15:24:08 EST Fri 06 Nov 2026
Enter Symbol
or Name
USA
CA



DICK'S Sporting Goods, Inc. Reports Second Quarter Results

2026-08-25 07:00 ET - News Release

DICK'S Sporting Goods, Inc. Reports Second Quarter Results

PR Newswire

- Delivers 4.9% Comp Sales Growth for the DICK'S Business(A)-

- 2026 Outlook Revised Due to Challenging Athletic Footwear and Apparel Marketplace-

  • Reported earnings per diluted share of $3.50 and non-GAAP earnings per diluted share of $3.53 (B) compared to earnings per diluted share of $4.71 and non-GAAP earnings per diluted share of $4.38 in the prior year quarter; Current year results include the dilutive impact of the 9.6 million shares issued in connection with the Foot Locker acquisition

  • DICK'S Business delivered 4.9% comp sales growth, driven by broad-based growth across categories, including strong results from the 2026 FIFA World Cup, and growth in average ticket and transactions

  • Proforma comps for the Foot Locker Business (C) declined 3.6%, impacted by challenging conditions in the athletic footwear marketplace

  • Revises full year 2026 outlook

    • Maintains DICK'S Business comparable sales outlook of 2.5% to 4.0% growth
    • Lowers Foot Locker Business proforma comparable sales outlook to a range of negative 2.0% to 0.0%
    • Lowers operating income outlook for both DICK'S and Foot Locker Businesses
 "The DICK'S Business delivered a strong second quarter with broad-based growth across categories. As the quarter progressed, conditions across portions of the athletic footwear and apparel marketplace became increasingly promotional, and we took action to remain competitively priced to protect and grow our leadership position. This environment had a more significant impact on the Foot Locker Business given its greater exposure to legacy footwear silhouettes and greater dependence on footwear
  launch and retro product. Not only were there fewer launches in the second quarter, but those launches performed below both industry and our expectations. As a result, we are taking a more cautious view of the balance of the year. While these near-term dynamics have led us to revise our expectations for 2026, our confidence in the long-term opportunities ahead for both DICK'S and Foot Locker remains unchanged."


                                                                                                                                                                                                                                                                                                                                                                                                                                                                             
        
          Ed Stack, Executive Chairman




 "We're proud of our second quarter performance in the DICK'S Business, where we delivered comp sales growth of 4.9% and gained market share despite growing pressure across portions of the athletic footwear and apparel marketplace. Our Q2 results reflect the strength of our athlete-focused strategy, broad differentiated assortment, strong brand partnerships and continued focus on profitable growth opportunities such as House of Sport, GameChanger and DICK'S Media Network. We invested significantly
  around the FIFA World Cup, and our team delivered outstanding results. While we are taking a more cautious view of the balance of the year, we remain highly confident in the strength of the DICK'S Business and our long-term opportunity at Foot Locker."


                                                                                                                                                                                                                                                                                                                                                                                                                                                     
        
          Lauren Hobart, President and Chief Executive Officer

PITTSBURGH, Aug. 25, 2026 /PRNewswire/ -- DICK'S Sporting Goods, Inc. (NYSE: DKS), a leading global sports retailer, today reported sales and earnings results for the second quarter ended August 1, 2026.

 (A) Results described by management for the "DICK'S Business" represent the existing DICK'S Sporting Goods operations, which includes the DICK'S Sporting Goods, Golf Galaxy, Going Going Gone! and Public Lands
      banners, as well as GameChanger. The results for the "Foot Locker Business" refer to our acquired operations, including the Foot Locker, Kids Foot Locker, Champs Sports, WSS and atmos banners.
      Profitability for the DICK'S and Foot Locker Businesses represents segment profit, or operating income, for a respective segment.


 (B) For additional information, see the section of this release titled "Non-GAAP Financial Measures" and GAAP to non-GAAP reconciliations included in tables later in this release under the heading "GAAP to
      Non-GAAP Reconciliations."


 (C) Comparable sales for the Foot Locker Business are represented on a proforma basis and are calculated as if Foot Locker had been acquired at the beginning of the periods presented. Foot Locker will not be
      included in quarterly comparable sales until the fourth quarter of fiscal 2026 and full year comparable sales in fiscal 2027.


 
            DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES


 
            SUPPLEMENTAL FINANCIAL INFORMATION - UNAUDITED





 Information below represents consolidated supplemental financial results for the 13 and 26 weeks ended August 1, 2026, which includes the DICK'S and Foot Locker Businesses. Prior period results reflect the DICK'S Business on a stand-alone basis.





 Second Quarter Consolidated Operating Results                                                                                                                                                                                                      
          13 Weeks Ended                          
          Change (9)


 
            (in millions, except percentage and per share data)


                                                                                              
          August 1, 2026                                                                                                             
          August 2, 2025



 
            GAAP



 Net sales                                                                                                                                                                                                                                      $
          5,587                  $
          3,647        $
          1,940                  53.2 %



 Operating income (% of net sales) (1)                                                                                                                                                                                                                    7.9 %                            12.4 %                 
          (451) bps



 Effective tax rate                                                                                                                                                                                                                                      28.0 %                            25.2 %                  
          286 bps



 Net income                                                                                                                                                                                                                                       $
          315                    $
          381         $
          (66)                 (17) %



 Weighted average diluted shares outstanding (2)                                                                                                                                                                                                             90                                 81                        9                    11 %



 Earnings per diluted share (2)                                                                                                                                                                                                                  $
          3.50                   $
          4.71       $
          (1.21)                 (26) %



 
            Non-GAAP 
            
              (3)



 Operating income (% of net sales) (1)                                                                                                                                                                                                                    8.1 %                            13.0 %                 
          (491) bps



 Effective tax rate                                                                                                                                                                                                                                      28.1 %                            24.9 %                  
          316 bps



 Net income                                                                                                                                                                                                                                       $
          319                    $
          355         $
          (36)                 (10) %



 Earnings per diluted share (2)                                                                                                                                                                                                                  $
          3.53                   $
          4.38       $
          (0.85)                 (19) %





 Year-to-Date Consolidated Operating Results                                                                                                                                                                                                        
          26 Weeks Ended                          
          Change (9)


  (in millions, except percentage and per share data)


                                                                                              
          August 1, 2026                                                                                                             
          August 2, 2025



 
            GAAP



 Net sales                                                                                                                                                                                                                                     $
          10,751                  $
          6,821        $
          3,930                  57.6 %



 Operating income (% of net sales) (1)                                                                                                                                                                                                                    8.3 %                            12.0 %                 
          (371) bps



 Effective tax rate                                                                                                                                                                                                                                      28.2 %                            24.7 %                  
          349 bps



 Net income                                                                                                                                                                                                                                       $
          635                    $
          646         $
          (10)                  (2) %



 Weighted average diluted shares outstanding (2)                                                                                                                                                                                                             90                                 81                        9                    11 %



 Earnings per diluted share (2)                                                                                                                                                                                                                  $
          7.04                   $
          7.95       $
          (0.91)                 (11) %



 
            Non-GAAP
            
               (3)



 Operating income (% of net sales) (1)                                                                                                                                                                                                                    7.7 %                            12.2 %                 
          (451) bps



 Effective tax rate                                                                                                                                                                                                                                      28.4 %                            24.5 %                  
          387 bps



 Net income                                                                                                                                                                                                                                       $
          581                    $
          629         $
          (49)                  (8) %



 Earnings per diluted share (2)                                                                                                                                                                                                                  $
          6.43                   $
          7.75       $
          (1.32)                 (17) %





 Balance Sheet                                                                                                                                                                                                                          
          As of                 
         As of                 
          $        
          %


 
            (in millions)                                                                                                                                                                                                        
          August 1, 2026        
         August 2, 2025         
  Change (9)      
          Change (9)



 Cash and cash equivalents                                                                                                                                                                                                                        $
          914                  $
          1,231        $
          (317)                 (26) %



 Inventories, net (4)                                                                                                                                                                                                                           $
          5,565                  $
          3,404        $
          2,161                    63 %



 Long-term debt and financing lease obligations (5)                                                                                                                                                                                             $
          1,906                  $
          1,485          $
          422                    28 %





 Capital Allocation                                                                                                                                                                                                                                 
          26 Weeks Ended                          
          $        
          %


 
            (in millions)                                                                                                                                                                                                                                                                         
  Change (9)      
          Change (9)


                                                                                              
          August 1, 2026                                                                                                             
          August 2, 2025



 Share repurchases (6)                                                                                                                                                                                                                            $
          141                    $
          299        $
          (157)                 (53) %



 Dividends paid (7)                                                                                                                                                                                                                               $
          225                    $
          196           $
          29                    15 %



 Gross capital expenditures (8)                                                                                                                                                                                                                   $
          743                    $
          526          $
          217                    41 %



 Net capital expenditures (3) (8)                                                                                                                                                                                                                 $
          614                    $
          455          $
          159                    35 %

Notes


 
 (1) 
 Also referred to by management as operating margin.



 
 (2)   Current year weighted average diluted shares outstanding and earnings per diluted share include the dilutive effect of the 9.6 million shares issued in connection with the Foot Locker acquisition.



 
 (3)   For additional information, see the section of this release titled "Non-GAAP Financial Measures" and GAAP to non-GAAP reconciliations included in tables later in this release under the heading "GAAP to
            Non-GAAP Reconciliations."



 
 (4)   Inventories, net as of August 1, 2026 includes $3.6 billion for the DICK'S Business and $2.0 billion for the Foot Locker Business. Inventory increased 6% for the DICK'S Business as compared to August 2,
            2025.



 
 (5)   Current year balance includes $386.4 million of carrying value for senior notes due 2029 and $34.2 million for the long-term portion of financing lease obligations acquired in connection with the Foot
            Locker acquisition. The Company had no outstanding borrowings under its revolving credit facility in 2026 and 2025.



 
 (6)   During the 26 weeks ended August 1, 2026, the Company repurchased 0.7 million shares of its common stock under its previously announced share repurchase program at an average price of $196.38 per share,
            for a total cost of $141.2 million, and has $3.0 billion remaining under existing share repurchase authorizations as of August 1, 2026.  The Company also paid $5 million during fiscal 2025 for shares
            repurchased during fiscal 2024.



 
 (7) 
 The Company declared and paid quarterly dividends of $1.25 per share in fiscal 2026 and $1.2125 per share in fiscal 2025.



 
 (8)   During the 26 weeks ended August 1, 2026, gross and net capital expenditures totaled $603.2 million and $474.3 million, respectively, for the DICK'S Business and $140.2 million and $139.9 million,
            respectively, for the Foot Locker Business.



 
 (9) 
 Column may not recalculate due to rounding.


 
            DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES


 
            SUPPLEMENTAL FINANCIAL INFORMATION - UNAUDITED  (Continued)





 Information below represents supplemental financial results for the DICK'S and Foot Locker Businesses for the periods presented. Prior period results reflect the DICK'S Business on a stand-alone basis, with the exception of proforma comparable sales information.  Refer to Proforma Comparable Sales section for additional information.




                                                                                                                                                                                                                         
          13 Weeks Ended                                                       
          26 Weeks Ended



 
            (in thousands)                                                                                                                                                             
          August 1, 2026               
          August 2, 2025                                  
          August 1, 2026               
          August 2, 2025



 
            Net sales



 DICK'S Sporting Goods                                                                                                                                                                                    $3,849,887                              $3,646,616                                                   $7,227,327                              $6,821,293



 Foot Locker                                                                                                                                                                                               1,736,928                                                                                           3,523,992



 Total net sales                                                                                                                                                                                          $5,586,815                              $3,646,616                                                  $10,751,319                              $6,821,293





 
            Gross profit



 DICK'S Sporting Goods                                                                                                                                                                                    $1,457,029                              $1,351,272                                                   $2,684,350                              $2,516,358



 Foot Locker                                                                                                                                                                                                 445,769                                                                                             944,435



 Corporate and other income (expense) (1)                                                                                                                                                                     40,473                                                                                             (2,252)



 Total gross profit                                                                                                                                                                                       $1,943,271                              $1,351,272                                                   $3,626,533                              $2,516,358





 
            Segment profit



 DICK'S Sporting Goods                                                                                                                                                                                      $485,204                                $474,952                                                     $846,179                                $835,361



 Foot Locker                                                                                                                                                                                                (31,876)                                                                                           (14,414)



 
            Reconciliation to pre-tax income



 Corporate and other expense (income) (2)                                                                                                                                                                     12,572                                  22,767                                                     (59,641)                                 17,059



 Interest expense                                                                                                                                                                                             17,846                                  16,118                                                       35,387                                  28,256



 Other (income) expense                                                                                                                                                                                     (15,504)                               (73,749)                                                    (28,670)                               (67,493)



 
            Pre-tax income                                                                                                                                                                                $438,414                                $509,816                                                     $884,689                                $857,539







 Proforma                                                                                                                                                                                                               
          13 Weeks Ended                                                       
          26 Weeks Ended


 Comparable Sales


                                                                         
          August 1, 2026                                                                                        
          August 2, 2025         
          August 1, 2026        
          August 2, 2025



 DICK'S Sporting Goods                                                                                                                                                                                         4.9 %                                  5.0 %                                                       5.4 %                                  4.7 %



 Proforma Foot Locker  (3) (4)                                                                                                                                                                               (3.6) %                                (2.2) %                                                     (1.6) %                                (2.5) %



 Proforma consolidated comparable sales  (3)                                                                                                                                                                   2.1 %                                  2.5 %                                                       3.0 %                                  2.1 %




 
 (1) Corporate and other income (expense) within gross profit includes IEEPA tariff refunds received attributable to tariff costs incurred in the prior year and charges to write down and liquidate inventory
          from the Company's review of the Foot Locker Business.



 
 (2) Corporate and other expense (income) includes IEEPA tariff refunds received attributable to tariff costs incurred in the prior year and income from litigation and other settlements, offset by Foot Locker
          acquisition-related costs, charges incurred to redesign the store operating model for the DICK'S Business and changes in the fair value of employee deferred compensation plan investments held in rabbi
          trusts.



 
 (3) Proforma comparable sales are calculated as if Foot Locker had been acquired at the beginning of the periods presented. Sales have been adjusted to conform to the Company's method of reporting comparable
          sales. Comparable sales are calculated on a constant currency basis, which translates the current year's results using the prior year periods' exchange rates.



 
 (4) Includes Foot Locker International proforma comparable sales decreases of (3.3%) and (10.3%) for the 13 weeks ended August 1, 2026 and August 2, 2025, respectively, and decreases of (2.6%) and (9.6%) for
          the 26 weeks ended August 1, 2026 and August 2, 2025, respectively,  which represents operations of the Foot Locker Business in Europe and Asia Pacific.

Full Year 2026 Outlook

The Company's Full Year Outlook for 2026 is presented below.

Consolidated Outlook

     
          Metric                                                                                                                           
          Consolidated Full Year 2026 Outlook



 Net sales

                                                                                                                                                                                                                                                                                         
          $21.9 billion to 22.2 billion



 Operating income

                                                                                                                                                                                                                         
          $1.45 billion to 1.55 billion
          $1.46 billion to 1.56 billion on a non-GAAP basis (1)


  Earnings per diluted


 share                
 $10.94 to 11.94Based on approximately 90 million diluted shares outstanding, which includes the dilutive impact of the 9.6 million shares issued in connection with the Foot Locker acquisitionBased on an effective tax rate of approximately 29% (2)
          $11.00 to 12.00 on a non-GAAP basis (1)


  Capital expenditures

                       
 Approximately $1.6 billion on a gross basis
          Approximately $1.4 billion on a net basis




 
 (1) Refer to the section of this release titled "Non-GAAP Financial Measures" and GAAP to non-GAAP reconciliations included in tables later in this release under the heading "GAAP to Non-
          GAAP Reconciliations."



 
 (2) Effective tax rate includes the unfavorable mix of our earnings in foreign jurisdictions and the effect of purchase accounting adjustments, particularly in Europe, where losses do not
          currently generate a tax benefit due to valuation allowances.

Segment Outlook

The Company is providing the following segment outlook for the DICK'S and Foot Locker Businesses to provide visibility into segment-level performance that is included in the consolidated outlook above. The information below does not include corporate and other activities, which for fiscal 2026, primarily include income received as part of tariff refunds, litigation and other settlements, partially offset by Foot Locker acquisition-related costs and charges incurred to redesign the store operating model for the DICK'S Business.

        
          Metric                                           
          Full Year 2026 Outlook


                            
 DICK'S Business                                                
          Foot Locker Business



 Net sales

                                            
         $14.5 billion to 14.7 billion             
          $7.4 billion to 7.5 billion



 Comparable sales (1)

                                                     Positive 2.5% to positive 4.0%  
          Negative 2.0% to 0.0% (1)





 Segment profit (loss) (2)

                                            
         $1.54 billion to 1.60 billion           
          $(80) million to (40) million



 Segment profit (loss) (2)


 (% of net sales)                                                   10.6% to 10.9%  
          (1.1%) to (0.5%)



 Capital expenditures

                                              Approximately $1.2 billion on a gross              Approximately $0.4 billion on a gross
                                               basis
          Approximately $1.0                 basis
          Approximately $0.4
                                               billion on a net basis                             billion on a net basis




 
 (1) Comparable sales outlook for the Foot Locker Business is on a proforma basis, as Foot Locker will be included in the quarterly comparable store calculation beginning in the fourth quarter of fiscal 2026,
          which is when these stores will commence their 14th full month of operations following the date of acquisition.



 
 (2) Segment profit represents operating income for a respective segment. Corporate and other activities, which represent costs or income not specifically related to the recurring operations of our segments,
          are not included in these results as they are not used by the Company to evaluate segment performance.

Store Count and Square Footage

As of August 1, 2026, the Company operated 3,104 store locations across the DICK'S and Foot Locker Businesses. The following tables summarize store activity for fiscal 2026:


 DICK'S Business                                 Beginning   New   Closed   Relocated /   Ending     
       Gross

                                                    Stores  Stores  Stores    Converted    Stores           Square Footage
                                                                                  (6)                           (7)

                                                                                                                       (in millions)


                           Beginning                Ending



 DICK'S                                                644             (2)          (12)      630      34.4       33.5



 DICK'S Field House                                     42       4                      6        52       2.4        2.9



 DICK'S House of Sport                                  35                             6        41       3.8        4.5



 
            Total DICK'S                             721       4      (2)                    723      40.6       41.0



 
            Other Specialty Concepts



 Golf Galaxy (1)                                       113       1                             114       2.5        2.5



 Going Going Gone!                                      51       2      (1)                     52       2.3        2.4



 Public Lands                                            3                                      3       0.1        0.1



 
            Total Other Specialty Concepts           167       3      (1)                    169       4.9        5.0



 
            Total DICK'S Business                    888       7      (3)                    892      45.5       46.0





 Foot Locker Business                            Beginning   New   Closed   Relocated /   Ending   
       Gross

                                                    Stores  Stores  Stores    Converted    Stores           Square Footage
                                                                      (5)         (5)                           (7)

                                                                                                                       (in millions)


                           Beginning                Ending



 Foot Locker North America                             734       1     (20)                    715       4.4        4.3



 Champs Sports                                         371       1      (8)                    364       2.2        2.1



 Kids Foot Locker                                      362       3     (12)                    353       1.3        1.2



 WSS                                                   143            (44)                     99       1.8        1.3


               North America 
            
   (2)     1,610       5     (84)                  1,531       9.7        8.9



 Foot Locker Europe (3)                                573       2     (16)                    559       2.3        2.3



 Foot Locker Asia Pacific                               94             (2)                     92       0.4        0.4



 atmos                                                  30       2      (2)                     30



 
            International                            697       4     (20)                    681       2.8        2.7



 
            Total Owned Stores                     2,307       9    (104)                  2,212      12.4       11.6



 Licensed stores (4)                                   254      18      (6)                    266       1.1        1.2



 
            Total Foot Locker Business             2,561      27    (110)                  2,478      13.5       12.8




 
 (1) 
 As of August 1, 2026, includes 37 Golf Galaxy Performance Centers, with four new openings during fiscal 2026, three of which were conversions of prior Golf Galaxy store locations.



 
 (2) 
 Represents store locations in the United States and Canada and related square footage.



 
 (3) 
 Represents Foot Locker store locations in Europe, including one Kids Foot Locker store and related square footage, as of August 1, 2026.



 
 (4) 
 Reflects licensed stores operating in the Middle East, Asia and Europe.



 
 (5)   Store closures for the Foot Locker Business during fiscal 2026 includes 67 Foot Locker stores identified as part of the Company's review of unproductive assets. Additionally, the Foot Locker Business
            relocated or remodeled 41 stores during the current year period consisting of 13 Foot Locker, three Champs Sports, seven Kids Foot Locker and six WSS store locations in North America and 12 international
            store locations.



 
 (6)   Reflects stores converted between concept or prototype through store relocations or remodels as part of the Company's strategy to reposition its store portfolio. In addition to stores that converted
            between concepts, the Company relocated or remodeled four stores during the current year period, consisting of three Golf Galaxy and one DICK'S House of Sport store locations.



 
 (7) 
 Columns may not recalculate due to rounding.

Quarterly Dividend

On August 24, 2026, the Company's Board of Directors authorized and declared a quarterly dividend in the amount of $1.25 per share on the Company's common stock and Class B common stock. The dividend is payable in cash on September 25, 2026 to stockholders of record at the close of business on September 11, 2026.

Acquisition of Foot Locker

On September 8, 2025, the Company acquired all of the issued and outstanding shares of Foot Locker, Inc. ("Foot Locker"), a leading footwear and apparel retailer, pursuant to the definitive merger agreement executed on May 15, 2025. Total consideration exchanged for the acquisition was $2.5 billion, which primarily consisted of $2.1 billion in share consideration for the issuance of 9.6 million shares of DICK'S Sporting Goods common stock, $223.0 million in cash consideration and $111.6 million from the Company's pre-existing equity ownership in Foot Locker. The Company's current period results reflect Foot Locker's operations for the entire 26-week period ended August 1, 2026.

As previously announced, the Company has initiated a review of unproductive assets, which includes optimizing inventory, closing underperforming stores, and right-sizing assets that do not align with our go-forward vision for the Foot Locker Business. The Company incurred $125.8 million of pre-tax charges during the 26 weeks ended August 1, 2026, totaling $515.8 million to date. We currently expect total pre-tax charges up to $750 million, including $200 million in fiscal 2026, with the remaining charges to be incurred over the medium term.

Tariff Refunds

As a result of a recent order by the United States Court of International Trade to refund all previously paid tariffs under the International Emergency Economic Powers Act ("IEEPA"), during the current quarter, we received $59.0 million in tariff refunds and $2.1 million in related interest income. The Company has applied a gain contingency model in accordance with Accounting Standards Codification 450-30, "Gain Contingencies", to account for potential recoveries of costs previously incurred for IEEPA tariffs. Under this model, a gain contingency is not recognized in the financial statements until the gain is realized or realizable. The tariff refunds were recorded as a reduction to cost of goods sold and the related interest income was recorded within other (income) expense on the Consolidated Statements of Income. Of the total $59.0 million of IEEPA tariff refunds received during the 13 weeks ended August 1, 2026, $38.1 million is attributable to tariff costs incurred in the prior year and along with the $2.1 million of interest income, is excluded from non-GAAP earnings per diluted share for the 13 and 26 weeks ended August 1, 2026. For additional information, see the section of this release titled "Non-GAAP Financial Measures" and GAAP to non-GAAP reconciliations included in tables later in this release under the heading "GAAP to Non-GAAP Reconciliations." The Company has now received substantially all of the tariff refunds and does not have any material additional refund claims outstanding.

Non-GAAP Financial Measures

In addition to reporting the Company's financial results for the second quarter in accordance with generally accepted accounting principles ("GAAP"), the Company also reports certain non-GAAP financial measures. These non-GAAP financial measures include non-GAAP gross margin, non-GAAP operating income, non-GAAP operating margin, non-GAAP effective tax rate, non-GAAP net income, non-GAAP earnings per diluted share and net capital expenditures. Management believes these non-GAAP financial measures provide investors with meaningful supplemental information to assist in evaluating the Company's ongoing operations and comparing results across reporting periods.

Management further believes that excluding non?cash changes in the fair value of deferred compensation plan investments - which fluctuate with market performance and are offset within other income - enhances investors' understanding of underlying trends in selling, general and administrative expenses. The Company also uses these non?GAAP financial measures internally for budgeting, forecasting and assessing operating performance. These non?GAAP financial measures should be considered in addition to, and not as a substitute for, the Company's GAAP financial results. Because the methods used by the Company to calculate its non?GAAP measures may differ from those used by other companies, the non?GAAP measures presented herein may not be comparable to similarly titled measures of other companies. Reconciliations of the Company's non?GAAP financial measures to the most directly comparable GAAP measures are provided below and are available on the Company's website at investors.DICKS.com.

Forward-Looking Statements Involving Known and Unknown Risks and Uncertainties

This release contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified as those that may predict, forecast, indicate or imply future results or performance and by forward-looking words such as "believe", "anticipate", "expect", "estimate", "predict", "intend", "plan", "project", "goal", "will", "will be", "will continue", "will result", "could", "may", "might" or any variations of such words or other words with similar meanings. Any statements about the Company's plans, objectives, expectations, strategies, beliefs, or future performance or events constitute forward-looking statements. These statements are subject to known and unknown risks, uncertainties, assumptions, estimates, and other important factors that change over time, many of which may be beyond the Company's control. The Company's future performance and actual results may differ materially from those expressed or implied in such forward-looking statements. Forward-looking statements should not be relied upon as a prediction of actual results. Forward-looking statements include statements regarding, among other things, the Company's future performance, including 2026 outlook and guidance and revisions thereto, continued comparable sales growth, and improved gross margin, the ongoing impact of the combination of DICK'S Sporting Goods and Foot Locker (the "Transaction"), including the incurrence of certain pre-tax charges in connection with a review of certain assets, the optimization of inventory, the closure of underperforming stores, the right-sizing of assets, merger and integration costs, deferred financing amortization, future financial and operating results and the combined company's plans, objectives, expectations, intentions, growth strategies and culture that are not historical facts.

Factors that could cause actual results to differ materially from those expressed or implied in any forward-looking statements include, but are not limited to, macroeconomic conditions, including inflation, and/or prolonged inflationary pressures, elevated interest rates and recessionary pressures, changes in consumer disposable income and confidence, perception of global economic conditions, including as a result of new and shifting economic policies, geopolitical conflicts and tensions, the threat or outbreak of further conflicts, war, terrorism or public unrest, wage and unemployment levels, consumer debt, and public health concerns; intense competition in the sporting goods industry and in retail, including competition for talent and the level of competitive promotional activity and technological innovation; product cost and availability fluctuations due to a variety of factors; risks and costs inherent with international operations; our dependence on consumer discretionary spending and ability to predict or effectively react to changes in consumer demand, lifestyle changes or shopping patterns; risks associated with our vertical brand offerings, including competition, innovation, brand strategy and marketing, improved space in-store, expanding product categories, product safety and labeling, product liability and recalls, third party liability and proprietary rights, and specialty concept stores; risks related to athlete experiences and associated costs; our ability to protect the reputation of our Company and our brands; short-term impacts of our strategic plans and initiatives, or such plans and initiatives not achieving the desired results within the anticipated time frame or at all; our ability to successfully grow our DICK'S House of Sport, DICK'S Field House and Golf Galaxy Performance Center stores and execute our overall real estate strategy and optimization of our store portfolio for DICK'S and Foot Locker; potential disruptions in or failures to optimize our global distribution and fulfillment network; our ability to effectively and efficiently deliver merchandise to our stores and athletes; unauthorized access to, use or disclosure of sensitive or confidential athlete, teammate, vendor or Company information; disruptions, delays, downtime or other problems with our information systems, including our eCommerce platform and GameChanger, caused by high volumes, design or implementation deficiencies, or platform enhancements as well as associated disruptions to our operations; our ability to attract, train, engage and retain athletes and key teammates, to implement effective succession planning strategies, and to adequately respond to teammate organizing efforts; weather-related risks and seasonal influences resulting from the overall seasonality of certain categories of our business; our issuance of quarterly cash dividends and share repurchases pursuant to our share repurchase programs, if any; our ability to effectively control expenses, manage inventory levels and protect against inventory shrink; the ability of the Foot Locker Business to expand its market share in international markets; the technology enablement required to support our omni-channel capabilities; our ability to meet market expectations and the historical and possible future impacts on the price of our common stock; the influence and control of the holders of our Class B common stock, whose interests may differ from those of our other stockholders; the potential future issuance of Class B common stock and our charter's other current anti-takeover provisions, which could prevent or delay a change in control of the Company; our dependence on key suppliers, distributors, and manufacturers to provide sufficient quantities of quality products in a timely fashion; risks and costs relating to changing global laws, rules, regulations, interpretations and other guidance affecting our business, including with respect to consumer products, tax, cash repatriation, foreign trade and tariffs, labor, data protection, privacy, eCommerce, AI and machine learning, and other matters; product safety and labeling concerns; compliance and litigation risks for which we may not have sufficient insurance or other coverage; our ability to secure and protect our intellectual property rights and defend claims of intellectual property infringement, including with respect to our vertical brands; changes in applicable tax laws, regulations and treaties and their interpretation and application; the effects of the performance of professional sports teams within our core regions of operations and other factors relating to professional sports leagues and key athletes; the impact of evolving environmental, social and governance standards, regulatory requirements, stakeholder expectations and related political and social dynamics; risks related to the Transaction, including effective integration of the Foot Locker Business, and other strategic alliances, acquisitions or investments; obligations and other provisions related to our indebtedness, including our senior notes due 2029, 2032 and 2052; and changes in the market value or liquidity of securities we hold and risks associated with our limited degree of control over certain strategic minority investments. These factors are not necessarily all of the factors that could cause the Company's actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm our results.

For additional information on these and other factors that could affect our actual results, see the risk factors set forth in our filings with the Securities and Exchange Commission (the "SEC"), including our most recent Annual Report on Form 10-K, filed with the SEC on March 27, 2026, and our other filings with the SEC. The Company disclaims and does not undertake any obligation to update or revise any forward-looking statement in this communication, except as required by applicable law or regulation. Forward-looking statements included in this communication are made as of the date of this communication.

Conference Call Info

The Company will host a conference call today at 8:00 a.m. Eastern Time to discuss the second quarter results. Investors will have the opportunity to listen to the earnings conference call over the internet through the Company's website located at investors.DICKS.com. To listen to the live call, please go to the website at least fifteen minutes early to register, download, and install any necessary audio software. For those who cannot listen to the live webcast, it will be archived on the Company's website for approximately twelve months.

About DICK'S Sporting Goods,Inc.

DICK'S Sporting Goods creates confidence and excitement by inspiring, supporting and personally equipping all athletes to achieve their dreams. Founded in 1948 and headquartered in Pittsburgh, DICK'S is a leading omni-channel retailer and an iconic brand in sport and culture. Its banners include DICK'S Sporting Goods, Golf Galaxy, Public Lands and Going Going Gone! in addition to the experiential retail concepts DICK'S House of Sport and Golf Galaxy Performance Center. As owner and operator of the Foot Locker Business, including Foot Locker, Kids Foot Locker, Champs Sports, WSS and atmos, DICK'S serves the global sneaker community across North America, Europe, Asia and Australia, plus a licensed store presence in Europe, the Middle East and Asia. DICK'S also owns and operates GameChanger, a youth sports mobile platform for live streaming, scheduling, communications and scorekeeping.

Driven by its belief that sports have the power to change lives, DICK'S has been a longtime champion for youth sports and, together with its Foundation, has donated millions of dollars to support under-resourced teams and athletes through the Sports Matter program and other community-based initiatives. Additional information about DICK'S business, corporate giving and employment opportunities can be found on dicks.com, investors.dicks.com, sportsmatter.org, dickssportinggoods.jobs and on Instagram, TikTok, Facebook and X.

Contacts:

Investor Relations:
Nate Gilch, Vice President of Investor Relations
DICK'S Sporting Goods, Inc.
investors@dcsg.com
(724) 273-3400

Media Relations:
(724) 273-5552 or press@dcsg.com

Category: Earnings


 
            DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES


 
            CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED


 
            (In thousands, except per share data)




                                                                         
 
         13 Weeks Ended


                                                              August 1,      % of                   August 2,    % of

                                                                   Sales



                                                                   2026            (1)                    2025     Sales





 Net sales                                                  $5,586,815       100.00 %              $3,646,616  100.00 %



 Cost of goods sold, including occupancy and                 3,643,544          65.22                2,295,344     62.94


    distribution costs





 GROSS PROFIT                                                1,943,271          34.78                1,351,272     37.06





 Selling, general and administrative expenses                1,447,422          25.91                  878,737     24.10



 Merger and integration costs                                   31,605           0.57                    8,028      0.22



 Pre-opening expenses                                           23,488           0.42                   12,322      0.34





 OPERATING INCOME                                              440,756           7.89                  452,185     12.40





 Interest expense                                               17,846           0.32                   16,118      0.44



 Other (income) expense                                       (15,504)        (0.28)                (73,749)   (2.02)





 PRE-TAX INCOME                                                438,414           7.85                  509,816     13.98





 Provision for income taxes                                    122,953           2.20                  128,414      3.52





 NET INCOME                                                   $315,461         5.65 %                $381,402   10.46 %





 EARNINGS PER COMMON SHARE:



 Basic                                                           $3.55                                  $4.82



 Diluted                                                         $3.50                                  $4.71





 WEIGHTED AVERAGE COMMON SHARES


    OUTSTANDING:



 Basic                                                          88,829                                 79,147



 Diluted                                                        90,131                                 81,041





 
            (1) Column does not add due to rounding


 
            DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES


 
            CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED


 
            (In thousands, except per share data)




                                                                              
   
      26 Weeks Ended


                                                               August 1,          % of                  August 2,   % of

                                                                        Sales



                                                                    2026           Sales                      2025         (1)





 Net sales                                                  $10,751,319        100.00 %                $6,821,293    100.00 %



 Cost of goods sold, including occupancy and                  7,124,786           66.27                  4,304,935       63.11


    distribution costs





 GROSS PROFIT                                                 3,626,533           33.73                  2,516,358       36.89





 Selling, general and administrative expenses                 2,611,350           24.29                  1,664,265       24.40



 Merger and integration costs                                    85,420            0.79                      8,028        0.12



 Pre-opening expenses                                            38,357            0.36                     25,763        0.38





 OPERATING INCOME                                               891,406            8.29                    818,302       12.00





 Interest expense                                                35,387            0.33                     28,256        0.41



 Other (income) expense                                        (28,670)         (0.27)                  (67,493)     (0.99)





 PRE-TAX INCOME                                                 884,689            8.23                    857,539       12.57





 Provision for income taxes                                     249,406            2.32                    211,849        3.11





 NET INCOME                                                    $635,283          5.91 %                  $645,690      9.47 %





 EARNINGS PER COMMON SHARE:



 Basic                                                            $7.16                                     $8.15



 Diluted                                                          $7.04                                     $7.95





 WEIGHTED AVERAGE COMMON SHARES


    OUTSTANDING:



 Basic                                                           88,682                                    79,244



 Diluted                                                         90,269                                    81,259





 
            (1) Column does not add due to rounding


 
            DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES


 
            CONSOLIDATED BALANCE SHEETS - UNAUDITED


 
            (In thousands)




                                                              August 1,   August 2,  January 31,

                                                                   2026         2025          2026



 
            ASSETS



 CURRENT ASSETS:



 Cash and cash equivalents                                    $913,736   $1,231,022    $1,353,226



 Accounts receivable, net                                      457,634      223,879       475,852



 Income taxes receivable                                        92,989       29,792        68,455



 Inventories, net                                            5,565,341    3,403,914     4,907,823



 Prepaid expenses and other current assets                     290,104      165,440       299,435



 Total current assets                                        7,319,804    5,054,047     7,104,791





 Property and equipment, net                                 3,989,714    2,431,782     3,512,776



 Operating lease assets                                      4,749,410    2,424,625     4,594,670



 Intangible assets, net                                        763,252       58,598       768,575



 Goodwill                                                      837,019      245,857       864,047



 Deferred income taxes                                          63,060        3,387        82,501



 Other assets                                                  523,163      472,475       484,139



 
            TOTAL ASSETS                                 $18,245,422  $10,690,771   $17,411,499





 
            LIABILITIES AND STOCKHOLDERS' EQUITY



 CURRENT LIABILITIES:



 Accounts payable                                           $2,245,630   $1,401,800    $1,986,990



 Accrued expenses                                            1,169,329      666,451     1,115,306



 Operating lease liabilities                                   970,819      504,975     1,004,909



 Income taxes payable                                           54,994       34,391         7,533



 Deferred revenue and other liabilities                        488,453      371,900       528,820



 Total current liabilities                                   4,929,225    2,979,517     4,643,558



 LONG-TERM LIABILITIES:



 Revolving credit borrowings



 Long-term debt and financing lease obligations              1,906,348    1,484,707     1,905,299



 Long-term operating lease liabilities                       5,085,984    2,619,090     4,836,435



 Deferred income taxes                                         287,872       40,535       203,920



 Other long-term liabilities                                   310,271      211,836       282,167



 Total long-term liabilities                                 7,590,475    4,356,168     7,227,821



 COMMITMENTS AND CONTINGENCIES



 STOCKHOLDERS' EQUITY:



 Common stock                                                      656          556           653



 Class B common stock                                              236          236           236



 Additional paid-in capital                                  3,664,839    1,502,184     3,724,836



 Retained earnings                                           7,238,506    6,843,448     6,827,900



 Accumulated other comprehensive (loss) income                 (5,996)       (426)       17,813



 Treasury stock, at cost                                   (5,172,519) (4,990,912)  (5,031,318)



 Total stockholders' equity                                  5,725,722    3,355,086     5,540,120



 
            TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY   $18,245,422  $10,690,771   $17,411,499




 
            DICK'S SPORTING GOODS, INC. AND SUBSIDIARIES


 
            CONSOLIDATED STATEMENTS OF CASH FLOWS - UNAUDITED


 
            (In thousands)




                                                                                  26 Weeks Ended


                                                                        August 1,                August 2,

                                                                             2026                      2025



 CASH FLOWS FROM OPERATING ACTIVITIES:



 Net income                                                             $635,283                  $645,690



 Adjustments to reconcile net income to net cash provided by operating


 activities:



 Depreciation and amortization                                           313,351                   203,522



 Amortization of deferred financing fees and debt discount                 3,034                     5,774



 Deferred income taxes                                                    85,356                    89,832



 Stock-based compensation                                                 53,851                    37,948



 Other, net                                                              (5,508)                 (32,591)



 Changes in assets and liabilities:



 Accounts receivable                                                      13,359                  (11,670)



 Inventories                                                           (662,488)                 (54,084)



 Prepaid expenses and other assets                                       (2,766)                 (17,185)



 Accounts payable                                                        254,701                  (88,601)



 Accrued expenses                                                          9,231                  (22,748)



 Income taxes payable / receivable                                        90,553                  (21,199)



 Construction allowances provided by landlords                           129,263                    70,583



 Deferred revenue and other liabilities                                 (39,843)                 (20,016)



 Operating lease assets and liabilities                                 (85,103)                 (49,614)



 Net cash provided by operating activities                               792,274                   735,641



 CASH FLOWS FROM INVESTING ACTIVITIES:



 Capital expenditures                                                  (743,470)                (526,076)



 Other investing activities                                             (10,399)                (122,794)



 Net cash used in investing activities                                 (753,869)                (648,870)



 CASH FLOWS FROM FINANCING ACTIVITIES:



 Payment of bridge facility financing fees                                                        (7,863)



 Payments on financing lease obligations                                 (2,021)



 Proceeds from exercise of stock options                                   7,598                       969



 Minimum tax withholding requirements                                  (121,436)                 (32,059)



 Cash paid for treasury stock                                          (141,208)                (303,671)



 Cash dividends paid to stockholders                                   (224,750)                (196,052)



 Increase (decrease) in bank overdraft                                     9,285                   (7,342)



 Net cash used in financing activities                                 (472,532)                (546,018)



 EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS            (5,363)                      329



 NET DECREASE IN CASH AND CASH EQUIVALENTS                             (439,490)                (458,918)



 CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                        1,353,226                 1,689,940



 CASH AND CASH EQUIVALENTS, END OF PERIOD                               $913,736                $1,231,022


   
            DICK'S SPORTING GOODS, INC.


   
            GAAP to NON-GAAP RECONCILIATIONS - UNAUDITED





   
            
              Non-GAAP Net Income and Earnings Per Share Reconciliations

---


   (dollars in thousands, except per share amounts)




                                                                                                                                                              
         
   13 Weeks Ended August 1, 2026




                                                                                    Gross                                  Selling,                             Operating                    Other         Pre-tax       Net                Earnings

                                                                                   profit                                 general and                             income                   (income)        income       income

                                                                                                                                                                                                                                  (5)     per diluted

                                                                                                                      administrative                                                     expense                                           share

                                                                                                                         expenses



   GAAP Basis                                                                     $1,943,271                                $1,447,422                            $440,756                  $(15,504)       $438,414            $315,461            $3.50



   
            % of Net Sales                                                       34.78 %                                  25.91 %                             7.89 %                  (0.28) %         7.85 %             5.65 %



   Foot Locker acquisition-                                                          (2,336)                                                                      29,269                                    29,269              22,000


      related costs (1)



   Tariff refunds (2)                                                               (38,137)                                                                    (38,137)                     2,091        (40,228)           (30,311)



   Store operating model                                                                   -                                 (15,349)                             15,349                                    15,349              11,384


      redesign (3)



   Deferred compensation                                                                   -                                  (6,091)                              6,091                      6,091


      plan adjustments (4)



   Non-GAAP Basis                                                                 $1,902,798                                $1,425,982                            $453,328                   $(7,322)       $442,804            $318,534            $3.53



   
            % of Net Sales                                                       34.06 %                                  25.52 %                             8.11 %                  (0.13) %         7.93 %             5.70 %





   
            (1)   Foot Locker acquisition-related costs of $29.3 million include a $2.3 million inventory adjustment from the Company's review of the


          Foot Locker Business, offset by merger and integration costs of $31.6 million, which includes severance and other employee-related


          costs, store closing charges, legal and professional fees, and other costs related to the Foot Locker acquisition.



   
            (2)   Includes IEEPA tariff refunds received attributable to tariff costs incurred in the prior year, including related interest income.



   
            (3)   Includes severance, training and other costs incurred in redesigning our store operating model for the DICK'S Business to better serve


          our athletes.



   
            (4)   Includes non-cash changes in fair value of employee deferred compensation plan investments held in rabbi trusts.



   
            (5)   The provision for income taxes for non-GAAP adjustments was tax effected at the statutory rate of the applicable tax jurisdiction,


          which approximates 30%.




                                                                                                                                                              
         
   26 Weeks Ended August 1, 2026




                                                                                    Gross                                  Selling,                             Operating                    Other         Pre-tax       Net                Earnings

                                                                                   profit                                 general and                             income                   (income)        income       Income            per diluted

                                                                                                                      administrative                                                     expense                                (6)        share

                                                                                                                         expenses



   GAAP Basis                                                                     $3,626,533                                $2,611,350                            $891,406                  $(28,670)       $884,689            $635,283            $7.04



   
            % of Net Sales                                                       33.73 %                                  24.29 %                             8.29 %                  (0.27) %         8.23 %             5.91 %



   Foot Locker acquisition-                                                           40,389                                                                      125,809                                   125,809              95,528


      related costs (1)



   Litigation and other                                                                    -                                  174,464                           (174,464)                                (174,464)          (131,169)


      settlements (2)



   Tariff refunds (3)                                                               (38,137)                                                                    (38,137)                     2,091        (40,228)           (30,311)



   Store operating model                                                                   -                                 (15,349)                             15,349                                    15,349              11,384


      redesign (4)



   Deferred compensation                                                                   -                                 (11,802)                             11,802                     11,802


      plan adjustments (5)



   Non-GAAP Basis                                                                 $3,628,785                                $2,758,663                            $831,765                  $(14,777)       $811,155            $580,715            $6.43



   
            % of Net Sales                                                       33.75 %                                  25.66 %                             7.74 %                  (0.14) %         7.54 %             5.40 %





   
            (1)   Foot Locker acquisition-related costs of $125.8 million include $40.4 million to write down and liquidate inventory from the


          Company's review of the Foot Locker Business and merger and integration costs of $85.4 million, which includes severance and


          other employee-related costs, store closing charges, legal and professional fees, and other costs related to the Foot Locker


          acquisition.



   
            (2)   Represents $150.0 million in income received, net of legal fees, as a result of settlement on credit and debit card interchange fees


          and $24.5 million of income received from a landlord for early lease termination of a store location.



   
            (3)   Includes IEEPA tariff refunds received attributable to tariff costs incurred in the prior year, including related interest income.



   
            (4)   Includes severance, training and other costs incurred in redesigning our store operating model for the DICK'S Business to better


          serve our athletes.



   
            (5)   Includes non-cash changes in fair value of employee deferred compensation plan investments held in rabbi trusts.



   
            (6)   Except for approximately $5.7 million of non-deductible merger and integration costs, the provision for income taxes for non-GAAP


          adjustments was tax effected at the statutory rate of the applicable tax jurisdiction, which approximates 26%.




                                                                                                                                                              
         
   13 Weeks Ended August 2, 2025




                                                                                  Selling,                                 Operating                            Interest                     Other         Pre-tax    Net income            Earnings

                                                                                 general and                                income                               expense                   (income)        income                 (4)     per diluted

                                                                               administrative                                                                                              expense                                           share

                                                                                  expenses



   GAAP Basis                                                                       $878,737                                  $452,185                             $16,118                  $(73,749)       $509,816            $381,402            $4.71



   
            % of Net Sales                                                       24.10 %                                  12.40 %                             0.44 %                  (2.02) %        13.98 %            10.46 %



   Investment gains (1)                                                                    -                                                                                                49,745        (49,745)           (36,812)



   Foot Locker acquisition-                                                                -                                    8,028                             (4,508)                                   12,536              10,337


      related costs (2)



   Deferred compensation plan                                                       (14,739)                                   14,739                                                        14,739


      adjustments (3)



   Non-GAAP Basis                                                                   $863,998                                  $474,952                             $11,610                   $(9,265)       $472,607            $354,927            $4.38



   
            % of Net Sales                                                       23.69 %                                  13.02 %                             0.32 %                  (0.25) %        12.96 %             9.73 %





   
            (1)   Included non-cash gains from non-operating investment in Foot Locker equity securities.



   
            (2)   Represents legal and regulatory fees, other professional services and deferred financing amortization on a bridge facility related to


          the Foot Locker acquisition.



   
            (3)   Included non-cash changes in fair value of employee deferred compensation plan investments held in rabbi trusts.



   
            (4)   Except for $4.1 million of non-deductible merger and integration costs, the provision for income taxes for non-GAAP adjustments was


          calculated at 26%, which approximated the Company's blended tax rate.




                                                                                                                                                              
         
   26 Weeks Ended August 2, 2025




                                                                                  Selling,                                 Operating                            Interest                     Other         Pre-tax    Net income            Earnings

                                                                                 general and                                income                               expense                   (income)        income                 (4)     per diluted

                                                                               administrative                                                                                              expense                                           share

                                                                                  expenses



   GAAP Basis                                                                     $1,664,265                                  $818,302                             $28,256                  $(67,493)       $857,539            $645,690            $7.95



   
            % of Net Sales                                                       24.40 %                                  12.00 %                             0.41 %                  (0.99) %        12.57 %             9.47 %



   Investment gains (1)                                                                    -                                                                                                35,865        (35,865)           (26,539)



   Foot Locker acquisition-                                                                -                                    8,028                             (4,508)                                   12,536              10,337


      related costs (2)



   Deferred compensation                                                             (9,031)                                    9,031                                                         9,031


      plan adjustments (3)



   Non-GAAP Basis                                                                 $1,655,234                                  $835,361                             $23,748                  $(22,597)       $834,210            $629,488            $7.75



   
            % of Net Sales                                                       24.27 %                                  12.25 %                             0.35 %                  (0.33) %        12.23 %             9.23 %





   
            (1)   Included non-cash gains from non-operating investment in Foot Locker equity securities.



   
            (2)   Represents legal and regulatory fees, other professional services and deferred financing amortization on a bridge facility related to


          the Foot Locker acquisition.



   
            (3)   Included non-cash changes in fair value of employee deferred compensation plan investments held in rabbi trusts.



   
            (4)   Except for $4.1 million of non-deductible merger and integration costs, the provision for income taxes for non-GAAP adjustments was


          calculated at 26%, which approximated the Company's blended tax rate.


   
            
              Gross Capital Expenditures to Net Capital Expenditures Reconciliation


   (in thousands)

---




   The following table represents a reconciliation of the Company's gross capital expenditures to its capital expenditures, net of construction allowances.




                                                                                                        26 Weeks Ended August 1, 2026                                                  26 Weeks Ended August 2, 2025


                                                                               DICK'S                                Foot                                Consolidated       DICK'S                          Foot     Consolidated

                                                                                                                    Locker                                                                                 Locker



   Gross capital expenditures                                             $(603,225)                           $(140,245)                                 $(743,470)   $(526,076)    
          $              -      $(526,076)



   Construction allowances                                                   128,962                                   301                                     129,263        70,583                                          70,583


      provided by landlords



   Net capital expenditures                                               $(474,263)                           $(139,944)                                 $(614,207)   $(455,493)    
          $              -      $(455,493)


   
            
              Reconciliation of Non-GAAP Operating Income and Earnings Per Diluted Share Guidance


   (dollars in millions, except per share amounts)

---



                                                                                                                                      52 Weeks Ended January 30, 2027


                                                                                                                    Low End                                                       High End


                                                                                                         Operating          Earnings per                              Operating            Earnings per

                                                                                                           income           diluted share                               income             diluted share



   GAAP Basis                                                                                              $1,448                  $10.94                                 $1,553                    $11.94



   Foot Locker acquisition-related costs (1)                                                                  200                    1.68                                    200                      1.68



   Litigation and other settlements (2)                                                                     (174)                 (1.46)                                 (174)                   (1.46)



   Tariff refunds (3)                                                                                        (38)                 (0.33)                                  (38)                   (0.33)



   Store operating model redesign (4)                                                                          21                    0.17                                     21                      0.17



   Non-GAAP Basis                                                                                          $1,457                  $11.00                                 $1,562                    $12.00




 
 (1)   Adjustment eliminates the impact of future Foot Locker acquisition-related charges. Refer to "Acquisition of Foot Locker" section above for
            additional information.



 
 (2)   Represents income received, net of legal fees, as a result of settlement on credit and debit card interchange fees and from a landlord for
            early lease termination of a store location.



 
 (3) 
 Includes IEEPA tariff refunds received attributable to tariff costs incurred in the prior year, including related interest income.



 
 (4)   Includes severance, training and other costs incurred in redesigning our store operating model for the DICK'S Business to better serve our
            athletes.

View original content to download multimedia:https://www.prnewswire.com/news-releases/dicks-sporting-goods-inc-reports-second-quarter-results-302859323.html

SOURCE DICK'S Sporting Goods, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.