20:50:21 EDT Mon 04 May 2026
Enter Symbol
or Name
USA
CA



ONE Gas Announces First Quarter 2026 Financial Results; Affirms 2026 Financial Guidance

2026-05-04 16:15 ET - News Release

ONE Gas Announces First Quarter 2026 Financial Results; Affirms 2026 Financial Guidance

PR Newswire

Declares Second Quarter Dividend

Analyst call and webcast scheduled tomorrow, May 5 at 11 a.m. EDT

TULSA, Okla., May 4, 2026 /PRNewswire/ -- ONE Gas, Inc. (NYSE: OGS) today announced its first quarter 2026 financial results, affirmed its 2026 financial guidance and declared its quarterly dividend.

"Our positive performance through a historically warm winter underscores the resilience of our business model and our ability to drive long?term value while sustaining customer affordability," said Robert S. McAnnally, chief executive officer. "We are confident in our strategic plan and remain on track to achieve our 2026 financial guidance."

FINANCIAL RESULTS & HIGHLIGHTS

  • First quarter 2026 net income was $128.7 million, or $2.04 per diluted share, compared with $119.4 million, or $1.98 per diluted share, in the same period last year;
  • First quarter 2026 adjusted net income was $133.4 million, or $2.11 per diluted share, compared with $120.1 million, or $1.99 per diluted share, in the same period last year;
  • While weather across the Company's service areas was 20.5 percent warmer than normal and 24.6 percent warmer than the prior year, the impact on operating income was tempered by weather normalization mechanisms;
  • In February 2026, the Company entered into an at-the-market equity distribution agreement under which it may issue and sell shares of common stock with an aggregate offering price up to $225 million;
  • For the ninth consecutive year, ONE Gas was awarded the American Gas Association Safety Achievement Award for excellence in employee safety; and
  • The board of directors declared a quarterly dividend of $0.68 per share ($2.72 annualized), payable on June 2, 2026, to shareholders of record at the close of business on May 18, 2026.

FIRST QUARTER 2026 FINANCIAL PERFORMANCE

ONE Gas reported operating income of $189.6 million in the first quarter, compared with $180.5 million in the first quarter 2025, which primarily reflects an increase of $27.3 million from new rates.

This increase was partially offset by:

  • an increase of $6.8 million in employee-related costs due, in part, to planned investments in the Company's workforce;
  • an increase of $1.3 million in outside services; and
  • a decrease of $8.9 million in revenue due to lower sales and transport volumes, net of the impact of weather normalization mechanisms.

Excluding interest related to KGSS-I securitized bonds, net interest expense decreased $3.0 million for the three months ending March 31, 2026. The decrease in interest expense is primarily due to commercial paper borrowings at lower rates and the implementation of Texas House Bill 4384.

Income tax expense includes a credit for amortization of the regulatory liability associated with excess deferred income taxes (EDIT) of $9.5 million and $8.1 million for the three months ended March 31, 2026, and 2025, respectively.

Capital expenditures and asset removal costs were $169.6 million for the first quarter 2026 compared with $177.7 million in the same period last year, primarily representing expenditures for system integrity and extension of service to new areas.

REGULATORY ACTIVITIES UPDATE

In April 2026, Kansas House Bill 2435 was signed into law, amending the Gas System Reliability Surcharge (GSRS) statute effective July 1, 2026. The amendment expands the qualifying infrastructure investments eligible for recovery to include all utility plant investments (excluding allocated corporate costs other than cyber-security related investments), increases the maximum monthly residential surcharge to $1.35 from $0.80 and provides added filing flexibility by allowing one GSRS filing per calendar year, rather than once every 365 days.

In March 2026, Texas Gas Service made a Gas Reliability Infrastructure Program filing for all customers requesting a $36.9 million revenue increase to be effective in July 2026.

In February 2026, Oklahoma Natural Gas filed its annual Performance-Based Rate Change application for the test year ended December 2025. The filing includes a requested $28.7 million base rate revenue increase, $2.6 million energy efficiency incentive and $14.4 million of estimated EDIT to be credited to customers in 2027. A hearing is scheduled for June 11, 2026. Rates may be implemented subject to refund on June 26, 2026.

2026 FINANCIAL GUIDANCE

ONE Gas affirmed the financial guidance it issued on Dec. 1, 2025, as supplemented on Feb. 18, 2026. For 2026, net income is expected to be in the range of $294 million to $302 million, or $4.65 to $4.77 per diluted share, while adjusted net income is expected to be in the range of $306 million to $314 million, or $4.83 to $4.95 per diluted share. The Company continues to expect long-term GAAP and adjusted net income growth of 7 to 9 percent and GAAP and adjusted net income per diluted share growth of 5 to 7 percent, consistent with its established five-year financial outlook.

Capital investments, including asset removal costs, are expected to be approximately $800 million in 2026. Capital investments for extensions to new customers are expected to be approximately $230 million.

EARNINGS CONFERENCE CALL AND WEBCAST

The ONE Gas executive management team will host a conference call on Tuesday, May 5, 2026, at 11 a.m. Eastern Daylight Time (10 a.m. Central Daylight Time). The call also will be carried live on the ONE Gas website.

To participate in the telephone conference call, dial 800-715-9871, passcode 3280987, or log on to www.onegas.com/investors and select Events and Presentations.

If you are unable to participate in the conference call or the webcast, a replay will be available on the ONE Gas website, www.onegas.com, for 30 days. A recording will be available by phone for seven days. The playback call may be accessed at 1-800-770-2030, passcode 3280987.

NON-GAAP DISCLOSURE STATEMENT

This news release includes financial results and guidance for ONE Gas with respect to adjusted net income and adjusted net income per share, which are non-GAAP financial measures as defined by the Securities and Exchange Commission. Adjusted net income and adjusted net income per share are calculated as GAAP net income plus the deferral of an equity portion of a carrying cost attributable to shareholders' investment capitalized for regulatory purposes but not for financial reporting purposes. These carrying costs relate to property, plant and equipment that has been placed in service, but not yet reflected in base rates. Adjusted net income and adjusted net income per share should not be considered in isolation or as a substitute for GAAP net income or GAAP earnings per share.

Management believes these non?GAAP measures provide useful information because they offer a more complete view of our overall regulatory economics, reflect the period-specific effects of certain regulatory mechanisms designed to mitigate regulatory lag associated with property, plant and equipment placed in service prior to regulatory action, and reflect the impact of regulatory timing differences that arise under the Company's rate-setting framework. These adjustments, net of applicable tax effects, are expected to recur as a result of the Company's regulatory framework and are a consistent part of our earnings profile. A reconciliation of the Company's GAAP net income and GAAP earnings per share to adjusted net income and adjusted net income per share is provided in the Appendix.

---------------------------------------------------------------------------------------------------------------------

ONE Gas, Inc. (NYSE: OGS) is a 100% regulated natural gas utility, and trades on the New York Stock Exchange and the NYSE Texas under the symbol "OGS." ONE Gas is included in the S&P MidCap 400 Index and is one of the largest natural gas utilities in the United States.

Headquartered in Tulsa, Oklahoma, ONE Gas provides a reliable and affordable energy choice to more than 2.3 million customers in Kansas, Oklahoma and Texas. Its divisions include Kansas Gas Service, the largest natural gas distributor in Kansas; Oklahoma Natural Gas, the largest in Oklahoma; and Texas Gas Service, the third largest in Texas, in terms of customers.

For more information and the latest news about ONE Gas, visit onegas.com and follow its social channels: @ONEGas, Facebook, LinkedIn and YouTube.

Some of the statements contained and incorporated in this news release are forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. The forward-looking statements relate to our anticipated financial performance, liquidity, management's plans and objectives for our future operations, our business prospects, the outcome of regulatory and legal proceedings, market conditions and other matters. We make these forward-looking statements in reliance on the safe harbor protections provided under the Private Securities Litigation Reform Act of 1995. The following discussion is intended to identify important factors that could cause future outcomes to differ materially from those set forth in the forward-looking statements.

Forward-looking statements include the items identified in the preceding paragraph, the information concerning possible or assumed future results of our operations and other statements contained or incorporated in this news release identified by words such as "anticipate," "estimate," "expect," "project," "intend," "plan," "believe," "should," "goal," "forecast," "guidance," "could," "may," "continue," "might," "potential," "scheduled," "likely," and other words and terms of similar meaning.

One should not place undue reliance on forward-looking statements, which are applicable only as of the date of this news release. Known and unknown risks, uncertainties and other factors may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by forward-looking statements. Those factors may affect our operations, costs, liquidity, markets, products, services and prices. In addition to any assumptions and other factors referred to specifically in connection with the forward-looking statements, factors that could cause our actual results to differ materially from those contemplated in any forward-looking statement include, among others, the following:

  • our ability to recover costs, income taxes and amounts equivalent to the cost of property, plant and equipment, regulatory assets and our allowed rate of return in our regulated rates or other recovery mechanisms;
  • cyber-attacks, which, according to experts, continue to increase in volume and sophistication, or breaches of technology systems that could disrupt our operations or result in the loss or exposure of confidential or sensitive customer, employee, vendor, counterparty, or Company information; further, increased remote working arrangements have required enhancements and modifications to our information technology infrastructure (e.g. Internet, Virtual Private Network, remote collaboration systems, etc.), and any failures of the technologies, including third-party service providers, that facilitate working remotely could limit our ability to conduct ordinary operations or expose us to increased risk or effect of an attack;
  • our ability to manage our operations and maintenance costs;
  • changes in regulation of natural gas distribution services, particularly those in Oklahoma, Kansas and Texas;
  • the economic climate and, particularly, its effect on the natural gas requirements of our residential and commercial customers;
  • the length and severity of a pandemic or other health crisis which could significantly disrupt or prevent us from operating our business in the ordinary course for an extended period;
  • competition from alternative forms of energy, including, but not limited to, electricity, solar power, wind power, geothermal energy and biofuels;
  • adverse weather conditions and variations in weather, including seasonal effects on demand and/or supply, the occurrence of severe storms in the territories in which we operate, climate change, and the related effects on supply, demand, and costs;
  • indebtedness could make us more vulnerable to general adverse economic and industry conditions, limit our ability to borrow additional funds and/or place us at competitive disadvantage compared with competitors;
  • our ability to secure reliable, competitively priced and flexible natural gas transportation, storage, and supply, including decisions by natural gas producers to reduce production or shut-in producing natural gas wells and expiration of existing supply and transportation and storage arrangements that are not replaced with contracts with similar terms and pricing;
  • our ability to complete necessary or desirable expansion or infrastructure development projects, which may delay or prevent us from serving our customers or expanding our business;
  • operational and mechanical hazards or interruptions;
  • adverse labor relations;
  • the effectiveness of our strategies to reduce earnings lag, revenue protection strategies and risk mitigation strategies, which may be affected by risks beyond our control such as commodity price volatility, counterparty performance or creditworthiness and interest rate risk;
  • the capital-intensive nature of our business, and the availability of and access to, in general, funds to meet our debt obligations prior to or when they become due and to fund our operations and capital expenditures, either through (i) cash on hand, (ii) operating cash flow, or (iii) access to the capital markets and other sources of liquidity;
  • our ability to obtain capital on commercially reasonable terms, or on terms acceptable to us, or at all;
  • limitations on our operating flexibility, earnings and cash flows due to restrictions in our financing arrangements;
  • cross-default provisions in our borrowing arrangements, which may lead to our inability to satisfy all of our outstanding obligations in the event of a default on our part;
  • changes in the financial markets during the periods covered by the forward-looking statements, particularly those affecting the availability of capital and our ability to refinance existing debt and fund investments and acquisitions to execute our business strategy;
  • actions of rating agencies, including the ratings of debt, general corporate ratings and changes in the rating agencies' ratings criteria;
  • changes in inflation and interest rates;
  • our ability to recover the costs of upstream transportation, storage, and natural gas purchased for our customers and any related financing required to support our purchase of natural gas supply;
  • impact of potential impairment charges;
  • volatility and changes in markets for natural gas and our ability to secure additional and sufficient liquidity on reasonable commercial terms to cover costs associated with such volatility;
  • possible loss of local distribution company franchises or other adverse effects caused by the actions of municipalities;
  • payment and performance by counterparties and customers as contracted and when due, including our counterparties maintaining ordinary course terms of supply and payments;
  • changes in existing or the addition of new environmental, safety, tax, cybersecurity and other laws or regulations to which we and our subsidiaries are subject, including those that may require significant expenditures, significant increases in operating costs or, in the case of noncompliance, substantial fines or penalties;
  • the effectiveness of our risk-management policies and procedures, and employees violating our risk-management policies;
  • the uncertainty of estimates, including accruals and costs of environmental remediation;
  • advances in technology, including technologies that increase efficiency or that improve electricity's competitive position relative to natural gas;
  • population growth rates and changes in the demographic patterns of the markets we serve in Oklahoma, Kansas and Texas, and economic conditions in these areas;
  • acts of nature and naturally occurring disasters;
  • political unrest and the potential effects of threatened or actual terrorism and war;
  • the sufficiency of insurance coverage to cover losses;
  • the effects of our strategies to reduce tax payments;
  • changes in accounting standards;
  • changes in corporate governance standards;
  • existence of material weaknesses in our internal controls;
  • our ability to comply with all covenants in our indentures and the ONE Gas Credit Agreement, a violation of which, if not cured in a timely manner, could trigger a default of our obligations;
  • our ability to attract and retain talented employees, management and directors, and shortage of skilled-labor;
  • unexpected increases in the costs of providing health care benefits, along with pension and postemployment health care benefits, as well as declines in the discount rates on, declines in the market value of the debt and equity securities of, and increases in funding requirements for, our defined benefit plans; and
  • our ability to successfully complete merger, acquisition or divestiture plans, regulatory or other limitations imposed as a result of a merger, acquisition or divestiture, and the success of the business following a merger, acquisition or divestiture.

These factors are not necessarily all of the important factors that could cause actual results to differ materially from those expressed in any of our forward-looking statements. Other factors could also have material adverse effects on our future results. These and other risks are described in greater detail in Part 1, Item 1A, Risk Factors, in our Annual Report. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by these factors. Other than as required under securities laws, we undertake no obligation to update publicly any forward-looking statement whether as a result of new information, subsequent events or change in circumstances, expectations or otherwise.

                     
        
          
            APPENDIX



                                        ---

                         
        
          ONE Gas, Inc.


               
        
          CONSOLIDATED STATEMENTS OF INCOME




                                                                                     Three Months Ended


                                                                                     March 31,



 
          (Unaudited)                                                 2026                2025


                                                                          (Thousands of dollars,
                                                                                 except
                                                                      per share amounts)





 
          Total revenues                                          $831,711            $935,190





 
          Cost of natural gas                                      393,576             512,462





 
          Operating expenses



 Operations and maintenance                                          146,947             135,295



 Depreciation and amortization                                        76,785              81,704



 General taxes                                                        24,811              25,230



 Total operating expenses                                            248,543             242,229



 
          Operating income                                         189,592             180,499



 Other income (expense), net                                         (2,097)                518



 Interest expense, net                                              (32,358)           (35,697)



 Income before income taxes                                          155,137             145,320



 Income taxes                                                       (26,464)           (25,901)



 
          Net income                                              $128,673            $119,419





 Earnings per share



 Basic                                                                 $2.05               $1.99



 Diluted                                                               $2.04               $1.98





 Average shares (thousands)



 Basic                                                                62,913              60,077



 Diluted                                                              63,204              60,266




  Dividends declared per share of stock                                 $0.68               $0.67

                                                           
          
     
              APPENDIX



                                                                          ---

                                                                
       
        ONE Gas, Inc.


                                                         
          
     CONSOLIDATED BALANCE SHEETS




                                                                                                       March 31,                     December 31,



 
            (Unaudited)                                                                                  2026                              2025



 
            Assets                                                                                         (Thousands of dollars)



 
            Property, plant and equipment



 Property, plant and equipment                                                                       $9,852,116                        $9,734,150



 Accumulated depreciation and amortization                                                            2,640,623                         2,611,952



 Net property, plant and equipment                                                                    7,211,493                         7,122,198



 
            Current assets



 Cash and cash equivalents                                                                               11,354                            10,620



 Restricted cash and cash equivalents                                                                    11,639                            23,107



 Total cash, cash equivalents and restricted cash and cash equivalents                                   22,993                            33,727



 Accounts receivable, net                                                                               405,157                           461,631



 Materials and supplies                                                                                  92,987                            97,595



 Income tax receivable                                                                                   55,552                            55,552



 Natural gas in storage                                                                                 123,920                           176,451



 Regulatory assets                                                                                       61,487                            49,504



 Other current assets                                                                                    34,544                            41,424



 Total current assets                                                                                   796,640                           915,884



 
            Goodwill and other assets



 Regulatory assets                                                                                      252,048                           256,225



 Securitized intangible asset, net                                                                      226,359                           233,786



 Goodwill                                                                                               157,953                           157,953



 Pension and other postemployment benefits                                                               47,175                            47,012



 Other assets                                                                                           133,933                           120,026



 Total goodwill and other assets                                                                        817,468                           815,002



 Total assets                                                                                        $8,825,601                        $8,853,084

                                                                                            
          
      
              APPENDIX



                                                                                                            ---

                                                                                                 
       
         ONE Gas, Inc.


                                                                                          
          
      CONSOLIDATED BALANCE SHEETS


                                                                                                  
       
         (Continued)




                                                                                                                                         March 31,                     December 31,



          
            (Unaudited)                                                                                                           2026                              2025



          
            Equity and Liabilities                                                                                                  (Thousands of dollars)



          
            Equity and long-term debt



          Common stock, $0.01 par value:                                                                                                     $628                              $627


          authorized 250,000,000 shares; issued and outstanding 62,761,990 shares at March 31, 2026;
issued and outstanding 62,692,392 shares at December 31, 2025



          Paid-in capital                                                                                                               2,530,435                         2,530,137



          Retained earnings                                                                                                               994,838                           909,355



          Accumulated other comprehensive income (loss)                                                                                     (179)                                4



          Total equity                                                                                                                  3,525,722                         3,440,123



          Other long-term debt, excluding current maturities, net of issuance costs                                                     2,133,350                         2,133,018



          Securitized utility tariff bonds, excluding current maturities, net of issuance costs                                           206,970                           223,020



          Total long-term debt, excluding current maturities, net of issuance costs                                                     2,340,320                         2,356,038



          Total equity and long-term debt                                                                                               5,866,042                         5,796,161



          
            Current liabilities



          Current maturities of other long-term debt, net of issuance costs                                                               249,798                           249,674



          Current maturities of securitized utility tariff bonds, net of issuance costs                                                    31,404                            30,566



          Notes payable                                                                                                                   759,700                           737,400



          Accounts payable                                                                                                                137,587                           222,102



          Accrued taxes other than income                                                                                                  71,272                            75,568



          Regulatory liabilities                                                                                                           21,638                            57,277



          Customer deposits                                                                                                                54,901                            52,871



          Other current liabilities                                                                                                        75,980                           106,400



          Total current liabilities                                                                                                     1,402,280                         1,531,858



          
            Deferred credits and other liabilities



          Deferred income taxes                                                                                                           999,420                           963,874



          Regulatory liabilities                                                                                                          441,041                           451,620



          Other deferred credits                                                                                                          116,818                           109,571



          Total deferred credits and other liabilities                                                                                  1,557,279                         1,525,065



          
            Commitments and contingencies



          Total liabilities and equity                                                                                                 $8,825,601                        $8,853,084

                                                                                        
        
         
              APPENDIX



                                                                                                         ---

                                                                                             
     
            ONE Gas, Inc.


                                                                                 
          
       CONSOLIDATED STATEMENTS OF CASH FLOWS




                                                                                                                                                                         Three Months Ended



 
            (Unaudited)                                                                                                                                             2026                         2025


                                                                                                                                            (Thousands of dollars)



 
            Operating activities



 Net income                                                                                                                                                       $128,673                     $119,419



 Adjustments to reconcile net income to net cash provided by operating activities:



 Depreciation and amortization                                                                                                                                      76,785                       81,704



 Deferred income taxes                                                                                                                                              23,293                       19,146



 Share-based compensation expense                                                                                                                                    3,837                        3,656



 Provision for doubtful accounts                                                                                                                                     2,896                        2,331



 Changes in assets and liabilities:



 Accounts receivable                                                                                                                                                53,578                     (40,690)



 Materials and supplies                                                                                                                                              4,608                        3,681



 Natural gas in storage                                                                                                                                             52,531                       92,498



 Asset removal costs                                                                                                                                              (13,081)                    (11,089)



 Accounts payable                                                                                                                                                 (78,600)                    (72,871)



 Accrued taxes other than income                                                                                                                                   (4,296)                       2,245



 Customer deposits                                                                                                                                                   2,030                      (1,320)



 Regulatory assets and liabilities - current                                                                                                                      (51,927)                      73,872



 Regulatory assets and liabilities - noncurrent                                                                                                                      5,894                        9,425



 Other assets and liabilities - current                                                                                                                           (26,105)                    (11,650)



 Other assets and liabilities - noncurrent                                                                                                                         (3,803)                       7,102



 Cash provided by operating activities                                                                                                                             176,313                      277,459



 
            Investing activities



 Capital expenditures                                                                                                                                            (156,533)                   (166,597)



 Other investing expenditures                                                                                                                                      (2,697)                     (2,427)



 Other investing receipts                                                                                                                                            5,130                        1,179



 Cash used in investing activities                                                                                                                               (154,100)                   (167,845)



 
            Financing activities



 Borrowings (repayments) of notes payable, net                                                                                                                      22,300                    (102,700)



 Repayment of other long-term debt                                                                                                                                     (4)                         (4)



 Repayment of securitized utility tariff bonds                                                                                                                    (15,356)                    (14,547)



 Dividends paid                                                                                                                                                   (42,678)                    (40,153)



 Tax withholdings related to net share settlements of stock compensation                                                                                           (4,050)                     (2,559)



 Construction advances                                                                                                                                               6,841



 Cash provided by financing activities                                                                                                                            (32,947)                   (159,963)



 Change in cash, cash equivalents, restricted cash and restricted cash equivalents                                                                                (10,734)                    (50,349)



 Cash, cash equivalents, restricted cash and restricted cash equivalents at beginning of period                                                                     33,727                       78,537



 Cash, cash equivalents, restricted cash and restricted cash equivalents at end of period                                                                          $22,993                      $28,188



 Supplemental cash flow information:



 Cash paid for interest, net of amounts capitalized                                                                                                                $32,628                      $36,268



 Cash paid (received) for state income taxes                                                                                             
 
            $                -       
         $         -



 Cash paid (received) for federal income taxes                                                                                           
 
            $                -       
         $         -

APPENDIX

The following table reconciles the Company's GAAP net income and GAAP earnings per share to adjusted net income and adjusted net income per share:

                                                              
          
            ONE Gas, Inc.


                                                                                                                                            
          
            Three Months Ended


                                                                                                                                                
          
            March 31,


                                                                                                                                                        2026                                 2025


                                                                                                                                            (Thousands of dollars, except per share amounts)





          
            Net income - GAAP                                                                                                           $128,673                             $119,419



          Other income - deferred carrying cost (a)                                                                                                   4,725                                  648



          Income taxes (a)



          Adjusted net income - non-GAAP                                                                                                           $133,398                             $120,067





          
            Earnings per share - GAAP



          Basic                                                                                                                                       $2.05                                $1.99



          Diluted                                                                                                                                     $2.04                                $1.98





          Adjusted net income per share - non-GAAP



          Basic                                                                                                                                       $2.12                                $2.00



          Diluted                                                                                                                                     $2.11                                $1.99





          Average shares (thousands)



          Basic                                                                                                                                      62,913                               60,077



          Diluted                                                                                                                                    63,204                               60,266



          (a) The allowance for earnings on shareholders' investment capitalized for regulatory purposes but not for financial reporting purposes
applied to property, plant and equipment placed in service, but not yet reflected in rates as authorized by our regulators or state law. This
increases book income but is non-taxable, creating a permanent tax difference.



                                                                          
          
            ONE Gas, Inc.





          2026 Financial Guidance: Reconciliation of non-GAAP to GAAP:


                                                                                                                                                        Low                               Mid                High


                                                                                                                                                          (Thousands of dollars, except per share amounts)





          
            Net income - GAAP                                                                                                          $294,000                           $298,000             $302,000



          Other income - deferred carrying cost (a)                                                                                                 11,890                             11,919               12,000



          Income taxes (a)



          Adjusted net income - non-GAAP                                                                                                          $305,890                           $309,919             $314,000





          
            Earnings per share - GAAP



          Basic                                                                                                                                      $4.67                              $4.73                $4.79



          Diluted                                                                                                                                    $4.65                              $4.71                $4.77





          Adjusted net income per share - non-GAAP



          Basic                                                                                                                                      $4.86                              $4.92                $4.98



          Diluted                                                                                                                                    $4.83                              $4.89                $4.95





          Average shares (thousands)



          Basic                                                                                                                                     62,995                             62,995               62,995



          Diluted                                                                                                                                   63,350                             63,350               63,350



          (a) The allowance for earnings on shareholders' investment capitalized for regulatory purposes but not for financial reporting purposes
applied to property, plant and equipment placed in service, but not yet reflected in rates as authorized by our regulators or state law. This
increases book income but is non-taxable, creating a permanent tax difference.

                                        
          
            
              APPENDIX

                                                              ---

                                             
          
            ONE Gas, Inc.


                                        
          
            INFORMATION AT A GLANCE




                                                                                                    Three Months Ended


                                                                                                        March 31,



   (Unaudited)                                                                                  2026                    2025


                                                                                                  (Millions of dollars)



   Natural gas sales                                                                     $
 
    769.9               $
    870.4



   Transportation revenues                                                                      40.1                      43.8



   Securitization customer charges                                                              11.0                      11.6



   Other revenues                                                                               10.7                       9.4



   Total revenues                                                                        $
 
    831.7               $
    935.2



   Cost of natural gas                                                                         393.5                     512.5



   Operating costs                                                                             171.8                     160.5



   Depreciation and amortization                                                                76.8                      81.7



   Operating income                                                                      $
 
    189.6               $
    180.5



   Net income                                                                            $
 
    128.7               $
    119.4



   Capital expenditures and asset removal costs                                          $
 
    169.6               $
    177.7




                                Volumes (
            
            
              
     Bcf
                                           
            
              )

---


   Natural gas sales



   Residential                                                                                  44.0                      58.9



   Commercial and industrial                                                                    15.0                      19.2



   Other                                                                                         0.9                       1.2



   Total sales volumes delivered                                                                59.9                      79.3



   Transportation                                                                               59.1                      65.3



   Total volumes delivered                                                                     119.0                     144.6




                                Average number of customers (
                                 in thousands
              
            
            
   )

---


   Residential                                                                                 2,138                     2,125



   Commercial and industrial                                                                     163                       165



   Other                                                                                           3                         3



   Transportation                                                                                 11                        12



   Total customers                                                                             2,315                     2,305





   
            
              Heating Degree Days

---


   Actual degree days                                                                          4,159                     5,513



   Normal degree days                                                                          5,232                     5,231



   Percent colder (warmer) than normal weather                                                (21) %                      5 %





   
            
              Statistics by State

---


   
            Oklahoma

---


   Average number of customers (in thousands)                                                    939                       934



   Actual degree days                                                                          1,411                     1,916



   Normal degree days                                                                          1,798                     1,797



   Percent colder (warmer) than normal weather                                                (22) %                      7 %





   
            Kansas

---


   Average number of customers (in thousands)                                                    660                       659



   Actual degree days                                                                          2,070                     2,610



   Normal degree days                                                                          2,486                     2,486



   Percent colder (warmer) than normal weather                                                (17) %                      5 %





   
            Texas

---


   Average number of customers (in thousands)                                                    716                       712



   Actual degree days                                                                            678                       987



   Normal degree days                                                                            948                       948



   Percent colder (warmer) than normal weather                                                (28) %                      4 %

    Analyst Contact: Erin Dailey


                                 918-947-7441





 
 Media Contact:               Leah Harper


                                 918-947-7123

View original content:https://www.prnewswire.com/news-releases/one-gas-announces-first-quarter-2026-financial-results-affirms-2026-financial-guidance-302761595.html

SOURCE ONE Gas, Inc.

© 2026 Canjex Publishing Ltd. All rights reserved.