09:24:54 EDT Thu 30 Apr 2026
Enter Symbol
or Name
USA
CA



Arrow Reports 1st Quarter Net Income of $13.5 Million, or $0.82 per Share, and Declares 2nd Quarter Dividend of $0.30 per Share

2026-04-30 08:00 ET - News Release

Arrow Reports 1st Quarter Net Income of $13.5 Million, or $0.82 per Share, and Declares 2nd Quarter Dividend of $0.30 per Share

PR Newswire

GLENS FALLS, N.Y., April 30, 2026 /PRNewswire/ -- Arrow Financial Corporation (NasdaqGS® - AROW) ("Arrow" or the "Company") announced financial results for the three-month period ended March 31, 2026. Reported net income for the first quarter of 2026 was $13.5 million and fully diluted earnings per share ("EPS") was $0.82, versus net income of $14.0 million and EPS of $0.85 for the fourth quarter of 2025.

The Board of Directors of Arrow declared a quarterly cash dividend of $0.30 per share; payable May 26, 2026 to shareholders of record as of May 12, 2026.

This quarter's results include approximately $790 thousand ($0.03 per share) of non-core merger expenses related to the announced acquisition of Adirondack Bancorp, Inc. based in Utica, New York. Excluding the merger expenses, Arrow achieved record operating results of $0.85 for the first quarter of 2026. Pending regulatory approvals, the transaction is expected to close early in the third quarter of 2026 and will add approximately $950 million in assets and 19 new branch locations.

This Earnings Release and related commentary should be read in conjunction with the Company's April30, 2026 Form 8-K and related First Quarter 2026 Investor Presentation, which can also be found on Arrow's website: arrowfinancial.com/documents/investor-presentations.

Arrow President and CEO David S. DeMarco:

"As we celebrate our 175th anniversary, building on the strong year-end momentum, the Arrow team delivered exceptional financial results for the first quarter of 2026. We achieved strong net interest margin expansion as well as a return on average assets close to 1.30% on an operating basis. Credit performance was even better with non-performing loans dipping to 13 basis points. During the first quarter, we also announced the acquisition of Adirondack Bank, which is expected to close in the third quarter of 2026. We look forward to expanding our market with this high-quality, low-cost deposit franchise, adding approximately $950 million to our balance sheet. We expect the transaction to provide significant EPS accretion in 2027 and beyond. Arrow is well positioned to continue to deliver strong results for its shareholders while continuing to execute on its strategic initiatives to build a premier banking franchise for its customers and the communities it serves."

First-Quarter Highlights and Key Metrics

  • Net Income of $13.5 million (EPS of $0.82); $0.85 adjusted for merger-related expenses ("MRE")1
  • Efficiency ratio of 59.89%; 58.13% excluding MRE1
  • Net Interest Income of $36.1 million
  • Net Interest Margin improved to 3.47% (3.48% FTE2), from 3.24% (3.25% FTE) in the prior quarter
  • Return on Average Assets (ROA) of 1.23%; 1.29% adjusted for MRE1
  • Strong credit metrics: annualized charge-offs of 10bps and non-performing loans of 13bps
  • Loan-to-Deposit ratio of 85.7%
  • Cost of retail deposits3 decreased by 11bps to 1.62% from the prior quarter

Income Statement

  • Net Income: Net income for the first quarter of 2026 was $13.5 million, decreasing from $14.0 million in the fourth quarter of 2025.
    • Compared to the prior quarter, net income decreased due to an increase in income tax expense of $1.1 million and an increase in non-interest expense of $1.1 million offset by an increase in net interest income of $1.0 million and an increase in non-interest income of $0.4 million.
  • Net Interest Income: Net interest income for the first quarter of 2026 was $36.1 million, increasing 2.8% from the fourth quarter of 2025.
    • Total interest and dividend income was $53.8 million for the first quarter of 2026, a decrease from $54.6 million in the fourth quarter of 2025. Interest expense for the first quarter of 2026 was $17.7 million, a decrease from $19.5 million in the fourth quarter of 2025.
  • Net Interest Margin: Net interest margin, on an FTE basis, for the first quarter of 2026 increased to 3.48%, compared to 3.25% for the fourth quarter of 2025. The increase in net interest margin compared to the fourth quarter of 2025 was primarily the result of continued yield expansion on earning assets combined with the reduced cost of interest-bearing liabilities.
                                                                
   Three Months Ended


                                                              
   (Dollars in Thousands)


                                               March 31, 2026                   December 31,
                                                                                 2025         March 31, 2025




 Interest and Dividend Income                        $53,794                         $54,610         $50,366



 Interest Expense                                     17,664                          19,467          19,009



 Net Interest Income                                  36,130                          35,143          31,357



 Average Earning Assets(A)                         4,222,574                       4,302,305       4,143,939



 Average Interest-Bearing Liabilities              3,244,709                       3,280,856       3,184,196





 Average Yield on Earning Assets(A)                   5.17 %                         5.04 %         4.93 %



 Average Cost of Interest-Bearing Liabilities           2.21                            2.35            2.42



 Net Interest Spread                                    2.96                            2.69            2.51



 Net Interest Margin                                    3.47                            3.24            3.07



 Net Interest Margin - FTE                              3.48                            3.25            3.08





 
          (A) Includes Nonaccrual Loans.

  • Provision for Credit Losses: For the first quarter of 2026, the provision for credit losses was $548 thousand compared to $846 thousand in the fourth quarter of 2025, primarily driven by low net charge-offs and lower loan growth in the first quarter of 2026.
  • Non-Interest Income: Non-interest income for the three months ended March 31, 2026, was $8.6 million, an increase from $8.3 million in the fourth quarter of 2025. Revenue related to wealth management was consistent with the prior quarter, while insurance commissions and interchange fees improved in the first quarter from the linked quarter. The first quarter of 2026 included a positive valuation adjustment related to an equity position.
  • Non-Interest Expense: Non-interest expense for the first quarter of 2026 was $26.9 million, an increase from $25.8 million in the fourth quarter of 2025. The first quarter of 2026 included approximately $800 thousand of expenses related to the announced acquisition of Adirondack Bancorp, Inc. which is expected to close early in the third quarter of 2026.
  • Provision for Income Taxes: The provision for income taxes and effective tax rate were $3.9 million and 22.3%, respectively for the first quarter of 2026, and $2.7 million and 22.2%, respectively for the fourth quarter of 2025. The effective tax rate does not reflect the anticipated implementation of certain tax strategies that are expected to lower the tax rate for the rest of 2026.

Balance Sheet

  • Total Assets: Total assets were $4.5 billion at March 31, 2026, an increase of $76.2 million, or 1.7%, as compared to December 31, 2025. For the first quarter of 2026, the overall change in the balance sheet was primarily attributable to the seasonal surge in municipal deposits.
  • Investments: Total investments were $594.6 million as of March 31, 2026, an increase of $21.8 million, or 3.8%, compared to December 31, 2025. The increase from December 31, 2025 was driven primarily by $46 million of additional investments, partially offset by paydowns and maturities. There were no credit quality issues related to the investment portfolio.
  • Loans: Total loans were $3.4 billion as of March 31, 2026. Loans outstanding decreased in the first quarter of 2026 by $14.1 million. Loan growth was negatively impacted by severe winter weather, which slowed indirect auto and residential loan originations. Volume is expected to rebound in the second quarter. Please see the loan detail included in the Consolidated Financial Information table on page 12.
  • Allowance for Credit Losses: The allowance for credit losses was $34.1 million as of March 31, 2026, which represented 0.99% of loans outstanding, as compared to $34.3 million, or 0.99% of loans outstanding, at December 31, 2025. Net charge-offs, expressed as an annualized percentage of average loans outstanding, were 0.10% for the three-month period ended March 31, 2026, as compared to 0.08% for the three-month period ended December 31, 2025. Nonperforming assets were $5.1 million as of March 31, 2026, representing 0.11% of period-end assets, a decrease from $8.7 million, or 0.20%, at December 31, 2025. Nonperforming assets decreased to the payoff of a $2.6 million nonperforming loan in the first quarter.
  • Deposits: At March 31, 2026, deposit balances were $4.0 billion, an increase of $74.5 million from December 31, 2025. The change from December 31, 2025 was primarily attributable to the seasonality of municipal deposits. Please refer to page 6 for further details related to deposits.
  • Capital: Total stockholders' equity was $440.1 million at March 31, 2026, an increase of $8.3 million, or 1.9%, from December 31, 2025. The increase from December 31, 2025 was primarily attributable to net income of $13.5 million offset by other comprehensive loss of $0.7 million and dividends of $5.0 million and other stock-based activity. Arrow's regulatory capital ratios remain strong. As of March 31, 2026, Arrow's Common Equity Tier 1 Capital Ratio was 13.30% and Total Risk-Based Capital Ratio was 15.04%. The capital ratios of Arrow and its subsidiary bank continued to exceed the "well capitalized" regulatory standards. Regulatory capital ratios are preliminary, subject to finalization as part of the current quarter Call Report.

Additional Commentary

  • BauerFinancial Ratings: Arrow Bank National Association ("Arrow Bank") received a 5-Star Superior rating from BauerFinancial, Inc., the nation's premier bank rating firm. Arrow Bank has earned this designation for 76 consecutive quarters, securing its prominent position as an "Exceptional Performance Bank."

------------

About Arrow: Arrow Financial Corporation is a holding company headquartered in Glens Falls, New York, serving the financial needs of northeastern New York. The Company is the parent of Arrow Bank, a full-service commercial bank, and Upstate Agency, LLC, a comprehensive insurance agency.

Non-GAAP Financial Measures Reconciliation: In addition to presenting information in conformity with accounting principles generally accepted in the United States of America (GAAP), this news release contains financial information determined by methods other than GAAP (non-GAAP). The following measures used in this release, which are commonly utilized by financial institutions, have not been specifically exempted by the Securities and Exchange Commission ("SEC") and may constitute "non-GAAP financial measures" within the meaning of the SEC's rules. Certain non-GAAP financial measures include: tangible book value, tangible equity, return on tangible equity, tax-equivalent adjustment and related net interest income, tax-equivalent net interest margin and the efficiency ratio. Management believes that the non-GAAP financial measures disclosed by Arrow from time to time are useful in evaluating Arrow's performance and that such information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Non-GAAP financial measures may differ from similar measures presented by other companies. See the reconciliation of GAAP to non-GAAP measures in the section "Selected Quarterly Information."

Safe Harbor Statement: The information contained in this earnings release may contain statements that are not historical in nature but rather are based on management's beliefs, assumptions, expectations, estimates and projections about the future. These statements can sometimes be identified by Arrow's use of forward-looking words such as "may," "will," "anticipate," "estimate," "expect," or "intend." These statements may be "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, involving a degree of uncertainty and attendant risk. In the case of all forward-looking statements, actual outcomes and results may differ materially from what the statements predict or forecast, explicitly or by implication because of various factors, including changes in economic conditions or interest rates, credit risk, inflation, tariffs, cybersecurity risks, changes in FDIC assessments, bank failures, geopolitical events, difficulties in managing the Arrow's growth, competition, changes in law or the regulatory environment, risks relating to the announced merger with Adirondack Bancorp, Inc. and changes in general business and economic trends. Arrow undertakes no obligation to revise or update these forward-looking statements to reflect the occurrence of unanticipated events. This earnings release should be read in conjunction with Arrow's Annual Report on Form 10-K for the year ended December 31, 2025, and other filings with the SEC.


 ____________________



 
            (1)       EPS, efficiency ratio and ROA excluding merger-related expenses are non-GAAP measures. See
                           reconciliation on Note 5 to the Selected Quarterly Information



 
            (2)       FTE Net interest margin is a non-GAAP measure. See reconciliation on Note 2 to the Selected
                           Quarterly Information.



 
            (3)     
 Retail deposits exclude wholesale funding sources

                                                
          
            ARROW FINANCIAL CORPORATION AND SUBSIDIARIES


                                                     
          
            CONSOLIDATED STATEMENTS OF INCOME


                                                  
          (In Thousands, Except Per Share Amounts - Unaudited)




                                                                                                                               
 Three Months Ended


                                                                                                                     March 31,         December 31,  March 31,
                                                                                                                          2026                  2025        2025



          
            INTEREST AND DIVIDEND INCOME



          Interest and Fees on Loans                                                                                  $47,126               $47,087     $44,550



          Interest on Deposits at Banks                                                                                 1,675                 2,598       1,621



          Interest and Dividends on Investment Securities:



          Fully Taxable                                                                                                 4,529                 4,500       3,608



          Exempt from Federal Taxes                                                                                       464                   425         587



          Total Interest and Dividend Income                                                                           53,794                54,610      50,366



          
            INTEREST EXPENSE



          Interest-Bearing Checking Accounts                                                                            2,100                 2,117       1,803



          Savings Deposits                                                                                              8,716                 9,722       9,483



          Time Deposits over $250,000                                                                                   1,196                 1,562       1,811



          Other Time Deposits                                                                                           5,436                 5,846       5,529



          Borrowings                                                                                                                                      167



          Junior Subordinated Obligations Issued to                                                                       169                   173         169


            Unconsolidated Subsidiary Trusts



          Interest on Financing Leases                                                                                     47                    47          47



          Total Interest Expense                                                                                       17,664                19,467      19,009



          
            NET INTEREST INCOME                                                                             36,130                35,143      31,357



          Provision for Credit Losses                                                                                     548                   846       5,019



          
            NET INTEREST INCOME AFTER PROVISION FOR                                                         35,582                34,297      26,338
CREDIT LOSSES



          
            NON-INTEREST INCOME



          Income From Fiduciary Activities                                                                              2,713                 2,771       2,535



          Fees for Other Services to Customers                                                                          2,727                 2,854       2,600



          Insurance Commissions                                                                                         2,113                 2,050       1,826



          Net Gain (Loss) on Securities                                                                                   145                 (127)        317



          Net Gain on Sales of Loans                                                                                      290                   246         101



          Other Operating Income                                                                                          640                   474         460



          Total Non-Interest Income                                                                                     8,628                 8,268       7,839



          
            NON-INTEREST EXPENSE



          Salaries and Employee Benefits                                                                               14,922                14,309      13,555



          Occupancy Expenses, Net                                                                                       2,459                 1,881       2,022



          Technology and Equipment Expense                                                                              5,052                 5,152       5,087



          FDIC Assessments                                                                                                585                   563         670



          Other Operating Expense                                                                                       3,847                 3,899       4,711



          Total Non-Interest Expense                                                                                   26,865                25,804      26,045



          
            INCOME BEFORE PROVISION FOR INCOME TAXES                                                        17,345                16,761       8,132



          Provision for Income Taxes                                                                                    3,860                 2,748       1,822



          
            NET INCOME                                                                                     $13,485               $14,013      $6,310



          
            Average Shares Outstanding:



          Basic                                                                                                        16,382                16,390      16,665



          Diluted                                                                                                      16,403                16,413      16,673



          
            Per Common Share:



          Basic Earnings                                                                                                $0.82                 $0.85       $0.38



          Diluted Earnings                                                                                               0.82                  0.85        0.38

                                        
          
            ARROW FINANCIAL CORPORATION AND SUBSIDIARIES


                                                
          
            CONSOLIDATED BALANCE SHEETS


                                     
          (In Thousands, Except Share and Per Share Amounts - Unaudited)


                                                                                                                March 31, December 31,
                                                                                                                     2026          2025



          
            ASSETS



          Cash and Due From Banks                                                                                $29,102       $29,132



          Interest-Earning Deposits at Banks                                                                     256,504       185,051



          Investment Securities:



          Available-for-Sale at Fair Value                                                                       518,803       495,868



          Held-to-Maturity (Fair Value of $65,321 at March 31, 2026                                               65,646        66,975
and $66,569 at December 31, 2025)



          Equity Securities                                                                                        5,742         5,597



          Other Investments                                                                                        4,375         4,372



          Loans                                                                                                3,438,966     3,453,093



          Allowance for Credit Losses                                                                           (34,055)     (34,322)



          Net Loans                                                                                            3,404,911     3,418,771



          Premises and Equipment, Net                                                                             59,561        59,433



          Goodwill                                                                                                23,789        23,789



          Other Intangible Assets, Net                                                                             1,692         1,741



          Other Assets                                                                                           151,894       155,133



          Total Assets                                                                                        $4,522,019    $4,445,862



          
            LIABILITIES



          Noninterest-Bearing Deposits                                                                           721,734       722,374



          Interest-Bearing Checking Accounts                                                                     898,168       862,192



          Savings Deposits                                                                                     1,618,309     1,557,638



          Time Deposits over $250,000                                                                            140,899       155,802



          Other Time Deposits                                                                                    634,829       641,463



          Total Deposits                                                                                       4,013,939     3,939,469



          Borrowings                                                                                               4,265         4,265



          Junior Subordinated Obligations Issued to Unconsolidated                                                20,000        20,000


            Subsidiary Trusts



          Finance Leases                                                                                           4,908         4,929



          Other Liabilities                                                                                       38,764        45,347



          Total Liabilities                                                                                    4,081,876     4,014,010



          
            STOCKHOLDERS' EQUITY



          Preferred Stock, $1 Par Value; 1,000,000 Shares Authorized                                                   -
at March 31, 2026 and December 31, 2025 (none issued)



          Common Stock, $1 Par Value: 30,000,000 Shares Authorized;                                               22,067        22,067
22,066,559 Shares Issued; 16,526,929 and 16,445,342
Shares Outstanding at March 31, 2026 and December 31,
2025)



          Additional Paid-in Capital                                                                             414,431       414,506



          Retained Earnings                                                                                      110,804       102,271



          Accumulated Other Comprehensive Loss                                                                   (4,764)      (4,037)



          Treasury Stock, at Cost (5,539,630 Shares at March 31, 2026                                          (102,395)    (102,955)
and 5,621,217 Shares at December 31, 2025)



          Total Stockholders' Equity                                                                             440,143       431,852



          Total Liabilities and Stockholders' Equity                                                          $4,522,019    $4,445,862

                                                                  
          
            Arrow Financial Corporation


                                                                
          
            Selected Quarterly Information


                                                        
          (Dollars In Thousands, Except Per Share Amounts - Unaudited)



   
            
              Quarter Ended                                                              3/31/2026            12/31/2025  9/30/2025   6/30/2025    3/31/2025

---


   Net Income                                                                                               $13,485                $14,013     $12,825      $10,805        $6,310







   
            Share and Per Share Data:



   Period End Shares Outstanding                                                                             16,527                 16,445      16,438       16,484        16,670



   Basic Average Shares Outstanding                                                                          16,382                 16,390      16,402       16,545        16,665



   Diluted Average Shares Outstanding                                                                        16,403                 16,413      16,406       16,551        16,673



   Basic Earnings Per Share                                                                                   $0.82                  $0.85       $0.77        $0.65         $0.38



   Diluted Earnings Per Share                                                                                  0.82                   0.85        0.77         0.65          0.38



   Cash Dividend Per Share                                                                                     0.30                   0.29        0.29         0.28          0.28





   
            Selected Quarterly Average Balances:



     Interest-Earning Deposits at Banks                                                                    $183,252               $260,806    $200,251     $145,473      $146,023



     Investment Securities                                                                                  598,817                596,994     574,080      582,380       591,841



     Loans                                                                                                3,440,505              3,444,505   3,424,784    3,415,140     3,406,075



     Deposits                                                                                             3,928,761              4,002,221   3,913,721    3,849,093     3,825,124



     Other Borrowed Funds                                                                                    29,181                 29,203      30,539       33,579        48,375



     Stockholders' Equity                                                                                   438,846                425,042     413,058      406,529       404,394



     Total Assets                                                                                         4,439,833              4,499,195   4,399,815    4,332,339     4,324,917



   Return on Average Assets, annualized                                                                      1.23 %                1.24 %     1.16 %      1.00 %       0.59 %



   Return on Average Equity, annualized                                                                     12.46 %               13.08 %    12.32 %     10.66 %       6.33 %



   Return on Average Tangible Equity, annualized (1)                                                        13.23 %               13.92 %    13.13 %     11.38 %       6.76 %



   Average Earning Assets                                                                                $4,222,574             $4,302,305  $4,199,115   $4,142,993    $4,143,939



   Average Paying Liabilities                                                                             3,244,709              3,280,856   3,193,789    3,191,906     3,184,196



   Interest Income                                                                                           53,794                 54,610      53,598       51,573        50,366



   Tax-Equivalent Adjustment (2)                                                                                123                    114         121          148           155



   Interest Income, Tax-Equivalent (2)                                                                       53,917                 54,724      53,719       51,721        50,521



   Interest Expense                                                                                          17,664                 19,467      19,467       19,040        19,009



   Net Interest Income                                                                                       36,130                 35,143      34,131       32,533        31,357



   Net Interest Income, Tax-Equivalent (2)                                                                   36,253                 35,258      34,252       32,681        31,512



   Net Interest Margin, annualized                                                                           3.47 %                3.24 %     3.22 %      3.15 %       3.07 %



   Net Interest Margin, Tax-Equivalent, annualized 2                                                         3.48 %                3.25 %     3.24 %      3.16 %       3.08 %




                                Efficiency Ratio Calculation: 
            
            
              (3)

---


   Non-Interest Expense                                                                                     $26,865                $25,804     $25,433      $25,652       $26,045



   Less: Intangible Asset Amortization                                                                           72                     74          76           80            81



   Net Non-Interest Expense                                                                                 $26,793                $25,730     $25,357      $25,572       $25,964



   Net Interest Income, Tax-Equivalent                                                                      $36,253                $35,257     $34,252      $32,681       $31,512



   Non-Interest Income                                                                                        8,628                  8,268       8,716        7,609         7,839



   Less: Net Gain (Loss) on Securities                                                                          145                  (127)        392         (40)          317



   Net Gross Income                                                                                         $44,736                $43,652     $42,576      $40,330       $39,034



   Efficiency Ratio                                                                                         59.89 %               58.94 %    59.56 %     63.41 %      66.52 %





   
            
              Period-End Capital Information:

---


   Total Stockholders' Equity (i.e. Book Value)                                                            $440,143               $431,852    $417,687     $408,506      $404,409



   Book Value per Share                                                                                       26.63                  26.26       25.41        24.78         24.26



   Goodwill and Other Intangible Assets, net                                                                 25,481                 25,530      25,594       25,659        25,743



   Tangible Book Value per Share (1)                                                                          25.09                  24.71       23.85        23.23         22.72





   
            Capital Ratios:
            
              4



   Tier 1 Leverage Ratio                                                                                    10.02 %                9.68 %     9.66 %      9.64 %       9.61 %



   Common Equity Tier 1 Capital Ratio                                                                       13.30 %               13.01 %    13.07 %     12.73 %      12.59 %



   Tier 1 Risk-Based Capital Ratio                                                                          13.93 %               13.64 %    13.71 %     13.37 %      13.23 %



   Total Risk-Based Capital Ratio                                                                           15.04 %               14.76 %    14.86 %     14.51 %      14.48 %

                                                             
          
            Arrow Financial Corporation


                                                            
          
            Selected Quarterly Information


                                             
          
            (Dollars In Thousands, Except Per Share Amounts - Unaudited)




 
        
            Footnotes:




   1.             Non-GAAP Financial Measure Reconciliation: Tangible Book Value, Tangible Equity, and Return on Tangible
                  Equity exclude goodwill and other intangible assets, net from total equity.  These are non-GAAP financial
                  measures, which Arrow believes provide investors with information that is useful in understanding its
                  financial performance.


                                                                       3/31/2026                   12/31/2025                   9/30/2025   6/30/2025    3/31/2025


                 Total Stockholders' Equity (GAAP)                      $440,143                      $431,852                     $417,687     $408,506      $404,409


                 Less:  Goodwill and Other Intangible
                  assets, net                                             25,481                        25,530                       25,594       25,659        25,743


      
          Tangible Equity (Non-GAAP)                             $414,662                      $406,322                     $392,093     $382,847      $378,666




      
          Period End Shares Outstanding                            16,527                        16,445                       16,438       16,484        16,670


                 Tangible Book Value per Share (Non-
                  GAAP)                                                   $25.09                        $24.71                       $23.85       $23.23        $22.72


      
          Net Income                                               13,485                        14,013                       12,825       10,805         6,310


                 Return on Tangible Equity (Net Income/
                  Tangible                                               13.23 %                      13.92 %                     13.13 %     11.38 %       6.76 %
      Equity - Annualized)




   2.             Non-GAAP Financial Measure Reconciliation: Net Interest Margin is the ratio of annualized tax-equivalent net
                  interest income to average earning assets.  This is also a non-GAAP financial measure, which Arrow believes
                  provides investors with information that is useful in understanding its financial performance.


                                                                       3/31/2026                   12/31/2025                   9/30/2025   6/30/2025    3/31/2025


      
          Interest Income (GAAP)                                  $53,794                       $54,610                      $53,598      $51,573       $50,366


                 Add:  Tax-Equivalent adjustment (Non-
                  GAAP)                                                      123                           114                          121          148           155


                 Interest Income - Tax Equivalent (Non-
                  GAAP)                                                  $53,917                       $54,724                      $53,719      $51,721       $50,521


      
          Net Interest Income (GAAP)                              $36,130                       $35,143                      $34,131      $32,533       $31,357


                 Add:  Tax-Equivalent adjustment  (Non-
                  GAAP)                                                      123                           114                          121          148           155


                 Net Interest Income - Tax Equivalent
                  (Non-GAAP)                                             $36,253                       $35,257                      $34,252      $32,681       $31,512


      
          Average Earning Assets                               $4,222,574                    $4,302,305                   $4,199,115   $4,142,993    $4,143,939


                 Net Interest Margin (Non-GAAP)*                          3.48 %                       3.25 %                      3.24 %      3.16 %       3.08 %




  3.             Non-GAAP Financial Measure Reconciliation: Financial Institutions often use the "efficiency ratio", a non-
                  GAAP ratio, as a measure of expense control.  Arrow believes the efficiency ratio provides investors with
                  information that is useful in understanding its financial performance.  Arrow defines efficiency ratio as the
                  ratio of non-interest expense to net gross income (which equals tax-equivalent net interest income plus
                  non-interest income, as adjusted).






  4.             For the current quarter, all of the regulatory capital ratios as well as the Total Risk-Weighted Assets are
                  calculated in accordance with bank regulatory capital rules.  The March 31, 2026 CET1 ratio listed in the
                  tables (i.e., 13.30%) exceeds the sum of the required minimum CET1 ratio plus the fully phased-in Capital
                  Conservation Buffer (i.e., 7.00%). Regulatory capital ratios are estimated, subject to finalization as part
                  of the current quarter Call Report.


                                                                       3/31/2026                   12/31/2025                   9/30/2025   6/30/2025    3/31/2025


      
          Total Risk Weighted Assets                           $3,180,782                    $3,182,240                   $3,095,225   $3,121,451    $3,143,547


      
          Common Equity Tier 1 Capital                            423,139                       414,050                      404,426      397,432       395,900


      
          Common Equity Tier 1 Ratio                              13.30 %                      13.01 %                     13.07 %     12.73 %      12.59 %




  5.             Non-GAAP Financial Measure Reconciliation: Net Income and Net Non-Interest Expense adjusted for non-core
                  expenses. Non-core expenses include merger-related expenses, which are related to the announced acquisition
                  of Adirondack Bancorp, Inc., and unification expenses, which are related to the system conversion and
                  operational merger of the Company's two banking subsidiaries during the year ended December 31, 2025.  EPS,
                  efficiency ratio, and ROA are presented on an adjusted basis to reflect these exclusions. These are non-GAAP
                  financial measures, which Arrow believes provides investors with information that is useful in understanding
                  its financial performance.


                                                                       3/31/2026                   12/31/2025                   9/30/2025   6/30/2025    3/31/2025


      
          Net Income                                              $13,485                       $14,013                      $12,825      $10,805        $6,310


      
          Non-Core Expenses:


      
          Merger-Related Expenses                                     790


      
          Unification Expenses                                                                                                 543        1,134           600


      
          Less:  Tax Benefit                                        (174)                                                    (119)       (249)        (132)


                 Net Non-Core Expenses (Non-GAAP)                            616                                                       424          885           468


      
          Core Net Income (Non-GAAP)                              $14,101                       $14,013                      $13,249      $11,690        $6,778




      
          Net Non-Interest Expense                                $26,793                       $25,730                      $25,357      $25,572       $25,964


      
          Non-Core Expenses:


      
          Merger-Related Expenses                                     790


      
          Unification Expenses                                                                                                 543        1,134           600


                 Core Net Non-Interest Expense (Non-
                  GAAP)                                                  $26,003                       $25,730                      $24,814      $24,438       $25,364




                 Core Earnings Per Share (Non-GAAP)                        $0.85                         $0.85                        $0.80        $0.70         $0.41


                 Core Return on Average Assets (Non-
                  GAAP)                                                   1.29 %                       1.24 %                      1.20 %      1.08 %       0.64 %


                 Core Efficiency Ratio (Non-GAAP)                        58.13 %                      58.94 %                     58.28 %     60.60 %      64.98 %


                 * Quarterly ratios have been annualized.

                                                          
         
            Arrow Financial Corporation


                                                      
 
    Average Consolidated Balance Sheets and Net Interest Income Analysis


                                                            
          (Dollars in Thousands - Unaudited)





          Quarter Ended:                                                                   
          March 31, 2026                          
          March 31, 2025


                                                                                                            Interest               Rate                                Interest        Rate


                                                                                    Average                   Income/              Earned/     Average                   Income/       Earned/


                                                                                    Balance                   Expense                Paid      Balance                   Expense         Paid



          Interest-Earning Deposits at Banks                                      $183,252                      $1,675               3.71 %    $146,023                      $1,621        4.50 %



          Investment Securities:



          Fully Taxable                                                            536,293                       4,529                 3.42      499,903                       3,608          2.93



          Exempt from Federal Taxes                                                 62,524                         464                 3.01       91,938                         587          2.59



          Loans (1)                                                              3,440,505                      47,126                 5.56    3,406,075                      44,550          5.30



          Total Earning Assets (1)                                               4,222,574                      53,794                 5.17    4,143,939                      50,366          4.93



          Allowance for Credit Losses                                             (34,370)                                                   (33,691)



          Cash and Due From Banks                                                   30,253                                                      31,515



          Other Assets                                                             221,376                                                     183,154



          Total Assets                                                          $4,439,833                                                  $4,324,917



          Deposits:



          Interest-Bearing Checking Accounts                                      $859,054                       2,100                 0.99     $840,571                       1,803          0.87



          Savings Deposits                                                       1,570,598                       8,716                 2.25    1,515,961                       9,483          2.54



          Time Deposits of $250,000 or More                                        147,425                       1,196                 3.29      186,159                       1,811          3.95



          Other Time Deposits                                                      638,451                       5,436                 3.45      593,130                       5,529          3.78



          Total Interest-Bearing Deposits                                        3,215,528                      17,448                 2.20    3,135,821                      18,626          2.41



          Borrowings                                                                 4,265                                                      23,378                         167          2.90



          Junior Subordinated Obligations Issued to                                 20,000                         169                 3.43       20,000                         169          3.43
Unconsolidated Subsidiary Trusts



          Finance Leases                                                             4,916                          47                 3.88        4,997                          47          3.81



          Total Interest-Bearing Liabilities                                     3,244,709                      17,664                 2.21    3,184,196                      19,009          2.42



          Noninterest-Bearing Deposits                                             713,233                                                     689,303



          Other Liabilities                                                         43,045                                                      47,024



          Total Liabilities                                                      4,000,987                                                   3,920,523



          Stockholders' Equity                                                     438,846                                                     404,394



          Total Liabilities and Stockholders' Equity                            $4,439,833                                                  $4,324,917



          Net Interest Income                                                                               $36,130                                                     $31,357



          Net Interest Spread                                                                                                    2.96 %                                              2.51 %



          Net Interest Margin                                                                                                    3.47 %                                              3.07 %


          (1) Includes Nonaccrual Loans.

                                                          
         
            Arrow Financial Corporation


                                                      
 
    Average Consolidated Balance Sheets and Net Interest Income Analysis


                                                            
          (Dollars in Thousands - Unaudited)





          Quarter Ended:                                                                   
          March 31, 2026                         
          December 31, 2025


                                                                                                            Interest               Rate                                Interest        Rate


                                                                                    Average                   Income/              Earned/     Average                   Income/       Earned/


                                                                                    Balance                   Expense                Paid      Balance                   Expense         Paid



          Interest-Earning Deposits at Banks                                      $183,252                      $1,675               3.71 %    $260,806                      $2,598        3.95 %



          Investment Securities:



          Fully Taxable                                                            536,293                       4,529                 3.42      537,088                       4,500          3.32



          Exempt from Federal Taxes                                                 62,524                         464                 3.01       59,906                         425          2.81



          Loans (1)                                                              3,440,505                      47,126                 5.56    3,444,505                      47,087          5.42



          Total Earning Assets (1)                                               4,222,574                      53,794                 5.17    4,302,305                      54,610          5.04



          Allowance for Credit Losses                                             (34,370)                                                   (34,288)



          Cash and Due From Banks                                                   30,253                                                      25,827



          Other Assets                                                             221,376                                                     205,351



          Total Assets                                                          $4,439,833                                                  $4,499,195



          Deposits:



          Interest-Bearing Checking Accounts                                      $859,054                       2,100                 0.99     $850,602                       2,117          0.99



          Savings Deposits                                                       1,570,598                       8,716                 2.25    1,584,844                       9,721          2.43



          Time Deposits of $250,000 or More                                        147,425                       1,196                 3.29      173,996                       1,562          3.56



          Other Time Deposits                                                      638,451                       5,436                 3.45      642,211                       5,847          3.61



          Total Interest-Bearing Deposits                                        3,215,528                      17,448                 2.20    3,251,653                      19,247          2.35



          Borrowings                                                                 4,265                                                       4,266



          Junior Subordinated Obligations Issued to                                 20,000                         169                 3.43       20,000                         173          3.43
Unconsolidated Subsidiary Trusts



          Finance Leases                                                             4,916                          47                 3.88        4,937                          47          3.78



          Total Interest-Bearing Liabilities                                     3,244,709                      17,664                 2.21    3,280,856                      19,467          2.35



          Noninterest-Bearing Deposits                                             713,233                                                     750,568



          Other Liabilities                                                         43,045                                                      42,729



          Total Liabilities                                                      4,000,987                                                   4,074,153



          Stockholders' Equity                                                     438,846                                                     425,042



          Total Liabilities and Stockholders' Equity                            $4,439,833                                                  $4,499,195



          Net Interest Income                                                                               $36,130                                                     $35,143



          Net Interest Spread                                                                                                    2.96 %                                              2.69 %



          Net Interest Margin                                                                                                    3.47 %                                              3.24 %


          (1) Includes Nonaccrual Loans.

                                                  
          
            Arrow Financial Corporation


                                              
          
            Consolidated Financial Information


                                                     
          (Dollars in Thousands - Unaudited)



 
            Quarter Ended:                                                                             3/31/2026 12/31/2025



 
            Loan Portfolio



 Commercial Loans                                                                                         $169,599    $165,729



 Commercial Real Estate Loans                                                                              811,770     818,259



   Subtotal Commercial Loan Portfolio                                                                      981,369     983,988



 Consumer Loans                                                                                          1,071,543   1,076,007



 Residential Real Estate Loans                                                                           1,386,054   1,393,098



 Total Loans                                                                                            $3,438,966  $3,453,093



 
            Allowance for Credit Losses



 Allowance for Credit Losses, Beginning of Quarter                                                         $34,322     $34,176



 Loans Charged-off                                                                                         (1,574)    (1,477)



 Less Recoveries of Loans Previously Charged-off                                                               759         777



 Net Loans Charged-off                                                                                       (815)      (700)



 Provision for Credit Losses                                                                                   548         846



 Allowance for Credit Losses, End of Quarter                                                               $34,055     $34,322



 
            Nonperforming Assets



 Nonaccrual Loans                                                                                           $3,802      $6,415



 Loans Past Due 90 or More Days and Accruing                                                                   621       2,040



 Loans Restructured and in Compliance with Modified Terms                                                        -



 Total Nonperforming Loans                                                                                   4,423       8,455



 Repossessed Assets                                                                                            657         280



 Other Real Estate Owned                                                                                         -



 Total Nonperforming Assets                                                                                 $5,080      $8,735





 
            Key Asset Quality Ratios



 Net Loans Charged-off to Average Loans,                                                                    0.10 %     0.08 %


    Quarter-to-date Annualized



 Provision for Credit Losses to Average Loans,                                                              0.06 %     0.10 %


   Quarter-to-date Annualized



 Allowance for Credit Losses to Period-End Loans                                                            0.99 %     0.99 %



 Allowance for Credit Losses to Period-End Nonperforming Loans                                            769.95 %   405.94 %



 Nonperforming Loans to Period-End Loans                                                                    0.13 %     0.24 %



 Nonperforming Assets to Period-End Assets                                                                  0.11 %     0.20 %



View original content to download multimedia:https://www.prnewswire.com/news-releases/arrow-reports-1st-quarter-net-income-of-13-5-million-or-0-82-per-share-and-declares-2nd-quarter-dividend-of-0-30-per-share-302758152.html

SOURCE Arrow Financial Corporation

Contact:

Media Contact: Rachael Murray, P: (518) 742-6505, E: rachael.murray@arrowbank.com

© 2026 Canjex Publishing Ltd. All rights reserved.