11:07:27 EDT Fri 24 Jul 2026
Enter Symbol
or Name
USA
CA



FLAGSTAR BANK REPORTS SECOND QUARTER 2026 NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS OF $0.06 PER DILUTED SHARE AND ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS OF $0.05 PER DILUTED SHARE

2026-07-24 06:05 ET - News Release

FLAGSTAR BANK REPORTS SECOND QUARTER 2026 NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS OF $0.06 PER DILUTED SHARE AND ADJUSTED NET INCOME ATTRIBUTABLE TO COMMON STOCKHOLDERS OF $0.05 PER DILUTED SHARE

PR Newswire

  • ANNOUNCES $250 MILLION SHARE REPURCHASE PROGRAM
  • THIRD CONSECUTIVE QUARTER OF PROFITABILITY AS PRE-PROVISION NET REVENUES INCREASED $34 MILLION ON AN UNADJUSTED BASIS AND $21 MILLION ON AN ADJUSTED BASIS
  • COST OF DEPOSITS DECLINED FIVE BASIS POINTS, WHILE TOTAL DEPOSITS INCREASED NEARLY $700 MILLION IN THE SECOND QUARTER AND APPROXIMATELY $1.5 BILLION YEAR-TO-DATE
  • BALANCE SHEET GREW APPROXIMATELY $600 MILLION DRIVEN BY SOLID CORE C&I LOAN AND DEPOSIT GROWTH FROM CONTINUED EXPANSION OF THE COMMERCIAL BANKING PLATFORM
  • C&I LOANS INCREASED $2.0 BILLION OR 12% QUARTER OVER QUARTER DRIVEN BY STRATEGIC FOCUS AREAS
  • CONTINUED EXPENSE DISCIPLINE WITH OPERATING EXPENSES DOWN 3% COMPARED TO PRIOR QUARTER; POSITIVE OPERATING LEVERAGE OF 7%
  • CRE PAR PAYOFFS TOTALED $1.1 BILLION, OF WHICH 39% WERE SUBSTANDARD; CRE CONCENTRATION RATIO IMPROVED TO 350% COMPARED TO 367% LAST QUARTER
  • CET1 CAPITAL RATIO OF 13.16%
                                                      
        
          Second Quarter 2026 Summary Compared to First Quarter 2026




                                                                            
        
          Profitability                                                                                                 
        
          Capital




                                 PPNR of 
            $66 million
            , up 
            $34 million
          
        
        
          
            Adjusted PPNR of          CET1 capital ratio of 13.16%, at or above peer group levels
                                          $62 million
            , up 
            $21 million
             or 51%
          
        
        
          
            Operating              
        
        
          
            Excess capital of
                                          expenses of 
            $427 million
             down 
            3%
          
        
        
          
            Positive operating                                             $1.6 billion, using low end of target CET1 range of 10.5%
                                  leverage of 
            7%
          
        
        
          
            Net interest margin was relatively unchanged at 2.13%                     
        
        
          
            Book value per
                                       
        
          
            Deposit costs declined 5 basis points while overall cost of funds declined 7 basis points                                                                   share of $18.31
                                                                                                                                                                                              Tangible book value per share of $17.51
                                                                                                                                                                                                    
          
            Tangible book value per share
                                                                                                                                                                                                                       adjusted for warrant exercise is $15.54




                                                                            
        
          Balance Sheet                                                                                              
        
          Asset Quality




Total C&I loans increased $2.0 billion or 
            12%
             to 
            $18.6 billion                                                                                     Criticized/Classified loans declined $143 million or 1%
      Total loans increased 
            $562 million
             to 
            $61.0 billion
            , up 
            1%
             or                                           
        
        
          
            Substandard loans
                4%
             annualized
          
        
        
          
            Total deposits increased 
            $689 million                                                                                 declined $369 million or 6%
                or 
            1%
          
        
        
          
            Core deposits grew 
            $644 million
             or                                          
            Non-accrual loans rose $123 million or 5%
        1%
          
        
        
          
            C&I and Private Bank deposits grew 
            $905 million
            , up                                                                
        
        
          
            Total ACL of $0.9
   4%
          
        
        
          
            Strategic C&I loan focus areas grew 
            $2.1 billion
             or                                                                                             billion or 1.52% of total loans HFI
 29%
          
        
        
          
            Total MF/CRE exposure down $1.5 billion or 4%                                                                                   
          
            Total multi-family ACL coverage of
        Wholesale borrowings, mainly FHLB advances, declined 
            $250 million
             or 2%                                                                                                      1.63%
          
        
        
          
            ACL
                                                                                                                                                                                           coverage of 2.87% for multi-family loans with 50% or greater
                                                                                                                                                                                           rent-regulated units
                                                                                                                                                                                                    Total NYC multi-family loans declined $677 million or
                                                                                                                                                                                                    5%
          
        
        
          
            Total NYC
                                                                                                                                                                                           multi-family loans with 50% or greater rent-regulated
                                                                                                                                                                                                                                                             units declined $338 million or 4%
                                                                                                                                                                                                                                        
            NCOs to average loans was 0.66% vs. 0.52%



Hicksville, N.Y., July 24, 2026 /PRNewswire/ -- Flagstar Bank, N.A. (the "Bank") (NYSE: FLG), today reported second quarter 2026 net income of $34 million compared to net income of $21 million for first quarter 2026 and compared to a net loss of $70 million for second quarter 2025. Second quarter 2026 net income attributable to common stockholders was $26 million, or $0.06 per diluted share, compared to net income attributable to common stockholders of $13 million, or $0.03 per diluted share in first quarter 2026 and compared to a net loss attributable to common stockholders of $78 million, or $0.19 per diluted share in second quarter 2025.

For the six months ended June 30, 2026, the Bank reported net income of $55 million compared to a net loss of $170 million for the six months ended June 30, 2025. Net income attributable to common stockholders for the six months ended June 30, 2026 was $39 million or $0.08 per diluted share compared to a net loss attributable to common stockholders of $186 million or $0.45 per diluted share for the six months ended June 30, 2025.

NET INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS - AS ADJUSTED

On an adjusted basis, which excludes a $4 million gain on sale related to our equity investment in Figure Technology Solutions, Inc., (the "Figure Investment"), second quarter 2026 net income attributable to common stockholders was $23 million or $0.05 per diluted share compared to first quarter 2026 net income attributable to common stockholders of $20 million or $0.04 per diluted share, which excludes a $9 million fair value loss on the Figure Investment, and compared to a net loss attributable to common stockholders of $60 million or $0.14 per diluted share in second quarter 2025, which excludes $14 million of merger related expenses, $2 million of severance expenses, $7 million in lease cost acceleration related to previously disclosed branch closures, and $3 million in trailing costs related to the sale of the Bank's mortgage servicing business.

For the six months ended June 30, 2026, net income attributable to common stockholders, on an adjusted basis was $43 million or $0.09 per diluted share which excludes a $5 million loss related to the Figure Investment. This compares to a net loss attributable to common stockholders, as adjusted, for the six months ended June 30, 2025 of $153 million or $0.37 per diluted share, which excludes $22 million of merger-related expenses, $2 million of severance expenses, $12 million in lease cost acceleration, and $8 million in trailing costs related to the sale of the Bank's mortgage servicing business.

CEO COMMENTARY

Commenting on the Bank's second quarter 2026 performance, Executive Chairman and Chief Executive Officer, Joseph M. Otting stated, "Flagstar's second quarter operating performance reflects our third consecutive quarter of profitability and improved earnings and represents continued progress on our path to transforming into a top-performing regional bank. During the quarter, we made considerable strides diversifying our balance sheet, reaching an important inflection point in asset growth, as total assets increased 3% on an annualized basis compared to the first quarter, driven by overall growth in our loan portfolio.

"Total loans increased 4% annualized, driven by record C&I loan production, which more than offset the continued strategic reduction in the commercial real estate portfolio. This marks the first quarter of loan growth since the fourth quarter of 2023. C&I originations in the second quarter totaled $2.8 billion, while commitments were $4.2 billion. This drove a $2.0 billion or 12% increase in C&I loans to $18.6 billion compared to the previous quarter.

"We also generated net deposit growth of $689 million, all of which was driven by core deposits. More importantly, $706 million of this quarter's deposit growth was C&I lending-related, as we have broadened our customer relationships in that key business.

"The net interest margin was relatively consistent with the prior quarter, while we reduced our cost of deposits by five basis points and our overall cost of funds by seven basis points. Additionally, we continued to pay down our wholesale borrowings, further strengthening our funding base.

"Also contributing to our improved operating performance was our continued focus on expense management, as operating expenses declined 3%, driving positive operating leverage of 7%.

"Our credit quality trends remained relatively stable during the quarter. While we did see a modest increase in total non-accrual loans, the overall level of criticized and classified loans decreased, driven mainly by a 6% decline in substandard loans.

"Importantly, we continue to maintain a strong capital position, with a CET1 capital ratio of 13.16% at the end of the quarter. This level of capital provides meaningful financial flexibility to support balance sheet growth, invest in our franchise, and return capital to shareholders over time. On that note, this morning we also announced the adoption of a $250 million share repurchase program. This reflects the tremendous progress we have made in executing on our strategic plan, the strength of our capital position and the positive long-term outlook for the Bank. We believe that returning capital to our shareholders through a stock buyback represents a compelling and disciplined use of our excess capital at this time.

"Overall, we believe the progress we have made over the past several quarters demonstrates the effectiveness of our strategy and positions the Bank well to deliver sustainable long-term shareholder value."

BALANCE SHEET SUMMARY


 
            (dollars in millions)         June 30,
                                                2026  March 31, 2026 Compare



 Total loans and leases held for investment  $60,987        $60,425      1 %



 Total assets                                 87,714         87,129      1 %



 Total deposits                               67,521         66,832      1 %



 Total borrowed funds                         10,937         11,186     -2 %

Linked-Quarter Comparison

  • Total assets increased $0.6 billion or 1% to $87.7 billion driven by loan growth and an increase in securities, partially offset by a decline in cash balances.
  • Total loans and leases held for investment ("HFI") were $61.0 billion, up $0.6 billion or 1% (up 4% annualized); driven by solid growth in the C&I portfolio, partially offset by a decline in the multi-family and CRE portfolios as a result of our continued strategy of diversifying the loan portfolio.
  • During the second quarter, we delivered broad-based loan growth across our C&I platform, while our CRE portfolio declined as part of our ongoing strategic balance sheet de-risking efforts.
    • Total C&I loans increased $2.0 billion or 12% to $18.6 billion driven primarily by growth within Specialized Industries and Corporate & Regional Commercial Banking.
      • Specialized Industries Banking loans increased $1,675 million or 34%.
      • Corporate & Regional Commercial Banking increased $375 million or 18%.

  • The CRE portfolio continued to decline with the combined multi-family and CRE portfolios declining $1.5 billion or 4% to $35.2 billion.
    • Total CRE par payoffs totaled $1.1 billion, unchanged compared to first quarter.
    • CRE concentration improved to 350% compared to 367%.

  • Total deposits were $67.5 billion, up $0.7 billion or 1%, driven by increases in interest-bearing checking and money market accounts, which increased 6%, while all other categories each declined 1%.
  • Total borrowed funds declined $0.2 billion or 2% to $10.9 billion.
  • Wholesale borrowings, consisting of Federal Home Loan Bank of New York ("FHLB-NY") advances accounted for all of this decline and totaled $9.9 billion, down $250 million or 2%.

EARNINGS SUMMARY FOR THE THREE AND SIX MONTHS ENDED JUNE 30, 2026

Net Interest Income, Net Interest Margin, and Average Balance Sheet

Net Interest Income

Second quarter 2026 net interest income totaled $440 million compared to $443 million, down $3 million or 1% compared to first quarter 2026 but rose $21 million or 5% compared to second quarter 2025.

For the first six months of 2026, net interest income increased $54 million or 7% to $0.9 billion compared to $0.8 billion for the first six months of 2025.

Linked-Quarter Comparison

  • Average interest-earnings assets decreased $0.3 billion or 0.3% to $83.1 billion as a result of lower average cash balances, partially offset by growth in average loans and average securities.
  • Average interest-bearing liabilities declined $0.1 billion or 0.2% to $65.4 billion, average borrowed funds declined 10% partially offset by a 2% increase in average interest-bearing deposits.
  • The net interest margin decreased 2 basis points to 2.13% due to a lower average cost of funds, more than offset by a lower average asset yield. Excluding the impact from the extra day in the quarter, the net interest margin would have been 2.16%.

Year-Over-Year Comparison

  • Average interest-earning assets decreased 11% to $83.1 billion, driven by lower average cash balances due to balance sheet deleveraging.
  • Average loans and average cash balances both declined, offset by growth in the investment securities portfolio.
  • Average interest-bearing liabilities decreased 12% or $8.8 billion to $65.4 billion with average deposits declining 8% to $55.2 billion as the Bank significantly reduced brokered deposits throughout 2025.
  • Average borrowings declined 27% or $3.8 billion to $10.3 billion as the Bank continued to pay down wholesale borrowings.
  • The net interest margin increased 32 basis points driven by a lower cost of deposits and borrowings, partially offset by lower earning asset yields.

Year-to-Date Comparison

  • Average interest-earning assets declined $11.1 billion or 12% to $83.2 billion primarily due to lower average loan balances, down 9%, as we reduced CRE loans and lower average cash balances, down 60%, due to balance sheet deleveraging, partially offset by a 20% increase in average securities balances.
  • Average interest-bearing liabilities decreased $9.7 billion or 13% to $65.5 billion due to reduction in average borrowings, down 24%, and a 10% decrease in average deposits, as we reduced higher cost funding, including brokered CDs and wholesale borrowings.
  • The net interest margin increased 37 basis points to 2.14% due to a 65 basis point improvement in the average cost of funds.

Provision for Credit Losses

Linked-Quarter Comparison

  • For the second quarter 2026, we reported a provision for credit losses of $18 million compared to no provision in first quarter 2026.
  • The increase was primarily driven by growth in the C&I portfolio, higher charge-offs and updates to assumptions related to recent New York City rent-regulated multi-family developments, partially offset by strategic reductions in the multi-family and CRE portfolios.
  • Net charge-offs for the second quarter 2026 totaled $100 million, up $22 million or 28%.
  • Net charge-offs on an annualized basis represented 0.66% of average loans outstanding, compared to 0.52% for first quarter 2026.

Year-Over-Year Comparison

  • The provision for credit losses decreased $46 million or 72% primarily due to the continued decline in multi-family and CRE loan balances.
  • Net charge-offs declined $17 million or 15%.

Year-to-Date Comparison

  • For the first six months of 2026, the provision for credit losses totaled $18 million compared to $143 million for the first six months of 2025, down $125 million or 87%. The decrease was primarily due to strategic reductions in the multi-family and CRE portfolios and lower net charge-offs.
  • Net charge-offs totaled $178 million compared to $232 million.
  • Net charge-offs represented 0.59% of average loans outstanding compared to 0.70%.

Pre-Provision Net Revenue

The table below details the Bank's pre-provision net revenue ("PPNR") and PPNR, as adjusted, which are non-GAAP measures, for the periods noted:

                                                                                                                                                  June 30, 2026


                                                                                          For the Three Months Ended                       compared to:



 
            (dollars in millions)                                             June 30,              March 31,     June 30,     March 31,                     June 30,
                                                                                    2026                   2026           2025          2026                           2025



 Net interest income                                                                $440                    $443          $419           -1 %                          5 %



 Non-interest income                                                                  76                      55            77           38 %                         -1 %



 
            Total revenues                                                        $516                    $498          $496            4 %                          4 %



 Total non-interest expense                                                          450                     466           513           -3 %                        -12 %



 
            Pre - provision net revenue/(loss) (non-GAAP)                          $66                     $32         $(17)            NM                           NM



 Merger-related expenses                                                                                                  14   
         NM                           NM



 Severance                                                                                                                 2   
         NM                       -100 %



 Lease cost acceleration related to closing branches                                                                       7   
         NM                           NM



 Trailing mortgage sale costs with Mr. Cooper                                                                              3   
         NM                           NM



 Net (gain) loss on investment security                                              (4)                      9                
         NM                           NM



 
            Pre - provision net revenue/(loss), as adjusted (non-GAAP)
 
 (1)      $62                     $41            $9           51 %                           NM


          (1) Amounts may not foot as a result of rounding.

For second quarter 2026, PPNR totaled $66 million compared to PPNR of $32 million for first quarter 2026 and a pre-provision net loss of $17 million for second quarter 2025.

Linked-Quarter Comparison

  • Second quarter PPNR was $66 million compared to $32 million, up 106%.
  • Excluding the impact from the Figure Investment in both quarters would have resulted in a PPNR of $62 million compared to $41 million up 51%.
  • Majority of the increase was due to a decline in non-interest expenses, down 3%.

Year-Over-Year Comparison

  • Second quarter 2026 PPNR increased $83 million compared to a pre-provision net loss of $17 million in the year-ago quarter.
  • Excluding the impact from the Figure Investment and several other one-time items in the year ago quarter, adjusted PPNR was $62 million compared to $9 million in the year-ago quarter.
  • Majority of the increase was due to lower non-interest expense and higher net interest income.
                                                                                        For the Six Months Ended



 
            (dollars in millions)                                      June 30, 2026                          June 30, 2025  % Change



 Net interest income                                                              $883                                    $829        7 %



 Non-interest income                                                               131                                     157      -17 %



 
            Total revenues                                                    $1,014                                    $986        3 %



 Total non-interest expense                                                        916                                   1,045      -12 %



 
            Pre - provision net revenue / (loss) (non-GAAP)                      $98                                   $(59)        NM



 Merger-related expenses                                                                                                   22     -100 %



 Severance                                                                                                                  2     -100 %



 Lease cost acceleration related to closing branches                                                                       12     -100 %



 Trailing mortgage sale costs with Mr. Cooper                                                                               8     -100 %



 Net loss on investment security                                                     5                                                NM



 
            Pre - provision net revenue/(loss), as adjusted (non-GAAP)          $103                                   $(15)        NM

Year-to-Date Comparison

  • PPNR was $98 million compared to pre-provision net loss of $59 million. The first six months of 2026 PPNR included a $5 million loss related to the Figure Investment.
  • As adjusted, pre-provision net revenue was $103 million for the first six months of 2026 compared to a pre-provision net loss of $15 million for the first six months of 2025, which excludes $22 million of merger-related expenses, $2 million in severance, $12 million in lease cost acceleration, and $8 million in trailing mortgage sale costs.

Non-Interest Income

                                                                                                                        June 30, 2026


                                                               For the Three Months Ended                       compared to:



 
            (dollars in millions)                  June 30,           March 31, 2026   June 30,   March 31, 2026                   June 30,
                                                         2026                                 2025                                         2025



 Fee income                                               $26                       $23         $22              13 %                       18 %



 Bank-owned life insurance                                 13                        10          10              30 %                       30 %



 Net gain (loss) on investment securities                   4                       (9)               
          NM                         NM



 Net gain on loan sales and securitizations                 4                         5           6             -20 %                      -33 %



 Other income                                              28                        26          39               8 %                      -28 %



 
            Total non-interest income                   $76                       $55         $77              38 %                       -1 %





 
            
              Impact of Adjustments:



 Net (gain) loss on investment security                   (4)                        9                
          NM                         NM



 
            Adjusted noninterest income (non-GAAP)      $72                       $64         $77              13 %                       -6 %

Non-interest income in second quarter 2026 was $76 million, up $21 million or 38% compared to $55 million in first quarter 2026 and down $1 million or 1% compared to second quarter 2025.

Linked-Quarter Comparison

  • Second quarter 2026 adjusted non-interest income increased $8 million or 13%, excluding the impact from the Figure Investment.
  • Quarter-over-quarter improvement was driven by increases in fee income, driven by increased treasury management and capital markets income, BOLI, and other income.

Year-Over-Year Comparison

  • Second quarter 2026 adjusted non-interest income declined $5 million or 6%, excluding the impact from the Figure Investment.
  • The year-over-year decline was a result of lower net gain on loan sales income and other income. This was due to the sale of the Bank's mortgage servicing and third-party origination business, offset by higher levels of fee income and BOLI.
                                                               For the Six Months Ended



 
            (dollars in millions)                  June 30,                          June 30,
                                                         2026                               2025  % Change



 Fee income                                               $49                                $44     11 %



 Bank-owned life insurance                                 23                                 20     15 %



 Net gain (loss) on investment securities                 (5)                                        NM



 Net return on mortgage servicing rights                                                             NM



 Net gain on loan sales and securitizations                 9                                 19    -53 %



 Net loan administration income                             1                                  5    -80 %



 Other income                                              54                                 69    -22 %



 
            Total non-interest income                  $131                               $157    -17 %





 
            
              Impact of Notable Item:



 Net (gain) loss on investment security                     5                                         NM



 
            Adjusted noninterest income (non-GAAP)     $136                               $157    -13 %

For the first six months of 2026, non-interest income totaled $131 million compared to $157 million for the first six months of 2025.

Year-to-Date Comparison

  • For the first six months of 2026, non-interest income includes the aforementioned $5 million net loss on the sale of our Figure Investment. As adjusted, non-interest income for the first six months of 2026 was $136 million compared to $157 million for the first six months of 2025, a $21 million or 13% decline.
  • The year-over-year decline was driven by a decline in the net gain on loan sales and securitizations and a decrease in other income. This was partially offset by an increase in fee income.

Non-Interest Expense

                                                                                                                        June 30, 2026


                                                               For the Three Months Ended                       compared to:



 
            (dollars in millions)                  June 30,           March 31, 2026   June 30,   March 31, 2026                   June 30,
                                                         2026                                 2025                                         2025



 Operating expenses:



 Compensation and benefits                               $220                      $228        $237              -4 %                       -7 %



 Occupancy and equipment                                   46                        50          53              -8 %                      -13 %



 Software expense                                          49                        47          38               4 %                       29 %



 FDIC insurance                                            30                        30          49               - %                     -39 %



 Professional services                                     19                        22          23             -14 %                      -17 %



 General and administrative                                63                        64          72              -2 %                      -13 %



 
            Total operating expenses                    427                       441         472              -3 %                      -10 %



 Intangible asset amortization                             23                        25          27              -8 %                      -15 %



 Merger-related expense                                                                        14     
          NM                         NM



 
            Total non-interest expense                 $450                      $466        $513              -3 %                      -12 %





 
            
              Impact of Adjustments:



 
            Total operating expenses                   $427                      $441        $472              -3 %                      -10 %



 Severance                                                                                    (2)    
          NM                     -100 %



 Lease cost acceleration related to closing branches                                          (7)    
          NM                         NM



 Trailing mortgage sale costs with Mr. Cooper                                                 (3)    
          NM                         NM



 
            Adjusted operating expenses (non-GAAP)     $427                      $441        $460              -3 %                       -7 %

Second quarter 2026 operating expenses were $427 million compared to $441 million in first quarter 2026, down $14 million or 3%, and they declined $45 million or 10% compared to second quarter 2025.

Linked-Quarter Comparison

  • Adjusted operating expenses decreased $14 million or 3%.
  • The main drivers were decreases in compensation and benefits, occupancy and equipment, and professional fees.

Year-Over-Year Comparison

  • Adjusted operating expenses decreased $33 million or 7%.
  • Main drivers were decreases in FDIC insurance expense, compensation and benefits, professional services, and general and administrative expense.
                                                                For the Six Months Ended



 
            (dollars in millions)                   June 30,                          June 30,
                                                          2026                               2025  % Change



 Operating expenses:



 Compensation and benefits                                $448                               $481     -7 %



 Occupancy and equipment                                    96                                108    -11 %



 Software expense                                           96                                 80     20 %



 FDIC insurance                                             60                                 99    -39 %



 Professional services                                      41                                 49    -16 %



 General and administrative                                127                                151    -16 %



 
            Total operating expenses                     868                                968    -10 %



 Intangible asset amortization                              48                                 55    -13 %



 Merger-related expenses                                                                      22   -100 %



 
            Total non-interest expense                  $916                             $1,045    -12 %





 
            
              Impact of Notable Items:



 
            Total operating expenses                    $868                               $968    -10 %



 Severance                                                                                   (2)  -100 %



 Lease cost acceleration related to closing branches                                        (12)  -100 %



 Trailing mortgage sale costs with Mr. Cooper                                                (8)  -100 %



 
            Adjusted operating expenses (non-GAAP)      $868                               $946     -8 %

For the first six months of 2026, operating expenses totaled $868 million, down $100 million or 10% compared to the first six months of 2025.

Year-to-Date Comparison

  • The first six months of 2025 results include a number of notable items, including $22 million in merger expenses, $2 million in severance costs, $12 million of lease cost acceleration, and $8 million in trailing mortgage sale costs.
  • As adjusted for these items operating expenses for the first six months of 2026 were $868 million compared to $946 million for first six months of 2025, down $78 million or 8%.
  • On an adjusted basis, the year-over-year improvement was primarily driven by decreases in compensation and benefits expense, FDIC insurance expense, general and administrative expense, and occupancy and equipment expense.

Income Taxes

Linked-Quarter Comparison

  • For the second quarter 2026, the Bank reported income tax expense of $14 million compared to a tax expense of $11 million for the first quarter 2026. The effective tax rate for the second quarter 2026 was 28.2% compared to 34.9% for the first quarter 2026.

Year-Over-Year Comparison

  • For the second quarter 2026, the Bank reported income tax expense of $14 million compared to a tax benefit of $11 million for the second quarter 2025. The effective tax rate for the second quarter 2026 was 28.2% compared to 12.9% for the second quarter 2025.

Year-to-Date Comparison

  • For the first six months of 2026, the Bank reported an income tax expense of $25 million compared to an income tax benefit of $32 million for the first six months of 2025. The effective tax rate for the first six months of 2026 was 30.9% compared to 15.9% for the first six months of 2025.

CREDIT QUALITY

                                                                                                                                                   June 30, 2026


                                                                                                 
 
  As of                                compared to:



 
            (dollars in millions)                                                    June 30,     March 31, 2026  June 30,   March 31, 2026                   June 30,
                                                                                           2026                          2025                                         2025



 Total non-accrual loans held for investment                                             $2,800              $2,675     $3,180               5 %                      -12 %



 Non-accrual held for investment loans to total loans held for investment                4.59 %             4.43 %    4.96 %              4 %                       -7 %



 Non-accrual held for investment loans and repossessed assets ("NPAs") to total assets   3.20 %             3.08 %    3.46 %              4 %                       -7 %



 Allowance for credit losses on loans and leases                                           $869                $954     $1,106              -9 %                      -21 %



 Total ACL, including on unfunded commitments                                              $925              $1,007     $1,162              -8 %                      -20 %



 ACL % of total loans held for investment                                                1.42 %             1.58 %    1.72 %          -15 bps                    -30 bps



 Total ACL % of total loans held for investment                                          1.52 %             1.67 %    1.81 %          -15 bps                    -30 bps



 ACL on loans and leases % of NPLs                                                         31 %               36 %      35 %            -13 %                      -11 %



 Total ACL % of NPLs                                                                       33 %               38 %      37 %            -12 %                      -10 %

Non-Accrual Loans

At June 30, 2026, total non-accrual loans, including held-for-sale, were $2,805 million, up $123 million or 5% compared to $2,682 million at March 31, 2026, but down $379 million or 12% compared to June 30, 2025. Total non-accrual loans HFI to total loans HFI were 4.59% at June 30, 2026 compared to 4.43% at March 31, 2026 and 4.96% at June 30, 2025.

Linked-Quarter Comparison

  • Multi-family non-accrual loans increased 5%, while CRE non-accrual loans rose 7%.
  • NPAs to total assets rose 12 basis points to 3.20%.

Year-Over-Year Comparison

  • Multi-family non-accrual loans declined 11% and CRE non-accrual loans declined 16%, reflecting ongoing proactive workout and resolution strategies.
  • NPAs to total assets improved 26 basis points.

Total Allowance for Credit Losses

The total allowance for credit losses including the allowance for unfunded commitments was $925 million at June 30, 2026 compared to $1,007 million at March 31, 2026 and $1,162 million at June 30, 2025. The total allowance for credit losses on loans and leases at June 30, 2026 was $869 million compared to $954 million at March 31, 2026 and $1,106 million at June 30, 2025. The decrease was primarily due to charged-off loans which had specific reserves and pay offs in our multi-family and CRE portfolios, partially offset by growth in our C&I portfolio.

The total allowance for credit losses to total loans HFI at June 30, 2026 was 1.52% compared to 1.67% at March 31, 2026 and 1.81% at June 30, 2025. The total allowance for credit losses on loans and leases to total loans HFI was 1.42% at June 30, 2026 compared to 1.58% at March 31, 2026 and 1.72% at June 30, 2025.

CAPITAL POSITION

The Bank's regulatory capital ratios continue to exceed regulatory minimums to be classified as "Well Capitalized," the highest regulatory classification. The table below depicts the Bank's regulatory capital ratios at those respective periods.

                                          June 30,
                                             2026  March 31, 2026 December 31, 2025


               REGULATORY CAPITAL RATIOS:
                (1)



 Common equity tier 1 ratio               13.16 %       13.23 %           12.83 %



 Tier 1 risk-based capital ratio          13.99 %       14.08 %           13.66 %



 Total risk-based capital ratio           16.58 %       16.68 %           16.23 %



 Leverage capital ratio                    9.70 %        9.61 %            9.22 %


 (1) The minimum regulatory requirements for classification as a well-capitalized institution are a common equity tier 1 capital
        ratio of 6.5%; a tier one risk-based capital ratio of 8.00%; a total risk-based capital ratio of 10.00%; and a leverage
        capital ratio of 5.00%.

Flagstar Bank, N.A.

Flagstar Bank, N.A. is one of the largest regional banks in the country and is headquartered in Hicksville, New York. At June 30, 2026, the Bank had $87.7 billion of assets, $61.2 billion of loans, deposits of $67.5 billion, and total stockholders' equity of $8.1 billion. Flagstar Bank, N.A. operates approximately 340 locations across nine states, with strong footholds in the greater New York/New Jersey metropolitan region and in the upper Midwest, along with a significant presence in fast-growing markets in Florida and the West Coast.

Post-Earnings Release Conference Call

The Bank will host a conference call on July 24, 2026 at 8:00 a.m. (Eastern Time) to discuss its second quarter 2026 performance. The conference call may be accessed by dialing (888) 596-4144 (for domestic calls) or (646) 968-2525 (for international calls) and providing the following conference ID: 5857240. The live webcast will be available at ir.flagstar.com under Events.

A replay will be available approximately three hours following completion of the call through 11:59 p.m. on July 28, 2026 and may be accessed by calling (800) 770-2030 (domestic) or (609) 800-9909 (international) and providing the following conference ID: 5857240. In addition, the conference call will be webcast at ir.flagstar.com and archived through 5:00 p.m. on August 21, 2026.

Investor Contact: Salvatore J. DiMartino (516) 683-4286

Media Contact: Jessica Torchia (248) 312-6451

Cautionary Statements Regarding Forward-Looking Language

This earnings release and the associated conference call may include forward?looking statements by us and our authorized officers pertaining to such matters as our goals, beliefs, intentions, and expectations regarding, among other things: (a) revenues, earnings, loan production, asset quality, liquidity position, capital levels, risk analysis, divestitures, acquisitions, and other material transactions, among other matters; (b) the future costs and benefits of the actions we may take; (c) our assessments of credit risk and probable losses on loans and associated allowances and reserves; (d) our assessments of interest rate and other market risks; (e) our ability to achieve profitability goals within projected timeframes and to execute on our strategic plan, including the sufficiency of our internal resources, procedures and systems; (f) our ability to execute our capital management strategies, including our ability to complete our current stock repurchase program and to implement future stock repurchase programs; (g) our ability to attract, incentivize, and retain key personnel and the roles of key personnel; (h) our ability to achieve our financial and other strategic goals, including those related to our recent holding company reorganization, which was completed in October 2025 (the "Reorganization"), our merger with Flagstar Bancorp, Inc., which was completed in December 2022, our acquisition of substantial portions of the former Signature Bank through an FDIC-assisted transaction, which was completed in March 2023, and our ability to comply with the heightened regulatory standards with respect to governance and risk management programs to which we are subject as a national bank with assets of $50 billion or more; (i) the impact of the $1.05 billion capital raise we completed in March 2024; (j) the conversion or exchange of shares of our preferred stock; (k) the payment of dividends on shares of our capital stock, including adjustments to the amount of dividends payable on shares of our preferred stock; (l) the dilution of existing equity holders associated with future equity awards and stock issuances; (m) the effects of the reverse stock split we effected in July 2024; and (n) the impact of the 2024 sale of our mortgage servicing operations, third party mortgage loan origination business, and mortgage warehouse business.

Forward?looking statements are typically identified by such words as "believe," "expect," "anticipate," "intend," "outlook," "estimate," "forecast," "project," "should," "confident," and other similar words and expressions, and are subject to numerous assumptions, risks, and uncertainties, which change over time. Additionally, forward?looking statements speak only as of the date they are made; we do not assume any duty, and do not undertake, to update our forward?looking statements. Furthermore, because forward?looking statements are subject to assumptions and uncertainties, actual results or future events could differ, possibly materially, from those anticipated in our statements, and our future performance could differ materially from our historical results.

Our forward?looking statements are subject to, among others, the following principal risks and uncertainties: general economic conditions and trends, either nationally or locally; conditions in the securities, credit and financial markets; changes in interest rates; changes in deposit flows, and in the demand for deposit, loan, and investment products and other financial services; changes in real estate values; changes in the quality or composition of our loan or investment portfolios, including associated allowances and reserves; changes in future allowance for credit losses, including changes required under relevant accounting and regulatory requirements; the ability to pay future dividends; the ability to implement future stock repurchase programs, which are subject to the approval of the Board of Directors and other various factors, including the Bank's liquidity, capital position, and financial performance, accounting, and regulatory considerations as well as general market conditions; changes in our capital management and balance sheet strategies and our ability to successfully implement such strategies; our ability to achieve the anticipated benefits of the Reorganization; changes in our Board of Directors and our executive management team; changes in our strategic plan, including changes in our internal resources, procedures and systems, and our ability to successfully implement such plan; changes in competitive pressures among financial institutions or from non?financial institutions; changes in legislation, regulations, and policies; changes relating to rent regulation and housing, including recent legislative action in New York City to freeze rents on certain rent-regulated properties; the impacts of tariffs, sanctions and other trade policies of the United States and its global trading counterparts; the outcome of federal, state, and local elections and the resulting economic and other impact on the areas in which we conduct business; the impact of changing political conditions or federal government shutdowns; the imposition of restrictions on our operations by bank regulators; the outcome of pending or threatened litigation, or of investigations or any other matters before regulatory agencies, whether currently existing or commencing in the future; our ability to comply with heightened regulatory standards with respect to governance and risk management programs to which we are subject as a national bank with assets of $50 billion or more; the restructuring of our mortgage business; our ability to achieve anticipated cost savings and enhanced efficiencies with respect to our balance sheet and expense reduction strategies; the impact of failures or disruptions in or breaches of our operational or security systems, data or infrastructure, or those of third parties, including as a result of cyberattacks or campaigns; the impact of natural disasters, extreme weather events, civil unrest, international military conflict, terrorism or other geopolitical events; and a variety of other matters which, by their nature, are subject to significant uncertainties and/or are beyond our control. Our forward-looking statements are also subject to the following principal risks and uncertainties with respect to our merger with Flagstar Bancorp, which was completed in December 2022, and our acquisition of substantial portions of the former Signature Bank through an FDIC-assisted transaction, which was completed in March 2023: the possibility that the anticipated benefits of the transactions will not be realized when expected or at all; the possibility of increased legal and compliance costs, including with respect to any litigation or regulatory actions related to the business practices of acquired companies or the combined business; diversion of management's attention from ongoing business operations and opportunities; the possibility that we may be unable to achieve expected synergies and operating efficiencies in or as a result of the transactions within the expected timeframes or at all; and revenues following the transactions may be lower than expected.

More information regarding some of these factors is provided in the Risk Factors section of our Annual Report on Form 10?K for the year ended December 31, 2025, and in other reports we file with the Office of the Comptroller of the Currency (the "OCC") and voluntarily file with the Securities and Exchange Commission (the "SEC"), and which are also available on our Investor Relations website. Our forward?looking statements may also be subject to other risks and uncertainties, including those we may discuss in this news release, on our conference call, during investor presentations, or in our securities disclosure filings. All such files are accessible on our website at ir.flagstar.com, on the OCC's website at www.occ.gov, and on the SEC's website at www.sec.gov.

- Financial Statements and Highlights Follow -

                                                                               
    
          FLAGSTAR BANK, N.A.

                                                                             
   
    CONSOLIDATED STATEMENTS OF CONDITION

                                                                                   
        (unaudited)




                                                                                                                                                                            June 30, 2026


                                                                                                                                                                              compared to



 
            (dollars in millions)                                                                           June 30,    March 31, 2026  December 31, 2025   March 31,
                                                                                                                  2026                                             2026                   December 31, 2025



 
            Assets



 Cash and due from banks                                                                                          $416               $401                $553          4 %                            -25 %



 Interest-earning deposits and other securities with financial institutions                                      4,692              6,605               5,341        -29 %                            -12 %



 Total cash and cash equivalents                                                                                 5,108              7,006               5,894        -27 %                            -13 %



 Securities:



 Debt securities available-for-sale                                                                             16,553             14,514              15,701         14 %                              5 %



 Equity investments with readily determinable fair values, at fair value                                            14                 56                  65        -75 %                            -78 %



 Total securities                                                                                               16,567             14,570              15,766         14 %                              5 %



 Loans held for sale                                                                                               208                233                 265        -11 %                            -22 %



 Loans and leases held for investment:



 Multi-family                                                                                                   26,931             27,863              28,983         -3 %                             -7 %



 Commercial real estate                                                                                          8,244              8,833               9,314         -7 %                            -11 %



 One-to-four family first mortgage                                                                               5,767              5,640               5,630          2 %                              2 %



 Commercial and industrial                                                                                      18,563             16,568              15,217         12 %                             22 %



 Other loans                                                                                                     1,482              1,521               1,588         -3 %                             -7 %



 Total loans and leases held for investment                                                                     60,987             60,425              60,732          1 %                              - %



 Less: Allowance for credit losses on loans and leases                                                           (869)             (954)            (1,030)        -9 %                            -16 %



 Total loans and leases held for investment, net                                                                60,118             59,471              59,702          1 %                              1 %



 Premises and equipment, net                                                                                       472                474                 477          - %                            -1 %



 Core deposit and other intangibles                                                                                333                356                 381         -6 %                            -13 %



 Other assets                                                                                                    4,908              5,019               5,027         -2 %                             -2 %



 
            Total assets                                                                                     $87,714            $87,129             $87,512          1 %                              - %



 
            Liabilities and Stockholders' Equity



 Deposits:



 Interest-bearing checking and money market accounts                                                           $20,477            $19,310             $18,233          6 %                             12 %



 Savings accounts                                                                                               14,836             15,005              14,864         -1 %                              - %



 Certificates of deposit                                                                                        20,477             20,719              20,843         -1 %                             -2 %



 Non-interest-bearing accounts                                                                                  11,731             11,798              12,060         -1 %                             -3 %



 Total deposits                                                                                                 67,521             66,832              66,000          1 %                              2 %



 Borrowed funds:



 Wholesale borrowings                                                                                            9,901             10,151              11,151         -2 %                            -11 %



 Junior subordinated debentures                                                                                    587                586                 585          - %                             - %



 Subordinated notes                                                                                                449                449                 448          - %                             - %



 Total borrowed funds                                                                                           10,937             11,186              12,184         -2 %                            -10 %



 Other liabilities                                                                                               1,115                990               1,184         13 %                             -6 %



 
            Total liabilities                                                                                 79,573             79,008              79,368          1 %                              - %



 
            Mezzanine equity:



 Preferred stock - Series B                                                                                          1                  1                   1          - %                             - %



 
            Stockholders' equity:



 Preferred stock - Series A and D                                                                                  503                503                 503          - %                             - %



 Common stock                                                                                                        4                  4                   4          - %                             - %



 Paid-in capital in excess of par                                                                                9,299              9,288               9,303          - %                             - %



 Retained earnings                                                                                               (958)             (980)              (988)        -2 %                             -3 %



 Treasury stock, at cost                                                                                         (161)             (167)              (190)        -4 %                            -15 %



 Accumulated other comprehensive loss, net of tax:                                                               (547)             (528)              (489)         4 %                             12 %



 Total stockholders' equity                                                                                      8,140              8,120               8,143          - %                             - %



 
            Total liabilities, Mezzanine and Stockholders' Equity                                            $87,714            $87,129             $87,512          1 %                              - %

                                                                       
  
            FLAGSTAR BANK, N.A.

                                                                     
 
    CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                                                         
          (unaudited)




                                                                                                                                                                            June 30, 2026


                                                                                                                     For the Three Months Ended                        compared to


                                                                                                June 30,                         March 31,      June 30,   March 31, 2026                 June 30,
                                                                                                   2026                              2026            2025                                       2025



 
            (dollars in millions, except per share data)



 
            Interest Income:



 Loans and leases                                                                                  $751                               $754           $840               - %                   -11 %



 Securities and money market investments                                                            225                                230            303              -2 %                    -26 %



 Total interest income                                                                              976                                984          1,143              -1 %                    -15 %





 
            Interest Expense:



 Interest-bearing checking and money market accounts                                                126                                114            162              11 %                    -22 %



 Savings accounts                                                                                    97                                101            110              -4 %                    -12 %



 Certificates of deposit                                                                            201                                203            287              -1 %                    -30 %



 Borrowed funds                                                                                     112                                123            165              -9 %                    -32 %



 Total interest expense                                                                             536                                541            724              -1 %                    -26 %



 Net interest income                                                                                440                                443            419              -1 %                      5 %



 Provision for credit losses                                                                         18                                               64     
          NM                    -72 %



 Net interest income after provision for credit losses                                              422                                443            355              -5 %                     19 %





 
            Non-Interest Income:



 Fee income                                                                                          26                                 23             22              13 %                     18 %



 Bank-owned life insurance                                                                           13                                 10             10              30 %                     30 %



 Net gain (loss) on investment securities                                                             4                                (9)                  
          NM                       NM



 Net gain on loan sales and securitizations                                                           4                                  5              6             -20 %                    -33 %



 Net loan administration income (loss)                                                                1                                                1     
          NM                      - %



 Other income                                                                                        28                                 26             38               8 %                    -26 %



 Total non-interest income                                                                           76                                 55             77              38 %                     -1 %





 
            Non-Interest Expense:



 Operating expenses:



 Compensation and benefits                                                                          220                                228            237              -4 %                     -7 %



 Occupancy and equipment                                                                             46                                 50             53              -8 %                    -13 %



 Software expense                                                                                    49                                 47             38               4 %                     29 %



 FDIC insurance                                                                                      30                                 30             49               - %                   -39 %



 Professional services                                                                               19                                 22             23             -14 %                    -17 %



 General and administrative                                                                          63                                 64             72              -2 %                    -13 %



 Total operating expenses                                                                           427                                441            472              -3 %                    -10 %



 Intangible asset amortization                                                                       23                                 25             27              -8 %                    -15 %



 Merger-related expenses                                                                              -                                              14     
          NM                   -100 %



 Total non-interest expense                                                                         450                                466            513              -3 %                    -12 %



 Income (loss) before income taxes                                                                   48                                 32           (81)             50 %                       NM



 Income tax expense (benefit)                                                                        14                                 11           (11)             27 %                       NM



 
            Net income (loss)                                                                      34                                 21           (70)             62 %                       NM



 Preferred stock dividends                                                                            8                                  8              8               - %                     - %



 
            Net income (loss) attributable to common stockholders                                 $26                                $13          $(78)            100 %                       NM





 
            Basic earnings (loss) per common share                                              $0.06                              $0.03        $(0.19)            100 %                       NM



 
            Diluted earnings (loss) per common share                                            $0.06                              $0.03        $(0.19)            100 %                       NM



 
            Dividends per common share                                                          $0.01                              $0.01          $0.01               - %                     - %

                                                                 
   
           FLAGSTAR BANK, N.A.

                                                       
          
    CONSOLIDATED STATEMENTS OF INCOME (LOSS)

                                                                     
         (unaudited)




                                                                                                                         For the Six Months Ended


                                                                                                                June 30,                          June 30,
                                                                                                                   2026                               2025  Compare



 
            (dollars in millions, except per share data)



 
            Interest Income:



 Loans and leases                                                                                                $1,505                             $1,700   -11 %



 Securities and money market investments                                                                            455                                607   -25 %



 Total interest income                                                                                            1,960                              2,307   -15 %





 
            Interest Expense:



 Interest-bearing checking and money market accounts                                                                240                                329   -27 %



 Savings accounts                                                                                                   198                                221   -10 %



 Certificates of deposit                                                                                            404                                595   -32 %



 Borrowed funds                                                                                                     235                                333   -29 %



 Total interest expense                                                                                           1,077                              1,478   -27 %



 Net interest income                                                                                                883                                829     7 %



 Provision for credit losses                                                                                         18                                143   -87 %



 Net interest income after provision for credit losses                                                              865                                686    26 %





 
            Non-Interest Income:



 Fee income                                                                                                          49                                 44    11 %



 Bank-owned life insurance                                                                                           23                                 20    15 %



 Net loss on investment securities                                                                                  (5)                                       NM



 Net gain on loan sales and securitizations                                                                           9                                 19   -53 %



 Net loan administration income                                                                                       1                                  5   -80 %



 Other income                                                                                                        54                                 69   -22 %



 Total non-interest income                                                                                          131                                157   -17 %





 
            Non-Interest Expense:



 Operating expenses:



 Compensation and benefits                                                                                          448                                481    -7 %



 Occupancy and equipment                                                                                             96                                108   -11 %



 Software expenses                                                                                                   96                                 80    20 %



 FDIC insurance                                                                                                      60                                 99   -39 %



 Professional services                                                                                               41                                 49   -16 %



 General and administrative                                                                                         127                                151   -16 %



 Total operating expenses                                                                                           868                                968   -10 %



 Intangible asset amortization                                                                                       48                                 55   -13 %



 Merger-related expenses                                                                                              -                                22  -100 %



 Total non-interest expense                                                                                         916                              1,045   -12 %



 Income (loss) before income taxes                                                                                   80                              (202)     NM



 Income tax expense (benefit)                                                                                        25                               (32)     NM



 
            Net income (loss)                                                                                      55                              (170)     NM



 Preferred stock dividends                                                                                           16                                 16     - %



 
            Net income (loss) attributable to common stockholders                                                 $39                             $(186)     NM





 
            Basic earnings (loss) per common share                                                              $0.09                            $(0.45)     NM



 
            Diluted earnings (loss) per common share                                                            $0.08                            $(0.45)     NM



 
            Dividends per common share                                                                          $0.02                              $0.02     - %

FLAGSTAR BANK, N.A.
RECONCILIATIONS OF CERTAIN GAAP AND NON-GAAP FINANCIAL MEASURES

In addition to GAAP measures, management considers various non-GAAP measures when evaluating the performance of the business.

We believe that non-interest income, operating expenses, pre-provision net (loss) revenue (which includes both non-interest income and non-interest expense), net income (loss), net income (loss) attributed to common stockholders, diluted earnings (loss) per share, the net interest margin, and our efficiency ratio as adjusted for items that we believe are not indicative of core operating results, such as but not limited to merger and restructuring expenses, litigation settlement expenses related to cases prior to the acquisition of Flagstar Bank, NA, fair value adjustments on non-core equity investments, as well as adjustments for severance and impairment charges and other exit costs resulting from strategic shifts in our operations provide valuable insights to investors by highlighting our underlying performance. These non-GAAP metrics also facilitate meaningful comparisons to other financial institutions, as they are widely used and frequently referenced by investors and analysts.

We believe average tangible common stockholders' equity, tangible common stockholders' equity, average tangible assets and tangible book value per share are important measures for evaluating the performance of the business without the impact of our intangible assets. These non-GAAP metrics also provide investors with important indications regarding our ability to grow the business, our ability to pay dividends as well as engage in capital strategies in addition to facilitating meaningful comparisons to other financial institutions, as they are widely used and frequently referenced by investors and analysts.

These non-GAAP measures should not be considered in isolation or as a substitute for comparable measures calculated in accordance with GAAP. Moreover, the way we calculate these non-GAAP measures may differ from that of other companies reporting non-GAAP measures with similar names. The following tables reconcile the above the non-GAAP financial measures we use to their comparable GAAP financial measures, to the extent not reconciled earlier in this earnings release, for the stated periods:

                                                                                              
    
 At or for the


                                                                           
 
 Three Months Ended,                               Six Months Ended,



 
            (dollars in millions)                                June 30,            March 31,               June 30,   June 30,                June 30,
                                                                       2026                 2026                     2025        2026                     2025



 
            Total Stockholders' Equity                             $8,140                $8,120                  $8,095      $8,140                   $8,095



 Less: Core deposit and other intangible assets                       (333)                (356)                  (433)      (333)                   (433)



 Less: Preferred stock - Series A and D                               (503)                (503)                  (503)      (503)                   (503)



 
            Tangible common stockholders' equity                   $7,304                $7,261                  $7,159      $7,304                   $7,159



 
            Total Stockholders' Equity                             $8,140                $8,120                  $8,095      $8,140                   $8,095



 Less: Preferred stock                                               $(503)               $(503)                 $(503)     $(503)                  $(503)



 
            Common stockholders' equity                            $7,637                $7,617                  $7,592      $7,637                   $7,592



 
            Total Assets                                          $87,714               $87,129                 $92,237     $87,714                  $92,237



 Less: Core deposit and other intangible assets                       (333)                (356)                  (433)      (333)                   (433)



 
            Tangible Assets                                       $87,381               $86,773                 $91,804     $87,381                  $91,804



 
            Average common stockholders' equity                    $7,670                $7,694                  $7,486      $7,681                   $7,592



 Less: Other intangible assets                                        (349)                (373)                  (450)     $(361)                  $(464)



 
            Average tangible common stockholders' equity           $7,321                $7,321                  $7,036      $7,320                   $7,128



 
            Average Assets                                        $86,694               $87,057                 $96,710     $86,874                  $97,902



 Less: Core deposit and other intangible assets                       (349)                (373)                  (450)      (361)                   (464)



 
            Average tangible assets                               $86,345               $86,684                 $96,260     $86,513                  $97,438



 
            GAAP MEASURES:



 Return (loss) on average assets (1)                                 0.16 %               0.10 %               (0.29) %     0.13 %                (0.35) %



 Return (loss) on average common stockholders' equity (2)            1.37 %               0.66 %               (4.20) %     1.01 %                (4.92) %



 Book value per common share                                         $18.31                $18.28                  $18.28      $18.31                   $18.28



 Common stockholders' equity to total assets                         8.71 %               8.74 %                 8.23 %     8.71 %                  8.23 %



 
            NON-GAAP MEASURES:



 Return (loss) on average tangible assets (1)                        0.15 %               0.13 %               (0.21) %     0.14 %                (0.28) %



 Return (loss) on average tangible common stockholders' equity (2)   1.29 %               1.04 %               (3.41) %     1.16 %                (4.33) %



 Tangible book value per common share                                $17.51                $17.42                  $17.24      $17.51                   $17.24



 Tangible common stockholders' equity to tangible assets             8.36 %               8.37 %                 7.80 %     8.36 %                  7.80 %


 (1) To calculate return on average assets for a period, we divide net income, or non-GAAP net income, generated during that period
        by average assets recorded during that period. To calculate return on average tangible assets for a period, we divide net income
        by average tangible assets recorded during that period.



 (2) To calculate return on average common stockholders' equity for a period, we divide net income attributable to common
        stockholders, or non-GAAP net income attributable to common stockholders, generated during that period by average common
        stockholders' equity recorded during that period. To calculate return on average tangible common stockholders' equity for a
        period, we divide net income attributable to common stockholders generated during that period by average tangible common
        stockholders' equity recorded during that period.

                                                                                         For the Three Months Ended              For the Six Months Ended



 
            (dollars in millions, except per share data)                     June 30,             March 31,      June 30,   June 30,                   June 30,
                                                                                   2026                  2026            2025        2026                        2025



 Net income (loss) - GAAP                                                           $34                    $21          $(70)        $55                      $(170)



 Merger-related expenses(1)                                                                                              14                                     22



 Severance                                                                                                                2                                      2



 Lease cost acceleration related to closing branches                                                                      7                                     12



 Trailing mortgage sale costs with Mr. Cooper                                                                             3                                      8



 Net (gain) loss on investment security                                             (4)                     9                         5



 Total adjustments                                                                 $(4)                    $9            $25          $5                         $44



 Tax effect on adjustments                                                            1                    (2)           (7)        (1)                       (11)



 Net income (loss), as adjusted - non-GAAP                                          $31                    $28          $(52)        $59                      $(138)



 Preferred stock dividends                                                            8                      8              8          16                          16



 Net income (loss) attributable to common stockholders, as adjusted - non-GAAP      $23                    $20          $(60)        $43                      $(153)


          (1)              Certain merger-related items are not taxable
                              or deductible.



          (2)              Amounts may not foot as a result of rounding.

                                                                                        
 
   For the Three Months Ended                                                                                      For the Six Months Ended


                                                           June 30, 2026                               March 31, 2026                               June 30, 2025                             June 30, 2026                                  June 30, 2025


                                                    Amount                   Per Share      Amount                           Per Share    Amount                        Per Share     Amount                       Per Share           Amount                      Per Share



          Diluted Earnings (Loss) Per Share - GAAP    $26                        $0.06          $13                                $0.03      $(78)                          $(0.19)        $39                            $0.08            $(186)                        $(0.45)



          Adjustments                                $(4)                      (0.01)           9                                 0.02         25                              0.06           5                             0.01                44                            0.11



          Tax effect on adjustments                     1                         0.00          (2)                                0.00        (7)                           (0.02)        (1)                            0.00              (11)                         (0.03)



          Diluted Earnings (Loss) Per                 $23                         0.05          $20                                 0.04      $(60)                           (0.14)        $43                             0.09            $(153)                         (0.37)
Share, as adjusted - non-GAAP





          Total shares for diluted                                      473,623,332                                    466,550,891                               415,125,228                               470,067,958                                    414,975,524
earnings per common share


          (1)              Amounts may not foot as a result of
                              rounding.

                                                                                      For the Three Months Ended              For the Six Months Ended


                                                                             June 30,             March 31,      June 30,   June 30,                   June 30,
                                                                                2026                  2026            2025        2026                        2025



          
            (dollars in millions)



          Net interest income                                                   $440                   $443           $419        $883                        $829



          Non-interest income                                                     76                     55             77         131                         157



          
            Total revenues                                           $516                   $498           $496      $1,014                        $986



          Total non-interest expense                                             450                    466            513         916                       1,045



          
            Pre - provision net revenue (loss) (non-GAAP)             $66                    $32          $(17)        $98                       $(59)



          Merger-related expenses                                                                                     14                                     22



          Severance                                                                                                    2                                      2



          Lease cost acceleration related to closing branches                                                          7                                     12



          Trailing mortgage sale costs with Mr. Cooper                                                                 3                                      8



          Net (gain) loss on investment security                                 (4)                     9                         5



          
            Pre - provision net revenue (loss) excluding merger-      $62                    $41             $9        $103                       $(15)
related expenses, as adjusted (non-GAAP)



          Provision for credit losses                                           (18)                                (64)       (18)                      (143)



          Merger-related expenses                                                                                   (14)                                  (22)



          Severance                                                                                                  (2)                                   (2)



          Lease cost acceleration related to closing branches                                                        (7)                                  (12)



          Trailing mortgage sale costs with Mr. Cooper                                                               (3)                                   (8)



          Net gain (loss) on investment security                                   4                    (9)                      (5)



          Income (loss) before taxes                                             $48                    $32          $(81)        $80                      $(202)



          Income tax expense (benefit)                                            14                     11           (11)         25                        (32)



          
            Net income (loss) (GAAP)                                  $34                    $21          $(70)        $55                      $(170)


          (1)              Amounts may not foot as a result of
                              rounding.

                                                                                                                                   June 30, 2026


                                                                   For the Three Months Ended                              Compared to:


                                                     June 30, 2026           March 31, 2026   June 30, 2025   March 31,                          June 30,
                                                                                                                 2026                                2025


                      (dollars in millions)



 Net interest income                                         $440                      $443             $419



 Non-interest income                                           76                        55               77


                      Total revenues (A)                      $516                      $498             $496          4 %                               4 %


                      Total non-interest expense (B)           450                       466              513        (3) %                            (12) %


                      Operating leverage (A-B)                                                                      7 %                              16 %

                                                                                       
       
            FLAGSTAR BANK, N.A.

                                                                                     
     
            NET INTEREST INCOME ANALYSIS

                                                                               
   
     LINKED-QUARTER AND YEAR-OVER-YEAR COMPARISONS (unaudited)




                                                                                                                                                      
       
       For the Three Months Ended


                                                                                           June 30, 2026                                                                       March 31, 2026                                                   June 30, 2025



 
            (dollars in millions)                                       Average             Interest                           Average                  Average                      Interest             Average              Average                   Interest                Average
                                                                   Balance                                             Yield/                      Balance                                           Yield/               Balance                                           Yield/
                                                                                                                        Cost                                                                          Cost                                                                   Cost



 
            Assets:



 Interest-earning assets:



 Total loans and leases (1)                                               $60,971                  $751                             4.91 %                  $60,840                           $754               4.97 %              $65,824                        $840                  5.12 %



 Securities(2)                                                             17,037                   180                               4.22                    16,840                            179                 4.25                15,169                         170                    4.48



 Interest-earning cash and cash equivalents                                 5,042                    45                               3.63                     5,631                             51                 3.64                12,054                         133                    4.42



 Total interest-earning assets                                             83,050                  $976                               4.71                    83,311                           $984                 4.79                93,047                      $1,143                    4.93



 Non-interest-earning assets                                                3,644                                                                            3,746                                                                   3,663



 Total assets                                                             $86,694                                                                          $87,057                                                                 $96,710



 
            Liabilities and Stockholders' Equity:



 Interest-bearing deposits:



 Interest-bearing checking and money market accounts                      $19,617                  $126                             2.55 %                  $18,703                           $114               2.49 %              $20,497                        $162                  3.16 %



 Savings accounts                                                          14,857                    97                               2.63                    14,905                            101                 2.74                14,353                         110                    3.07



 Certificates of deposit                                                   20,694                   201                               3.90                    20,565                            203                 4.00                25,310                         287                    4.55



 Total interest-bearing deposits                                           55,168                   424                               3.08                    54,173                            418                 3.13                60,160                         559                    3.73



 Borrowed funds                                                            10,276                   112                               4.37                    11,401                            123                 4.38                14,105                         165                    4.70



 Total interest-bearing liabilities                                        65,444                  $536                               3.28                    65,574                           $541                 3.35               $74,265                        $724                    3.91



 Non-interest-bearing deposits                                             11,970                                                                           11,955                                                                  12,731



 Other liabilities                                                          1,106                                                                            1,330                                                                   1,724



 Total liabilities                                                         78,520                                                                           78,859                                                                  88,720



 Stockholders' and mezzanine equity                                         8,174                                                                            8,198                                                                   7,990



 Total liabilities and stockholders' equity                               $86,694                                                                          $87,057                                                                 $96,710



 Net interest income/interest rate spread                                                       $440                             1.43 %                                                   $443               1.44 %                                            $419                  1.02 %



 Net interest margin                                                                                                            2.13 %                                                                     2.15 %                                                                 1.81 %



 Ratio of interest-earning assets to interest-bearing liabilities                                                               1.27 x                                                                     1.27 x                                                                 1.25 x


 (1) 
 Comprised of Loans and leases held for investment, net of deferred loan fees and costs, and Loans held for sale.



 (2)   Comprised of Debt securities available-for-sale at amortized cost, Equity investments with readily determinable fair values, at
          fair value and FHLB stock and FRB-NY stock, at cost.



 (3) 
 Amounts may not foot as a result of rounding.

                                                                                                  
    
        For the Six Months Ended


                                                                                   June 30, 2026                                                         June 30, 2025



 
            (dollars in millions)                                       Average      Interest           Average                            Average             Interest            Average
                                                                   Balance                          Yield/                            Balance                                  Yield/
                                                                                                     Cost                                                                       Cost



 
            Assets:



 Interest-earning assets:



 Total loans and leases (1)                                               $60,906         $1,505             4.94 %                            $67,011                $1,700              5.12 %



 Securities(2)                                                             16,939            359               4.24                              14,124                   318                4.50



 Interest-earning cash and cash equivalents                                 5,335             96               3.64                              13,193                   289                4.42



 Total interest-earning assets                                             83,180         $1,960               4.75                              94,328                $2,307                4.93



 Non-interest-earning assets                                                3,694                                                               3,574



 Total assets                                                             $86,874                                                             $97,902



 
            Liabilities and Stockholders' Equity:



 Interest-bearing deposits:



 Interest-bearing checking and money market accounts                      $19,162           $240             2.52 %                            $20,758                  $329              3.20 %



 Savings accounts                                                          14,881            198               2.69                              14,351                   221                3.10



 Certificates of deposit                                                   20,630            404               3.95                              25,830                   595                4.65



 Total interest-bearing deposits                                           54,673            842               3.10                              60,939                 1,145                3.79



 Borrowed funds                                                            10,835            235               4.32                              14,240                   333                4.71



 Total interest-bearing liabilities                                        65,508         $1,077               3.31                              75,179                $1,478                3.96



 Non-interest-bearing deposits                                             11,963                                                              12,899



 Other liabilities                                                          1,218                                                               1,728



 Total liabilities                                                         78,689                                                              89,806



 Stockholders' and mezzanine equity                                         8,185                                                               8,096



 Total liabilities and stockholders' equity                               $86,874                                                             $97,902



 Net interest income/interest rate spread                                                  $883             1.44 %                                                    $829              0.97 %



 Net interest margin                                                                                       2.14 %                                                                     1.77 %



 Ratio of interest-earning assets to interest-bearing liabilities                                          1.27 x                                                                     1.25 x


 (1) 
 Comprised of Loans and leases held for investment, net of deferred loan fees and costs, and Loans held for sale.



 (2)   Comprised of Debt securities available-for-sale at amortized cost, Equity investments with readily determinable fair values, at
          fair value and FHLB stock and FRB-NY stock, at cost.



 (3) 
 Amounts may not foot as a result of rounding.

                                                              
   
            FLAGSTAR BANK, N.A.

                                                          
 
     CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)

                                                                
      (dollars in millions)




                                                                                                                For the Three Months Ended               For the Six Months Ended


                                                                                         June 30,                         March 31, 2026    June 30,   June 30,                   June 30,
                                                                                            2026                                                2025        2026                        2025



 OTHER FINANCIAL MEASURES:



 Efficiency ratio(1)                                                                     87.08 %                                93.65 %    103.37 %    90.33 %                   106.02 %



 Efficiency ratio, as adjusted (2)                                                         82.65                                   88.68        95.34       85.63                       98.28



 Operating expenses to average assets                                                       1.97                                    2.03         1.96        1.00                        0.99



 Effective tax rate                                                                         28.2                                    34.9         12.9        30.9                        15.9



 Shares used for basic EPS per common share                                          416,829,060                             416,149,153  415,125,228 416,490,985                 414,975,524



 Shares used for diluted EPS per common share                                        473,623,332                             466,550,891  415,125,228 470,067,958                 414,975,524



 Common shares outstanding at the respective period-ends                             417,018,972                             416,777,393  415,353,394 417,018,972                 415,353,394


 (1) We calculate our efficiency ratio by dividing our non-interest expense by the sum of our net interest income and
        non-interest income.



 (2) We calculate our efficiency ratio, as adjusted, by dividing our operating expenses by the sum of our net interest
        income and non-interest income.

                                                                                              
  
            FLAGSTAR BANK, N.A.

                                                                                          
 
    CONSOLIDATED FINANCIAL HIGHLIGHTS (unaudited)

                                                                                             
  
            ASSET QUALITY SUMMARY





 The following table presents the Bank's asset quality measures at the respective dates:




                                                                                                                                                                                      June 30, 2026


                                                                                                                                                                                       compared to



 
            (dollars in millions)                                                                                            June 30,       March 31,  June 30,   March 31, 2026                 June 30,
                                                                                                                                   2026            2026        2025                                       2025



 Non-accrual loans held for investment:



 Multi-family                                                                                                                    $2,132           $2,025     $2,388               5 %                    -11 %



 Commercial real estate                                                                                                             471              441        563               7 %                    -16 %



 One-to-four family first mortgage                                                                                                   60               59         81               2 %                    -26 %



 Commercial and industrial                                                                                                          111              122        123              -9 %                    -10 %



 Other non-accrual loans                                                                                                             26               28         25              -7 %                      4 %



 Total non-accrual loans held for investment                                                                                      2,800            2,675      3,180               5 %                    -12 %



 Repossessed assets                                                                                                                   8                8         11              -6 %                    -30 %



 Total non-accrual held for investment loans and repossessed assets                                                              $2,808           $2,683     $3,191               5 %                    -12 %





 Non-accrual loans held for sale:



 One-to-four family first mortgage                                                                                                    5                7          4             -29 %                     25 %



 Total non-accrual mortgage loans held for sale                                                                                      $5               $7         $4             -29 %                     25 %

                                                         
          
            FLAGSTAR BANK, N.A.

                                           
          
            SUPPLEMENTAL FINANCIAL INFORMATION (unaudited)







 
            The following table presents information regarding the delinquency status of our loans held for investment:





 
            (dollars in millions)                                    Current                  Loans 30-89                    Loans 90 Days or More            Non-
                                                                                                     Days                                 Past                  Accrual           Total Loans
                                                                                            Past Due                    Due and Still Accruing            Loans            Receivable



 
            June 30, 2026



 Multi-family                                                          $24,528                          $233                                         $38           $2,132                $26,931



 Commercial real estate                                                  7,730                            30                                          13              471                  8,244



 One-to-four family first mortgage                                       5,698                             9                                                          60                  5,767



 Commercial and industrial                                              18,370                            82                                                         111                 18,563



 Other                                                                   1,442                            14                                                          26                  1,482



 Total                                                                 $57,768                          $368                                         $51           $2,800                $60,987



 
            March 31, 2026



 Multi-family                                                          $25,159                          $677                                          $2           $2,025                $27,863



 Commercial real estate                                                  8,250                           129                                          13              441                  8,833



 One-to-four family first mortgage                                       5,513                            66                                           2               59                  5,640



 Commercial and industrial                                              16,371                            60                                          15              122                 16,568



 Other                                                                   1,458                            35                                                          28                  1,521



 Total                                                                 $56,751                          $967                                         $32           $2,675                $60,425



 
            June 30, 2025



 Multi-family                                                          $29,152                          $392        
          $                       -          $2,388                $31,932



 Commercial real estate                                                  9,958                           115                                                         563                 10,636



 One-to-four family first mortgage                                       5,334                            30                                                          81                  5,445



 Commercial and industrial                                              14,265                            38                                                         123                 14,426



 Other                                                                   1,628                            29                                                          25                  1,682



 Total                                                                 $60,337                          $604        
          $                       -          $3,180                $64,121

The following table summarizes the Bank's net charge-offs (recoveries) for the respective periods:

                                                                             
  
            For the Three Months Ended


                                                        June 30, 2026                                  March 31, 2026                                   June 30, 2025



 
            (dollars in millions)       Net Charge-      Average   %(1)            Net Charge-                   Average    %(1)             Net Charge-
                                               offs                                      offs                                                     offs                     Average        %(1)
                                     (Recoveries)      Balance                 (Recoveries)                   Balance                   (Recoveries)                  Balance



 Multi-family                                     $80       $27,331  1.17 %                   $72                    $28,555   1.01 %                    $96                   $32,847       1.17 %



 Commercial real estate                             1         8,723    0.05                      8                      9,204     0.35                      13                    11,061         0.47



 One-to-four family residential                     1         5,353    0.07                      1                      5,284     0.08                       1                     4,995         0.08



 Commercial and industrial                         13        17,446    0.30                    (8)                    15,626   (0.20)                      3                    14,486         0.08



 Other                                              5         1,514    1.32                      5                      1,558     1.28                       4                     1,711         0.94



 Total                                           $100       $60,367  0.66 %                   $78                    $60,227   0.52 %                   $117                   $65,100       0.72 %


          (1)              Three months ended presented on an annualized
                              basis.

                                                            
         
 For the Six Months Ended


                                                        June 30, 2026                                           June 30, 2025



 
            (dollars in millions)       Net Charge-      Average       %(1)                    Net Charge-
                                               offs                                                  offs                   Average     %(1)
                                     (Recoveries)      Balance                             (Recoveries)                Balance



 Multi-family                                    $152       $27,939      1.09 %                          $176                 $33,378    1.05 %



 Commercial real estate                             9         8,962        0.20                             15                  11,251      0.27



 One-to-four family residential                     2         5,319        0.08                              2                   4,989      0.08



 Commercial and industrial                          5        16,541        0.06                             31                  14,706      0.42



 Other                                             10         1,536        1.30                              8                   1,728      0.93



 Total                                           $178       $60,297      0.59 %                          $232                 $66,052    0.70 %


          (1)              Six months ended presented on an annualized
                              basis.

View original content to download multimedia:https://www.prnewswire.com/news-releases/flagstar-bank-reports-second-quarter-2026-net-income-attributable-to-common-stockholders-of-0-06-per-diluted-share-and-adjusted-net-income-attributable-to-common-stockholders-of-0-05-per-diluted-share-302833845.html

SOURCE Flagstar Bank, N.A.

© 2026 Canjex Publishing Ltd. All rights reserved.