ORLANDO, Fla., Feb. 11, 2026 /PRNewswire/ -- NNN REIT, Inc. (NYSE: NNN) (the "Company" or "NNN"), a real estate investment trust, today announced financial and operating results for the quarter and year ended December 31, 2025. Highlights include:
2025 Highlights:
- Reported net earnings of $2.07 per diluted share
- Grew Core FFO and AFFO per diluted share by 2.7% over prior-year results to $3.41 and $3.44, respectively
- Increased ABR by 7.8% over prior-year results to $928.1 million
- Closed on $931.0 million of investments at an initial cash cap rate of 7.4%, with a weighted average remaining lease term of 17.6 years
- Sold 116 properties for $190.5 million, including $90.7 million of income-producing properties, at a weighted average cap rate of 6.4%
- Raised $85.4 million in gross proceeds from the issuance of 1,992,955 common shares at an average price per share of $42.86
- Issued $500 million principal amount of 4.600% senior unsecured notes due February 2031 (the "2031 Notes")
- Redeemed $400 million principal amount of 4.000% senior unsecured notes due November 2025
- Closed on a $300 million senior unsecured delayed draw term loan facility due February 2029 (the "Term Loan")
- Maintained balance sheet flexibility with a sector-leading weighted average debt maturity of 10.8 years, no encumbered assets and $1.2 billion of total available liquidity
- Paid an annual dividend per common share of $2.36 in 2025, representing a 3.1% increase over 2024, marking the 36th consecutive year of annual dividend increases - the third longest record of consecutive annual dividend increases of all public REITs
- Delivered a 12.0% total average annual shareholder return over the past 25 years
Fourth Quarter 2025 and Additional Highlights:
- Increased portfolio occupancy by 80 basis points over the prior quarter to 98.3%, with a weighted average remaining lease term of 10.2 years
- Closed on $183.1 million of investments at an initial cash cap rate of 7.4%, with a weighted average remaining lease term of 18.1 years
- Sold 60 properties for $82.1 million, including $30.4 million of income-producing properties, at a weighted average cap rate of 7.6%
- Introduced 2026 AFFO guidance of $3.52 to $3.58 per share, representing an increase of 3.2% over the prior year, at the midpoint
Steve Horn, Chief Executive Officer, commented: "NNN achieved 2.7 percent AFFO growth per share and had a record year deploying over $900 million in real estate investments. Our proactive portfolio management and strategic acquisitions position NNN to deliver solid per share growth in 2026. We remain committed to enhancing value and focusing on increasing per share results, by allocating capital to the disciplined acquisition of freestanding properties and maintaining a conservative and flexible balance sheet."
FINANCIAL RESULTS
Quarter Ended Year Ended December 31, December 31, (dollars in thousands, except per share data) 2025 2024 2025 2024 Revenues $ 238,398 $ 218,482 $ 926,213 $ 869,266 Net earnings $ 95,951 $ 97,894 $ 389,777 $ 396,835 Net earnings per share $ 0.51 $ 0.52 $ 2.07 $ 2.15 FFO $ 163,797 $ 152,689 $ 638,382 $ 610,501 FFO per share $ 0.87 $ 0.82 $ 3.40 $ 3.32 Core FFO $ 163,859 $ 152,731 $ 641,498 $ 611,169 Core FFO per share $ 0.87 $ 0.82 $ 3.41 $ 3.32 AFFO $ 164,977 $ 154,057 $ 647,578 $ 616,613 AFFO per share $ 0.87 $ 0.82 $ 3.44 $ 3.35
PORTFOLIO SNAPSHOT
(dollars in thousands) December 31, September 30, December 31, 2025 2025 2024 Number of properties 3,692 3,697 3,568 Total gross leasable area (square feet) 39,578,000 39,209,000 36,557,000 Occupancy rate 98.3 97.5 98.5 % % % Weighted average remaining lease term (years) 10.2 10.1 9.9 ABR $ 928,081 $ 912,218 $ 860,562
PROPERTY ACQUISITIONS
(dollars in thousands) Quarter Ended Year Ended December 31, December 31, 2025 2025 Total dollars invested(1) $ 183,060 $ 931,017 Number of properties 55 239 Gross leasable area (square feet)(2) 843,000 4,193,000 Weighted average cap rate (3) 7.4 7.4 % % Weighted average lease term (years) 18.1 17.6
(1) Includes dollars invested in projects under construction or tenant improvements. (2) Includes additional square footage from completed construction on existing properties. (3) Calculated as the initial cash annual base rent divided by the total purchase price of the properties.
PROPERTY DISPOSITIONS
Quarter Ended December 31, 2025 Year Ended December 31, 2025 (dollars in thousands) Occupied Vacant Total Occupied Vacant Total Number of properties 18 42 60 49 67 116 Gross leasable area (square feet) 119,000 338,000 457,000 420,000 659,000 1,079,000 Net sale proceeds $ 30,362 $ 51,689 $ 82,051 $ 90,738 $ 99,736 $ 190,474 Weighted average cap rate(1) 7.6 7.6 6.4 6.4 % % % %
(1) Calculated as the cash annual base rent divided by the total gross proceeds received for the occupied properties.
CAPITAL MARKETS ACTIVITY
During the year ended 2025, NNN issued 1,992,955 common shares, raising $85.4 million in gross proceeds at an average price per share of $42.86, primarily through the Company's at-the-market equity program.
In November 2025, NNN redeemed $400 million aggregate principal amount of 4.000% notes due November 2025.
In December 2025, NNN closed on the $300 million Term Loan and entered into forward starting swaps totaling $200 million that fix the Secured Overnight Financing Rate ("SOFR") at 3.22% through January 15, 2029. The Term Loan has a six-month delayed draw feature and an accordion option to increase the aggregate size to up to $500 million. The Term Loan matures in February 2029, with two, one-year extension options. On January 15, 2026, the Company drew $200 million on the Term Loan.
BALANCE SHEET AND LIQUIDITY
As of December 31, 2025, Gross Debt was $4.9 billion with a weighted average interest rate of 4.2% and a weighted average debt maturity of 10.8 years. The Company ended 2025 with $1.2 billion of total available liquidity, including $851.9 million of unused line of credit capacity, $300 million of unused Term Loan capacity and $5.8 million of cash and restricted cash. Net Debt to annualized EBITDAre and fixed charge coverage was 5.6x and 4.1x, respectively, as of December 31, 2025.
DIVIDEND
As previously announced, on January 15, 2026, the Board of Directors of NNN declared a quarterly dividend of $0.60 per share payable on February 13, 2026, to shareholders of record as of January 30, 2026. The quarterly dividend represents an annualized dividend of $2.40 per share and an annualized dividend yield of 6.1% as of December 31, 2025.
INITIAL 2026 GUIDANCE
(dollars in millions, except per diluted share data) Initial 2026 Guidance Net earnings per share excluding any gains on disposition of real estate, $2.02 - $2.08 impairment losses and retirement and severance costs Real estate depreciation and amortization per share $1.45 Core FFO per share $3.47 - $3.53 AFFO per share $3.52 - $3.58 General and administrative expenses $53 - $55 Real estate expenses, net of tenant reimbursements $14 - $15 Acquisition volume $550 - $650 Disposition volume $110 - $150
Guidance is based on current plans and assumptions and is subject to risks and uncertainties more fully described in this press release and the Company's reports filed with the Securities and Exchange Commission (the "Commission").
CONFERENCE CALL INFORMATION
The Company will host a conference call on February 11, 2026, at 10:30 a.m. ET to discuss these results. A live webcast of the conference call will be available on the Company's website at www.nnnreit.com or by using the following link. The conference call can also be accessed by dialing 888-506-0062 in the United States ("U.S.") or 973-528-0011 for international callers and entering the participant code 423417 or referencing NNN REIT, Inc. A telephonic replay of the call will be available through February 25, 2026, by dialing 877-481-4010 in the U.S. or 919-882-2331 internationally and entering the code 53462.
ABOUT NNN REIT, INC.
NNN invests in high-quality properties subject generally to long-term, net leases with minimal ongoing capital expenditures. As of December 31, 2025, the Company owned 3,692 properties in all 50 states, the District of Columbia and Puerto Rico with a gross leasable area of approximately 39.6 million square feet and a weighted average remaining lease term of 10.2 years. NNN is one of only three publicly traded real estate investment trusts to have increased annual dividends for 36 or more consecutive years. For more information on the Company, visit www.nnnreit.com.
FORWARD-LOOKING STATEMENTS
Statements in this press release that are not strictly historical are "forward-looking" statements. These statements generally are characterized by the use of terms such as "believe," "expect," "intend," "may," "estimated" or other similar words or expressions. Forward-looking statements involve known and unknown risks, which may cause the Company's actual future results to differ materially from expected results. These risks include, among others, general economic conditions, including inflation, local real estate conditions, changes in interest rates, increases in operating costs, the preferences and financial condition of the Company's tenants, the availability of capital, risks related to the Company's status as a real estate investment trust ("REIT"), and the potential impacts of an epidemic or pandemic on the Company's business operations, financial results and financial position on the world economy. Additional information concerning these and other factors that could cause actual results to differ materially from these forward-looking statements is contained from time to time in the Company's Commission filings, including, but not limited to, the Company's Annual Report on Form 10-K. Copies of each filing may be obtained from the Company or the Commission. Such forward-looking statements should be regarded solely as reflections of the Company's current operating plans and estimates. Actual operating results may differ materially from what is expressed or forecast in this press release. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.
DEFINITIONS
Annualized Base Rent ("ABR")is a non-U.S. generally accepted accounting principles ("GAAP") measure whichrepresents the monthly cash base rent for all leases in place as of the end of the period multiplied by 12. Accordingly, this methodology produces an annualized amount as of a point in time but does not take into consideration future (i) scheduled rent increases, (ii) leasing activity, or (iii) lease expirations.
Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") as defined by the National Association of Real Estate Investment Trusts ("Nareit") is a metric established by Nareit and commonly used by real estate companies. The measure is a result of net earnings (computed in accordance with GAAP), plus interest expense, income tax expense, depreciation and amortization, excluding any gains (or including any losses) on disposition of real estate, any impairment charges, net of recoveries and after adjustments for income and losses attributable to noncontrolling interests. Management considers the non-GAAP measure of EBITDAre to be an appropriate measure of the Company's performance and should be considered in addition to, net earnings or loss, as a measure of the Company's operating performance.
Funds From Operations ("FFO") is a relative non-GAAP financial measure of operating performance of an equity REIT in order to recognize that income-producing real estate historically has not depreciated on the basis determined under GAAP. FFO is defined by Nareit and is used by the Company as follows: net earnings (computed in accordance with GAAP) plus depreciation and amortization of assets unique to the real estate industry, excluding gains (or including losses), any applicable taxes on the disposition of certain assets and any impairment charges on a depreciable real estate asset, net of recoveries.
FFO is generally considered by industry analysts to be the most appropriate measure of performance of real estate companies. FFO does not necessarily represent cash provided by operating activities in accordance with GAAP and should not be considered an alternative to net earnings as an indication of the Company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers FFO an appropriate measure of performance of an equity REIT because it primarily excludes the assumption that the value of the real estate assets diminishes predictably over time, and because industry analysts have accepted it as a performance measure.
Core Funds From Operations ("Core FFO") is a non-GAAP measure of operating performance that adjusts FFO to eliminate the impact of certain GAAP income and expense amounts that the Company believes are infrequent and unusual in nature and/or not related to its core real estate operations. Exclusion of these items from similar FFO-type metrics is common within the REIT industry, and management believes that presentation of Core FFO provides investors with a potential metric to assist in their evaluation of the Company's operating performance across multiple periods and in comparison to the operating performance of its peers because it removes the effect of unusual items that are not expected to impact the Company's operating performance on an ongoing basis. Core FFO is used by management in evaluating the performance of the Company's core business operations and is a factor in determining management compensation. Items included in calculating FFO that may be excluded in calculating Core FFO may include items such as transaction related gains, income or expense, impairments on land, retirement and severance costs or other non-core amounts as they occur.
Adjusted Funds From Operations ("AFFO") is a non-GAAP financial measure of operating performance used by many companies in the REIT industry. AFFO adjusts FFO for certain non-cash items that reduce or increase net earnings in accordance with GAAP. AFFO should not be considered an alternative to net earnings, as an indication of the Company's performance or to cash flow as a measure of liquidity or ability to make distributions. Management considers AFFO a useful supplemental measure of the Company's performance.
Total Cash is comprised of cash and cash equivalents and restricted cash and cash held in escrow per GAAP as reported on the balance sheet summary.
Gross Assets represents total assets (reported in accordance with GAAP) adjusted to exclude accumulated amortization and depreciation and amortization of direct financing leases. The result provides an estimate of the investments made by the Company.
Total Debt is defined by the Company as total debt per GAAP as reported on the balance sheet summary including line of credit payable, term loan payable, notes payable, net of unamortized discount and unamortized debt costs and mortgages payable, net of unamortized premium and debt costs, as applicable.
Gross Debt is defined by the Company as Total Debt adjusted to exclude unamortized debt discounts and premiums and unamortized debt costs.
Net Debt is defined by the Company as Gross Debt less Total Cash.
Management considers the non-GAAP measures of Gross Debt and Net Debt each to be a key supplemental measure of the Company's overall liquidity, capital structure and leverage.
The Company's computation of FFO, Core FFO, AFFO, EBITDAre, Total Cash, Gross Assets, Gross Debt and Net Debt may differ from the methodology for calculating these non-GAAP financial measures used by other REITs, and therefore, may not be comparable to such other REITs. Reconciliations of net earnings, Total Debt and total assets (all computed in accordance with GAAP) to FFO, Core FFO, AFFO, EBITDAre, Gross Assets, Gross Debt and Net Debt (each of which is a non-GAAP financial measure), as applicable, are included in the financial information accompanying this release.
NNN REIT, Inc. Balance Sheet Summary (dollars in thousands) (unaudited) December 31, December 31, 2025 2024 Assets: Real estate portfolio, net of accumulated depreciation and amortization $ 9,239,542 $ 8,746,168 Cash and cash equivalents 5,046 8,731 Restricted cash and cash held in escrow 776 331 Receivables, net of allowance of $609 and $617, respectively 3,470 2,975 Accrued rental income, net of allowance of $3,393 and $4,156, respectively 34,914 34,005 Debt costs, net of accumulated amortization of $29,930 and $27,002, respectively 8,645 8,958 Other assets 86,962 71,560 Total assets $ 9,379,355 $ 8,872,728 Liabilities: Line of credit payable $ 348,100 $ Notes payable, net of unamortized discount and unamortized debt costs 4,472,324 4,373,803 Accrued interest payable 40,557 29,699 Other liabilities 110,072 106,951 Total liabilities 4,971,053 4,510,453 Total equity 4,408,302 4,362,275 Total liabilities and equity $ 9,379,355 $ 8,872,728 Common shares outstanding 189,937,404 187,540,929
NNN REIT, Inc. Income Statement Summary (dollars in thousands, except per share data) (unaudited) Quarter Ended Year Ended December 31, December 31, 2025 2024 2025 2024 Revenues: Rental income $ 237,535 $ 218,348 $ 924,380 $ 867,468 Interest and other income from real estate transactions 863 134 1,833 1,798 238,398 218,482 926,213 869,266 Operating expenses: General and administrative 11,642 8,705 46,923 44,287 Real estate 10,040 11,142 37,381 32,317 Depreciation and amortization 68,221 63,194 268,439 249,681 Leasing transaction costs 151 24 486 99 Impairment losses - real estate, net of recoveries 15,360 3,724 28,602 6,632 Retirement and severance costs 62 42 3,116 668 105,476 86,831 384,947 333,684 Gain on disposition of real estate 15,639 12,083 48,220 42,290 Earnings from operations 148,561 143,734 589,486 577,872 Other expenses (revenues): Interest and other income (962) (1,040) (4,246) (2,980) Interest expense 53,572 46,880 203,955 184,017 52,610 45,840 199,709 181,037 Net earnings $ 95,951 $ 97,894 $ 389,777 $ 396,835 Weighted average shares outstanding: Basic 188,832,131 186,449,345 187,611,451 183,688,562 Diluted 189,237,718 186,833,150 187,986,798 184,043,841 Net earnings per share: Basic $ 0.51 $ 0.52 $ 2.07 $ 2.16 Diluted $ 0.51 $ 0.52 $ 2.07 $ 2.15
NNN REIT, Inc. Other Information (dollars in thousands) (unaudited) Quarter Ended Year Ended December 31, December 31, 2025 2024 2025 2024 Rental income from operating leases(1)(2) $ 231,546 $ 212,565 $ 902,369 $ 846,653 Earned income from direct financing leases(1) $ 87 $ 115 $ 424 $ 468 Percentage rent(1) $ 168 $ 189 $ 1,549 $ 1,536 Real estate expenses reimbursed from tenants(1) $ 5,734 $ 5,479 $ 20,038 $ 18,811 Real estate expenses (10,040) (11,142) (37,381) (32,317) Real estate expenses, net of tenant reimbursements $ (4,306) $ (5,663) $ (17,343) $ (13,506) Amortization of debt costs $ 1,644 $ 1,455 $ 6,218 $ 5,993 Non-real estate depreciation expense $ 99 $ 43 $ 229 $ 370
(1) For the quarters ended December 31, 2025 and 2024, the aggregate of such amounts is $237,535 and $218,348, respectively, and $924,380 and $867,468, for the year ended December 31, 2025 and 2024, respectively, and is classified as rental income on the income statement summary. (2) Includes lease termination fees of $243 and $1,234 for the quarters ended December 31, 2025 and 2024, respectively, and $11,363 and $11,386 for the year ended December 31, 2025 and 2024, respectively.
NNN REIT, Inc. Reconciliation of Non-GAAP Financial Measures (dollars in thousands, except per share data) (unaudited) Quarter Ended Year Ended December 31, December 31, 2025 2024 2025 2024 Net earnings $ 95,951 $ 97,894 $ 389,777 $ 396,835 Real estate depreciation and amortization 68,125 63,154 268,223 249,324 Gain on disposition of real estate (15,639) (12,083) (48,220) (42,290) Impairment losses - depreciable real estate, net of recoveries 15,360 3,724 28,602 6,632 FFO 163,797 152,689 638,382 610,501 Retirement and severance costs 62 42 3,116 668 Core FFO 163,859 152,731 641,498 611,169 Straight-line accrued rent, net of reserves (1,206) (302) (1,921) (294) Net capital lease rent adjustment 49 58 233 222 Below-market rent amortization (117) (144) (1,898) (495) Stock based compensation expense 2,831 2,775 12,025 11,816 Capitalized interest expense (439) (1,061) (2,359) (5,805) AFFO $ 164,977 $ 154,057 $ 647,578 $ 616,613 FFO per share: Basic $ 0.87 $ 0.82 $ 3.40 $ 3.32 Diluted $ 0.87 $ 0.82 $ 3.40 $ 3.32 Core FFO per share: Basic $ 0.87 $ 0.82 $ 3.42 $ 3.33 Diluted $ 0.87 $ 0.82 $ 3.41 $ 3.32 AFFO per share: Basic $ 0.87 $ 0.83 $ 3.45 $ 3.36 Diluted $ 0.87 $ 0.82 $ 3.44 $ 3.35 Dividend per share $ 0.60 $ 0.58 $ 2.36 $ 2.29 AFFO payout ratio(1) 68.8 70.3 68.4 68.2 % % % %
(1) Calculated as total dividends paid as a percentage of AFFO for each respective period.
NNN REIT, Inc. Reconciliation of Non-GAAP Financial Measures (continued) (dollars in thousands) (unaudited) Quarter Ended Year Ended December 31, December 31, 2025 2024 2025 2024 Net earnings $ 95,951 $ 97,894 $ 389,777 $ 396,835 Interest expense 53,572 46,880 203,955 184,017 Depreciation and amortization 68,221 63,194 268,439 249,681 Gain on disposition of real estate (15,639) (12,083) (48,220) (42,290) Impairment losses - real estate, net of 15,360 3,724 28,602 6,632 recoveries EBITDAre $ 217,465 $ 199,609 $ 842,553 $ 794,875 Interest expense $ 53,572 $ 46,880 $ 203,955 $ 184,017 Add back: capitalized interest 439 1,061 2,359 5,805 Fixed charges $ 54,011 $ 47,941 $ 206,314 $ 189,822 December 31, December 31, 2025 2024 Total assets $ 9,379,355 $ 8,872,728 Accumulated depreciation & amortization 2,259,469 2,065,520 Amortization of direct financing leases 2,546 2,655 Gross Assets $ 11,641,370 $ 10,940,903 Debt outstanding: Line of credit $ 348,100 $ Notes payable, net of unamortized discount and 4,472,324 4,373,803 unamortized debt costs Total Debt 4,820,424 4,373,803 Unamortized note discount 47,005 46,437 Unamortized debt costs 30,670 29,760 Gross Debt 4,898,099 4,450,000 Total Cash (5,822) (9,062) Net Debt $ 4,892,277 $ 4,440,938
NNN REIT, Inc. Debt Summary As of December 31, 2025 (dollars in thousands) (unaudited) Unsecured Debt Principal Principal, Stated Effective Maturity Net of Rate Rate Date Unamortized Discount Line of credit payable $ 348,100 $ 348,100 SOFR + 4.435 % April 2028 77.5bps Term loan payable(1) SOFR + 85 bps February 2029 Notes payable: 2026 350,000 349,566 3.600 3.733 % % December 2026 2027 400,000 399,667 3.500 3.548 % % October 2027 2028 400,000 399,081 4.300 4.388 % % October 2028 2030 400,000 399,413 2.500 2.536 % % April 2030 2031 500,000 496,224 4.600 4.766 % % February 2031 2033 500,000 490,514 5.600 5.905 % % October 2033 2034 500,000 494,598 5.500 5.662 % % June 2034 2048 300,000 296,305 4.800 4.890 % % October 2048 2050 300,000 294,703 3.100 3.205 % % April 2050 2051 450,000 442,410 3.500 3.602 % % April 2051 2052 450,000 440,513 3.000 3.118 % % April 2052 Total 4,550,000 4,502,994 Total unsecured debt(2) $ 4,898,100 $ 4,851,094 Debt costs $ (44,420) Accumulated amortization 13,750 Debt costs, net of accumulated amortization (30,670) Notes payable, net of unamortized discount and $ 4,472,324 unamortized debt costs
(1) On January 15, 2026, the Company drew $200 million on the Term Loan and previously entered into swaps with a notional value of $200 million that fix SOFR at 3.22% through January 15, 2029. (2) Unsecured debt has a weighted average interest rate of 4.2% and a weighted average maturity of 10.8 years.
NNN REIT, Inc. Debt Summary - Continued As of December 31, 2025 (unaudited) Credit Metrics--- December 31, December 31, 2025 2024 Gross Debt / Gross Assets 42.1 % 40.7 % Net Debt / EBITDAre (last quarter annualized) 5.6x 5.6x EBITDAre / fixed charges 4.1x 4.2x
Credit Facility, Term Loan and Notes Covenants
The following is a summary of key financial covenants for the Company's unsecured credit facility, Term Loan and notes, as defined and calculated per the terms of agreements and indentures governing such debt, which are included in the Company's filings with the Commission. These calculations, which are not based on GAAP measurements, are presented to investors to show that as of December 31, 2025, the Company believes it is in compliance with the covenants.
Key Covenants Required December 31, 2025 Unsecured Bank Credit Facility and Term Loan: Maximum leverage ratio < 0.60x 0.38x Minimum fixed charge coverage ratio > 1.50x 4.14x Maximum secured indebtedness ratio < 0.40x Unencumbered asset value ratio > 1.67x 2.65x Unencumbered interest ratio > 1.75x 4.04x Unsecured Notes: Limitation on incurrence of total debt <= 60% 41 % Limitation on incurrence of secured debt <= 40% Debt service coverage ratio >= 1.5x 4.1x Maintenance of total unencumbered assets >= 150% 241 %
NNN REIT, Inc. Property Portfolio As of December 31, 2025 Top 20 Lines of Trade--- % of ABR As of December 31, Lines of Trade 2025 2024 1. Automotive service 18.6 % 17.1 % 2. Convenience stores 16.3 % 17.0 % 3. Restaurants - limited service 7.9 % 8.4 % 4. Entertainment 7.2 % 7.2 % 5. Dealerships 6.6 % 5.8 % 6. Restaurants - full service 6.4 % 7.8 % 7. Health and fitness 3.9 % 3.9 % 8. Theaters 3.7 % 4.0 % 9. Automotive parts 3.2 % 2.4 % 10. Equipment rental 3.1 % 3.2 % 11. Wholesale clubs 2.3 % 2.4 % 12. Drug stores 2.0 % 2.2 % 13. Home improvement 1.9 % 2.1 % 14. Medical service providers 1.8 % 1.8 % 15. Pet supplies and services 1.7 % 1.3 % 16. Early childhood education 1.4 % 1.1 % 17. Discount retail 1.4 % 1.6 % 18. Furniture 1.2 % 1.3 % 19. Travel plazas 1.2 % 1.2 % 20. Consumer electronics 1.1 % 1.3 % Other 7.1 % 6.9 % Total 100.0 % 100.0 %
NNN REIT, Inc. Property Portfolio - Continued As of December 31, 2025 Top 20 States--- State # of % of Properties ABR 1. Texas 594 18.4 % 2. Florida 270 8.7 % 3. Illinois 179 5.1 % 4. Georgia 172 4.5 % 5. Ohio 215 4.2 % 6. Michigan 136 3.8 % 7. Indiana 165 3.7 % 8. Tennessee 156 3.7 % 9. Arizona 86 3.5 % 10. North Carolina 158 3.5 % 11. Virginia 119 3.3 % 12. Alabama 155 2.9 % 13. California 71 2.9 % 14. Pennsylvania 87 2.3 % 15. New Jersey 33 2.3 % 16. Missouri 102 2.2 % 17. Colorado 46 2.0 % 18. Maryland 50 2.0 % 19. South Carolina 80 2.0 % 20. Louisiana 65 1.8 % Other 753 17.2 % Total 3,692 100.0 %
NNN REIT, Inc. Property Portfolio - Continued As of December 31, 2025 Top 20 Tenants--- Tenant # of % of Properties ABR 1. 7-Eleven 145 4.3 % 2. Mister Car Wash 120 3.8 % 3. Dave & Buster's 34 3.6 % 4. Camping World 46 3.5 % 5. Kent Distributors 64 2.6 % 6. Flynn Restaurant Group 204 2.5 % 7. GPM Investments 143 2.5 % 8. AMC Theatres 20 2.4 % 9. BJ's Wholesale Club 13 2.3 % 10. LA Fitness 25 2.2 % 11. Mavis Tire Express Services 140 2.1 % 12. Couche-Tard 92 2.0 % 13. Chuck E. Cheese 51 1.7 % 14. Walgreens 49 1.7 % 15. Sunoco 53 1.7 % 16. United Rentals 49 1.6 % 17. Casey's General Stores 62 1.6 % 18. Tidal Wave Auto Spa 35 1.4 % 19. Super Star Car Wash 33 1.3 % 20. BMW Kar Wash LLC 40 1.2 % Other 2,274 54.0 % Total 3,692 100.0 %
Lease Expirations (1)--- # of Gross % of # of Gross % of Properties Leasable ABR Properties Leasable ABR Area(2) Area(2) 2026 117 1,019,000 2.1 % 2032 188 1,840,000 4.9 % 2027 203 2,714,000 6.3 % 2033 134 1,401,000 4.3 % 2028 221 1,970,000 4.9 % 2034 194 2,838,000 5.9 % 2029 137 2,043,000 4.2 % 2035 135 1,794,000 4.2 % 2030 184 2,417,000 4.7 % Thereafter 1,853 17,833,000 50.6 % 2031 261 3,086,000 7.9 %
(1) As of December 31, 2025, the weighted average remaining lease term is 10.2 years. (2) Square feet.
View original content to download multimedia:https://www.prnewswire.com/news-releases/nnn-reit-inc-announces-2025-annual-results-and-initial-2026-guidance-302684376.html
SOURCE NNN REIT, Inc.

For information contact: Vincent H. Chao, Chief Financial Officer, (407) 265-7348