10:10:30 EDT Fri 07 Aug 2026
Enter Symbol
or Name
USA
CA



Kimbell Royalty Partners Announces Record Second Quarter 2026 Results

2026-08-07 07:00 ET - News Release

Kimbell Royalty Partners Announces Record Second Quarter 2026 Results

PR Newswire

Record Oil, Natural Gas and NGL Revenues, Record Lease Bonus and Other Income, Record Net Income, Record Consolidated Adjusted EBITDA and Record Cash Available for Distribution

Record Q2 2026 Daily Production of 25,830 Boe/d (6:1)

Borrowing Base and Aggregate Commitments on Kimbell's Secured Revolving Credit Facility Increased from $625 million to $660 million

Activity on Acreage Remains Robust with 91 Active Rigs Drilling Representing 16%1 Market Share of U.S. Land Rig Count

Announces Q2 2026 Cash Distribution of $0.47 per Common Unit, an Increase of 15% from Q1 2026

FORT WORTH, Texas, Aug. 7, 2026 /PRNewswire/ -- Kimbell Royalty Partners, LP (NYSE: KRP) ("Kimbell" or the "Partnership"), a leading owner of oil and natural gas mineral and royalty interests in approximately 135,000 gross wells across 28 states, today announced financial and operating results for the quarter ended June 30, 2026.

Second Quarter 2026 Highlights

  • Record Q2 2026 daily production of 25,830 barrels of oil equivalent ("Boe") per day (6:1)
    • Includes 9 days of production from the Company's $145.9 million acquisition of Mesa Royalties (the "Acquired Production"), which closed on June 22, 2026 with an effective date of June 1, 2026
    • Following the closing of the Acquired Production on June 22, 2026, run-rate production was 26,967 Boe per day (6:1)
  • Record Q2 2026 oil, natural gas and NGL revenues of $103.0 million
  • Q2 2026 net income of approximately $47.3 million and net income attributable to common units of approximately $38.4 million
  • Record Q2 2026 consolidated Adjusted EBITDA of $84.9 million
  • On June 24, 2026, the borrowing base and aggregate commitments on Kimbell's secured revolving credit facility were increased from $625 million to $660 million
  • As of June 30, 2026, Kimbell's major properties2 had 7.39 net DUCs and net permitted locations on its acreage compared to an estimated 7.20 net wells needed to maintain flat production
  • As of June 30, 2026, Kimbell had 91 rigs actively drilling on its acreage, representing approximately 16% market share of all land rigs drilling in the continental United States as of such time
  • Announced a Q2 2026 cash distribution of $0.47 per common unit, reflecting a payout ratio of 75% of cash available for distribution; implies a 13.0% annualized yield based on the August 6, 2026 closing price of $14.51 per common unit; Kimbell intends to utilize the remaining 25% of its cash available for distribution to repay a portion of the outstanding borrowings under Kimbell's secured revolving credit facility
  • During Q2 2026, Kimbell repurchased and cancelled 500,000 of its common units for an aggregate purchase price of approximately $7.4 million (average price of $14.70 per unit)
  • Kimbell affirms its financial and operational guidance ranges for 2026 previously disclosed in its Q4 2025 earnings release and expects to update guidance upon the closing of the Drop Down acquisition previously announced on July 17, 2026



 
 (1) Based on Kimbell rig count of 91 and Baker Hughes U.S. land rig count of 561 as of June 30, 2026.



 
 (2) These figures pertain only to Kimbell's major properties and do not include possible additional DUCs and permits from Kimbell's minor properties, which generally have a net revenue interest of 0.1% or below and are time consuming to quantify but, in the estimation of Kimbell's management, could add an additional 15% to Kimbell's net inventory.

Robert Ravnaas, Chairman and Chief Executive Officer of Kimbell Royalty GP, LLC, Kimbell's general partner (the "General Partner"), commented, "We are pleased to report an outstanding quarter for Kimbell, which includes records for oil, natural gas and NGL revenues, net income, consolidated adjusted EBITDA, lease bonuses, average daily production and cash available for distribution. Other milestones during the quarter include increasing the Company's borrowing base and elected commitments on the credit facility from $625 million to $660 million and repurchasing and cancelling 500,000 units under our unit repurchase program. Even excluding any uplift from the Acquired Production in the Mesa Royalties acquisition, our production grew organically in Q2 2026, resulting in oil, natural gas and NGL revenues exceeding $100 million for the first time, while cash G&A per BOE remained below the mid-point of guidance, generating positive operating leverage and distribution growth. Kimbell's active rig count remains robust with 91 rigs drilling across our acreage, led by the Permian Basin, and our market share of U.S. land rigs remained at 16%.

"We are pleased to declare the Q2 2026 distribution of 47 cents per common unit, an increase of 15% from Q1 2026 and reflecting a 13.0% annualized tax advantaged yield based on Kimbell's closing price on August 6, 2026. We estimate that approximately 47% of this distribution is expected to be considered return of capital and not subject to dividend taxes, further enhancing the after-tax return to our common unitholders.

"With the recently announced Drop Down acquisition that we expect to close later this month and the recently closed acquisition of Mesa Royalties, we have now announced over $360 million in acquisitions over the last 90 days, once again demonstrating our role as a leading consolidator in the U.S. oil and natural gas royalty industry. We look forward to continuing this operational momentum and generating unitholder value for years to come."

Second Quarter 2026 Distribution and Debt Repayment

Today, the Board of Directors of the General Partner (the "Board of Directors") approved a cash distribution payment to common unitholders of 75% of cash available for distribution for the second quarter of 2026, or $0.47 per common unit. The distribution will be payable on August 24, 2026 to common unitholders of record at the close of business on August 17, 2026. Kimbell plans to utilize the remaining 25% of cash available for distribution for the second quarter of 2026 to pay down approximately $17.9 million of the outstanding borrowings under its secured revolving credit facility.

Kimbell expects that approximately 47% of its second quarter 2026 distribution should not constitute dividends for U.S. federal income tax purposes, but instead are estimated to constitute non-taxable reductions to the basis of each distribution recipient's ownership interest in Kimbell common units. The reduced tax basis will increase unitholders' capital gain (or decrease unitholders' capital loss) when unitholders sell their common units. The Form 8937 containing additional information may be found at www.kimbellrp.com under "Investor Relations" section of the site. Kimbell currently believes that the portion that constitutes dividends for U.S. federal income tax purposes will be considered qualified dividends, subject to holding period and certain other conditions, which are subject to a tax rate of 0%, 15% or 20% depending on the income level and tax filing status of a unitholder for 2026. Kimbell believes these estimates are reasonable based on currently available information, but they are subject to change.

Financial Highlights

Kimbell's second quarter 2026 average realized price per Bbl of oil was $94.67, per Mcf of natural gas was $2.01, per Bbl of NGLs was $29.12 and per Boe combined was $42.87.

During the second quarter of 2026, the Partnership's total revenues were $112.5 million, net income was approximately $47.3 million and net income attributable to common units was approximately $38.4 million, or $0.40 per common unit.

Total second quarter 2026 consolidated Adjusted EBITDA was $84.9 million (consolidated Adjusted EBITDA is a non-GAAP financial measure. Please see a reconciliation to the nearest GAAP financial measures at the end of this news release).

In the second quarter of 2026, G&A expense was $10.2 million, $5.9 million of which was Cash G&A expense, or $2.50 per BOE (Cash G&A and Cash G&A per Boe are non-GAAP financial measures.Please see definition under Non-GAAP Financial Measures in the Supplemental Schedules included in this news release). Unit-based compensation in the second quarter of 2026, which is a non-cash G&A expense, was $4.3 million or $1.85 per Boe.

During the second quarter of 2026, Kimbell repurchased and cancelled 500,000 of its common units for an aggregate purchase price of approximately $7.4 million (average price of $14.70 per unit). As of June 30, 2026, Kimbell is authorized to repurchase an additional approximately $85.4 million of its common units under its repurchase program. The repurchase was funded by a draw on the Partnership's secured revolving credit facility.

As of June 30, 2026, Kimbell had approximately $478.7 million in debt outstanding under its secured revolving credit facility, had net debt to second quarter 2026 trailing twelve month consolidated Adjusted EBITDA of approximately 1.4x and was in compliance with all financial covenants under its secured revolving credit facility. Kimbell had approximately $181.3 million in undrawn capacity under its secured revolving credit facility as of June 30, 2026.

As of June 30, 2026, Kimbell had outstanding 98,652,268 common units and 16,051,322 Class B units. As of August 7, 2026, Kimbell had outstanding 100,895,984 common units and 13,807,606 Class B units.

Production

Second quarter 2026 average daily production was 25,830 Boe per day (6:1), which was composed of approximately 47% from natural gas (6:1) and approximately 53% from liquids (33% from oil and 20% from NGLs).

Operational Update

As of June 30, 2026, Kimbell's major properties had 1,016 gross (3.98 net) DUCs and 776 gross (3.41 net) permitted locations on its acreage. In addition, as of June 30, 2026, Kimbell had 91 rigs actively drilling on its acreage, which represents an approximate 16.2% market share of all land rigs drilling in the continental United States as of such time.

               Basin           Gross DUCs as of           Gross Permits as       Net DUCs as of              Net Permits as
                                                                  of                                                of
                     June 30, 2026              June 30, 2026               June 30, 2026         June 30, 2026
                               (1)                       (1)                                                (1)
                                                                                       (1)


 Permian                                    716                         567                  2.60                         2.43


 Eagle Ford                                  52                          19                  0.33                         0.16


 Haynesville                                 70                          16                  0.40                         0.18


 Mid-Continent                              108                          74                  0.52                         0.41


 Bakken                                      65                          87                  0.09                         0.18


 Appalachia                                   5                           2                  0.04                         0.00


 Rockies                                      0                          11                  0.00                         0.05


              Total                       1,016                         776                  3.98                         3.41




          
            (1)  These figures pertain only to Kimbell's major properties and do not include possible additional
DUCs and permits from Kimbell's minor properties, which generally have a net revenue interest of
0.1% or below and are time consuming to quantify but, in the estimation of Kimbell's management,
could add an additional 15% to Kimbell's net inventory.

Hedging Update

The following provides information concerning Kimbell's hedge book as of June 30, 2026:

      
 
      Fixed Price Swaps as of June 30, 2026


                                                                   Weighted Average


                                   Volumes                         Fixed Price


              Oil                           Nat Gas       Oil                       Nat Gas


              BBL                            MMBTU   
 
 $/BBL   
         
        $/MMBTU


 3Q
 2026     150,144                          1,324,800      $66.60                         $3.42


 4Q
 2026     150,144                          1,324,800      $63.33                         $3.94


 1Q
 2027     151,470                          1,321,920      $63.75                         $4.46


 2Q
 2027     153,153                          1,336,608      $61.57                         $3.47


 3Q
 2027     154,836                          1,351,296      $61.90                         $3.76


 4Q
 2027     154,836                          1,351,296      $58.06                         $4.02


 1Q
 2028     148,512                          1,336,608      $70.35                         $4.35


 2Q
 2028     159,159                          1,360,086      $65.30                         $3.15

Conference Call

Kimbell Royalty Partners will host a conference call and webcast today at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss second quarter 2026 results. To access the call live by phone, dial 201-389-0869 and ask for the Kimbell Royalty Partners call at least 10 minutes prior to the start time. A telephonic replay will be available through August 14, 2026 by dialing 201-612-7415 and using the conference ID 13761039#. A webcast of the call will also be available live and for later replay on Kimbell's website at http://kimbellrp.investorroom.com under the Events and Presentations tab.

Presentation

On August 7, 2026, Kimbell posted an updated investor presentation on its website. The presentation may be found at http://kimbellrp.investorroom.com under the Events and Presentations tab. Information on Kimbell's website does not constitute a portion of this news release.

About Kimbell Royalty Partners, LP

Kimbell (NYSE: KRP) is a leading oil and gas mineral and royalty company based in Fort Worth, Texas. Kimbell owns mineral and royalty interests in over 17 million gross acres in 28 states and in every major onshore basin in the continental United States, including ownership in approximately 135,000 gross wells. To learn more, visit http://www.kimbellrp.com.

Forward-Looking Statements

This news release includes forward-looking statements, in particular statements relating to Kimbell's financial, operating and production results and prospects for growth (including financial and operational guidance), drilling inventory, growth potential, identified locations and all other estimates and predictions resulting from Kimbell's portfolio review, the tax treatment of Kimbell's distributions, changes in Kimbell's capital structure, future natural gas and other commodity prices and changes to supply and demand for oil, natural gas and NGLs. These and other forward-looking statements involve risks and uncertainties, including risks that the anticipated benefits of acquisitions are not realized and uncertainties relating to Kimbell's business, prospects for growth and acquisitions and the securities markets generally, as well as risks inherent in oil and natural gas drilling and production activities, including risks with respect to potential declines in prices for oil and natural gas that could result in downward revisions to the value of proved reserves or otherwise cause operators to delay or suspend planned drilling and completion operations or reduce production levels, which would adversely impact cash flow, risks relating to the impairment of oil and natural gas properties, risk related to changes in U.S. trade policy and the impact of tariffs, risks relating to the availability of capital to fund drilling operations that can be adversely affected by adverse drilling results, production declines and declines in oil and natural gas prices, risks relating to Kimbell's ability to meet financial covenants under its credit agreement or its ability to obtain amendments or waivers to effect such compliance, risks relating to Kimbell's hedging activities, risks of fire, explosion, blowouts, pipe failure, casing collapse, unusual or unexpected formation pressures, environmental hazards, and other operating and production risks, which may temporarily or permanently reduce production or cause initial production or test results to not be indicative of future well performance or delay the timing of sales or completion of drilling operations, risks relating to delays in receipt of drilling permits, risks relating to unexpected adverse developments in the status of properties, risks relating to borrowing base redeterminations by Kimbell's lenders, risks relating to the absence or delay in receipt of government approvals or third-party consents, risks relating to acquisitions, dispositions and drop downs of assets, risks relating to Kimbell's ability to realize the anticipated benefits from and to integrate acquired assets, including the Acquired Production, risks relating to tax matters and other risks described in Kimbell's Annual Report on Form 10-K and other filings with the Securities and Exchange Commission (the "SEC"), available at the SEC's website at www.sec.gov. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this news release. Except as required by law, Kimbell undertakes no obligation and does not intend to update these forward-looking statements to reflect events or circumstances occurring after this news release. When considering these forward-looking statements, you should keep in mind the risk factors and other cautionary statements in Kimbell's filings with the SEC.

Contact:

Ken Dennard / Zach Vaughan
Dennard Lascar Investor Relations
krp@dennardlascar.com
(713) 529-6600

- Financial statements follow -

                              
          
            Kimbell Royalty Partners, LP


                          
          
            Condensed Consolidated Balance Sheet


                               
          
            (Unaudited, in thousands)




                                                                                                         June 30,


                                                                                                     2026



 
            Assets:



 Current assets



 Cash and cash equivalents                                                               $
         44,931



 Oil, natural gas and NGL receivables                                                             53,685



 Derivative assets                                                                                   292



 Accounts receivable and other current assets                                                      1,886



 Total current assets                                                                            100,794



 Property and equipment, net                                                                         655



 Oil and natural gas properties



 Oil and natural gas properties (full cost method)                                             2,417,589



 Less: accumulated depreciation, depletion and impairment                                    (1,207,591)



 Total oil and natural gas properties, net                                                     1,209,998



 Right-of-use assets, net                                                                          4,424



 Derivative assets                                                                                   984



 Loan origination costs, net                                                                       9,362



 Total assets                                                                         $
         1,326,217



 
            Liabilities, mezzanine equity and unitholders' equity:



 Current liabilities



 Accounts payable                                                                         $
         4,051



 Other current liabilities                                                                         8,789



 Derivative liabilities                                                                              961



 Total current liabilities                                                                        13,801



 Operating lease liabilities, excluding current portion                                            4,238



 Derivative liabilities                                                                              749



 Long-term debt                                                                                  478,700



 Total liabilities                                                                               497,488



 Commitments and contingencies



 Mezzanine equity:



 Series A preferred units                                                                        159,184



 Kimbell Royalty Partners, LP unitholders' equity:



 Common units                                                                                    575,049



 Class B units                                                                                       802



 Total Kimbell Royalty Partners, LP unitholders' equity                                          575,851



 Non-controlling interest in OpCo                                                                 93,694



 Total unitholders' equity                                                                       669,545



 Total liabilities, mezzanine equity and unitholders' equity                          $
         1,326,217

                                                            
          
            Kimbell Royalty Partners, LP


                                                  
          
            Condensed Consolidated Statements of Operations


                                          
          
            (Unaudited, in thousands, except per-unit data and unit counts)




                                                                                                                                                    Three Months Ended                     Three Months Ended


                                                                                                                                                    June 30, 2026                     June 30, 2025



 
            Revenue



 Oil, natural gas and NGL revenues                                                                                               $
          103,046              $
          74,695



 Lease bonus and other income                                                                                                                3,319                           2,514



 Gain on commodity derivative instruments, net                                                                                               6,112                           9,339



 Total revenues                                                                                                                            112,477                          86,548



 
            Costs and expenses



 Production and ad valorem taxes                                                                                                             8,207                           5,715



 Depreciation and depletion expense                                                                                                         30,206                          30,458



 Marketing and other deductions                                                                                                              4,163                           3,016



 General and administrative expense                                                                                                         10,220                           9,573



 Total costs and expenses                                                                                                                   52,796                          48,762



 
            Operating income                                                                                                              59,681                          37,786



 
            Other expense



 Interest expense                                                                                                                          (8,404)                        (8,947)



 
            Net income before income taxes                                                                                                51,277                          28,839



 Income tax expense                                                                                                                          3,978                           2,167



 
            Net income                                                                                                                    47,299                          26,672



 Distribution and accretion on Series A preferred units                                                                                    (2,628)                       (24,337)



 Net income attributable to non-controlling interests                                                                                      (6,251)                          (314)



 Distributions to Class B unitholders                                                                                                          (9)                           (14)



 
            Net income attributable to common units of Kimbell Royalty Partners, LP                                             $
          38,411               $
          2,007





 Basic                                                                                                                              $
          0.40                $
          0.02



 Diluted                                                                                                                            $
          0.40                $
          0.02



 
            Weighted average number of common units outstanding



 Basic                                                                                                                                  96,306,888                      91,170,092



 Diluted                                                                                                                               118,876,199                     122,924,241

Kimbell Royalty Partners, LP
Supplemental Schedules

NON-GAAP FINANCIAL MEASURES

Adjusted EBITDA, Cash G&A and Cash G&A per Boe are used as supplemental non-GAAP financial measures by management and external users of Kimbell's financial statements, such as industry analysts, investors, lenders and rating agencies. Kimbell believes Adjusted EBITDA is useful because it allows us to more effectively evaluate Kimbell's operating performance and compare the results of Kimbell's operations period to period without regard to its financing methods or capital structure. In addition, management uses Adjusted EBITDA to evaluate cash flow available to pay distributions to Kimbell's unitholders. Kimbell defines Adjusted EBITDA as net income (loss), net of depreciation and depletion expense, interest expense, income taxes, impairment of oil and natural gas properties, non-cash unit-based compensation and unrealized gains and losses on derivative instruments. Adjusted EBITDA is not a measure of net income (loss) or net cash provided by operating activities as determined by GAAP. Kimbell excludes the items listed above from net income (loss) in arriving at Adjusted EBITDA because these amounts can vary substantially from company to company within Kimbell's industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. Certain items excluded from Adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's cost of capital and tax structure, as well as historic costs of depreciable assets, none of which are components of Adjusted EBITDA. Adjusted EBITDA should not be considered an alternative to net income, oil, natural gas and natural gas liquids revenues, net cash provided by operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Kimbell's computations of Adjusted EBITDA may not be comparable to other similarly titled measures of other companies. Kimbell expects that cash available for distribution for each quarter will generally equal its Adjusted EBITDA for the quarter, less cash needed for debt service and other contractual obligations, tax obligations, and fixed charges and reserves for future operating or capital needs that the Board of Directors may determine is appropriate.

Kimbell believes Cash G&A and Cash G&A per Boe are useful metrics because they isolate cash costs within overall G&A expense and measure cash costs relative to overall production, which is a widely utilized metric to evaluate operational performance within the energy sector. Cash G&A is defined as general and administrative expenses less unit-based compensation expense. Cash G&A per Boe is defined as Cash G&A divided by total production for a period. Cash G&A should not be considered an alternative to G&A expense presented in accordance with GAAP. Kimbell's computations of Cash G&A and Cash G&A per Boe may not be comparable to other similarly titled measures of other companies.

                                                
          
            Kimbell Royalty Partners, LP


                                                   
          
            Supplemental Schedules


                                                 
          
            (Unaudited, in thousands)




                                                                                                                 Three Months Ended                 Three Months Ended


                                                                                                                 June 30, 2026                 June 30, 2025



 
            Reconciliation of net cash provided by operating activities



 
            to Adjusted EBITDA and cash available for distribution



 Net cash provided by operating activities                                                          $
     68,304               $
     72,321



 Interest expense                                                                                         8,404                       8,947



 Income tax expense                                                                                       3,978                       2,167



 Amortization of right-of-use assets                                                                       (92)                       (86)



 Amortization of loan origination costs                                                                   (505)                      (579)



 Unit-based compensation                                                                                (4,342)                    (4,124)



 Gain on derivative instruments, net of settlements                                                       9,322                       8,524



 Changes in operating assets and liabilities:



   Oil, natural gas and NGL receivables                                                                   8,157                    (13,009)



   Accounts receivable and other current assets                                                           (105)                      (792)



   Accounts payable                                                                                     (1,152)                          3



   Other current liabilities                                                                            (2,171)                    (5,208)



   Operating lease liabilities                                                                               89                          80



 Consolidated EBITDA                                                                                $
     89,887               $
     68,244



 Add:



 Unit-based compensation                                                                                  4,342                       4,124



 Gain on derivative instruments, net of settlements                                                     (9,322)                    (8,524)



 Consolidated Adjusted EBITDA                                                                       $
     84,907               $
     63,844



 Adjusted EBITDA attributable to non-controlling interest                                              (11,882)                    (8,576)



 
            Adjusted EBITDA attributable to Kimbell Royalty Partners, LP                          $
     73,025               $
     55,268





 
            Adjustments to reconcile Adjusted EBITDA to cash available



 
            for distribution



 Less:



 Cash interest expense                                                                                    6,776                       5,810



 Cash distribution to Series A preferred unitholders                                                      2,091                       2,104



 Cash income tax expense                                                                                  4,167                         219



 Distribution to Class B unitholders                                                                          9                          14



 
            Cash available for distribution on common units                                       $
     59,982               $
     47,121

                                   
          
            Kimbell Royalty Partners, LP


                                      
          
            Supplemental Schedules


               
          
            (Unaudited, in thousands, except for per-unit data and unit counts)




                                                                                                                             Three Months Ended


                                                                                                                             June 30, 2026





 
            Net income                                                                                  $
          47,299



 Depreciation and depletion expense                                                                                 30,206



 Interest expense                                                                                                    8,404



 Income tax expense                                                                                                  3,978



 
            Consolidated EBITDA                                                                         $
          89,887



 Unit-based compensation                                                                                             4,342



 Gain on derivative instruments, net of settlements                                                                (9,322)



 Consolidated Adjusted EBITDA                                                                             $
          84,907



 Adjusted EBITDA attributable to non-controlling interest                                                         (11,882)



 
            Adjusted EBITDA attributable to Kimbell Royalty Partners, LP                                $
          73,025





 
            Adjustments to reconcile Adjusted EBITDA to cash available



 
            for distribution



 Less:



 Cash interest expense                                                                                               6,776



 Cash distribution to Series A preferred unitholders                                                                 2,091



 Cash income tax expense                                                                                             4,167



 Distribution to Class B unitholders                                                                                     9



 
            Cash available for distribution on common units                                             $
          59,982





 
            Common units outstanding on June 30, 2026                                                         98,652,268





 
            Common units outstanding on August 17, 2026 Record Date                                          100,895,984





 
            Cash available for distribution per common unit outstanding                                   $
          0.59





 
            Second quarter 2026 distribution declared 
            (1)                                    $
          0.47



 (1)  The difference between the declared distribution and the cash available for distribution is primarily attributable to Kimbell allocating 25% of cash available for distribution to pay outstanding borrowings under its secured revolving credit facility.  Additionally, Kimbell utilized approximately $1.4 million of cash flows expected to be received from the Q2 2026 Acquired Production from June 1, 2026 to June 21, 2026, to pay outstanding borrowings
  under its credit facility and to distribute the additional cash flows to common unitholders.  Revenues, production and other financial and operating results from the Q2 2026 acquisition will be reflected in Kimbell's condensed consolidated financial statements from June 22, 2026 onward.  Furthermore, ownership percentages used to allocate Adjusted EBITDA reflect relative OpCo unit ownership as of June 30, 2026 (common 86%, NCI 14%).  Subsequent to
  quarter-end, holders exchanged 2,243,716 OpCo units/class B units for an equal number of common units.  Dividends on common units are determined on the record date.  As a result, as of the distribution record date of August 17, 2026, the Company's economic ownership of OpCo is expected to be approximately 88% and the NCI is 12%.

                                   
          
            Kimbell Royalty Partners, LP


                                      
          
            Supplemental Schedules


               
          
            (Unaudited, in thousands, except for per-unit data and unit counts)




                                                                                                                            Three Months Ended


                                                                                                                            June 30, 2025





 
            Net income                                                                                  $
         26,672



 Depreciation and depletion expense                                                                                30,458



 Interest expense                                                                                                   8,947



 Income tax expense                                                                                                 2,167



 
            Consolidated EBITDA                                                                         $
         68,244



 Unit-based compensation                                                                                            4,124



 Gain on derivative instruments, net of settlements                                                               (8,524)



 Consolidated Adjusted EBITDA                                                                             $
         63,844



 Adjusted EBITDA attributable to non-controlling interest                                                         (8,576)



 
            Adjusted EBITDA attributable to Kimbell Royalty Partners, LP                                $
         55,268





 
            Adjustments to reconcile Adjusted EBITDA to cash available



 
            for distribution



 Less:



 Cash interest expense                                                                                              5,810



 Cash distribution to Series A preferred unitholders                                                                2,104



 Cash income tax expense                                                                                              219



 Distribution to Class B unitholders                                                                                   14



 
            Cash available for distribution on common units                                             $
         47,121





 
            Common units outstanding on June 30, 2025                                                        93,396,488





 
            Common units outstanding on August 18, 2025 Record Date                                          93,396,488





 
            Cash available for distribution per common unit outstanding                                   $
         0.50





 
            Second quarter 2025 distribution declared 
            (1)                                    $
         0.38




 (1) The difference between the declared distribution and the cash available for distribution is primarily attributable to Kimbell allocating 25% of cash available for distribution to pay outstanding borrowings under its secured revolving credit facility.

                                   
          
            Kimbell Royalty Partners, LP


                                      
          
            Supplemental Schedules


                                     
          
            (Unaudited, in thousands)




                                                                                                    Three Months Ended


                                                                                                    June 30, 2026





 
            Net income                                                                $
     47,299



 Depreciation and depletion expense                                                          30,206



 Interest expense                                                                             8,404



 Income tax expense                                                                           3,978



 
            Consolidated EBITDA                                                       $
     89,887



 Unit-based compensation                                                                      4,342



 Gain on derivative instruments, net of settlements                                         (9,322)



 Consolidated Adjusted EBITDA                                                           $
     84,907





 Q3 2025 - Q1 2026 Consolidated Adjusted EBITDA (1)                                         215,462



 Trailing Twelve Month Consolidated Adjusted EBITDA                                    $
     300,369





 Long-term debt (as of 6/30/26)                                                             478,700



 Cash and cash equivalents (as of 6/30/26)                                                 (44,931)



 Net debt (as of 6/30/26)                                                              $
     433,769





 Net Debt to Trailing Twelve Month Consolidated Adjusted EBITDA                                1.4x



 (1)  Consolidated Adjusted EBITDA for each of the quarters ended September 30, 2025, December 31, 2025 and March 31, 2026 was previously reported in a news release relating to the applicable quarter, and the reconciliation of net income to consolidated Adjusted EBITDA for each quarter is included in the applicable news release. This also includes the trailing twelve months pro forma results from the Q2 2026 acquisition that closed in June 2026 in
  accordance with Kimbell's secured revolving credit facility.

View original content:https://www.prnewswire.com/news-releases/kimbell-royalty-partners-announces-record-second-quarter-2026-results-302845565.html

SOURCE Kimbell Royalty Partners, LP

© 2026 Canjex Publishing Ltd. All rights reserved.