18:11:50 EDT Mon 20 Apr 2026
Enter Symbol
or Name
USA
CA



Washington Trust Reports First Quarter 2026 Results

2026-04-20 16:05 ET - News Release

Washington Trust Reports First Quarter 2026 Results

PR Newswire

WESTERLY, R.I., April 20, 2026 /PRNewswire/ -- Washington Trust Bancorp, Inc. (Nasdaq: WASH; "Washington Trust" or the "Corporation"), today reported first quarter 2026 net income of $12.6 million, or $0.66 per diluted share, compared to $16.0 million, or $0.83 per diluted share, for the preceding quarter. Compared to the first quarter of 2025, net income was up by $421 thousand, or $0.03 per diluted share, on a GAAP basis, and was up by $838 thousand, or $0.05 per diluted share, on an adjusted (non-GAAP) basis.

"Washington Trust delivered solid first quarter 2026 results, led by an increase in net interest margin, which reflects the strength of our core banking business and continued benefits from the December 2024 balance sheet repositioning transactions," said Washington Trust Chairman and Chief Executive Officer Edward O. "Ned" Handy III. "Our balance sheet remains strong, and as we move through 2026, Washington Trust is focused on delivering long?term shareholder value while providing customers with personalized service, local decision?making, and a comprehensive suite of financial products and services."

FIRST QUARTER HIGHLIGHTS (Q12026 vs. Q42025, unless otherwise noted):

  • Returns on average equity and average assets were 9.23% and 0.78% for the first quarter.
  • Net interest margin ("NIM") was 2.63%, up by 7 basis points and up by 34 basis points from the first quarter of 2025.
  • The provision for credit losses was $4.0 million for the first quarter.
  • Wealth management revenues decreased by 2% and were up by 8% from the first quarter of 2025.
  • Mortgage banking revenues were seasonally down by 6%, and were up by 32% from the first quarter of 2025.
  • Loan balances were down by 2% from both December 31, 2025 and March 31, 2025.
  • In-market deposits (total deposits less wholesale brokered deposits) were down by 2% from December 31, 2025 and up by 3% from March 31, 2025.
  • Capital ratios remained strong, with a total risk-based capital ratio of 13.38% at March 31, 2026.

RESULTS OF OPERATIONS (Q12026 vs. Q42025, unless otherwise noted):

Net Interest Income

Net interest income was down by $223 thousand, or 1%, and as noted above NIM was up by 7 basis points. Compared to the first quarter of 2025, net interest income was up by $4.1 million, or 11%, and NIM was up by 34 basis points.

  • Commercial loan prepayment fee income was $116 thousand (a 1 basis point benefit to NIM), compared to $516 thousand (a 3 basis point benefit to NIM) in the prior quarter.
  • Average interest-earning assets decreased by $88 million, and the yield was down by 7 basis points.
  • Average interest-bearing liabilities decreased by $49 million, and the rate was down by 19 basis points.

Noninterest Income

Noninterest income was down by $1.2 million, or 6%. Adjusted noninterest income (non-GAAP) was up by $1.7 million, or 11%, from the first quarter of 2025.

  • Wealth management revenues decreased by $205 thousand, or 2%, and average assets under administration ("AUA") decreased by 1%. Compared to the first quarter of 2025, wealth management revenues increased by $756 thousand, or 8%, and average AUA increased by 10%.
  • Mortgage banking revenues were down by $205 thousand, or 6%, largely driven by a seasonal decline in loan sales volume. Mortgage banking revenues increased by 32% compared to the first quarter of 2025.
  • Loan related derivative income totaled $227 thousand, down by $854 thousand, reflecting lower transaction volume.

Noninterest Expense

Noninterest expense was down by $218 thousand, or 1%. Adjusted noninterest expense (non-GAAP) was up by $2.0 million, or 6%, from the first quarter of 2025.

  • Salaries and employee benefits expense increased by $693 thousand, or 3%, largely reflecting higher payroll taxes associated with the start of a new calendar year. Compared to the first quarter of 2025, salaries and employee benefits expense increased by $1.9 million, or 9%, reflecting staffing increases, including the addition of resources in our commercial banking and wealth management business lines.
  • Other noninterest expenses were down by $1.2 million, or 31%, largely due to a $1.0 million contribution made by Washington Trust to its charitable foundation in the prior quarter.

Income Tax

Income tax expense was down by $1.2 million. The effective tax rate was 21.6%, compared to 22.7%. The Corporation expects its full-year 2026 effective tax rate to be approximately 21.5%.

FINANCIAL CONDITION (Mar31, 2026 vs. Dec31, 2025, unless otherwise noted):

Investment Securities

The securities portfolio totaled $912 million, down by $28 million, or 3%, and remained at 14% of total assets.

Loans

Total loans amounted to $5.0 billion, down by $120 million, or 2%.

  • Commercial loans decreased by $95 million, or 3%.
  • Residential real estate loans decreased by $21 million, or 1%.
  • Consumer loans decreased by $3 million, or 1%.

Deposits and Borrowings

Total deposits amounted to $5.2 billion, and were down by $105 million, or 2%. Compared to March 31, 2025, deposits were up by $124 million, or 2%. In-market deposits, which exclude wholesale brokered deposits, decreased by $105 million, or 2%. Compared to March 31, 2025, in-market deposits were up by $151 million, or 3%.

FHLB advances totaled $576 million, and were down by $50 million, or 8%. Compared to March 31, 2025, FHLB advances were down by $274 million, or 32%.

Contingent liquidity amounted to $2.0 billion at March 31, 2026 and consisted of available cash, unencumbered securities, and unused collateralized borrowing capacity.

Capital and Dividends

Total shareholders' equity was $546.8 million, up by $3.2 million, or 1%.

  • The Board of Directors declared a quarterly dividend of 56 cents per share for the first quarter. The dividend was paid on April 10, 2026 to shareholders of record on April 1, 2026.
  • Capital levels exceeded the regulatory minimum levels to be considered well capitalized, with a total risk-based capital ratio of 13.38%, compared to 12.95%.
  • Book value per share was $28.72, compared to $28.56.

ASSET QUALITY (Mar31, 2026 vs. Dec31, 2025, unless otherwise noted):

Nonaccrual loans were $40.4 million, or 0.81% of total loans, up from $12.9 million, or 0.25%. The increase was largely due to two commercial real estate office loans that were placed on nonaccrual status.

Past due loans were $16.4 million, or 0.33% of total loans, up from $11.4 million, or 0.22%, and included $7.0 million of commercial loans and $9.4 million of residential and consumer loans.

The provision for credit losses totaled $4.0 million in the first quarter, compared to $600 thousand in the prior quarter. The first quarter provision largely reflected an increase in specific reserves, partially offset by a decline in loan portfolio balances. The Corporation recorded $10 thousand of net charge-offs in the first quarter, compared to net recoveries of $160 thousand in the preceding quarter.

The allowance for credit losses ("ACL") on loans amounted to $41.1 million, or 0.82% of total loans, compared to $37.2 million, or 0.73%.

Conference Call

Washington Trust will host a conference call to discuss its first quarter results, business highlights, and outlook on April 21, 2026, at 8:30 a.m. (Eastern Time). Individuals may dial in to the call at 1-833-470-1428 and enter Access Code 948138. An audio replay of the call will be available, shortly after the conclusion of the call, by dialing 1-866-813-9403 and entering the Replay Access Code 238648. The audio replay will be available through May 5, 2026. Also, a webcast of the call will be posted in the Investor Relations section of Washington Trust's website, https://ir.washtrust.com, and will be available through June 30, 2026.

Background

Washington Trust Bancorp, Inc. is the parent of The Washington Trust Company. Founded in 1800, Washington Trust is the oldest community bank in the nation, the largest state-chartered bank headquartered in Rhode Island and one of the Northeast's premier financial services companies. Washington Trust offers a full range of financial services, including commercial banking, mortgage banking, personal banking, and wealth management and trust services through its offices located in Rhode Island, Connecticut, and Massachusetts. The Corporation's common stock trades on NASDAQ under the symbol WASH. Investor information is available on the Corporation's website at https://ir.washtrust.com.

Forward-Looking Statements

This press release contains statements that are "forward-looking statements." We may also make forward-looking statements in other documents we file with the U.S. Securities and Exchange Commission ("SEC"), in our annual reports to shareholders, in press releases and other written materials, and in oral statements made by our officers, directors, or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. You should not rely on forward-looking statements, because they involve known and unknown risks, uncertainties, and other factors, some of which are beyond our control. These risks, uncertainties, and other factors may cause our actual results, performance, or achievements to be materially different from the anticipated future results, performance, or achievements expressed or implied by the forward-looking statements.

Some of the factors that might cause these differences include the following:

  • changes in general business and economic conditions (including the impact of ongoing armed conflicts, tariffs, inflation, current or future U.S government shutdowns, and concerns about liquidity) on a national basis and in the local markets in which we operate;
  • interest rate changes or volatility, as well as changes in the balance and mix of loans and deposits;
  • changes in customer behavior due to political, business and economic conditions;
  • changes in loan demand and collectability;
  • the possibility that future credit losses are higher than currently expected due to changes in economic assumptions or adverse economic developments;
  • ongoing volatility in national and international financial markets;
  • reductions in the market value or outflows of wealth management AUA;
  • decreases in the value of securities and other assets;
  • increases in defaults and charge-off rates;
  • changes in the size and nature of our competition;
  • changes in, and evolving interpretations of, existing and future laws, rules and regulations;
  • changes in accounting principles, policies and guidelines;
  • operational risks including, but not limited to, changes in information technology, cybersecurity incidents, fraud, natural disasters, war, terrorism, civil unrest and future pandemics;
  • regulatory, litigation and reputational risks; and
  • changes in the assumptions used in making such forward-looking statements.

In addition, the factors described under "Risk Factors" in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, as updated by our Quarterly Reports on Form 10-Q and other filings submitted to the SEC, may result in these differences. You should carefully review all of these factors, and you should be aware that there may be other factors that could cause these differences. The forward-looking statements in this report were based on information, plans, and estimates at the date of this report, and we assume no obligation to update any forward-looking statements to reflect changes in underlying assumptions or factors, new information, future events or other changes.

Supplemental Information - Explanation of Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. Washington Trust's management believes that the supplemental non-GAAP information, such as adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, adjusted net income, adjusted diluted earnings per common share, adjusted return on average assets, adjusted return on average equity, and adjusted efficiency ratio, as well as measurements and ratios based on tangible equity and tangible assets, is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

                                                     
   
     Washington Trust Bancorp, Inc. and Subsidiaries


                                                       
     
      CONDENSED CONSOLIDATED BALANCE SHEETS


                                                           
    (Unaudited; Dollars in thousands)




                                                                                                                                            Mar 31, 2026 vs.               Mar 31, 2026 vs.
                                                                                                                                          Dec 31, 2025                  Mar 31, 2025


                                                                                                Mar 31,          Dec 31,   Mar 31,   
       $               %        
      $               %
                                                                                                   2026              2025       2025



 
          Assets:



 Cash and due from banks                                                                       $27,781           $29,481    $33,394      (1,700)            (5.8 %)     ($5,613)           (16.8 %)



 Interest-earning deposits with correspondent banks                                             60,090            61,375     82,804      (1,285)              (2.1)     (22,714)             (27.4)



 Short-term investments                                                                         12,313            12,878      4,041        (565)              (4.4)        8,272               204.7



 Mortgage loans held for sale, at fair value                                                    32,127            35,833     21,953      (3,706)             (10.3)       10,174                46.3



 Available for sale debt securities, at fair value                                             911,958           940,342    917,545     (28,384)              (3.0)      (5,587)              (0.6)



 Federal Home Loan Bank stock, at cost                                                          28,273            29,473     38,899      (1,200)              (4.1)     (10,626)             (27.3)



 Loans:



 Total loans                                                                                 5,014,885         5,134,388  5,096,210    (119,503)              (2.3)     (81,325)              (1.6)



 Less: allowance for credit losses on loans                                                     41,126            37,236     41,056        3,890                10.4            70                 0.2



 Net loans                                                                                   4,973,759         5,097,152  5,055,154    (123,393)              (2.4)     (81,395)              (1.6)



 Premises and equipment, net                                                                    25,900            25,402     26,068          498                 2.0         (168)              (0.6)



 Operating lease right-of-use assets                                                            35,855            35,904     36,048         (49)              (0.1)        (193)              (0.5)



 Investment in bank-owned life insurance                                                       116,010           115,126    107,546          884                 0.8         8,464                 7.9



 Goodwill                                                                                       63,909            63,909     63,909



 Identifiable intangible assets, net                                                             4,148             4,303      2,682        (155)              (3.6)        1,466                54.7



 Other assets                                                                                  167,073           170,516    195,972      (3,443)              (2.0)     (28,899)             (14.7)



 Total assets                                                                               $6,459,196        $6,621,694 $6,586,015   ($162,498)             (2.5 %)   ($126,819)             (1.9 %)



 
          Liabilities:



 Deposits:



 Noninterest-bearing deposits                                                                 $585,415          $595,092   $625,590     ($9,677)            (1.6 %)    ($40,175)            (6.4 %)



 Interest-bearing deposits                                                                   4,579,218         4,674,898  4,414,991     (95,680)              (2.0)      164,227                 3.7



 Total deposits                                                                              5,164,633         5,269,990  5,040,581    (105,357)              (2.0)      124,052                 2.5



 Federal Home Loan Bank advances                                                               576,000           626,000    850,000     (50,000)              (8.0)    (274,000)             (32.2)



 Junior subordinated debentures                                                                 22,681            22,681     22,681



 Operating lease liabilities                                                                    38,724            38,726     38,716          (2)                               8



 Other liabilities                                                                             110,385           120,713    112,357     (10,328)              (8.6)      (1,972)              (1.8)



 Total liabilities                                                                           5,912,423         6,078,110  6,064,335    (165,687)              (2.7)    (151,912)              (2.5)



 
          Shareholders' Equity:



 Common stock                                                                                    1,223             1,223      1,223



 Paid-in capital                                                                               198,654           198,323    197,570          331                 0.2         1,084                 0.5



 Retained earnings                                                                             444,508           442,741    435,233        1,767                 0.4         9,275                 2.1



 Accumulated other comprehensive loss                                                         (78,435)         (79,309)  (99,179)         874               (1.1)       20,744                20.9



 Treasury stock, at cost                                                                      (19,177)         (19,394)  (13,167)         217               (1.1)      (6,010)             (45.6)



 Total shareholders' equity                                                                    546,773           543,584    521,680        3,189                 0.6        25,093                 4.8



 Total liabilities and shareholders' equity                                                 $6,459,196        $6,621,694 $6,586,015   ($162,498)             (2.5 %)   ($126,819)             (1.9 %)

                                                 
          
            Washington Trust Bancorp, Inc. and Subsidiaries


                                                   
          
            CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                            
          (Unaudited; Dollars and shares in thousands, except per share amounts)




                                                                                                                                             Q1 2026 vs. Q4                Q1 2026 vs. Q1
                                                                                                                                                       2025                           2025


                                                                                  Q1 2026              Q4 2025              Q1 2025   
       $              %        
       $              %



 Interest income:



 Interest and fees on loans                                                      $64,338               $67,040               $66,656     ($2,702)           (4.0 %)      ($2,318)           (3.5 %)



 Interest on mortgage loans held for sale                                            375                   606                   958        (231)            (38.1)         (583)            (60.9)



 Taxable interest on debt securities                                               8,768                 9,100                 8,827        (332)             (3.6)          (59)             (0.7)



 Nontaxable interest on debt securities                                                7                     8                     7          (1)            (12.5)                               -



 Dividends on Federal Home Loan Bank stock                                           585                   792                 1,022        (207)            (26.1)         (437)            (42.8)



 Other interest income                                                               909                 1,291                 1,993        (382)            (29.6)       (1,084)            (54.4)



 Total interest and dividend income                                               74,982                78,837                79,463      (3,855)             (4.9)       (4,481)             (5.6)



 Interest expense:



 Deposits                                                                         27,370                30,060                31,748      (2,690)             (8.9)       (4,378)            (13.8)



 Federal Home Loan Bank advances                                                   6,777                 7,696                10,946        (919)            (11.9)       (4,169)            (38.1)



 Junior subordinated debentures                                                      310                   333                   347         (23)             (6.9)          (37)            (10.7)



 Total interest expense                                                           34,457                38,089                43,041      (3,632)             (9.5)       (8,584)            (19.9)



 Net interest income                                                              40,525                40,748                36,422        (223)             (0.5)         4,103               11.3



 Provision for credit losses                                                       4,000                   600                 1,200        3,400              566.7          2,800              233.3



 Net interest income after provision for credit losses                            36,525                40,148                35,222      (3,623)             (9.0)         1,303                3.7



 Noninterest income:



 Wealth management revenues                                                       10,647                10,852                 9,891        (205)             (1.9)           756                7.6



 Mortgage banking revenues                                                         3,045                 3,250                 2,304        (205)             (6.3)           741               32.2



 Card interchange fees                                                             1,385                 1,217                 1,509          168               13.8          (124)             (8.2)



 Service charges on deposit accounts                                                 785                   843                   744         (58)             (6.9)            41                5.5



 Loan related derivative income                                                      227                 1,081                   101        (854)            (79.0)           126              124.8



 Income from bank-owned life insurance                                               885                   886                   769          (1)             (0.1)           116               15.1



 Gain on sale of bank-owned properties, net                                                                                  6,994                                      (6,994)           (100.0)



 Other income                                                                        329                   374                   331         (45)            (12.0)           (2)             (0.6)



 Total noninterest income                                                         17,303                18,503                22,643      (1,200)             (6.5)       (5,340)            (23.6)



 Noninterest expense:



 Salaries and employee benefits                                                   24,340                23,647                22,422          693                2.9          1,918                8.6



 Outsourced services                                                               4,383                 4,067                 4,346          316                7.8             37                0.9



 Net occupancy                                                                     2,890                 2,642                 2,741          248                9.4            149                5.4



 Equipment                                                                           903                   852                   891           51                6.0             12                1.3



 Legal, audit, and professional fees                                                 936                   667                   750          269               40.3            186               24.8



 FDIC deposit insurance costs                                                        935                 1,028                 1,262         (93)             (9.0)         (327)            (25.9)



 Advertising and promotion                                                           547                 1,029                   410        (482)            (46.8)           137               33.4



 Amortization of intangibles                                                         155                   155                   204                                         (49)            (24.0)



 Pension plan settlement charge                                                                                              6,436                                      (6,436)           (100.0)



 Other expenses                                                                    2,676                 3,896                 2,734      (1,220)            (31.3)          (58)             (2.1)



 Total noninterest expense                                                        37,765                37,983                42,196        (218)             (0.6)       (4,431)            (10.5)



 Income before income taxes                                                       16,063                20,668                15,669      (4,605)            (22.3)           394                2.5



 Income tax expense                                                                3,463                 4,694                 3,490      (1,231)            (26.2)          (27)             (0.8)



 Net income                                                                      $12,600               $15,974               $12,179     ($3,374)          (21.1 %)          $421              3.5 %





 Weighted avg common shares outstanding - basic                                   19,039                19,034                19,276



 Weighted avg common shares outstanding - diluted                                 19,173                19,159                19,370





 Per share information:



 Basic earnings per common share                                                   $0.66                 $0.84                 $0.63      ($0.18)          (21.4 %)         $0.03              4.8 %



 Diluted earnings per common share                                                 $0.66                 $0.83                 $0.63      ($0.17)          (20.5 %)         $0.03              4.8 %



 Cash dividends declared                                                           $0.56                 $0.56                 $0.56   
       $-               - %   
       $-               - %

                                                        
      
            Washington Trust Bancorp, Inc. and Subsidiaries


                                                             
          
            SELECTED FINANCIAL HIGHLIGHTS


                                                    
     (Unaudited; Dollars and shares in thousands, except per share amounts)




                                                                                                      Mar 31,              Dec 31,  Mar 31,     Mar 31, 2026             Mar 31, 2026
                                                                                                                                                      vs.                     vs.
                                                                                                         2026                  2025      2025 Dec 31, 2025             Mar 31, 2025



 
            Share and Equity Related Data:



 Book value per share                                                                                 $28.72                $28.56    $27.06       $0.16     0.6 %      $1.66               6.1 %



 Tangible book value per share (non-GAAP) (1)                                                         $25.14                $24.97    $23.61       $0.17     0.7 %      $1.53               6.5 %



 Market value per share                                                                               $33.46                $29.55    $30.86       $3.91    13.2 %      $2.60               8.4 %



 Shares issued at end of period                                                                       19,562                19,562    19,562        -shs      - %      -shs                - %



 Shares outstanding at end of period                                                                  19,041                19,035    19,276       6 shs      - %     (235)
                                                                                                                                                                       shs            (1.2 %)





 
            Capital Ratios 
            (2)
       :



 Tier 1 risk-based capital                                                                           12.46 %              12.14 %  12.23 %     32 bps              23 bps



 Total risk-based capital                                                                            13.38 %              12.95 %  13.13 %     43 bps              25 bps



 Tier 1 leverage ratio                                                                                8.80 %               8.65 %   8.45 %     15 bps              35 bps



 Common equity tier 1                                                                                11.99 %              11.68 %  11.76 %     31 bps              23 bps





 
            Balance Sheet Ratios:



 Equity to assets                                                                                     8.47 %               8.21 %   7.92 %     26 bps              55 bps



 Tangible equity to tangible assets (non-GAAP) (1)                                                    7.49 %               7.25 %   6.98 %     24 bps              51 bps



 Loans to deposits (3)                                                                                96.9 %               97.4 %  100.7 %       (50)               (380)
                                                                                                                                                   bps                 bps

                                                                                          Q1 2026


                                                      Q1 2026 Q4 2025 Q1 2025         vs.             vs.
                                                                              Q4 2025         Q1 2025
                                                                                (bps)           (bps)



 
            Performance Ratios 
            (4)
 :



 Net interest margin (5)                              2.63 %  2.56 %  2.29 %           7               34





 Return on average assets (6)                         0.78 %  0.95 %  0.73 %        (17)               5



 Adjusted return on average assets (non-GAAP) (1)     0.78 %  0.95 %  0.71 %        (17)               7



 Return on average tangible assets (non-GAAP) (1)     0.79 %  0.96 %  0.71 %        (17)               8





 Return on average equity (7)                         9.23 % 11.70 %  9.63 %       (247)            (40)



 Adjusted return on average equity (non-GAAP) (1)     9.23 % 11.70 %  9.30 %       (247)             (7)



 Return on average tangible equity (non-GAAP) (1)    10.53 % 13.39 % 10.69 %       (286)            (16)





 Efficiency ratio (8)                                 65.3 %  64.1 %  71.4 %         120            (610)



 Adjusted efficiency ratio (non-GAAP) (1)             65.3 %  64.1 %  68.7 %         120            (340)




 (1)   See the section labeled "Supplemental Information - Calculation of Non-GAAP Financial
          Measures" at the end of this document.



 (2) 
 Estimated for Mar 31, 2026 and actuals for prior periods.



 (3)   Period-end balances of net loans and mortgage loans held for sale as a percentage of total
          deposits.



 (4) 
 Annualized based on the actual number of days in the period.



 (5)   Fully taxable equivalent (FTE) net interest income as a percentage of average-earnings assets.



 (6) 
 Net income divided by average assets.



 (7) 
 Net income divided by average equity.



 (8)   Total noninterest expense as percentage of total revenues (net interest income and noninterest
          income).

                                                                 
   
     Washington Trust Bancorp, Inc. and Subsidiaries


                                                                   
     
          SELECTED FINANCIAL HIGHLIGHTS


                                                                       
    (Unaudited; Dollars in thousands)




                                                                                                                                                Q1 2026 vs. Q4                Q1 2026 vs. Q1
                                                                                                                                                         2025                           2025


                                                                                               Q1 2026              Q4 2025   Q1 2025   
       $               %        
      $             %



          
            
              Wealth Management Results

---


          
            Wealth Management Revenues:



          Asset-based revenues                                                                $10,580               $10,749     $9,769       ($169)            (1.6 %)         $811             8.3 %



          Transaction-based revenues                                                               67                   103        122         (36)             (35.0)         (55)           (45.1)



          Total wealth management revenues                                                    $10,647               $10,852     $9,891       ($205)            (1.9 %)         $756             7.6 %





          
            Assets Under Administration (AUA):



          Spot balance at end of period (1)                                                $7,495,602            $7,777,250 $6,818,390   ($281,648)            (3.6 %)     $677,212             9.9 %





          Percentage of AUA that are managed assets                                              91 %                 91 %      91 %





          
            
              Mortgage Banking Results

---


          
            Mortgage Banking Revenues:



          Realized gains on loan sales, net (2)                                                $2,370                $3,424     $1,575     ($1,054)           (30.8 %)         $795            50.5 %



          Changes in fair value, net (3)                                                          164                 (610)       133          774               126.9            31              23.3



          Loan servicing fee income, net (4)                                                      511                   436        596           75                17.2          (85)           (14.3)



          Total mortgage banking revenues                                                      $3,045                $3,250     $2,304       ($205)            (6.3 %)         $741            32.2 %





          
            Residential Mortgage Loan Originations:



          Originations for retention in portfolio (5)                                         $36,813               $46,912    $27,662    ($10,099)           (21.5 %)       $9,151            33.1 %



          Originations for sale to secondary market (6)                                       118,351               162,410     75,519     (44,059)             (27.1)       42,832              56.7



          Total mortgage loan originations                                                   $155,164              $209,322   $103,181    ($54,158)           (25.9 %)      $51,983            50.4 %





          Percentage of originations for sale to total                                           76 %                 78 %      73 %
mortgage loan originations





          
            Residential Mortgage Loans Sold:



          Sold with servicing rights retained                                                  $4,670                $7,461    $16,819     ($2,791)           (37.4 %)    ($12,149)         (72.2 %)



          Sold with servicing rights released (6)                                             116,853               150,507     58,680     (33,654)             (22.4)       58,173              99.1



          Total mortgage loans sold                                                          $121,523              $157,968    $75,499    ($36,445)           (23.1 %)      $46,024            61.0 %




 (1)   Includes the impact of $195 million of managed assets acquired from Lighthouse Financial
          Management, LLC on Jul 31, 2025.



 (2)   Includes gains on loan sales, commission income on loans originated for others, servicing right
          gains, and gains (losses) on forward loan commitments.



 (3)   Represents fair value changes on mortgage loans held for sale and forward loan commitments.



 (4)   Represents loan servicing fee income, net of servicing right amortization and valuation
          adjustments.



 (5) 
 Includes the full commitment amount of homeowner construction loans.



 (6) 
 Includes brokered loans (loans originated for others).

                              
   
      Washington Trust Bancorp, Inc. and Subsidiaries


                                
     
          END OF PERIOD LOAN COMPOSITION


                                    
    (Unaudited; Dollars in thousands)




                                                                                                     Mar 31, 2026 vs.               Mar 31, 2026 vs.
                                                                                                  Dec 31, 2025                   Mar 31, 2025


                                           Mar 31,              Dec 31,              Mar 31,   
       $              %        
        $            %
                                              2026                  2025                  2025



 
            Loans:



 Commercial real estate (1)            $2,084,804            $2,183,985            $2,134,107    ($99,181)           (4.5 %)      ($49,303)         (2.3 %)



 Commercial & industrial                  568,177               564,082               535,030        4,095                0.7          33,147              6.2



 Total commercial                       2,652,981             2,748,067             2,669,137     (95,086)             (3.5)       (16,156)           (0.6)





 Residential real estate (2)            2,029,092             2,050,399             2,113,307     (21,307)             (1.0)       (84,215)           (4.0)





 Home equity                              316,353               318,862               296,563      (2,509)             (0.8)         19,790              6.7



 Other                                     16,459                17,060                17,203        (601)             (3.5)          (744)           (4.3)



 Total consumer                           332,812               335,922               313,766      (3,110)             (0.9)         19,046              6.1



 Total loans                           $5,014,885            $5,134,388            $5,096,210   ($119,503)           (2.3 %)      ($81,325)         (1.6 %)




 (1) Commercial real estate loans consist of commercial mortgages and construction and development
        loans. Commercial mortgages are loans secured by income producing property.



 (2) Residential real estate loans consist of mortgage and homeowner construction loans secured by
        one- to four-family residential properties.

                                                          
       
    Washington Trust Bancorp, Inc. and Subsidiaries


                                                                
    
         END OF PERIOD LOAN COMPOSITION


                                                               
    
         (Unaudited; Dollars in thousands)




                                                                                                                 Mar 31, 2026               Dec 31, 2025                 Balance Change


                                                                                                          Balance             % of     Balance           % of
                                                                                                                              Total                      Total    
       $              %



 
            Commercial Real Estate Portfolio Segmentation:



 Multi-family                                                                                           $639,976               31 %   $667,388             31 %    ($27,412)           (4.1 %)



 Retail                                                                                                  407,029                 20     436,961               20      (29,932)             (6.9)



 Industrial and warehouse                                                                                339,839                 16     380,403               17      (40,564)            (10.7)



 Hospitality                                                                                             242,229                 12     230,549               11        11,680                5.1



 Office                                                                                                  231,007                 11     237,706               11       (6,699)             (2.8)



 Healthcare Facility                                                                                     156,138                  7     156,871                7         (733)             (0.5)



 Mixed-use                                                                                                27,459                  1      26,440                1         1,019                3.9



 Other                                                                                                    41,127                  2      47,667                2       (6,540)            (13.7)



 Total commercial real estate loans                                                                   $2,084,804              100 % $2,183,985            100 %    ($99,181)           (4.5 %)





 
            Commercial & Industrial Portfolio Segmentation:



 Healthcare and social assistance                                                                       $149,292               26 %   $150,061             27 %       ($769)           (0.5 %)



 Retail trade                                                                                             62,866                 11      48,289                9        14,577               30.2



 Transportation and warehousing                                                                           55,864                 10      55,315               10           549                1.0



 Educational services                                                                                     53,831                  9      54,245               10         (414)             (0.8)



 Accommodation and food services                                                                          32,982                  6      26,431                5         6,551               24.8



 Finance and insurance                                                                                    26,834                  5      22,727                4         4,107               18.1



 Manufacturing                                                                                            25,540                  4      23,714                4         1,826                7.7



 Arts, entertainment, and recreation                                                                      24,947                  4      22,043                4         2,904               13.2



 Information                                                                                              21,681                  4      21,843                4         (162)             (0.7)



 Real estate rental and leasing                                                                           20,009                  4      57,113               10      (37,104)            (65.0)



 Professional, scientific, and technical services                                                         19,625                  3      12,490                2         7,135               57.1



 Public administration                                                                                     6,163                  1       1,448                         4,715              325.6



 Other                                                                                                    68,543                 13      68,363               11           180                0.3



 Total commercial & industrial loans                                                                    $568,177              100 %   $564,082            100 %       $4,095              0.7 %



                                                                                           Weighted Average                 
    Asset Quality                            Supplemental
                                                                                                                                                              - Nonaccrual
                                                                                                                                                                     (included in
                                                                                                                                                              Classified)


                                                            Balance       Average      Loan to              Debt        Pass        Special    Classified
                                                            (2) (3)    Loan        Value              Service                  Mention
                                                                    Size (4)                         Coverage



          
            Non-Owner Occupied Commercial Real
Estate Office (inclusive of Construction):



          Class A                                          $85,054        $10,673          59 %              1.59x    $56,580   
          $-       $28,474                             $22,349



          Class B                                           70,776          3,539          54 %              1.48x     67,003           3,773



          Class C                                           10,416          1,488          56 %              1.35x     10,416



          Medical Office                                    30,666          6,133          56 %              1.54x     30,666



          Lab Space                                         34,095         18,289         103 %                 -x                    27,521          6,574                               6,574



          Total office at Mar 31, 2026 (1)                $231,007         $5,567          64 %              1.29x   $164,665         $31,294        $35,048                             $28,923



          Total office at Dec 31, 2025                    $237,706         $5,611          60 %              1.27x   $173,837         $57,712         $6,157          
          
            $-



          Mar 31, 2026 vs. Dec 31, 2025                   ($6,699)         ($44)          4 %              0.02x   ($9,172)      ($26,418)       $28,891                             $28,923




 (1)   Approximately 65% of the total commercial real estate office balance of $231 million is secured
          by income producing properties located in suburban areas. Additionally, approximately 59% of
          the total commercial real estate office balance is scheduled to mature before Mar 31, 2028.



 (2) 
 Balance of commercial real estate office consists of 42 loans as of Mar 31, 2026.



 (3) 
 Does not include $2.8 million of unfunded commitments as of Mar 31, 2026.



 (4)   Total commitment (outstanding loan balance plus unfunded commitments) divided by number of
          loans.

                                                 
   
       Washington Trust Bancorp, Inc. and Subsidiaries


                                               
   
     END OF PERIOD DEPOSIT COMPOSITION & CONTINGENT LIQUIDITY


                                                       
      (Unaudited; Dollars in thousands)




                                                                                                                                     Mar 31, 2026 vs.                Mar 31, 2026 vs.
                                                                                                                                  Dec 31, 2025                    Mar 31, 2025


                                                                                  Mar 31,              Dec 31,     Mar 31,   
       $                %        
       $                %
                                                                                     2026                  2025         2025



 
            Deposits:



 Noninterest-bearing demand deposits                                            $585,415              $595,092     $625,590     ($9,677)             (1.6 %)     ($40,175)             (6.4 %)



 Interest-bearing demand deposits (in-market)                                    758,524               756,794      654,599        1,730                  0.2        103,925                 15.9



 NOW accounts                                                                    690,987               715,114      686,666     (24,127)               (3.4)         4,321                  0.6



 Money market accounts                                                         1,132,421             1,185,420    1,202,703     (52,999)               (4.5)      (70,282)               (5.8)



 Savings accounts                                                                830,855               796,887      630,413       33,968                  4.3        200,442                 31.8



 Time deposits (in-market)                                                     1,166,431             1,220,683    1,213,382     (54,252)               (4.4)      (46,951)               (3.9)



 In-market deposits                                                            5,164,633             5,269,990    5,013,353    (105,357)               (2.0)       151,280                  3.0



 Wholesale brokered time deposits                                                      -                           27,228                                       (27,228)             (100.0)



 Total deposits                                                               $5,164,633            $5,269,990   $5,040,581   ($105,357)             (2.0 %)      $124,052                2.5 %

                                        Mar 31,   Dec 31,           Mar 31, 2026
                                                                     vs.
                                           2026       2025 Dec 31, 2025



 
            Contingent Liquidity:



 Federal Home Loan Bank of Boston   $1,392,049 $1,356,005   $36,044    2.7 %



 Federal Reserve Bank of Boston         99,775    104,379   (4,604)   (4.4)



 Available cash liquidity (1)           16,088     17,460   (1,372)   (7.9)



 Unencumbered securities               528,317    539,830  (11,513)   (2.1)



 Total                              $2,036,229 $2,017,674   $18,555    0.9 %




 (1) Available cash liquidity excludes amounts restricted for collateral purposes and
        designated for operating needs.

                                                          
  
     Washington Trust Bancorp, Inc. and Subsidiaries


                                                            
    
           CREDIT & ASSET QUALITY DATA


                                                               
   (Unaudited; Dollars in thousands)




                                                                                                                                                                                      Mar 31, 2026 vs.


                                                                                                                        Mar 31,         Dec 31,              Mar 31,             Dec 31,              Mar 31,
                                                                                                                           2026           2025                  2025                 2025                  2025
                                                                                                                                                                           (bps)                (bps)



 
            Asset Quality Ratios:



 Nonperforming assets to total assets                                                                                   0.63 %         0.20 %               0.33 %                  43                    30



 Nonaccrual loans to total loans                                                                                        0.81 %         0.25 %               0.42 %                  56                    39



 Total past due loans to total loans                                                                                    0.33 %         0.22 %               0.20 %                  11                    13



 ACL on loans to nonaccrual loans                                                                                     101.70 %       288.14 %             189.85 %            (18,644)              (8,815)



 ACL on loans to total loans                                                                                            0.82 %         0.73 %               0.81 %                   9                     1




                                                                                                                                                Mar 31, 2026 vs.                    Mar 31, 2026 vs.
                                                                                                                                             Dec 31, 2025                        Mar 31, 2025


                                                                                      Mar 31,              Dec 31,        Mar 31,    
          $                 %           
          $                 %
                                                                                         2026                  2025            2025



 
            Nonperforming Assets:



 Commercial real estate                                                              $28,923         
          $-         $7,605          $28,923                   - %            $21,318               280.3 %



 Commercial & industrial                                                                 126                                1,140              126                                   (1,014)               (88.9)



 Total commercial                                                                     29,049                                8,745           29,049                                    20,304                 232.2



 Residential real estate                                                               9,631                11,099          11,102          (1,468)               (13.2)             (1,471)               (13.2)



 Home equity                                                                           1,757                 1,824           1,779             (67)                (3.7)                (22)                (1.2)



 Other consumer                                                                            3                                                    3                                         3



 Total consumer                                                                        1,760                 1,824           1,779             (64)                (3.5)                (19)                (1.1)



 Total nonaccrual loans                                                               40,440                12,923          21,626           27,517                 212.9               18,814                  87.0



 Other real estate owned                                                                   -



 Total nonperforming assets                                                          $40,440               $12,923         $21,626          $27,517               212.9 %             $18,814                87.0 %





 
            Past Due Loans (30 days or more past due):



 Commercial real estate                                                               $6,574                  $648   
          $-          $5,926               914.5 %              $6,574               100.0 %



 Commercial & industrial                                                                 470                     7           1,146              463               6,614.3                (676)               (59.0)



 Total commercial                                                                      7,044                   655           1,146            6,389                 975.4                5,898                 514.7



 Residential real estate                                                               6,627                 9,095           6,439          (2,468)               (27.1)                 188                   2.9



 Home equity                                                                           2,746                 1,607           2,578            1,139                  70.9                  168                   6.5



 Other consumer                                                                           31                    26              32                5                  19.2                  (1)                (3.1)



 Total consumer                                                                        2,777                 1,633           2,610            1,144                  70.1                  167                   6.4



 Total past due loans                                                                $16,448               $11,383         $10,195           $5,065                44.5 %              $6,253                61.3 %





 Accruing loans 90 days or more past due                                       
          $-        
          $-  
          $-   
          $-                  - %      
          $-                  - %



 Nonaccrual loans included in past due loans                                         $12,297                $8,348          $7,354           $3,949                47.3 %              $4,943                67.2 %

                                   
          
            Washington Trust Bancorp, Inc. and Subsidiaries


                                             
          
            CREDIT & ASSET QUALITY DATA


                                                
          (Unaudited; Dollars in thousands)




                                                                                                           For the Three Months
                                                                                                            Ended


                                                                                                           Mar 31,              Dec 31,  Mar 31,
                                                                                                              2026                  2025      2025



 
            Nonaccrual Loan Activity:



 Balance at beginning of period                                                                           $12,923               $14,016   $23,307



 Additions to nonaccrual status                                                                            29,064                 1,851     2,142



 Loans returned to accruing status                                                                           (69)              (1,229)      (4)



 Loans charged-off                                                                                           (84)                 (87)  (2,522)



 Loans transferred to other real estate owned                                                                   -



 Payments, payoffs, and other changes                                                                     (1,394)              (1,628)  (1,297)



 Balance at end of period                                                                                 $40,440               $12,923   $21,626





 
            Allowance for Credit Losses on Loans:



 Balance at beginning of period                                                                           $37,236               $36,576   $41,960



 Provision for credit losses on loans (1)                                                                   3,900                   500     1,400



 Charge-offs                                                                                                 (84)                 (87)  (2,522)



 Recoveries                                                                                                    74                   247       218



 Balance at end of period                                                                                 $41,126               $37,236   $41,056





 
            Allowance for Credit Losses on Unfunded Commitments:



 Balance at beginning of period                                                                            $1,140                $1,040    $1,440



 Provision for credit losses on unfunded commitments (1)                                                      100                   100     (200)



 Balance at end of period (2)                                                                              $1,240                $1,140    $1,240




 (1) Included in provision for credit losses in the Consolidated
        Statements of Income.



 (2) Included in other liabilities in the Consolidated Balance
        Sheets.

                                                      
  
     Washington Trust Bancorp, Inc. and Subsidiaries


                                                        
    
           CREDIT & ASSET QUALITY DATA


                                                           
   (Unaudited; Dollars in thousands)




                                                                                                                                    Q1 2026 vs. Q4                Q1 2026 vs. Q1
                                                                                                                                              2025                           2025


                                                                                              Q1 2026          Q4 2025  Q1 2025   
     $              %     
      $               %



 
            Provision for Credit Losses:



 Provision for credit losses on loans                                                         $3,900              $500    $1,400     $3,400         680.0 %       $2,500              178.6 %



 Provision for credit losses on unfunded commitments                                             100               100     (200)                                   300                150.0



 Provision for credit losses                                                                  $4,000              $600    $1,200     $3,400         566.7 %       $2,800              233.3 %





 
            Net Loan Charge-Offs (Recoveries):



 Commercial real estate                                                                
          $-           ($118)   $2,250       $118         100.0 %     ($2,250)           (100.0 %)



 Commercial & industrial                                                                        (42)            (111)        3         69            62.2          (45)            (1500.0)



 Total commercial                                                                               (42)            (229)    2,253        187            81.7       (2,295)             (101.9)



 Residential real estate                                                                         (1)                                 (1)                         (1)



 Home equity                                                                                     (1)              (1)      (1)



 Other consumer                                                                                   54                70        52       (16)         (22.9)            2                  3.8



 Total consumer                                                                                   53                69        51       (16)         (23.2)            2                  3.9



 Total                                                                                           $10            ($160)   $2,304       $170         106.3 %     ($2,294)            (99.6 %)

                                                                                          
          
            Washington Trust Bancorp, Inc. and Subsidiaries


                                                                                          
          
            CONSOLIDATED AVERAGE BALANCE SHEETS (FTE Basis)


                                                                                                        
          (Unaudited; Dollars in thousands)





          The following table presents daily average balance, interest, and yield/rate information, as well as net interest margin on an FTE basis. Tax-exempt
income is converted to an FTE basis using the statutory federal income tax rate. Unrealized gains (losses) on available for sale securities, changes
in fair value on mortgage loans held for sale, and basis adjustments associated with fair value hedges are excluded from the average balance and
yield calculations. Nonaccrual loans are included in amounts presented for loans. Interest income attributable to nonaccrual loans is included in
accordance with accounting policy as disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2025.




                           
          For the Three Months Ended                                                
          Mar 31, 2026                                  
        Dec 31, 2025                              
          Change


                                                                                                          Average              Interest              Yield/            Average            Interest       Yield/           Average             Interest         Yield/
                                                                                                     Balance                                                      Balance                                            Balance
                                                                                                                                                    Rate                                                Rate                                                  Rate





          
            Assets:



          Cash, federal funds sold, and short-term                                                      $101,091                   $909               3.65 %           $131,215               $1,291        3.90 %         ($30,124)               ($382)        (0.25 %)
investments



          Mortgage loans held for sale                                                                    24,760                    375                 6.14              38,696                  606          6.21           (13,936)                (231)          (0.07)



          Taxable debt securities                                                                      1,022,612                  8,768                 3.48           1,051,549                9,100          3.43           (28,937)                (332)            0.05



          Nontaxable debt securities                                                                         650                      8                 4.99                 650                    8          4.88                                                    0.11



          Total securities                                                                             1,023,262                  8,776                 3.48           1,052,199                9,108          3.43           (28,937)                (332)            0.05



          FHLB stock                                                                                      30,566                    585                 7.76              32,918                  792          9.55            (2,352)                (207)          (1.79)



          Commercial real estate                                                                       2,148,792                 28,718                 5.42           2,148,052               30,724          5.67                740               (2,006)          (0.25)



          Commercial & industrial                                                                        571,498                  7,921                 5.62             561,035                8,292          5.86             10,463                 (371)          (0.24)



          Total commercial                                                                             2,720,290                 36,639                 5.46           2,709,087               39,016          5.71             11,203               (2,377)          (0.25)



          Residential real estate                                                                      2,035,597                 22,723                 4.53           2,062,589               22,829          4.39           (26,992)                (106)            0.14



          Home equity                                                                                    316,660                  4,931                 6.32             313,759                5,194          6.57              2,901                 (263)          (0.25)



          Other                                                                                           16,589                    215                 5.26              16,764                  216          5.11              (175)                  (1)            0.15



          Total consumer                                                                                 333,249                  5,146                 6.26             330,523                5,410          6.49              2,726                 (264)          (0.23)



          Total loans                                                                                  5,089,136                 64,508                 5.14           5,102,199               67,255          5.23           (13,063)              (2,747)          (0.09)



          Total interest-earning assets                                                                6,268,815                 75,153                 4.86           6,357,227               79,052          4.93           (88,412)              (3,899)          (0.07)



          Noninterest-earning assets                                                                     297,871                                                       290,006                                               7,865



          Total assets                                                                                $6,566,686                                                    $6,647,233                                           ($80,547)



          
            Liabilities and Shareholders' Equity:



          Interest-bearing demand deposits (in-market)                                                  $748,233                 $5,889               3.19 %           $734,617               $6,375        3.44 %           $13,616                ($486)        (0.25 %)



          NOW accounts                                                                                   676,240                    259                 0.16             671,840                  348          0.21              4,400                  (89)          (0.05)



          Money market accounts                                                                        1,162,609                  7,788                 2.72           1,198,818                8,846          2.93           (36,209)              (1,058)          (0.21)



          Savings accounts                                                                               810,040                  3,418                 1.71             757,843                3,456          1.81             52,197                  (38)          (0.10)



          Time deposits (in-market)                                                                    1,190,414                 10,016                 3.41           1,225,779               11,035          3.57           (35,365)              (1,019)          (0.16)



          Interest-bearing in-market deposits                                                          4,587,536                 27,370                 2.42           4,588,897               30,060          2.60            (1,361)              (2,690)          (0.18)



          Wholesale brokered time deposits                                                                     -



          Total interest-bearing deposits                                                              4,587,536                 27,370                 2.42           4,588,897               30,060          2.60            (1,361)              (2,690)          (0.18)



          FHLB advances                                                                                  660,667                  6,777                 4.16             708,174                7,696          4.31           (47,507)                (919)          (0.15)



          Junior subordinated debentures                                                                  22,681                    310                 5.54              22,681                  333          5.82                                    (23)          (0.28)



          Total interest-bearing liabilities                                                           5,270,884                 34,457                 2.65           5,319,752               38,089          2.84           (48,868)              (3,632)          (0.19)



          Noninterest-bearing demand deposits                                                            604,302                                                       647,274                                            (42,972)



          Other liabilities                                                                              138,126                                                       138,742                                               (616)



          Shareholders' equity                                                                           553,374                                                       541,465                                              11,909



          Total liabilities and shareholders' equity                                                  $6,566,686                                                    $6,647,233                                           ($80,547)



          Net interest income (FTE)                                                                                          $40,696                                                     $40,963                                               ($267)



          Interest rate spread                                                                                                                    2.21 %                                              2.09 %                                                 0.12 %



          Net interest margin                                                                                                                     2.63 %                                              2.56 %                                                 0.07 %


 Interest income amounts presented in the preceding table include the following adjustments for taxable equivalency:





 For the Three Months Ended                                                                                     Mar 31, 2026 Dec 31, 2025  Change



 Commercial loans                                                                                                       $168          $214    ($46)



 Nontaxable debt securities                                                                                                1                     1



 Total                                                                                                                  $169          $214    ($45)

                                                                                
          
            Washington Trust Bancorp, Inc. and Subsidiaries


                                                                     
          
            SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures


                                                                                
          (Unaudited; Dollars in thousands, except per share amounts)





 The following table presents adjusted noninterest income, adjusted noninterest expense, adjusted income before income taxes, adjusted income tax expense, and adjusted net income:




                                                                                                                                                                                                  Q1 2026 vs. Q4 2025            Q1 2026 vs. Q1 2025


                                                                                                                                              Q1 2026              Q4 2025           Q1 2025   
     $                 %       
      $                %



 
            Adjusted Noninterest Income:



 Noninterest income, as reported                                                                                                             $17,303               $18,503            $22,643   ($1,200)              (6.5 %)    ($5,340)            (23.6 %)



 Less adjustments:



 Gain on sale of bank-owned properties, net                                                                                                        -                                  6,994                                     (6,994)             (100.0)



 Adjusted noninterest income (non-GAAP)                                                                                                      $17,303               $18,503            $15,649   ($1,200)              (6.5 %)      $1,654               10.6 %





 
            Adjusted Noninterest Expense:



 Noninterest expense, as reported                                                                                                            $37,765               $37,983            $42,196     ($218)              (0.6 %)    ($4,431)            (10.5 %)



 Less adjustments:



 Pension plan settlement charge                                                                                                                    -                                  6,436                                     (6,436)             (100.0)



 Adjusted noninterest expense (non-GAAP)                                                                                                     $37,765               $37,983            $35,760     ($218)              (0.6 %)      $2,005                5.6 %





 
            Adjusted Income Before Income Taxes:



 Income before income taxes                                                                                                                  $16,063               $20,668            $15,669   ($4,605)             (22.3 %)        $394                2.5 %



 Less: total adjustments, pre-tax                                                                                                                  -                                    558                                       (558)             (100.0)



 Adjusted income before income taxes (non-GAAP)                                                                                              $16,063               $20,668            $15,111   ($4,605)             (22.3 %)        $952                6.3 %





 
            Adjusted Income Tax Expense:



 Income tax expense, as reported                                                                                                              $3,463                $4,694             $3,490   ($1,231)             (26.2 %)       ($27)             (0.8 %)



 Less: tax on total adjustments                                                                                                                    -                                    141                                       (141)             (100.0)



 Adjusted income tax expense (non-GAAP)                                                                                                       $3,463                $4,694             $3,349   ($1,231)             (26.2 %)        $114                3.4 %





 
            Adjusted Net Income:



 Net income, as reported                                                                                                                     $12,600               $15,974            $12,179   ($3,374)             (21.1 %)        $421                3.5 %



 Less: total adjustments, after-tax                                                                                                                -                                    417                                       (417)             (100.0)



 Adjusted net income (non-GAAP)                                                                                                              $12,600               $15,974            $11,762   ($3,374)             (21.1 %)        $838                7.1 %

                                                                         
          
            Washington Trust Bancorp, Inc. and Subsidiaries


                                                        
          
            SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)


                                                                         
          (Unaudited; Dollars in thousands, except per share amounts)





 The following table presents adjusted diluted earnings per common share and adjusted efficiency ratio:




                                                                                                                    Q1 2026              Q4 2025              Q1 2025              Q1 2026 vs. Q4        Q1 2026 vs. Q1
                                                                                                                                                                                             2025                   2025



 
            Adjusted Diluted Earnings per Common Share:



 Diluted earnings per common share, as reported (1)                                                                  $0.66                 $0.83                 $0.63    ($0.17)            (20.5 %)        $0.03       4.8 %



 Less: impact of total adjustments                                                                                       -                                      0.02                                      (0.02)    (100.0)



 Adjusted diluted earnings per common share                                                                          $0.66                 $0.83                 $0.61    ($0.17)            (20.5 %)        $0.05       8.2 %


    (non-GAAP) (2)





 
            Adjusted Efficiency Ratio:



 Efficiency ratio, as reported (3)                                                                                  65.3 %               64.1 %               71.4 %   120 bps                        (610) bps



 Less: impact of total adjustments                                                                                       -                                       2.7       -bps                        (270) bps



 Adjusted efficiency ratio (non-GAAP) (4)                                                                           65.3 %               64.1 %               68.7 %   120 bps                        (340) bps




 (1) Net income divided by weighted average diluted common and potential shares outstanding.



 (2) Net income, adjusted for the after-tax impact of adjustments as outlined in the table above,
        divided by weighted average diluted common and potential shares outstanding.



 (3) Total noninterest expense as percentage of total revenues (net interest income and noninterest
        income).



 (4) Total noninterest expense as percentage of total revenues (net interest income and noninterest
        income), each adjusted for the pre-tax impact of adjustments as outlined in the table above.


 The following table presents adjusted return on average assets and return on average tangible assets:




                                                                                                           Q1 2026   Q4 2025   Q1 2025               Q1 2026 vs. Q4                Q1 2026 vs. Q1
                                                                                                                                                               2025                           2025



 
            Adjusted Return on Average Assets:



 Net income, as reported                                                                                  $12,600    $15,974    $12,179    ($3,374)            (21.1 %)       $421                 3.5 %



 Less: total adjustments, after-tax                                                                                               417                                      (417)              (100.0)



 Adjusted net income (non-GAAP)                                                                           $12,600    $15,974    $11,762    ($3,374)            (21.1 %)       $838                 7.1 %





 Total average assets, as reported                                                                     $6,566,686 $6,647,233 $6,765,057   ($80,547)             (1.2 %) ($198,371)              (2.9 %)





 Return on average assets (1)                                                                              0.78 %    0.95 %    0.73 %   (17) bps                          5 bps



 Adjusted return on average assets (non-GAAP) (2)                                                          0.78 %    0.95 %    0.71 %   (17) bps                          7 bps





 
            Return on Average Tangible Assets:



 Adjusted net income (non-GAAP)                                                                           $12,600    $15,974    $11,762    ($3,374)            (21.1 %)       $838                 7.1 %





 Total average assets, as reported                                                                     $6,566,686 $6,647,233 $6,765,057   ($80,547)             (1.2 %) ($198,371)              (2.9 %)



 Less average balances of:



 Goodwill                                                                                                  63,909     63,909     63,909



 Identifiable intangible assets, net                                                                        4,224      4,378      2,781       (154)               (3.5)      1,443                  51.9



 Total average tangible assets                                                                         $6,498,553 $6,578,946 $6,698,367   ($80,393)             (1.2 %) ($199,814)              (3.0 %)





 Return on average assets (1)                                                                              0.78 %    0.95 %    0.73 %   (17) bps                          5 bps



 Return on average tangible assets (non-GAAP) (3)                                                          0.79 %    0.96 %    0.71 %   (17) bps                          8 bps




 (1) 
 Net income divided by total average assets.



 (2)   Net income, adjusted for the after-tax impact of adjustments as outlined in the table above,
          divided by total average assets.



 (3)   Net income, adjusted for the after-tax impact of adjustments as outlined in the table above,
          divided by total average tangible assets.

                                                     
          
            Washington Trust Bancorp, Inc. and Subsidiaries


                                    
          
            SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)


                                                     
          (Unaudited; Dollars in thousands, except per share amounts)





 The following table presents adjusted return on average equity and return on average tangible equity:




                                                                           Q1 2026              Q4 2025              Q1 2025                          Q1 2026 vs. Q4           Q1 2026 vs. Q1
                                                                                                                                                            2025                      2025



 
            Adjusted Return on Average Equity:



 Net income, as reported                                                  $12,600               $15,974               $12,179                    ($3,374)           (21.1 %)         $421       3.5 %



 Less: total adjustments, after-tax                                             -                                       417                                                       (417)    (100.0)



 Adjusted net income (non-GAAP)                                           $12,600               $15,974               $11,762                    ($3,374)           (21.1 %)         $838       7.1 %





 Total average equity, as reported                                       $553,374              $541,465              $513,048                     $11,909               2.2 %      $40,326       7.9 %





 Return on average equity (1)                                              9.23 %              11.70 %               9.63 %                  (247) bps                        (40) bps



 Adjusted return on average equity                                         9.23 %              11.70 %               9.30 %                  (247) bps                         (7) bps


   (non-GAAP) (2)





 
            Return on Average Tangible Equity:



 Adjusted net income (non-GAAP)                                           $12,600               $15,974               $11,762                    ($3,374)           (21.1 %)         $838       7.1 %





 Total average equity, as reported                                       $553,374              $541,465              $513,048                     $11,909               2.2 %      $40,326       7.9 %



 Less average balances of:



 Goodwill                                                                  63,909                63,909                63,909



 Identifiable intangible assets, net                                        4,224                 4,378                 2,781                       (154)              (3.5)        1,443        51.9



 Total average tangible equity (non-GAAP)                                $485,241              $473,178              $446,358                     $12,063               2.5 %      $38,883       8.7 %





 Return on average equity (1)                                              9.23 %              11.70 %               9.63 %                  (247) bps                        (40) bps



 Return on average tangible equity                                        10.53 %              13.39 %              10.69 %                  (286) bps                        (16) bps


   (non-GAAP) (3)




 (1) 
 Net income divided by total average equity.



 (2)   Net income, adjusted for the after-tax impact of adjustments as outlined in the table above,
          divided by total average equity.



 (3)   Net income, adjusted for the after-tax impact of adjustments as outlined in the table above,
          divided by total average tangible equity.


 
            
              Washington Trust Bancorp, Inc. and Subsidiaries



 
            
              SUPPLEMENTAL INFORMATION - Calculation of Non-GAAP Financial Measures (continued)



 (Unaudited; Dollars in thousands, except per share amounts)





 The following table presents tangible book value per share and the ratio of tangible equity to tangible assets:




                                                                                                                     Mar 31,   Dec 31,   Mar 31,         Mar 31, 2026 vs.              Mar 31, 2026 vs.
                                                                                                                        2026       2025       2025       Dec 31, 2025                  Mar 31, 2025



 
            
              Tangible Book Value per Share:



 Total shareholders' equity, as reported                                                                           $546,773   $543,584   $521,680     $3,189                0.6 %     $25,093              4.8 %



 Less end of period balances of:



 Goodwill                                                                                                            63,909     63,909     63,909                            - %                          - %



 Identifiable intangible assets, net                                                                                  4,148      4,303      2,682      (155)             (3.6) %       1,466             54.7 %



 Total tangible shareholders' equity (non-GAAP)                                                                    $478,716   $475,372   $455,089     $3,344                0.7 %     $23,627              5.2 %





 Shares outstanding, as reported                                                                                     19,041     19,035     19,276          6                  - %      (235)           (1.2 %)





 Book value per share                                                                                                $28.72     $28.56     $27.06      $0.16                0.6 %       $1.66              6.1 %



 Tangible book value per share (non-GAAP)                                                                            $25.14     $24.97     $23.61      $0.17                0.7 %       $1.53              6.5 %





 
            
              Tangible Equity to Tangible Assets:



 Total tangible shareholders' equity                                                                               $478,716   $475,372   $455,089     $3,344                0.7 %     $23,627              5.2 %





 Total assets, as reported                                                                                       $6,459,196 $6,621,694 $6,586,015 ($162,498)             (2.5 %)  ($126,819)           (1.9 %)



 Less end of period balances of:



 Goodwill                                                                                                            63,909     63,909     63,909                            - %                          - %



 Identifiable intangible assets, net                                                                                  4,148      4,303      2,682      (155)             (3.6 %)       1,466             54.7 %



 Total tangible assets (non-GAAP)                                                                                $6,391,139 $6,553,482 $6,519,424 ($162,343)             (2.5 %)  ($128,285)           (2.0 %)





 Equity to assets                                                                                                    8.47 %    8.21 %    7.92 %    26 bps                          55 bps



 Tangible equity to tangible assets (non-GAAP)                                                                       7.49 %    7.25 %    6.98 %    24 bps                          51 bps

Category: Earnings

View original content to download multimedia:https://www.prnewswire.com/news-releases/washington-trust-reports-first-quarter-2026-results-302747543.html

SOURCE Washington Trust Bancorp, Inc.

Contact:

Kathleen Hart, VP, Public Relations Manager, Telephone: (401) 348-1495, E-mail: kahart@washtrust.com

© 2026 Canjex Publishing Ltd. All rights reserved.