share


                                                                     (a)                                 (a)



 Net income attributable to common shares(a)       $55,536         $0.44            $42,804              $0.35



 Adjustments:(b)



 Take private transaction costs, net of tax                                           646               0.01



 Adjusted net income attributable to common shares $55,536         $0.44            $43,450              $0.36



 (a) 
 Net income attributable to common shares and earnings per common share are calculated based on the diluted weighted average common shares outstanding, as presented in table II.


 (b)   Adjustments to net income attributable to common shares include estimated income tax and non-controlling interest impacts and are calculated based on the diluted weighted average common shares
        outstanding. The estimated income tax impact, which is determined using tax rates based on the nature of the adjustment and the jurisdiction in which the adjustment occurred, includes both current and
        deferred income tax expense or benefit.


VIII. Net Income to Adjusted EBITDA Reconciliation

            Business Outlook for the Year Ending December 31, 2026

            (In millions, unaudited)

The following is a reconciliation of full year 2026 Adjusted EBITDA as computed at the low and high points of the range to the closest comparable GAAP financial measure. Refer to table VI for the definition of Adjusted EBITDA and discussion of Select Medical's use of Adjusted EBITDA in evaluating financial performance. Each item presented in the below table is an estimation of full year 2026 expectations.

                                                       
    
 Range



 
            Non-GAAP Measure Reconciliation            Low       High



 Net income attributable to Select Medical              $152        $164



 Net income attributable to non-controlling interests     76          80



 Net income                                              228         244



 Income tax expense                                       64          69



 Interest expense                                        118         118



 Equity in earnings of unconsolidated subsidiaries      (57)       (58)



 Income from operations                                  353         373



 Stock compensation expense                               21          21



 Depreciation and amortization                           146         146



 Adjusted EBITDA                                        $520        $540

View original content:https://www.prnewswire.com/news-releases/select-medical-holdings-corporation-announces-results-for-its-first-quarter-ended-march-31-2026-and-cash-dividend-302759302.html

SOURCE Select Medical Holdings Corporation

© 2026 Canjex Publishing Ltd. All rights reserved.