Solid 2026 Third Quarter Results While Advancing Long-Term Growth Strategy
HOUSTON, Oct. 21, 2026 /PRNewswire/ -- Third Coast Bancshares, Inc. (NYSE and NYSE Texas: TCBX) (the "Company," "Third Coast," "we," "us," or "our"), the bank holding company for Third Coast Bank (the "Bank"), today reported its 2026 third quarter financial results.
2026 Third Quarter Financial and Operational Highlights
- Return on average assets of 1.13% annualized for the third quarter of 2026 compared to 1.34% annualized for the second quarter of 2026 and 1.41% annualized for the third quarter of 2025. Return on average assets as adjusted (non-GAAP)(1) annualized for the third quarter of 2026 was 1.29%.
- Net interest margin of 3.70% for the third quarter of 2026 compared to 3.83% for the second quarter of 2026 and 4.10% for the third quarter of 2025.
- Net income for the third quarter of 2026 totaled $19.0 million, or $1.07 and $0.93 per basic and diluted share, respectively, compared to $22.0 million, or $1.25 and $1.08 per basic and diluted share, respectively, for the second quarter of 2026 and $18.1 million, or $1.22 and $1.03 per basic and diluted share, respectively, for the third quarter of 2025. Excluding $3.2 million of acquisition-related expenses in the third quarter of 2026, the net income as adjusted (non-GAAP)(1) for the third quarter of 2026 was $21.6 million, or $1.06 per diluted share as adjusted (non-GAAP)(1).
- Efficiency ratio of 63.10% for the third quarter of 2026 compared to 56.51% for the second quarter of 2026 and 53.03% for the third quarter of 2025.
- Gross loans grew to $5.49 billion as of September 30, 2026, from $5.44 billion reported as of June 30, 2026.
- Book value per common share and tangible book value per common share(1) increased to $36.53 and $33.31, respectively, as of September 30, 2026, compared to $36.34 and $33.08, respectively, as of June 30, 2026 and $32.25 and $30.91, respectively, as of September 30, 2025.
- Noninterest bearing demand deposits increased $78.4 million to $721.2 million, or 12.2% of total deposits as of September 30, 2026, compared to 11.0% of total deposits as of June 30, 2026.
- On October 7, 2026, the Company announced a definitive merger agreement to acquire Great Plains Bancshares, Inc. ("Great Plains"), the parent company of Great Plains National Bank, in an all-stock transaction valued at approximately $239.6 million based on the Company's closing stock price as of October 6, 2026. The transaction is expected to close in the first quarter of 2027.
"The third quarter reflects the underlying strength of our franchise and our continued focus on disciplined, relationship-driven growth," said Bart Caraway, Founder, Chairman, President, and Chief Executive Officer of Third Coast. "We saw healthy loan activity, continued progress in our funding base, stable credit performance, and another high in tangible book value per share. Additionally, our agreement to merge with Great Plains builds on the progress of our strategy and brings together two organizations with complementary strengths and shared values. We believe the transaction positions us to build an even stronger franchise capable of producing durable earnings and long-term stakeholder value."
Operating Results
Net Income and Earnings Per Common Share
Net income totaled $19.0 million for the third quarter of 2026, compared to $22.0 million for the second quarter of 2026 and $18.1 million for the third quarter of 2025. Net income available to common shareholders totaled $17.8 million for the third quarter of 2026, compared to $20.8 million for the second quarter of 2026 and $16.9 million for the third quarter of 2025. The quarter-over-quarter decrease from the second quarter of 2026 was primarily due to the reduction of gain on sale of factored receivables from the second quarter of 2026 and an increase in merger and acquisition-related expenses during the third quarter of 2026. Dividends on our Series A Convertible Non-Cumulative Preferred Stock ("Series A Preferred Stock") totaled $1.2 million for each of the quarters ended September 30, 2026, June 30, 2026 and September 30, 2025.
Basic and diluted earnings per common share were $1.07 per share and $0.93 per share, respectively, in the third quarter of 2026, compared to $1.25 per share and $1.08 per share, respectively, in the second quarter of 2026 and $1.22 per share and $1.03 per share, respectively, in the third quarter of 2025. In the third quarter of 2026, diluted earnings per common share as adjusted (non-GAAP)(1) was $1.06, compared to $0.98 diluted earnings per common share as adjusted (non-GAAP)(1) in the second quarter of 2026.
Net Interest Margin and Net Interest Income
The net interest margin for the third quarter of 2026 was 3.70%, compared to 3.83% for the second quarter of 2026 and 4.10% for the third quarter of 2025. The yield on loans for the third quarter of 2026 was 6.95%, compared to 7.06% for the second quarter of 2026 and 7.79% for the third quarter of 2025. The cost of interest-bearing deposits for the third quarter of 2026 was 3.49%, compared to 3.41% for the second quarter of 2026 and 3.98% for the third quarter of 2025.
Net interest income totaled $59.5 million for the third quarter of 2026, a decrease of 1.2% from $60.3 million for the second quarter of 2026 and an increase of 17.1% from $50.8 million for the third quarter of 2025. Interest income totaled $106.7 million for the third quarter of 2026, an increase of 0.7% from $106.0 million for the second quarter of 2026 and an increase of 15.4% from $92.5 million for the third quarter of 2025. Interest expense was $47.2 million for the third quarter of 2026, an increase of $1.5 million, or 3.2%, from $45.7 million for the second quarter of 2026, and an increase of $5.5 million, or 13.3%, from $41.7 million for the third quarter of 2025.
Noninterest Income and Noninterest Expense
Noninterest income totaled $6.3 million for the third quarter of 2026, compared to $7.7 million for the second quarter of 2026 and $3.6 million for the third quarter of 2025. The quarter-over-quarter decrease from the second quarter of 2026 was primarily due to the reduction of gain on sale of factored receivables from the second quarter of 2026 partially offset by increased service charges and fees during the third quarter of 2026. Noninterest expense increased to $41.6 million for the third quarter of 2026, compared to $38.4 million for the second quarter of 2026 and $28.9 million for the third quarter of 2025. The quarter-over-quarter increase from the second quarter of 2026 was primarily due to merger and acquisition-related costs of $3.2 million. At September 30, 2026, the number of employees decreased to 499, compared to 504 at June 30, 2026.
The efficiency ratio was 63.10% for the third quarter of 2026, compared to 56.51% for the second quarter of 2026 and 53.03% for the third quarter of 2025.
Balance Sheet Highlights
Loan Portfolio and Composition
For the quarter ended September 30, 2026, gross loans increased to $5.49 billion, an increase of $57.1 million, or 1.1%, from $5.44 billion as of June 30, 2026, and an increase of $1.33 billion, or 31.9%, from $4.17 billion as of September 30, 2025. The Bank completed a securitization of $87.5 million of commercial real estate loans during the third quarter of 2026. Real estate loans accounted for the majority of the loan growth for the third quarter of 2026, with real estate loans increasing $67.1 million from the second quarter of 2026, partially offset by municipal and other loans decreasing $9.2 million from the second quarter of 2026.
Asset Quality
Nonperforming loans at September 30, 2026 were $29.0 million, compared to $27.1 million at June 30, 2026 and $21.7 million at September 30, 2025. The increase in nonperforming loans during the third quarter of 2026 was primarily due to $2.3 million in SBA loans placed on nonaccrual. As of September 30, 2026, the nonperforming loans to total loans ratio was 0.53%, compared to 0.50% as of June 30, 2026 and 0.52% as of September 30, 2025.
The provision for credit losses recorded for the third quarter of 2026 was $540,000, and the allowance for credit losses of $54.4 million represented 0.99% of the $5.49 billion in gross loans outstanding as of September 30, 2026. The provision for credit losses recorded for the second quarter of 2026 was $2.1 million, and the allowance for credit losses of $53.6 million represented 0.99% of the $5.44 billion in gross loans outstanding as of June 30, 2026.
The Company recorded net recoveries of $27,000 and $17,000 for the three months ended September 30, 2026 and September 30, 2025, respectively.
Deposits and Composition
Deposits totaled $5.92 billion as of September 30, 2026, an increase of 1.2% from $5.86 billion as of June 30, 2026, and an increase of 35.5% from $4.37 billion as of September 30, 2025. Noninterest-bearing demand deposits increased from $642.7 million as of June 30, 2026 to $721.2 million as of September 30, 2026 and represented 12.2% and 11.0% of total deposits as of September 30, 2026 and June 30, 2026, respectively. As of September 30, 2026, interest-bearing demand deposits decreased $141.1 million, or 3.3%, time deposits increased $126.1 million, or 14.6%, and savings accounts increased $5.9 million, or 21.1%, respectively, from June 30, 2026.
The average cost of deposits was 3.09% for the third quarter of 2026, representing a 4-basis point increase from the second quarter of 2026 and a 47-basis point decrease from the third quarter of 2025. The quarter-over-quarter increase was primarily due to the increase in rates paid on interest-bearing demand deposits.
Earnings Conference Call
Third Coast has scheduled a conference call to discuss its 2026 third quarter results, which will be broadcast live over the Internet, on Thursday, October 22, 2026, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/ For those who cannot listen to the live call, a replay will be available through October 29, 2026, and may be accessed by dialing 201-612-7415 and using passcode 13757906#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.
About Third Coast Bancshares, Inc.
Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 20 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "should," "could," "predict," "potential," "believe," "looking ahead," "will likely result," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "would" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; economic conditions affecting the real estate market; prepayment risks associated with commercial real estate loans; liquidity risks in the securitization market; operational risks related to the administration of securitized assets; changes in key management personnel; the occurrence of any event, change or other circumstance that could give rise to the right of one or both of the parties to terminate the definitive merger agreement providing for the acquisition of Great Plains by Third Coast; the outcome of any legal proceedings that may be instituted against Third Coast or Great Plains; the possibility that the transaction does not close when expected or at all because required regulatory, shareholder or other approvals and other conditions to closing are not received or satisfied on a timely basis or at all (and the risk that such approvals may result in the imposition of conditions that could adversely affect the combined company or the expected benefits of the transaction); the risk that the benefits from the transaction may not be fully realized or may take longer to realize than expected, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Third Coast and Great Plains operate; disruption to the parties' businesses as a result of the announcement and pendency of the transaction; the risk that the integration of each party's operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party's businesses into the other's businesses; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events; reputational risk and potential adverse reactions of Third Coast's or Great Plains' customers, suppliers, employees or other business partners, including those resulting from the announcement or completion of the transaction; the dilution caused by Third Coast's issuance of additional shares of its common stock in connection with the transaction; a material adverse change in the financial condition of Third Coast or Great Plains; the diversion of management's attention and time from ongoing business operations and opportunities on merger-related matters; and other factors that may affect future results of Third Coast and Great Plains including changes in asset quality and credit risk, the inability to sustain revenue and earnings growth, changes in interest rates and capital markets, inflation, customer borrowing, repayment, investment and deposit practices, the impact, extent and timing of technological changes, capital management activities and other actions of the Board of Governors of the Federal Reserve System and legislative and regulatory actions and reforms. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission (the "SEC"), and our other filings with the SEC.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, Return on Average Tangible Common Equity, Return on Average Assets as Adjusted (Non-GAAP), Return on Average Common Equity as Adjusted (Non-GAAP), Return on Average Tangible Common Equity as Adjusted (Non-GAAP), Net Income as Adjusted (Non-GAAP), and Diluted Earnings Per Common Share as Adjusted (Non-GAAP), which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this press release for a reconciliation of these non-GAAP financial measures.
(1) Non-GAAP financial measure. Please refer to the table titled "GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures" at the end of this news release for a
reconciliation of these non-GAAP financial measures.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
2026 2025
(Dollars in thousands) September 30 June 30 March 31 December 31 September 30
ASSETS
Cash and cash equivalents:
Cash and due from banks $
359,763 $
404,165 $
425,174 $
175,202 $
116,383
Federal funds sold 6,051 6,732 6,133 6,027 6,629
Total cash and cash equivalents 365,814 410,897 431,307 181,229 123,012
Interest bearing time deposits in other banks 276 273 270 267 265
Investment securities available-for-sale 461,524 405,251 435,846 383,192 376,719
Investment securities held to maturity 191,924 191,952 191,980 192,008 206,037
Loans held for investment 5,493,503 5,436,414 5,251,458 4,394,751 4,165,116
Less: allowance for credit losses (54,418) (53,591) (51,455) (43,949) (42,563)
Loans held for investment, net 5,439,085 5,382,823 5,200,003 4,350,802 4,122,553
Accrued interest receivable 32,083 30,306 31,385 29,236 29,537
Premises and equipment, net 40,645 40,178 40,558 24,789 24,718
Other real estate owned 26,999 27,321 8,388 8,388 8,388
Bank-owned life insurance 77,100 77,856 77,107 76,357 75,547
Non-marketable securities, at cost 24,860 23,538 21,759 16,424 26,157
Deferred tax asset, net 26,644 23,843 7,493 6,450 6,989
Derivative assets 5,307 2,594 2,350 2,544 2,803
Right-of-use assets - operating leases 16,833 16,953 17,615 17,066 17,677
Core deposit intangibles, net 7,655 8,081 8,516 646 686
Goodwill 46,079 46,079 46,367 18,034 18,034
Other assets 42,792 47,556 61,129 33,327 22,686
Total assets $
6,805,620 $
6,735,501 $
6,582,073 $
5,340,759 $
5,061,808
LIABILITIES
Deposits:
Noninterest bearing $
721,194 $
642,748 $
577,217 $
495,000 $
450,013
Interest bearing 5,203,574 5,212,718 5,137,860 4,131,888 3,922,728
Total deposits 5,924,768 5,855,466 5,715,077 4,626,888 4,372,741
Accrued interest payable 6,910 5,872 7,205 5,957 7,153
Derivative liabilities 10,368 4,289 3,517 3,142 3,521
Lease liability - operating leases 17,887 18,011 18,676 18,130 18,735
Other liabilities 27,260 39,647 48,177 36,775 32,040
Line of credit - Senior Debt 62,375 60,375 57,875 37,875 32,875
Note payable - Subordinated Debentures, net 81,120 81,068 81,016 80,965 80,913
Total liabilities 6,130,688 6,064,728 5,931,543 4,809,732 4,547,978
SHAREHOLDERS' EQUITY
Series A Convertible Non-Cumulative Preferred 69 69 69 69 69
Stock
Series B Convertible Perpetual Preferred Stock
Common stock 16,742 16,718 16,641 13,970 13,958
Common stock - non-voting
Additional paid-in capital 431,086 429,931 428,815 323,929 323,491
Retained earnings 237,045 219,238 198,435 183,238 166,537
Accumulated other comprehensive (loss) income (8,911) 5,916 7,669 10,920 10,874
Treasury stock, at cost (1,099) (1,099) (1,099) (1,099) (1,099)
Total shareholders' equity 674,932 670,773 650,530 531,027 513,830
Total liabilities and shareholders' equity $
6,805,620 $
6,735,501 $
6,582,073 $
5,340,759 $
5,061,808
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended Nine Months Ended
2026 2025 2026 2025
(Dollars in thousands, except per share September June 30 March 31 December September September September
data) 30 31 30 30 30
INTEREST INCOME:
Loans, including fees $
94,593 $
94,584 $
85,893 $
81,368 $
82,054 $
275,070 $
234,847
Investment securities available-for-sale 7,020 6,482 6,107 6,464 6,289 19,609 17,487
Investment securities held-to-maturity 2,359 2,549 2,398 2,681 2,882 7,306 4,489
Federal funds sold and other 2,754 2,374 2,988 1,586 1,278 8,116 5,108
Total interest income 106,726 105,989 97,386 92,099 92,503 310,101 261,931
INTEREST EXPENSE:
Deposit accounts 44,709 43,384 41,484 37,530 39,030 129,577 112,791
FHLB advances and other borrowings 2,471 2,329 2,257 2,372 2,624 7,057 6,120
Total interest expense 47,180 45,713 43,741 39,902 41,654 136,634 118,911
Net interest income 59,546 60,276 53,645 52,197 50,849 173,467 143,020
Provision for credit losses 540 2,069 580 2,245 2,763 3,189 5,343
Net interest income after credit loss expense 59,006 58,207 53,065 49,952 48,086 170,278 137,677
NONINTEREST INCOME:
Service charges and fees 4,293 3,174 3,175 3,518 2,839 10,642 7,241
Earnings on bank-owned life insurance 797 748 750 811 786 2,295 2,206
Loss on sale of investment securities (93) (11) (272) (104) (338)
available-for-sale
Gain on sale of factored receivables 3,463 3,463
Gain on sale of SBA loans 74
Other 1,231 425 119 204 10 1,775 209
Total noninterest income 6,321 7,717 4,033 4,261 3,635 18,071 9,392
NONINTEREST EXPENSE:
Salaries and employee benefits 24,981 24,804 24,808 21,109 19,560 74,593 56,080
Occupancy and equipment expense 3,414 3,259 3,349 2,845 2,861 10,022 8,478
Legal and professional 4,869 2,271 3,221 2,850 1,254 10,361 4,612
Data processing and network expense 1,578 1,595 1,414 1,087 1,203 4,587 3,485
Regulatory assessments 1,430 1,331 1,210 1,172 1,152 3,971 3,661
Advertising and marketing 799 737 639 733 499 2,175 1,411
Software purchases and maintenance 1,573 1,421 1,419 1,067 1,094 4,413 3,502
Loan operations and other real estate 1,018 656 537 397 29 2,211 737
owned expense
Telephone and communications 166 158 144 126 134 468 424
Other 1,733 2,192 1,362 1,305 1,106 5,287 3,456
Total noninterest expense 41,561 38,424 38,103 32,691 28,892 118,088 85,846
NET INCOME BEFORE INCOME TAX 23,766 27,500 18,995 21,522 22,829 70,261 61,223
EXPENSE
Income tax expense 4,762 5,513 2,627 3,624 4,772 12,902 12,830
NET INCOME 19,004 21,987 16,368 17,898 18,057 57,359 48,393
Preferred stock dividends declared 1,197 1,184 1,171 1,197 1,197 3,552 3,553
NET INCOME AVAILABLE TO $
17,807 $
20,803 $
15,197 $
16,701 $
16,860 $
53,807 $
44,840
COMMON
SHAREHOLDERS
EARNINGS PER COMMON SHARE:
Basic earnings per share $
1.07 $
1.25 $
1.03 $
1.21 $
1.22 $
3.36 $
3.24
Diluted earnings per share $
0.93 $
1.08 $
0.88 $
1.02 $
1.03 $
2.90 $
2.77
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended Nine Months Ended
2026 2025 2026 2025
(Dollars in thousands, except September June 30 March 31 December September September September
share and per share data) 30 31 30 30 30
Earnings per common share, basic $
1.07 $
1.25 $
1.03 $
1.21 $
1.22 $
3.36 $
3.24
Earnings per common share, diluted $
0.93 $
1.08 $
0.88 $
1.02 $
1.03 $
2.90 $
2.77
Dividends on common stock
$
$
$
$
$
$
$
Dividends on Series A Convertible $
17.25 $
17.06 $
16.88 $
17.25 $
17.25 $
51.19 $
51.19
Non-Cumulative Preferred Stock
Return on average assets (A) 1.13 1.34 1.08 1.36 1.41 1.19 1.32
% % % % % % %
Return on average common equity (A) 11.49 13.96 11.29 14.42 15.14 12.27 14.13
% % % % % % %
Return on average tangible common 12.59 15.36 12.23 15.03 15.81 13.42 14.79
% % % % % % %
equity (A) (B)
Net interest margin (A) (C) 3.70 3.83 3.67 4.10 4.10 3.73 4.05
% % % % % % %
Efficiency ratio (D) 63.10 56.51 66.06 57.90 53.03 61.65 56.32
% % % % % % %
Capital Ratios
---
Third Coast Bancshares, Inc.
(consolidated):
Total common equity to total assets 8.95 8.98 8.88 8.70 8.84 8.95 8.84
% % % % % % %
Tangible common equity to tangible 8.22 8.24 8.11 8.38 8.51 8.22 8.51
% % % % % % %
assets (B)
Estimated Common equity tier 1 (to risk 9.20 8.82 8.84 8.65 8.85 9.20 8.85
% % % % % % %
weighted assets)
Estimated Tier 1 capital (to risk weighted 10.28 9.89 9.96 9.97 10.25 10.28 10.25
% % % % % % %
assets)
Estimated Total capital (to risk weighted 12.45 12.01 12.13 12.48 12.90 12.45 12.90
% % % % % % %
assets)
Estimated Tier 1 capital (to average 9.55 9.35 9.65 9.65 9.55 9.55 9.55
% % % % % % %
assets)
Third Coast Bank:
Estimated Common equity tier 1 (to risk 12.56 12.10 12.23 12.23 12.59 12.56 12.59
% % % % % % %
weighted assets)
Estimated Tier 1 capital (to risk weighted 12.56 12.10 12.23 12.23 12.59 12.56 12.59
% % % % % % %
assets)
Estimated Total capital (to risk weighted 13.41 12.91 13.02 13.14 13.53 13.41 13.53
% % % % % % %
assets)
Estimated Tier 1 capital (to average 11.66 11.44 11.84 11.84 11.75 11.66 11.75
% % % % % % %
assets)
Other Data
---
Weighted average common shares:
Basic 16,655,357 16,591,144 14,814,661 13,889,497 13,860,149 16,027,130 13,824,963
Diluted 20,435,618 20,334,205 18,560,056 17,552,204 17,524,288 19,783,163 17,452,385
Period end common shares 16,664,058 16,639,127 16,562,268 13,891,055 13,879,099 16,664,058 13,879,099
outstanding
Book value per common share $
36.53 $
36.34 $
35.28 $
33.47 $
32.25 $
36.53 $
32.25
Tangible book value per common $
33.31 $
33.08 $
31.97 $
32.12 $
30.91 $
33.31 $
30.91
share (B)
(A) Interim periods annualized.
(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures at the end of this news release.
(C) Net interest margin represents net interest income divided by average interest-earning assets.
(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended
September 30, 2026
June 30, 2026
September 30, 2025
(Dollars in thousands) Average Interest Average Average Interest Average Average Interest Average
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Paid Rate Paid Rate Paid Rate
(3) (3) (3)
Balance (4) Balance (4) Balance (4)
Assets
Interest-earnings assets:
Loans, gross $
5,396,683 $
94,593 6.95 % $
5,371,846 $
94,584 7.06 % $
4,179,027 $
82,054 7.79 %
Investment securities available- 492,929 7,020 5.65 % 432,863 6,482 6.01 % 410,073 6,289 6.08 %
for-sale
Investment securities held-to- 192,152 2,359 4.87 % 191,970 2,549 5.33 % 206,055 2,882 5.55 %
maturity
Federal funds sold and other 299,444 2,754 3.65 % 315,434 2,374 3.02 % 123,680 1,278 4.10 %
interest-
earning assets
Total interest-earning assets 6,381,208 106,726 6.64 % 6,312,113 105,989 6.73 % 4,918,835 92,503 7.46 %
Less: allowance for credit losses (53,612) (52,533) (40,427)
Total interest-earning assets, net 6,327,596 6,259,580 4,878,408
of
allowance
Noninterest-earning assets 325,704 330,121 213,210
Total assets $
6,653,300 $
6,589,701 $
5,091,618
Liabilities and Shareholders'
Equity
Interest-bearing liabilities:
Interest-bearing deposits $
5,084,277 $
44,709 3.49 % $
5,108,166 $
43,384 3.41 % $
3,892,726 $
39,030 3.98 %
Note payable and line of credit 142,832 2,155 5.99 % 139,733 2,091 6.00 % 113,560 1,754 6.13 %
FHLB advances 31,986 316 3.92 % 24,719 238 3.86 % 73,476 870 4.70 %
Total interest-bearing liabilities 5,259,095 47,180 3.56 % 5,272,618 45,713 3.48 % 4,079,762 41,654 4.05 %
Noninterest-bearing deposits 654,281 599,000 453,980
Other liabilities 58,749 54,236 49,842
Total liabilities 5,972,125 5,925,854 4,583,584
Shareholders' equity 681,175 663,847 508,034
Total liabilities and $
6,653,300 $
6,589,701 $
5,091,618
shareholders'
equity
Net interest income $
59,546 $
60,276 $
50,849
Net interest spread (1) 3.08 % 3.25 % 3.41 %
Net interest margin (2) 3.70 % 3.83 % 4.10 %
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.
(4) Annualized.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Nine Months Ended
September 30, 2026
September 30, 2025
(Dollars in thousands) Average Interest Average Average Interest Average
Outstanding Earned/ Yield/ Outstanding Earned/ Yield/
Paid Rate Paid Rate
(3) (3)
Balance (4) Balance (4)
Assets
Interest-earnings assets:
Loans, gross $
5,248,655 $
275,070 7.01 % $
4,060,615 $
234,847 7.73 %
Investment securities available-for-sale 443,053 19,609 5.92 % 396,919 17,487 5.89 %
Investment securities held-to-maturity 192,041 7,306 5.09 % 108,575 4,489 5.53 %
Federal funds sold and other interest-earning 325,802 8,116 3.33 % 159,941 5,108 4.27 %
assets
Total interest-earning assets 6,209,551 310,101 6.68 % 4,726,050 261,931 7.41 %
Less: allowance for credit losses (51,673) (40,550)
Total interest-earning assets, net of allowance 6,157,878 4,685,500
Noninterest-earning assets 309,434 207,355
Total assets $
6,467,312 $
4,892,855
Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Interest-bearing deposits $
4,985,877 $
129,577 3.47 % $
3,771,393 $
112,791 4.00 %
Note payable and line of credit 137,812 6,190 6.01 % 112,318 5,186 6.17 %
FHLB advances and other 32,257 867 3.59 % 26,574 934 4.70 %
Total interest-bearing liabilities 5,155,946 136,634 3.54 % 3,910,285 118,911 4.07 %
Noninterest-bearing deposits 601,182 436,412
Other liabilities 57,538 55,754
Total liabilities 5,814,666 4,402,451
Shareholders' equity 652,646 490,404
Total liabilities and shareholders' equity $
6,467,312 $
4,892,855
Net interest income $
173,467 $
143,020
Net interest spread (1) 3.14 % 3.34 %
Net interest margin (2) 3.73 % 4.05 %
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.
(4) Annualized.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
Three Months Ended
2026 2025
(Dollars in thousands) September 30 June 30 March 31 December 31 September 30
Period-end Loan Portfolio:
Real estate loans:
Commercial real estate:
Non-farm non-residential owner occupied $
609,699 $
583,989 $
572,037 $
434,715 $
408,996
Non-farm non-residential non-owner occupied 988,249 932,147 929,598 710,401 687,924
Residential 514,474 530,189 543,804 333,419 334,583
Construction, development & other 888,908 887,805 894,767 823,353 826,566
Farmland 32,841 32,898 32,379 26,485 25,549
Commercial & industrial 2,368,844 2,369,582 2,182,864 1,906,616 1,772,045
Consumer 1,715 1,871 2,265 1,576 1,291
Municipal and other 88,773 97,933 93,744 158,186 108,162
Total loans $
5,493,503 $
5,436,414 $
5,251,458 $
4,394,751 $
4,165,116
Asset Quality:
Nonaccrual loans $
23,050 $
21,557 $
29,222 $
10,120 $
10,723
Loans > 90 days and still accruing 5,929 5,555 6,396 11,360 11,016
Total nonperforming loans 28,979 27,112 35,618 21,480 21,739
Other real estate owned 26,999 27,321 8,388 8,388 8,388
Total nonperforming assets $
55,978 $
54,433 $
44,006 $
29,868 $
30,127
QTD Net (recoveries) charge-offs $
(27) $
(150) $
(5) $
844 $
(17)
Nonaccrual loans:
Real estate loans:
Commercial real estate:
Non-farm non-residential owner occupied $
5,129 $
3,320 $
618 $
1,235 $
1,237
Non-farm non-residential non-owner occupied 5,365 5,584 17,140 99 111
Residential 198 374 387 214
Construction, development & other 603 6
Commercial & industrial 12,556 12,455 10,487 8,399 9,155
Total nonaccrual loans $
23,050 $
21,557 $
29,222 $
10,120 $
10,723
Asset Quality Ratios:
Nonperforming assets to total assets 0.82 0.81 0.67 0.56 0.60
% % % % %
Nonperforming loans to total loans 0.53 0.50 0.68 0.49 0.52
% % % % %
Allowance for credit losses to total loans 0.99 0.99 0.98 1.00 1.02
% % % % %
QTD Net (recoveries) charge-offs to average loans (0.00) (0.01) (0.00) 0.08 (0.00)
% % % % %
(annualized)
Third Coast Bancshares, Inc. and Subsidiary
GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures
(unaudited)
Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, Return on Average Tangible Common Equity, Return on Average Assets as Adjusted (Non-GAAP), Return on Average Common Equity as Adjusted (Non-GAAP), Return on Average Tangible Common Equity as Adjusted (Non-GAAP), Net Income as Adjusted (Non-GAAP), and Diluted Earnings Per Common Share as Adjusted (Non-GAAP) for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.
The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.
Management believes the following non-GAAP financial measures assist investors in understanding the financial condition and results of operations of the company:
- Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
- Tangible Book Value Per Common Share. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share. We believe that the tangible book value per common share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
- Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders' equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders' equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders' equity and assets while not increasing our tangible common equity or tangible assets.
- Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders' equity while not increasing our tangible common equity.
- Return on Average Assets as Adjusted (Non-GAAP). The most directly comparable GAAP financial measure for return on average assets as adjusted (non-GAAP) is return on average assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average assets as adjusted for the exclusion of significant income or expenses that are unusual or not expected to recur during the year, in order to reduce distortion within the ratios.
- Return on Average Common Equity as Adjusted (Non-GAAP). The most directly comparable GAAP financial measure for return on average common equity as adjusted (non-GAAP) is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average common equity as adjusted for the exclusion of significant income or expenses that are unusual or not expected to recur during the year, in order to reduce distortion within the ratios.
- Return on Average Tangible Common Equity as Adjusted (Non-GAAP). The most directly comparable GAAP financial measure for return on average tangible common equity as adjusted (non-GAAP) is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders' equity while not increasing our tangible common equity as adjusted for the exclusion of significant income or expenses that are unusual or not expected to recur during the year, in order to reduce distortion within the ratios.
- Net Income as Adjusted (Non-GAAP). The most directly comparable GAAP financial measure for net income as adjusted (non-GAAP) is net income. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of net income as adjusted for the exclusion of significant income or expenses that are unusual or not expected to recur during the year, in order to reduce distortion within the totals.
- Diluted Earnings Per Common Share as Adjusted (Non-GAAP). The most directly comparable GAAP financial measure for diluted earnings per common share as adjusted (non-GAAP) is diluted earnings per common share. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of diluted earnings per common share as adjusted for the exclusion of significant income or expenses that are unusual or not expected to recur during the year, in order to reduce distortion within the ratios.
The calculations of these non-GAAP financial measures are as follows:
Three Months Ended Nine Months Ended
2026 2025 2026 2025
(Dollars in thousands, except September June 30 March 31 December September September September
share and per share data) 30 31 30 30 30
Tangible Common Equity:
Total shareholders' equity $
674,932 $
670,773 $
650,530 $
531,027 $
513,830 $
674,932 $
513,830
Less: Preferred stock including 66,160 66,160 66,160 66,160 66,160 66,160 66,160
additional
paid in capital
Total common equity 608,772 604,613 584,370 464,867 447,670 608,772 447,670
Less: Goodwill and core deposit 53,734 54,160 54,883 18,680 18,720 53,734 18,720
intangibles,
net
Tangible common equity $
555,038 $
550,453 $
529,487 $
446,187 $
428,950 $
555,038 $
428,950
Common shares outstanding at end 16,664,058 16,639,127 16,562,268 13,891,055 13,879,099 16,664,058 13,879,099
of period
Book Value Per Common Share $
36.53 $
36.34 $
35.28 $
33.47 $
32.25 $
36.53 $
32.25
Tangible Book Value Per $
33.31 $
33.08 $
31.97 $
32.12 $
30.91 $
33.31 $
30.91
Common Share
Tangible Assets:
Total assets $
6,805,620 $
6,735,501 $
6,582,073 $
5,340,759 $
5,061,808 $
6,805,620 $
5,061,808
Adjustments: Goodwill and core 53,734 54,160 54,883 18,680 18,720 53,734 18,720
deposit
intangibles, net
Tangible assets $
6,751,886 $
6,681,341 $
6,527,190 $
5,322,079 $
5,043,088 $
6,751,886 $
5,043,088
Total Common Equity to Total 8.95 8.98 8.88 8.70 8.84 8.95 8.84
% % % % % % %
Assets
Tangible Common Equity to 8.22 8.24 8.11 8.38 8.51 8.22 8.51
% % % % % % %
Tangible Assets
Average Tangible Common
Equity:
Average shareholders' equity $
681,175 $
663,847 $
612,170 $
525,759 $
508,034 $
652,646 $
490,404
Less: Average preferred stock 66,160 66,160 66,160 66,160 66,160 66,160 66,160
including
additional paid in capital
Average common equity 615,015 597,687 546,010 459,599 441,874 586,486 424,244
Less: Average goodwill and core 54,007 54,580 42,115 18,705 18,746 50,277 18,785
deposit
intangibles, net
Average tangible common equity $
561,008 $
543,107 $
503,895 $
440,894 $
423,128 $
536,209 $
405,459
Net Income $
19,004 $
21,987 $
16,368 $
17,898 $
18,057 $
57,359 $
48,393
Less: Dividends declared on 1,197 1,184 1,171 1,197 1,197 3,552 3,553
preferred stock
Net Income Available to Common $
17,807 $
20,803 $
15,197 $
16,701 $
16,860 $
53,807 $
44,840
Shareholders
Return on Average Common 11.49 13.96 11.29 14.42 15.14 12.27 14.13
% % % % % % %
Equity(A)
Return on Average Tangible 12.59 15.36 12.23 15.03 15.81 13.42 14.79
% % % % % % %
Common Equity
(A)
(A) Interim periods annualized.
Three Months Ended Nine Months Ended
2026 2025 2026 2025
(Dollars in thousands, except share and September June 30 March 31 December September September September
per share data) 30 31 30 30 30
Net Income as adjusted (non-GAAP)
Net income $
19,004 $
21,987 $
16,368 $
17,898 $
18,057 $
57,359 $
48,393
Pre-tax adjustments:
Acquisition-related accelerated 637 228 549 1,414
amortization on
loan fair value marks
Gain on sale of factored receivables (3,463) (3,463)
Acquisition-related salaries and 391 497 1,310 2,198
employee
benefits
Acquisition-related other professional 2,179 130 1,276 505 3,585
expense
Total pre-tax adjustments 3,207 (2,608) 3,135 505 3,734
Tax-effect of adjustments 589 (479) 576 85 686
Total adjustments after tax 2,618 (2,129) 2,559 420 3,048
Net income as adjusted (non-GAAP) $
21,622 $
19,858 $
18,927 $
18,318 $
18,057 $
60,407 $
48,393
Preferred stock dividends $
1,197 $
1,184 $
1,171 $
1,197 $
1,197 $
3,552 $
3,553
Net income available to common $
20,425 $
18,674 $
17,756 $
17,121 $
16,860 $
56,855 $
44,840
shareholders
as adjusted (non-GAAP)
Diluted earnings per share $
0.93 $
1.08 $
0.88 $
1.02 $
1.03 $
2.90 $
2.77
Adjustments after-tax 0.13 (0.10) 0.14 0.02 0.15
Diluted earnings per common share as $
1.06 $
0.98 $
1.02 $
1.04 $
1.03 $
3.05 $
2.77
adjusted
(non-GAAP)
Return on average assets 1.13 1.34 1.08 1.36 1.41 1.19 1.32
% % % % % % %
Return on average assets as adjusted 1.29 1.21 1.25 1.39 1.41 1.25 1.32
% % % % % % %
(non-GAAP)(A)
Return on average common equity as 13.18 12.53 13.19 14.78 15.14 12.96 14.13
% % % % % % %
adjusted
(non-GAAP)(A)
Return on average tangible common 14.44 13.79 14.29 15.41 15.81 14.18 14.79
% % % % % % %
equity
as adjusted (non-GAAP)(A)
(A) Interim periods annualized.
No Offer or Solicitation
This communication is being made in respect of the proposed merger transaction involving Third Coast and Great Plains. This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or the solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act and otherwise in accordance with applicable law.
Important Additional Information and Where to Find It
Third Coast intends to file a registration statement on Form S-4 with the SEC, which will include a joint proxy statement of Great Plains and Third Coast that also constitutes a prospectus of Third Coast, and Third Coast will file other documents regarding the proposed transaction with the SEC. A definitive joint proxy statement/prospectus will also be sent to Great Plains' and Third Coast's shareholders seeking the required shareholder approvals of the proposed transaction.
INVESTORS AND SECURITY HOLDERS ARE URGED TO READ THE REGISTRATION STATEMENT ON FORM S-4 AND THE JOINT PROXY STATEMENT/PROSPECTUS INCLUDED WITHIN THE REGISTRATION STATEMENT ON FORM S-4 WHEN THEY BECOME AVAILABLE, AS WELL AS ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC IN CONNECTION WITH THE TRANSACTION OR INCORPORATED BY REFERENCE INTO THE REGISTRATION STATEMENT ON FORM S-4 AND THE JOINT PROXY STATEMENT/PROSPECTUS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION REGARDING THIRD COAST, GREAT PLAINS, THE TRANSACTION AND RELATED MATTERS.
The documents filed by Third Coast with the SEC may be obtained free of charge at the SEC's website at www.sec.gov. In addition, the documents filed by Third Coast may be obtained free of charge at its website at https://ir.thirdcoast.bank/financials/sec-filings/. Alternatively, these documents, when available, can be obtained free of charge from Third Coast upon written request to Third Coast Bancshares, Inc., Attn: Investor Relations, 1800 West Loop South, Suite 875, Houston, TX 77027, or by calling (713) 960-1300.
Participants in this Transaction
Third Coast, Great Plains, their respective directors and executive officers and certain of their other members of management and employees may be deemed to be participants in the solicitation of proxies from Great Plains' shareholders and Third Coast's shareholders in connection with the proposed transaction. Information about the directors and executive officers of Third Coast may be found in Third Coast's Annual Report on Form 10-K for the year ended December 31, 2025, as filed with the SEC on March 4, 2026 and in Third Coast's proxy statement for its 2026 Annual Meeting of Shareholders, as filed with the SEC on April 16, 2026, copies of which can be obtained free of charge from Third Coast or from the SEC's website as indicated above. To the extent the holdings of Third Coast's securities by its directors and executive officers have changed since the amounts set forth in Third Coast's proxy statement for its 2026 Annual Meeting of Shareholders, such changes have been or will be reflected on Statements of Changes in Beneficial Ownership of Securities on Form 4 filed with the SEC. Additional information regarding the interests of these participants and other persons who may be deemed participants in the transaction will be included in the joint proxy statement/prospectus and other relevant materials when filed with the SEC.
Contact:
Ken Dennard / Natalie Hairston
Dennard Lascar Investor Relations
(713) 529-6600
TCBX@dennardlascar.com
View original content:https://www.prnewswire.com/news-releases/third-coast-bancshares-inc-reports-2026-third-quarter-financial-results-302915952.html
SOURCE Third Coast Bancshares
