Record total revenue and net interest income
Adjusted diluted EPS (non-GAAP) of $0.35 per share
31% average C&I loan growth from prior year
Credit quality remained strong with annualized net charge-offs of 0.15% and nonperforming loans of 0.74%
COLUMBUS, Ohio, Oct. 26, 2026 /PRNewswire/ -- Northwest Bancshares, Inc. (the "Company") (Nasdaq: NWBI) announced net income for the quarter ended September 30, 2026 of $51 million, or $0.34 per diluted share. This represents an increase of $48 million compared to the same quarter last year, when net income was $3 million, or $0.02 per diluted share, and a decrease of $3 million compared to the prior quarter, when net income was $54 million, or $0.36 per diluted share. The annualized returns on average shareholders' equity and average assets for the quarter ended September 30, 2026 were 10.42% and 1.18% compared to 0.69% and 0.08% for the same quarter last year and 11.20% and 1.27% for the prior quarter.
Adjusted net income (non-GAAP) for the quarter ended September 30, 2026 was $51 million, or $0.35, per diluted share, which decreased by $3 million from $54 million, or $0.37, per diluted share, in the prior quarter. This decrease was primarily driven by an increase in provision for credit losses expense of $2 million and an increase in noninterest expense of $5 million which were partially offset by an increase in net interest income of $2 million and an increase in noninterest income of $2 million. The adjusted annualized returns on average shareholders' equity (non-GAAP) and average assets (non-GAAP) for the quarter ended September 30, 2026 were 10.45% and 1.18% compared to 11.26% and 1.28% for the prior quarter.
The Company also announced that its Board of Directors declared a quarterly cash dividend of $0.20 per share payable on November 17, 2026 to shareholders of record as of November 5, 2026. This is the 128th consecutive quarter in which the Company has paid a cash dividend. Based on the market value of the Company's common stock as of September 30, 2026, this represents an annualized dividend yield of approximately 5.4%.
Louis J. Torchio, President and CEO, Northwest Bancshares commented, "The Northwest Team delivered yet another quarter of strong performance, with record total revenue and net interest income, and a balanced and consistent performance across the whole bank. We drove 31% year-over-year average loan growth in our C&I business, with continued growth in our national specialty business verticals and middle market portfolio, and benefited from the strength of our retail deposit franchise and low deposit costs, one of the best-in-class among our peers.
We continue to execute our strategy for delivering sustainable, responsible growth, investing in its key drivers, including our people, our communities and the physical infrastructure that make it possible. In the third quarter we opened our first two financial centers in Columbus, added talent in the Columbus market and to our senior leadership team, and maintained our expense management discipline, with an efficiency ratio of 58.9% and adjusted efficiency ratio of 57.8%. We were also recognized in Forbes' World's Top Performing Banks 2026.
We look forward to a strong finish in the fourth quarter of 2026, as we build on the momentum the team is developing in Columbus and across our entire retail footprint and commercial network. Our focus remains on driving excellence across all aspects of the bank, continuing to optimize our operations, and serving our core customers and communities with the personal approach they value."
Balance Sheet Highlights
Dollars in thousands Change 3Q26 vs.
3Q26 2Q26 3Q25 2Q26 3Q25
Average loans
receivable $13,302,278 13,094,235 12,568,497 1.6 % 5.8 %
Average investments 2,604,899 2,531,603 2,111,928 2.9 % 23.3 %
Average deposits 14,139,954 14,133,825 13,296,651 - % 6.3 %
Average borrowed funds 617,533 379,262 347,357 62.8 % 77.8 %
Balance sheet highlights compared to the quarter ended September 30, 2025
- Average loans receivable increased $734 million primarily driven by the Penns Woods Bancorp, Inc. ("Penns Woods") acquisition
- Average investments grew $493 million primarily driven by the Penns Woods acquisition and a targeted increase in the overall securities portfolio
- Average deposits grew $843 million primarily driven by an increase in interest-bearing account balances primarily due to the addition of the Penns Woods deposit accounts
- Average borrowings increased $270 million due to average loan and investment growth exceeding the rate of average deposit growth
Balance sheet highlights compared to the quarter ended June 30, 2026
- Average loans receivable increased $208 million driven by growth in our commercial and industrial and consumer loan portfolios offset by a decline in our commercial real estate portfolio
- Average investments grew $73 million due to a targeted increase in the overall securities portfolio
- Average deposits grew $6 million primarily driven by an increase in non-interest bearing and money market deposit account balances partly due to customers shifting funds to these products as their time deposits matured
- Average borrowings increased $238 million for the same reason noted above
Income Statement Highlights
Dollars in thousands Change 3Q26 vs.
3Q26 2Q26 3Q25 2Q26 3Q25
Interest income $210,171 205,140 194,678 2.5 % 8.0 %
Interest expense 61,221 58,202 58,704 5.2 % 4.3 %
Net interest income $148,950 146,938 135,974 1.4 % 9.5 %
Net interest margin FTE 3.70 % 3.75 % 3.65 %
Compared to the quarter ended September 30, 2025, net interest income increased $13 million and net interest margin increased to 3.70% from 3.65%. This increase in net interest income resulted primarily from the following:
- A $15 million increase in interest income that was the result of:
- An increase in average interest-earning assets partially driven by the Penns Woods acquisition during the third quarter 2025
- Yields on average interest-earning assets was 5.22% for both periods with an increase in investment yields offset by a decline in loan yields
- A $3 million increase in interest expense that was the result of :
- An increase in the average balance of interest-bearing liabilities partially driven by the Penns Woods acquisition
- Partially offset by a decline in the cost of interest-bearing liabilities to 2.05% from 2.13%
Compared to the quarter ended June 30, 2026, net interest income increased $2 million and net interest margin decreased to 3.70% for the quarter ended September 30, 2026 from 3.75%. This increase in net interest income resulted primarily from the following:
- A $5 million increase in interest income that was driven by:
- Growth in the average interest-earning balances
- Yields on average interest-earning assets declined to 5.22% from 5.23% with an increase in investment yields offset by a decline in loan yields which was driven by a decline in the accretion of acquired loan fair value marks coupled with a change in portfolio mix
- A $3 million increase in interest expense driven by:
- An increase in the average balance and average cost of interest-bearing liabilities
- Average cost of interest-bearing deposits increased to 1.85% from 1.83% while average cost of borrowings declined slightly to 3.94% from 3.96%
Dollars in thousands Change 3Q26 vs.
3Q26 2Q26 3Q25 2Q26 3Q25
Provision for credit losses - loans $5,220 4,280 31,394 22.0 % (83.4) %
Provision for credit losses - unfunded commitments 3,896 2,357 (189) 65.3 % 2161.4 %
Total provision for credit losses expense $9,116 6,637 31,205 37.4 % (70.8) %
Classified loans $468,968 524,056 527,040 (10.5) % (11.0) %
Classified loans as a percent of total loans 3.50 % 3.96 % 4.07 %
Compared to the quarter ended September 30, 2025:
- Total provision for credit losses decreased $22 million primarily driven by the Day 1 initial provision from the Penns Woods acquisition of $20.6 million
- Classified loans decreased $58 million driven by changes in our commercial real estate portfolio primarily due to the payoff of classified loans during the quarter
Compared to the quarter ended June 30, 2026:
- Total provision for credit losses increased $2 million primarily driven by growth in our commercial lending portfolio, including unfunded commitments
- Classified loans decreased $55 million driven by the same factors discussed above
Dollars in thousands Change 3Q26 vs.
3Q26 2Q26 3Q25 2Q26 3Q25
Noninterest income:
Gain on sale of investments $313 336 36 (6.8) % 769.4 %
Gain on sale of SBA loans 1,081 1,217 341 (11.2) % 217.0 %
Service charges and fees 17,935 16,908 16,911 6.1 % 6.1 %
Trust and other financial services income 10,108 9,449 8,040 7.0 % 25.7 %
Gain on real estate owned, net 315 20 132 1475.0 % 138.6 %
Income from bank-owned life insurance 2,222 2,013 1,751 10.4 % 26.9 %
Mortgage banking income 363 738 1,003 (50.8) % (63.8) %
Other operating income 3,590 3,548 3,984 1.2 % (9.9) %
Total noninterest income $35,927 34,229 32,198 5.0 % 11.6 %
Noninterest income increased $4 million from the quarter ended September 30, 2025 from the following reasons:
- $1 million increase in service charges and fees driven by deposit related fees based on customer activity related to the Penns Woods acquisition
- $2 million increase in trust and other financial services income due to growth in our wealth management business
Noninterest income increased by $2 million from the quarter ended June 30, 2026 from the following reasons:
- $1 million increase in service charges and fees driven by both loan and deposit related fees based on customer activity
- $1 million increase in trust and other financial services income due to growth in our wealth management business
Dollars in thousands Change 3Q26 vs.
3Q26 2Q26 3Q25 2Q26 3Q25
Noninterest expense:
Personnel expense $63,931 63,476 63,014 0.7 % 1.5 %
Non-personnel expense 45,040 40,807 70,484 10.4 % (36.1) %
Total noninterest expense $108,971 104,283 133,498 4.5 % (18.4) %
Noninterest expense decreased $25 million from the quarter ended September 30, 2025 due to the following reasons:
- Personnel expense increased $1 million driven by an increase in core compensation and benefits expense due to the addition of Penns Woods employees
- Non-personnel expense decreased by $25 million due to a $31 million decrease in merger, asset disposition and restructuring expense. This decrease was partially offset by an increase of $2 million in processing expenses and a $1 million increase in operating expense primarily due to the addition of the Penns Woods branches to our footprint.
Noninterest expense increased $5 million from the quarter ended June 30, 2026 due to the following reasons:
- Non-personnel expense increased by $4 million due to an increase of $3 million in FDIC insurance premium expense, as the prior quarter included a benefit related to prior period assessment rate changes
Dollars in thousands Change 3Q26 vs.
3Q26 2Q26 3Q25 2Q26 3Q25
Income before income taxes $66,790 70,247 3,469 (4.9) % 1825.3 %
Income tax expense 16,071 16,701 302 (3.8) % 5221.5 %
Net income $50,719 53,546 3,167 (5.3) % 1501.5 %
The provision for income taxes increased by $16 million from the quarter ended September 30, 2025 and decreased $1 million for the quarter ended June 30, 2026 primarily due to the quarterly change in income before income taxes.
Net income increased from the quarter ended September 30, 2025 and decreased from the quarter ended June 30, 2026 due to the factors discussed above.
Headquartered in Columbus, Ohio, Northwest Bancshares, Inc. is the bank holding company of Northwest Bank. Founded in 1896 Northwest Bank is a full-service financial institution offering a complete line of business and personal banking products, as well as employee benefits and wealth management services. As of September 30, 2026, Northwest operated 153 full-service financial centers and eleven free standing drive-up facilities in Pennsylvania, New York, Ohio and Indiana. Northwest Bancshares, Inc.'s common stock is listed on The Nasdaq Stock Market LLC ("NWBI"). Additional information regarding Northwest Bancshares, Inc. and Northwest Bank can be accessed online at www.northwest.com.
Investor Contact: Michael Perry, Corporate Development & Strategy (814)
726-2140
Media Contact: Ian Bailey, External Communications (380) 400-2423
# # #
This release may contain forward-looking statements. The words "believe," "anticipate," "estimate," "expect," "project," "target," "goal" and similar expressions are examples of language intended to identify forward-looking statements within the meaning of section 27A of the Securities Act of 1933 and section 21E of the Securities Exchange Act of 1934. These forward-looking statements include but are not limited to statements regarding our goals, intentions and expectations; statements regarding our financial condition and results of operations, including statements related to our earnings outlook; future dividend payments; our business plans, prospects, growth, customers, investments and operating strategies; the quality of our loan and investment portfolios; and estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Such forward-looking statements are subject to certain risks, uncertainties, assumptions, and other important factors including but not limited to the following: inflation and changes in the interest rate environment that reduce our margins, our loan origination, or the fair value of financial instruments; changes in asset quality, including increases in default rates on loans and higher levels of nonperforming loans and loan charge-offs generally; changes in laws, government regulations or supervision, examination and enforcement priorities affecting financial institutions, including as part of the regulatory reform agenda of the Trump administration, as well as changes in regulatory fees and capital requirements; changes in federal, state, or local tax laws and tax rates; general economic conditions, either nationally or in our market areas, that are different than expected, including inflationary or recessionary pressures or those related to changes in monetary, fiscal, regulatory, tariff and international trade policies of the U.S. government, including policies of the U.S. Department of Treasury and Board of Governors of the Federal Reserve System, and any related increases in compliance and other costs; trade disputes, barriers to trade or the emergence of trade restrictions and the resulting impacts on market volatility and global trade; growing fiscal deficits; potential recession or slowing of growth in the U.S., Europe and other regions; volatility in fuel prices and resulting macroeconomic impacts; developments in the Middle East; adverse changes in the securities and credit markets; instability or breakdown in the financial services sector, including failures or rumors of failures of other depository institutions, along with actions taken by governmental agencies to address such turmoil; cyber-security concerns, including an interruption or breach in the security of our website or other information systems and increased risk due to artificial intelligence; technological changes that may be more difficult or expensive than expected; changes in liquidity, including the size and composition of our deposit portfolio, and the percentage of uninsured deposits in the portfolio; the ability of third-party providers to perform their obligations to us; competition among depository and other financial institutions, including with respect to deposit gathering, service charges and fees; our ability to enter new markets successfully and capitalize on growth opportunities; our ability to manage our internal growth and our ability to successfully integrate acquired entities, businesses or branch offices; changes in consumer spending, borrowing and savings habits; our ability to continue to increase and manage our commercial and personal loans; possible impairments of securities held by us, including those issued by government entities and government sponsored enterprises; changes in the value of our goodwill or other intangible assets; the impact of the economy on our loan portfolio (including cash flow and collateral values), investment portfolio, customers and capital market activities; our ability to receive regulatory approvals for proposed transactions or new lines of business; the effects of any federal government shutdown or the inability of the federal government to manage debt limits; changes in the financial performance and/or condition of our borrowers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Securities and Exchange Commission (the "SEC"), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board ("FASB") and other accounting standard setters; changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of the allowance for credit losses; our ability to access cost-effective funding; the effect of global or national war, geopolitical uncertainty, conflict, or terrorism; our ability to manage market risk, credit risk and operational risk; the disruption to local, regional, national and global economic activity caused by infectious disease outbreaks, and the significant impact that any such outbreaks may have on our growth, operations and earnings; the effects of natural disasters and extreme weather events; changes in our ability to continue to pay dividends, either at current rates or at all; our ability to retain key employees; and our compensation expense associated with equity allocated or awarded to our employees. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated, expected or projected. These and other risk factors are more fully described in our Annual Report on Form 10-K for the year ended December 31, 2025, including under the section entitled "Item 1A - Risk Factors," and in subsequent filings made by us with the SEC. These forward-looking statements speak only as of the date of this press release. We expressly disclaim any obligation to publicly release any updates or revisions to reflect any change in our expectations with regard to any change in events, conditions or circumstances on which any such statement is based, unless required by law.
Use of Non-GAAP Financial Measures
This release contains financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management uses these "non-GAAP" measures in its analysis of the Company's performance. Management believes these non-GAAP financial measures allow for better comparability of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. See the pages 9 and 10 of this release for reconciliations of non-GAAP financial measures to the most directly comparable GAAP measures where applicable.
Northwest Bancshares, Inc. and Subsidiaries
Consolidated Statements of Financial Condition (Unaudited)
(dollars in thousands, except per share amounts)
September 30, June 30, March 31, December 31, September 30,
2026 2026 2026 2025 2025
Assets
Cash and cash equivalents $223,310 248,499 286,707 233,647 278,817
Marketable securities available-for-sale (amortized cost of $1,974,633, 1,751,568 1,829,179 1,746,919 1,586,382 1,270,880
$1,972,165, $1,884,060, $1,710,978 and $1,405,959, respectively)
Marketable securities held-to-maturity (fair value of $518,383, $550,416, 612,731 630,802 646,661 683,369 702,392
$567,470, $605,929 and $618,633, respectively)
Total cash and cash equivalents and marketable securities 2,587,609 2,708,480 2,680,287 2,503,398 2,252,089
Loans held-for-sale 8,374 15,391 16,846 22,437 22,297
Residential mortgage loans 2,984,204 3,001,908 3,035,984 3,100,780 3,157,853
Home equity loans 1,496,559 1,497,157 1,495,800 1,507,532 1,520,893
Consumer loans 2,918,083 2,843,058 2,660,567 2,563,890 2,453,805
Commercial real estate loans 2,931,601 2,988,237 3,161,314 3,296,902 3,495,664
Commercial and industrial loans 3,062,849 2,898,867 2,702,283 2,538,212 2,312,718
Total loans receivable 13,393,296 13,229,227 13,055,948 13,007,316 12,940,933
Allowance for credit losses (149,626) (149,321) (150,045) (150,212) (157,396)
Loans receivable, net 13,243,670 13,079,906 12,905,903 12,857,104 12,783,537
FHLB stock, at cost 51,439 43,345 32,781 36,628 33,349
Accrued interest receivable 59,783 57,473 57,221 56,291 55,549
Real estate owned, net 2,772 63 65 76 174
Premises and equipment, net 148,843 144,423 141,477 140,381 139,491
Bank-owned life insurance 294,011 293,354 292,103 294,386 303,115
Goodwill 444,997 444,997 444,330 444,330 438,402
Other intangible assets, net 33,242 35,312 37,478 39,667 47,924
Other assets 435,119 384,395 298,558 371,919 305,082
Total assets $17,309,859 17,207,139 16,907,049 16,766,617 16,381,009
Liabilities and shareholders' equity
Liabilities
Noninterest-bearing demand deposits $3,166,262 3,191,560 3,121,044 3,123,229 3,089,963
Interest-bearing demand deposits 3,041,379 2,916,518 2,937,654 2,995,759 2,898,350
Money market deposit accounts 2,831,245 2,766,675 2,734,781 2,540,818 2,462,979
Savings deposits 2,438,182 2,459,255 2,444,799 2,366,513 2,373,413
Time deposits 2,797,970 2,827,810 2,975,026 2,916,698 2,871,544
Total deposits 14,275,038 14,161,818 14,213,304 13,943,017 13,696,249
Borrowed funds 786,715 612,075 350,884 446,283 368,241
Subordinated debt - 114,800 114,800 114,800 114,800
Junior subordinated debentures 130,288 130,223 130,158 130,093 130,028
Advances by borrowers for taxes and insurance 20,300 47,400 40,127 37,309 21,840
Accrued interest payable 7,616 8,385 8,585 6,846 10,555
Other liabilities 197,668 205,031 144,884 197,845 183,560
Total liabilities 15,417,625 15,279,732 15,002,742 14,876,193 14,525,273
Shareholders' equity
Preferred stock, $0.01 par value: 50,000,000 shares authorized, no shares -
issued
Common stock, $0.01 par value: 500,000,000 shares authorized, 146,559,425; 1,466 1,464 1,463 1,461 1,461
146,396,520; 146,302,025; 146,107,964 and 146,097,057 shares issued and
outstanding, respectively
Additional paid-in capital 1,277,121 1,274,117 1,271,372 1,270,444 1,268,694
Retained earnings 755,548 734,423 710,351 689,210 672,843
Accumulated other comprehensive loss (141,901) (82,597) (78,879) (70,691) (87,262)
Total shareholders' equity 1,892,234 1,927,407 1,904,307 1,890,424 1,855,736
Total liabilities and shareholders' equity $17,309,859 17,207,139 16,907,049 16,766,617 16,381,009
Equity to assets 10.93 % 11.20 % 11.26 % 11.27 % 11.33 %
Tangible common equity to tangible assets* 8.40 % 8.65 % 8.66 % 8.64 % 8.62 %
Book value per share $12.91 13.17 13.02 12.94 12.70
Tangible book value per share* $9.65 9.88 9.72 9.63 9.37
Closing market price per share $14.84 15.16 12.69 12.00 12.39
Full time equivalent employees 2,157 2,183 2,170 2,169 2,190
Number of banking offices 164 162 161 161 161
* Excludes goodwill and other intangible assets (non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items.
Northwest Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
Quarter ended
September 30, June 30, March 31, December 31, September 30,
2026 2026 2026 2025 2025
Interest income:
Loans receivable $186,750 182,469 180,549 184,047 177,723
Mortgage-backed securities 19,001 18,024 16,999 14,071 12,668
Taxable investment securities 1,990 1,799 1,601 1,324 1,183
Tax-free investment securities 594 674 762 777 752
FHLB stock dividends 1,061 738 768 701 652
Interest-earning deposits 775 1,436 871 1,905 1,700
Total interest income 210,171 205,140 201,550 202,825 194,678
Interest expense:
Deposits 51,298 50,384 51,083 52,947 51,880
Borrowed funds 9,923 7,818 7,985 7,712 6,824
Total interest expense 61,221 58,202 59,068 60,659 58,704
Net interest income 148,950 146,938 142,482 142,166 135,974
Provision for credit losses - loans 5,220 4,280 4,954 5,743 31,394
Provision for credit losses - unfunded commitments 3,896 2,357 (585) 1,981 (189)
Net interest income after provision for credit losses 139,834 140,301 138,113 134,442 104,769
Noninterest income:
Gain on sale of investments 313 336 11 142 36
Gain on sale of SBA loans 1,081 1,217 1,186 437 341
Service charges and fees 17,935 16,908 17,118 17,377 16,911
Trust and other financial services income 10,108 9,449 8,618 8,416 8,040
Gain on real estate owned, net 315 20 70 148 132
Income from bank-owned life insurance 2,222 2,013 2,042 8,269 1,751
Mortgage banking income 363 738 329 379 1,003
Other operating income 3,590 3,548 3,208 2,609 3,984
Total noninterest income 35,927 34,229 32,582 37,777 32,198
Noninterest expense:
Compensation and employee benefits 63,931 63,476 58,330 65,143 63,014
Premises and occupancy costs 8,943 8,494 9,863 8,170 7,707
Office operations 3,651 3,660 3,875 4,217 3,495
Collections expense 1,109 665 878 856 776
Processing expenses 17,452 16,948 16,806 16,454 15,072
Marketing expenses 2,662 2,362 1,668 1,827 1,932
Federal deposit insurance premiums 3,169 (291) 2,895 3,538 3,361
Professional services 3,094 3,490 3,523 3,366 3,010
Amortization of intangible assets 2,070 2,166 2,189 2,257 1,974
Merger, asset disposition and restructuring expense 238 426 631 4,160 31,260
Other expenses 2,652 2,887 3,380 3,533 1,897
Total noninterest expense 108,971 104,283 104,038 113,521 133,498
Income before income taxes 66,790 70,247 66,657 58,698 3,469
Income tax expense 16,071 16,701 16,121 12,985 302
Net income $50,719 53,546 50,536 45,713 3,167
Basic earnings per share $0.35 0.37 0.35 0.31 0.02
Diluted earnings per share $0.34 0.36 0.34 0.31 0.02
Weighted average common shares outstanding - diluted 147,460,563 147,127,223 146,850,635 146,703,966 141,175,516
Annualized return on average equity 10.42 % 11.20 % 10.86 % 9.70 % 0.69 %
Annualized return on average assets 1.18 % 1.27 % 1.22 % 1.10 % 0.08 %
Annualized return on average tangible common equity* 13.86 % 14.94 % 14.59 % 13.10 % 0.90 %
Efficiency ratio 58.94 % 57.56 % 59.43 % 63.09 % 79.38 %
Efficiency ratio, excluding certain items** 57.79 % 56.24 % 57.82 % 59.57 % 59.63 %
* Excludes goodwill and other intangible assets (non-GAAP). See reconciliation of non-GAAP financial measures for additional
information relating to these items.
** Excludes gain on sale of investments, amortization of intangible assets and merger, asset disposition and restructuring expenses
(non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items.
Northwest Bancshares, Inc. and Subsidiaries
Consolidated Statements of Income (Unaudited)
(dollars in thousands, except per share amounts)
Nine months ended September 30,
2026 2025
Interest income:
Loans receivable $549,768 497,275
Mortgage-backed securities 54,024 36,552
Taxable investment securities 5,390 3,115
Tax-free investment securities 2,030 1,776
FHLB stock dividends 2,567 1,336
Interest-earning deposits 3,082 6,789
Total interest income 616,861 546,843
Interest expense:
Deposits 152,765 146,031
Borrowed funds 25,726 17,576
Total interest expense 178,491 163,607
Net interest income 438,370 383,236
Provision for credit losses - loans 14,454 51,106
Provision for credit losses - unfunded commitments 5,668 (3,246)
Net interest income after provision for credit losses 418,248 335,376
Noninterest income:
Gain on sale of investments 660 36
Gain on sale of SBA loans 3,484 2,398
Service charges and fees 51,961 47,695
Trust and other financial services income 28,175 23,898
Gain on real estate owned, net 405 474
Income from bank-owned life insurance 6,277 4,503
Mortgage banking income 1,430 2,774
Other operating income 10,346 9,713
Total noninterest income 102,738 91,491
Noninterest expense:
Compensation and employee benefits 185,737 172,767
Premises and occupancy costs 27,300 23,229
Office operations 11,186 9,382
Collections expense 2,652 1,942
Processing expenses 51,206 42,035
Marketing expenses 6,692 6,830
Federal deposit insurance premiums 5,773 7,985
Professional services 10,107 9,756
Amortization of intangible assets 6,425 2,914
Merger, asset disposition and restructuring expense 1,295 38,627
Other expenses 8,919 7,308
Total noninterest expense 317,292 322,775
Income before income taxes 203,694 104,092
Income tax expense 48,893 23,792
Net income $154,801 80,300
Basic earnings per share $1.06 0.61
Diluted earnings per share $1.05 0.61
Weighted average common shares outstanding - diluted 147,161,720 132,700,517
Annualized return on average equity 10.82 % 6.36 %
Annualized return on average assets 1.22 % 0.72 %
Annualized return on tangible common equity* 14.46 % 8.29 %
Efficiency ratio 58.64 % 67.99 %
Efficiency ratio, excluding certain items** 57.28 % 59.25 %
* Excludes goodwill and other intangible assets (non-GAAP). See reconciliation of non-GAAP financial measures for additional
information relating to these items.
** Excludes gain on sale of investments, amortization of intangible assets and merger, asset disposition and restructuring expenses
(non-GAAP). See reconciliation of non-GAAP financial measures for additional information relating to these items.
Northwest Bancshares, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures (Unaudited) *
(dollars in thousands, except per share amounts)
Quarter ended Nine months ended
September 30,
September 30, June 30, September 30, 2026 2025
2026 2026 2025
Reconciliation of net income to adjusted net income:
Net income (GAAP) $50,719 53,546 3,167 154,801 80,300
Non-GAAP adjustments
Add: merger, asset disposition and restructuring expense 238 426 31,260 1,295 38,627
Add: CECL Day 1 non-PCD and unfunded provision expense - 20,664 20,664
Less: tax benefit of non-GAAP adjustments (67) (119) (14,539) (363) (16,601)
Adjusted net income (non-GAAP) $50,890 53,853 40,552 155,733 122,990
Diluted earnings per share (GAAP) $0.34 0.36 0.02 1.05 0.61
Diluted adjusted earnings per share (non-GAAP) $0.35 0.37 0.29 1.06 0.93
Average equity $1,931,345 1,918,135 1,809,395 1,912,567 1,688,030
Average assets 17,122,498 16,863,639 15,942,440 16,940,700 14,943,347
Annualized return on average equity (GAAP) 10.42 % 11.20 % 0.69 % 10.82 % 6.36 %
Annualized return on average assets (GAAP) 1.18 % 1.27 % 0.08 % 1.22 % 0.72 %
Annualized return on average equity, excluding merger, asset disposition and 10.45 % 11.26 % 8.89 % 10.89 % 9.74 %
restructuring expense and CECL Day 1 non-PCD and unfunded provision
expense, net of tax (non-GAAP)
Annualized return on average assets, excluding merger, asset disposition and 1.18 % 1.28 % 1.01 % 1.23 % 1.10 %
restructuring expense and CECL Day 1 non-PCD and unfunded provision
expense, net of tax (non-GAAP)
The following non-GAAP financial measures used by the Company provide information useful to investors in understanding our operating performance and trends, and facilitate comparisons with the performance of our peers. The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's Consolidated Statements of Financial Condition.
September 30, June 30, March 31, December 31, September 30,
2026 2026 2026 2025 2025
Tangible common equity to assets
Total shareholders' equity $1,892,234 1,927,407 1,904,307 1,890,424 1,855,736
Less: goodwill and intangible assets (478,239) (480,309) (481,808) (483,997) (486,326)
Tangible common equity $1,413,995 1,447,098 1,422,499 1,406,427 1,369,410
Total assets $17,309,859 17,207,139 16,907,049 16,766,617 16,381,009
Less: goodwill and intangible assets (478,239) (480,309) (481,808) (483,997) (486,326)
Tangible assets $16,831,620 16,726,830 16,425,241 16,282,620 15,894,683
Tangible common equity to tangible assets 8.40 % 8.65 % 8.66 % 8.64 % 8.62 %
Tangible book value per share
Tangible common equity $1,413,995 1,447,098 1,422,499 1,406,427 1,369,410
Common shares outstanding 146,559,425 146,396,520 146,302,025 146,107,964 146,097,057
Tangible book value per share 9.65 9.88 9.72 9.63 9.37
Northwest Bancshares, Inc. and Subsidiaries
Reconciliation of Non-GAAP Financial Measures (Unaudited) *
(dollars in thousands, except per share amounts)
The following table summarizes the non-GAAP financial measures derived from amounts reported in the Company's Consolidated Statements of Income.
Quarter ended Nine months ended September
30,
September 30, June 30, March 31, December 31, September 30, 2026 2025
2026 2026 2026 2025 2025
Annualized return on average tangible common equity
Net income $50,719 53,546 50,536 45,713 3,167 154,801 80,300
Average shareholders' equity 1,931,345 1,918,135 1,887,742 1,870,088 1,809,395 1,912,567 1,688,030
Less: average goodwill and intangible assets (479,590) (481,022) (483,240) (485,252) (409,875) (481,271) (392,321)
Average tangible common equity $1,451,755 1,437,113 1,404,502 1,384,836 1,399,520 1,431,296 1,295,709
Annualized return on average tangible common equity 13.86 % 14.94 % 14.59 % 13.10 % 0.90 % 14.46 % 8.29 %
Efficiency ratio, excluding gain on sale of investments, amortization and merger,
asset disposition and restructuring expenses
Noninterest expense $108,971 104,283 104,038 113,521 133,498 317,292 322,775
Less: amortization expense (2,070) (2,166) (2,189) (2,257) (1,974) (6,425) (2,914)
Less: merger, asset disposition and restructuring expenses (238) (426) (631) (4,160) (31,260) (1,295) (38,627)
Noninterest expense, excluding amortization and merger, assets disposition and $106,663 101,691 101,218 107,104 100,264 309,572 281,234
restructuring expenses
Net interest income $148,950 146,938 142,482 142,166 135,974 438,370 383,236
Noninterest income 35,927 34,229 32,582 37,777 32,198 102,738 91,491
Less: gain on the sale of investments (313) (336) (11) (142) (36) (660) (36)
Net interest income plus noninterest income, excluding gain on sale of investments $184,564 180,831 175,053 179,801 168,136 540,448 474,691
Efficiency ratio, excluding gain on sale of investments, amortization and merger, asset 57.79 % 56.24 % 57.82 % 59.57 % 59.63 % 57.28 % 59.25 %
disposition and restructuring expenses
* The table summarizes the Company's results from operations on a GAAP basis and on an operating (non-GAAP) basis for the periods
indicated. Operating results exclude merger, gain on sale of investments, asset disposition and restructuring expense and
amortization expense. The net tax effect was calculated using statutory tax rates of approximately 28.0%. The Company believes
this non-GAAP presentation provides a meaningful comparison of operational performance and facilitates a more effective
evaluation and comparison of results to assess performance in relation to ongoing operations.
Northwest Bancshares, Inc. and Subsidiaries
Deposits (Unaudited)
(dollars in thousands)
Generally, deposits in excess of $250,000 per depositor are not insured by the Federal Deposit Insurance Corporation. The following table provides details regarding the Company's uninsured deposits portfolio:
As of September 30, 2026
Balance Percent of Number of
total deposits relationships
Uninsured deposits per the Call Report (1) $4,084,262 28.6 % 6,330
Less intercompany deposit accounts 1,445,562 10.1 % 12
Less collateralized deposit accounts 446,859 3.1 % 253
Uninsured deposits excluding intercompany and collateralized accounts $2,191,841 15.4 % 6,065
(1) Uninsured deposits presented may be different from actual amounts due to titling of accounts.
Our largest uninsured depositor, excluding intercompany and collateralized deposit accounts, had an aggregate uninsured deposit balance of $236 million, or 1.7% of total deposits, as of September 30, 2026. Our top ten largest uninsured depositors, excluding intercompany and collateralized deposit accounts, had an aggregate uninsured deposit balance of $443 million, or 3.1% of total deposits, as of September 30, 2026. The average uninsured deposit account balance, excluding intercompany and collateralized accounts, was $361,392 as of September 30, 2026.
The following table provides additional details for the Company's deposit portfolio:
As of September 30, 2026
Balance Percent of Number of
total
deposits accounts
Personal noninterest-bearing demand deposits $1,729,843 12.1 % 311,740
Business noninterest-bearing demand deposits 1,436,419 10.1 % 47,697
Personal interest-bearing demand deposits 1,361,249 9.5 % 53,980
Business interest-bearing demand deposits 1,680,130 11.8 % 8,690
Personal money market deposits 1,818,126 12.7 % 28,796
Business money market deposits 1,013,119 7.1 % 3,180
Savings deposits 2,438,182 17.1 % 187,586
Time deposits 2,797,970 19.6 % 74,195
Total deposits $14,275,038 100.0 % 715,864
Our average deposit account balance as of September 30, 2026 was $19,941. The Company's insured cash sweep deposit balance was $827 million as of September 30, 2026.
Northwest Bancshares, Inc. and Subsidiaries
Regulatory Capital Requirements (Unaudited)
(dollars in thousands)
At September 30, 2026
Actual (1) Minimum capital Well capitalized
requirements (2) requirements
Amount Ratio Amount Ratio Amount Ratio
Total capital (to risk weighted assets)
Northwest Bancshares, Inc. $1,872,875 14.39 % $1,366,301 10.50 % $1,301,239 10.00 %
Northwest Bank 1,730,470 13.34 % 1,361,617 10.50 % 1,296,778 10.00 %
Tier 1 capital (to risk weighted assets)
Northwest Bancshares, Inc. 1,583,750 12.17 % 1,106,053 8.50 % 780,744 6.00 %
Northwest Bank 1,568,195 12.09 % 1,102,262 8.50 % 1,037,423 8.00 %
Common equity tier 1 capital (to risk weighted assets)
Northwest Bancshares, Inc. 1,583,750 12.17 % 910,868 7.00 % N/A N/A
Northwest Bank 1,568,195 12.09 % 907,745 7.00 % 842,906 6.50 %
Tier 1 capital (leverage) (to average assets)
Northwest Bancshares, Inc. 1,583,750 9.40 % 674,178 4.00 % N/A N/A
Northwest Bank 1,568,195 9.31 % 673,786 4.00 % 842,232 5.00 %
(1)
September 30, 2026 figures are estimated.
(2) Amounts and ratios include the capital conservation buffer of 2.5%, which does not apply to Tier 1 capital to average assets
(leverage ratio). For further information related to the capital conservation buffer, see "Item 1. Business -Supervision and
Regulation" of our 2025 Annual Report on Form 10-K.
9Northwest Bancshares, Inc. and Subsidiaries
Marketable Securities (Unaudited)
(dollars in thousands)
September 30, 2026
Marketable securities available-for-sale Amortized cost Gross Gross Fair
unrealized unrealized value Weighted average
duration
holding gains holding losses
---
Debt issued by the U.S. government and agencies:
Due after ten years $39,019 (8,492) 30,527 5.71
Municipal securities:
Due in one year or less 3,578 (28) 3,550 0.65
Due after one year through five years 3,299 (101) 3,198 3.05
Due after five years through ten years 21,308 (2,707) 18,601 6.48
Due after ten years 47,057 87 (10,475) 36,669 9.73
Corporate debt issues:
Due after one year through five years 16,276 107 (367) 16,016 3.31
Due after five years through ten years 84,266 856 (1,909) 83,213 6.05
Due after ten years 12,000 19 12,019 4.33
Mortgage-backed agency securities:
Fixed rate pass-through 516,430 (39,526) 476,904 7.57
Variable rate pass-through 344 2 346 2.67
Fixed rate agency CMBS 625,167 (106,348) 518,819 3.65
Variable rate agency CMBS 6,248 (6) 6,242 2.22
Fixed rate agency CMOs 571,932 10 (54,214) 517,728 5.03
Variable rate agency CMOs 27,709 34 (7) 27,736 6.52
Total mortgage-backed agency securities 1,747,830 46 (200,101) 1,547,775 5.36
Total marketable securities available-for-sale $1,974,633 1,115 (224,180) 1,751,568 5.47
Marketable securities held-to-maturity
---
Government sponsored:
Due after one year through five years $107,991 (9,180) 98,811 2.25
Mortgage-backed agency securities:
Fixed rate pass-through 87,879 (12,431) 75,448 3.70
Variable rate pass-through 280 280 3.66
Fixed rate agency CMBS 70,093 (14,157) 55,936 3.40
Fixed rate agency CMOs 345,960 (58,577) 287,383 5.17
Variable rate agency CMOs 528 (3) 525 3.42
Total mortgage-backed agency securities 504,740 (85,168) 419,572 4.67
Total marketable securities held-to-maturity $612,731 (94,348) 518,383 4.24
Northwest Bancshares, Inc. and Subsidiaries
Asset Quality (Unaudited)
(dollars in thousands)
September 30, June 30, March 31, December 31, September 30,
2026 2026 2026 2025 2025
Nonaccrual loans:
Residential mortgage loans $12,508 11,766 10,500 12,247 11,497
Home equity loans 6,245 5,370 4,780 3,755 6,979
Consumer loans 5,080 4,791 5,732 5,711 5,898
Commercial real estate loans 40,348 47,440 47,337 57,485 82,580
Commercial and industrial loans 34,506 21,984 22,594 28,085 21,371
Total nonaccrual loans 98,687 91,351 90,943 107,283 128,325
Loans 90 days past due and still accruing 484 573 543 646 701
Nonperforming loans 99,171 91,924 91,486 107,929 129,026
Real estate owned, net 2,772 63 65 76 174
Nonperforming assets $101,943 91,987 91,551 108,005 129,200
Nonperforming loans to total loans 0.74 % 0.69 % 0.70 % 0.83 % 1.00 %
Nonperforming assets to total assets 0.59 % 0.53 % 0.54 % 0.64 % 0.79 %
Allowance for credit losses to total loans 1.12 % 1.13 % 1.15 % 1.15 % 1.22 %
Allowance for credit losses to nonperforming loans 150.88 % 162.44 % 164.01 % 139.18 % 121.99 %
Northwest Bancshares, Inc. and Subsidiaries
Loans by Credit Quality Indicators (Unaudited)
(dollars in thousands)
At September 30, 2026 Pass Special mention
* Substandard ** Doubtful Loss Loans
receivable
---
Personal Banking:
Residential mortgage loans $2,971,697 12,507 2,984,204
Home equity loans 1,490,313 6,246 1,496,559
Consumer loans 2,912,520 5,563 2,918,083
Total Personal Banking 7,374,530 24,316 7,398,846
Commercial Banking:
Commercial real estate loans 2,438,398 148,563 344,640 2,931,601
Commercial and industrial loans 2,915,066 47,771 98,674 1,338 3,062,849
Total Commercial Banking 5,353,464 196,334 443,314 1,338 5,994,450
Total loans $12,727,994 196,334 467,630 1,338 13,393,296
At June 30, 2026
---
Personal Banking:
Residential mortgage loans $2,990,142 11,766 3,001,908
Home equity loans 1,491,787 5,370 1,497,157
Consumer loans 2,837,791 5,267 2,843,058
Total Personal Banking 7,319,720 22,403 7,342,123
Commercial Banking:
Commercial real estate loans 2,443,890 152,441 391,906 2,988,237
Commercial and industrial loans 2,742,819 46,301 109,747 2,898,867
Total Commercial Banking 5,186,709 198,742 501,653 5,887,104
Total loans $12,506,429 198,742 524,056 13,229,227
At March 31, 2026
---
Personal Banking:
Residential mortgage loans $3,025,485 10,499 3,035,984
Home equity loans 1,491,020 4,780 1,495,800
Consumer loans 2,654,310 6,257 2,660,567
Total Personal Banking 7,170,815 21,536 7,192,351
Commercial Banking:
Commercial real estate loans 2,651,304 147,384 362,626 3,161,314
Commercial and industrial loans 2,543,444 45,383 113,456 2,702,283
Total Commercial Banking 5,194,748 192,767 476,082 5,863,597
Total loans $12,365,563 192,767 497,618 13,055,948
At December 31, 2025
---
Personal Banking:
Residential mortgage loans $3,088,533 12,247 3,100,780
Home equity loans 1,503,777 3,755 1,507,532
Consumer loans 2,557,577 6,313 2,563,890
Total Personal Banking 7,149,887 22,315 7,172,202
Commercial Banking:
Commercial real estate loans 2,817,802 131,589 347,511 3,296,902
Commercial and industrial loans 2,392,830 61,852 83,530 2,538,212
Total Commercial Banking 5,210,632 193,441 431,041 5,835,114
Total loans $12,360,519 193,441 453,356 13,007,316
At September 30, 2025
---
Personal Banking:
Residential mortgage loans $3,146,355 11,498 3,157,853
Home equity loans 1,513,914 6,979 1,520,893
Consumer loans 2,447,208 6,597 2,453,805
Total Personal Banking 7,107,477 25,074 7,132,551
Commercial Banking:
Commercial real estate loans 2,912,166 171,005 412,493 3,495,664
Commercial and industrial loans 2,141,236 82,009 89,473 2,312,718
Total Commercial Banking 5,053,402 253,014 501,966 5,808,382
Total loans $12,160,879 253,014 527,040 12,940,933
* Includes $67.2 million, $79.1 million, $85.6 million, $38.2 million, and $41.0 million of acquired loans at September 30, 2026,
June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively.
** Includes $177.5 million, $163.0 million, $100.4 million, $93.2 million, and $96.9 million of acquired loans at September 30, 2026,
June 30, 2026, March 31, 2026, December 31, 2025, and September 30, 2025, respectively.
Northwest Bancshares, Inc. and Subsidiaries
Loan Delinquency (Unaudited)
(dollars in thousands)
September 30, * June 30, * March 31, * December 31, * September 30, *
2026 2026 2026 2025 2025
Loans delinquent 30 days to 59 days:
Residential mortgage loans $1,233 - % $1,140 - % $44,502 1.5 % $41,180 1.3 % $1,639 0.1 %
Home equity loans 6,535 0.4 % 6,611 0.4 % 5,932 0.4 % 6,488 0.4 % 4,644 0.3 %
Consumer loans 13,411 0.5 % 11,812 0.4 % 10,429 0.4 % 14,063 0.5 % 12,257 0.5 %
Commercial real estate loans 6,457 0.2 % 4,370 0.1 % 17,541 0.6 % 28,645 0.9 % 14,600 0.4 %
Commercial and industrial loans 1,297 - % 2,844 0.1 % 7,127 0.3 % 5,657 0.2 % 9,974 0.4 %
Total loans delinquent 30 days to 59 days $28,933 0.2 % $26,777 0.2 % $85,531 0.7 % $96,033 0.7 % $43,114 0.3 %
Loans delinquent 60 days to 89 days:
Residential mortgage loans $5,830 0.2 % $7,468 0.2 % $2,531 0.1 % $10,934 0.4 % $7,917 0.3 %
Home equity loans 1,603 0.1 % 2,116 0.1 % 2,946 0.2 % 2,316 0.2 % 2,671 0.2 %
Consumer loans 4,478 0.2 % 3,508 0.1 % 4,264 0.2 % 4,599 0.2 % 3,691 0.2 %
Commercial real estate loans 5,416 0.2 % 3,208 0.1 % 25,859 0.8 % 12,941 0.4 % 1,575 - %
Commercial and industrial loans 22,661 0.7 % 5,837 0.2 % 8,432 0.3 % 2,899 0.1 % 1,915 0.1 %
Total loans delinquent 60 days to 89 days $39,988 0.3 % $22,137 0.2 % $44,032 0.3 % $33,689 0.3 % $17,769 0.1 %
Loans delinquent 90 days or more:
Residential mortgage loans $10,901 0.4 % $10,671 0.4 % $6,468 0.2 % $10,001 0.3 % $9,427 0.3 %
Home equity loans 5,014 0.3 % 4,343 0.3 % 3,263 0.2 % 2,492 0.2 % 2,963 0.2 %
Consumer loans 4,224 0.1 % 4,038 0.1 % 4,561 0.2 % 4,893 0.2 % 4,865 0.2 %
Commercial real estate loans 15,944 0.5 % 29,840 1.0 % 18,282 0.6 % 32,745 1.0 % 56,453 1.6 %
Commercial and industrial loans 11,945 0.4 % 15,659 0.5 % 11,266 0.4 % 16,269 0.6 % 9,490 0.4 %
Total loans delinquent 90 days or more $48,028 0.4 % $64,551 0.5 % $43,840 0.3 % $66,400 0.5 % $83,198 0.6 %
Total loans delinquent $116,949 0.9 % $113,465 0.9 % $173,403 1.3 % $196,122 1.5 % $144,081 1.1 %
* Represents delinquency, in dollars, divided by the respective total amount of that type of loan outstanding.
Northwest Bancshares, Inc. and Subsidiaries
Allowance for Credit Losses (Unaudited)
(dollars in thousands)
Quarter ended
September 30, June 30, March 31, December 31, September 30,
2026 2026 2026 2025 2025
Beginning balance $149,321 150,045 150,212 157,396 129,159
Initial allowance on loans purchased with credit deterioration - 6,029
Provision 5,220 4,280 4,954 5,743 31,394
Charge-offs residential mortgage (617) (465) (1,001) (228) (137)
Charge-offs home equity (199) (383) (291) (558) (336)
Charge-offs consumer (3,543) (4,121) (4,531) (4,139) (3,994)
Charge-offs commercial real estate (1,694) (889) (254) (9,765) (4,312)
Charge-offs commercial and industrial (1,565) (945) (1,155) (532) (2,395)
Recoveries 2,703 1,799 2,111 2,295 1,988
Ending balance $149,626 149,321 150,045 150,212 157,396
Net charge-offs to average loans, annualized 0.15 % 0.15 % 0.16 % 0.40 % 0.29 %
Nine months ended September
30,
2026 2025
Beginning balance $150,212 116,819
Initial allowance on loans purchased with credit deterioration 6,029
Provision 14,454 51,106
Charge-offs residential mortgage (2,083) (998)
Charge-offs home equity (873) (1,022)
Charge-offs consumer (12,195) (11,130)
Charge-offs commercial real estate (2,837) (4,721)
Charge-offs commercial and industrial (3,665) (6,563)
Recoveries 6,613 7,876
Ending balance $149,626 157,396
Net charge-offs to average loans, annualized 0.15 % 0.19 %
Northwest Bancshares, Inc. and Subsidiaries
Average Balance Sheet (Unaudited)
(dollars in thousands)
The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented. Average balances are calculated using daily averages.
Quarter ended
September 30, 2026
June 30, 2026 March 31, 2026 December 31, 2025 September 30, 2025
Average Interest Avg. Average Interest Avg. Average Interest Avg. Average Interest Avg. Average Interest Avg.
yield/ yield/ yield/
balance cost balance cost balance cost balance yield/ balance yield/
cost cost
Assets:
---
Interest-earning assets:
Residential mortgage loans $3,003,745 30,494 4.06 % $3,030,237 30,219 3.99 % $3,078,476 30,596 3.98 % $3,147,858 31,814 4.04 % $3,160,008 31,386 3.97 %
Home equity loans 1,490,806 22,127 5.89 % 1,494,049 21,798 5.85 % 1,501,203 21,512 5.81 % 1,512,049 22,802 5.98 % 1,421,717 21,080 5.88 %
Consumer loans 2,798,690 38,147 5.41 % 2,658,435 36,064 5.44 % 2,529,868 34,270 5.49 % 2,412,579 34,436 5.66 % 2,330,173 32,729 5.57 %
Commercial real estate loans 3,028,012 47,304 6.11 % 3,131,545 49,291 6.23 % 3,342,140 51,337 6.14 % 3,468,667 53,345 6.02 % 3,377,740 51,761 6.00 %
Commercial and industrial loans 2,981,025 49,361 6.48 % 2,779,969 45,753 6.51 % 2,632,150 43,497 6.61 % 2,441,346 42,447 6.80 % 2,278,859 41,519 7.13 %
Total loans receivable (a) (b) (d) 13,302,278 187,433 5.59 % 13,094,235 183,125 5.61 % 13,083,837 181,212 5.62 % 12,982,499 184,844 5.65 % 12,568,497 178,475 5.63 %
Mortgage-backed securities (c) 2,301,769 19,001 3.30 % 2,232,535 18,024 3.23 % 2,148,996 16,999 3.16 % 1,892,074 14,071 2.97 % 1,810,209 12,668 2.80 %
Investment securities (c) (d) 303,130 2,741 3.62 % 299,068 2,652 3.55 % 317,996 2,566 3.23 % 309,147 2,339 3.03 % 301,719 2,153 2.85 %
FHLB stock, at cost 44,956 1,061 9.36 % 34,416 738 8.60 % 36,220 768 8.59 % 32,876 701 8.46 % 30,434 652 8.51 %
Other interest-earning deposits 93,723 775 3.24 % 141,898 1,436 4.00 % 139,970 871 2.49 % 170,370 1,905 4.37 % 164,131 1,700 4.05 %
Total interest-earning assets 16,045,856 211,011 5.22 % 15,802,152 205,975 5.23 % 15,727,019 202,416 5.22 % 15,386,966 203,860 5.26 % 14,874,990 195,648 5.22 %
Noninterest-earning assets (e) 1,076,642 1,061,487 1,105,758 1,107,042 1,067,450
Total assets $17,122,498 $16,863,639 $16,832,777 $16,494,008 $15,942,440
Liabilities and shareholders' equity:
---
Interest-bearing liabilities:
Savings deposits $2,447,880 6,918 1.12 % $2,447,522 6,531 1.07 % $2,395,887 6,072 1.03 % $2,362,215 6,324 1.06 % $2,343,137 6,679 1.13 %
Interest-bearing demand deposit 2,960,536 8,505 1.14 % 2,973,878 8,422 1.14 % 2,999,478 8,741 1.18 % 2,940,296 9,084 1.23 % 2,782,369 8,258 1.18 %
Money market deposit accounts 2,802,942 13,828 1.96 % 2,728,590 12,723 1.87 % 2,609,333 12,128 1.88 % 2,522,362 12,499 1.97 % 2,392,748 11,785 1.95 %
Time deposits 2,799,072 22,047 3.12 % 2,882,261 22,708 3.16 % 2,967,098 24,142 3.30 % 2,841,234 25,040 3.50 % 2,818,526 25,158 3.54 %
Total interest-bearing deposits (g) 11,010,430 51,298 1.85 % 11,032,251 50,384 1.83 % 10,971,796 51,083 1.89 % 10,666,107 52,947 1.97 % 10,336,780 51,880 1.99 %
Borrowed funds (f) 617,533 6,128 3.94 % 379,262 3,740 3.96 % 404,547 3,875 3.88 % 354,894 3,425 3.83 % 347,357 3,366 3.84 %
Subordinated debt 94,835 1,862 7.68 % 114,800 2,200 7.58 % 114,800 2,204 7.68 % 114,800 2,285 7.79 % 114,745 1,335 4.65 %
Junior subordinated debentures 130,245 1,933 5.81 % 130,181 1,878 5.70 % 130,121 1,906 5.86 % 130,051 2,002 6.02 % 129,986 2,123 6.39 %
Total interest-bearing liabilities 11,853,043 61,221 2.05 % 11,656,494 58,202 2.00 % 11,621,264 59,068 2.06 % 11,265,852 60,659 2.14 % 10,928,868 58,704 2.13 %
Noninterest-bearing demand deposits (g) 3,129,524 3,101,574 3,074,939 3,105,108 2,959,871
Noninterest-bearing liabilities 208,586 187,436 248,832 252,960 244,306
Total liabilities 15,191,153 14,945,504 14,945,035 14,623,920 14,133,045
Shareholders' equity 1,931,345 1,918,135 1,887,742 1,870,088 1,809,395
Total liabilities and shareholders' equity $17,122,498 $16,863,639 $16,832,777 $16,494,008 $15,942,440
Net interest income/Interest rate spread FTE 149,790 3.17 % 147,773 3.23 % 143,348 3.16 % 143,201 3.12 % 136,944 3.09 %
Net interest-earning assets/Net interest margin FTE $4,192,813 3.70 % $4,145,658 3.75 % $4,105,755 3.70 % $4,121,114 3.69 % $3,946,122 3.65 %
Tax equivalent adjustment (d) 840 835 866 1,035 970
Net interest income, GAAP basis 148,950 146,938 142,482 142,166 135,974
Ratio of interest-earning assets to interest-bearing liabilities
1.35X
1.36X
1.35X
1.37X
1.36X
(a) Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status.
(b) Interest income includes accretion/amortization of deferred loan fees/expenses, which was not material.
(c) Average balances do not include the effect of unrealized gains or losses on securities held as available-for-sale.
(d) Interest income on tax-free investment securities and tax-free loans are presented on a fully taxable equivalent ("FTE") basis.
(e) Average balances include the effect of unrealized gains or losses on securities held as available-for-sale.
(f) Average balances include FHLB borrowings and collateralized borrowings.
(g) Average cost of total deposits were 1.44%, 1.43%, 1.48%, 1.53%, and 1.55%, respectively.
Northwest Bancshares, Inc. and Subsidiaries
Average Balance Sheet (Unaudited)
(in thousands)
The following table sets forth certain information relating to the Company's average balance sheet and reflects the average yield on interest-earning assets and average cost of interest-bearing liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average
balance of assets or liabilities, respectively, for the periods presented. Average balances are calculated using daily averages.
Nine months ended September 30,
2026 2025
Average Interest Avg. Average Interest Avg.
balance yield/ balance yield/
cost cost
Assets
---
Interest-earning assets:
Residential mortgage loans $3,037,212 91,308 4.01 % $3,135,705 91,758 3.90 %
Home equity loans 1,495,315 65,437 5.85 % 1,236,733 53,509 5.78 %
Consumer loans 2,663,316 108,481 5.45 % 2,118,568 87,650 5.53 %
Commercial real estate loans 3,166,082 147,933 6.16 % 3,033,193 151,726 6.60 %
Commercial loans 2,798,992 138,610 6.53 % 2,145,555 114,818 7.06 %
Loans receivable (a) (b) (d) 13,160,917 551,769 5.61 % 11,669,754 499,461 5.72 %
Mortgage-backed securities (c) 2,228,326 54,024 3.23 % 1,791,479 36,552 2.72 %
Investment securities (c) (d) 306,677 7,960 3.46 % 277,338 5,420 2.61 %
FHLB stock, at cost 38,563 2,567 8.90 % 23,080 1,336 7.74 %
Other interest-earning deposits 125,197 3,082 3.25 % 209,320 6,789 4.28 %
Total interest-earning assets 15,859,680 619,402 5.22 % 13,970,971 549,558 5.26 %
Noninterest-earning assets (e) 1,081,020 972,376
Total assets $16,940,700 $14,943,347
Liabilities and shareholders' equity
---
Interest-bearing liabilities:
Savings deposits $2,430,620 19,521 1.07 % $2,250,418 19,653 1.17 %
Interest-bearing demand deposits 2,977,822 25,667 1.15 % 2,662,521 22,513 1.13 %
Money market deposit accounts 2,714,331 38,680 1.91 % 2,200,063 30,748 1.87 %
Time deposits 2,882,195 68,897 3.20 % 2,683,081 73,117 3.64 %
Total interest-bearing deposits (g) 11,004,968 152,765 1.86 % 9,796,083 146,031 1.99 %
Borrowed funds (f) 467,894 13,744 3.93 % 260,392 7,618 3.91 %
Subordinated debt 108,072 6,266 7.65 % 114,661 3,631 4.22 %
Junior subordinated debentures 130,183 5,716 5.79 % 129,922 6,327 6.42 %
Total interest-bearing liabilities 11,711,117 178,491 2.04 % 10,301,058 163,607 2.12 %
Noninterest-bearing demand deposits (g) 3,102,212 2,721,350
Noninterest-bearing liabilities 214,804 232,909
Total liabilities 15,028,133 13,255,317
Shareholders' equity 1,912,567 1,688,030
Total liabilities and shareholders' equity $16,940,700 $14,943,347
Net interest income/Interest rate spread 440,911 3.18 % 385,951 3.14 %
Net interest-earning assets/Net interest margin $4,148,563 3.72 % $3,669,913 3.69 %
Tax equivalent adjustment (d) 2,541 2,715
Net interest income, GAAP basis 438,370 383,236
Ratio of interest-earning assets to interest-bearing liabilities 1.35X 1.36X
(a) Average gross loans receivable includes loans held as available-for-sale and loans placed on nonaccrual status.
(b) Interest income includes accretion/amortization of deferred loan fees/expenses, which were not material.
(c) Average balances do not include the effect of unrealized gains or losses on securities held as available-for-sale.
(d) Interest income on tax-free investment securities and tax-free loans are presented on a fully taxable equivalent ("FTE") basis.
(e) Average balances include the effect of unrealized gains or losses on securities held as available-for-sale.
(f) Average balances include FHLB borrowings and collateralized borrowings.
(g) Average cost of deposits were 1.45% and 1.56%, respectively.
View original content to download multimedia:https://www.prnewswire.com/news-releases/northwest-bancshares-inc-announces-third-quarter-2026-gaap-net-income-of-51-million-or-0-34-per-diluted-share-302919837.html
SOURCE Northwest Bancshares, Inc.
