14:10:52 EDT Tue 27 Oct 2026
Enter Symbol
or Name
USA
CA



CF BANKSHARES INC., PARENT OF CFBANK NA, REPORTS RESULTS FOR THE 3rd QUARTER 2026.

2026-10-27 09:00 ET - News Release

CF BANKSHARES INC., PARENT OF CFBANK NA, REPORTS RESULTS FOR THE 3rd QUARTER 2026.

PR Newswire

COLUMBUS, Ohio, Oct. 27, 2026 /PRNewswire/ -- CF Bankshares Inc. (NASDAQ: CFBK) (the "Company"), the parent of CFBank, National Association ("CFBank"), today announced financial results for the third quarter ended September 30, 2026.

Third Quarter 2026 Highlights

  • Net income for Q3 2026 was $6.0million ($0.91 per diluted common share), which included $551,000 of Provision expense. Pre-provision, pre-tax net revenue (PPNR) for Q3 2026 was $7.9 million.
  • Return on Average Equity (ROE) was 12.22% for Q3 2026, while Return on Average Assets (ROA) was 1.14%.
  • Net Interest Margin (NIM) was 2.96%, an increase of 3bps when compared to the prior quarter and an increase of 20bps when compared to Q3 2025.
  • Commercial Loan Fundings of $79 million in Q3, resulting in Net Commercial Loan growth of $42 million for the quarter. Year-to-date commercial loan fundings have totaled $357 million with $129 million in Net Commercial Loan growth.
  • Customer Fees, including Treasury Management products and services increased $71,000, or 8%, when compared to the prior quarter and have increased $660,000, or 32% year-to-date in 2026 when compared to the same period in 2025.
  • Book value per share increased to $29.83 as of September 30, 2026, representing a 10.5% increase year-over-year.
  • CFBank's capital position remains strong with a Tier 1 Leverage Ratio of 11.99% and a Total Capital Ratio of 14.69%.

Recent Developments

  • On October 1, 2026, the Company's Board of Directors declared a cash dividend of $0.09 per share on its Common Stock. The dividend was paid on October 20, 2026 to shareholders of record as of the close of business on October 12, 2026.

CEO and Board Chair Commentary

Timothy T. O'Dell, President and CEO, commented, "We had strong net income of $6.0 million for the third quarter, which was net of $551,000 of provision expense. Return on Equity (ROE) topped 12% at 12.22%, while our NIM expanded by 3 bps to 2.96%.

Ongoing Investments particularly with building our Commercial Banking Teams and expanding our Regional Metro Markets presence, are producing increasing Commercial Business banking opportunities throughout the Five (5) metro Marketplaces we serve in Ohio and Indiana.

As an example, our Commercial Banking Team has generated over $350 million in total new Commercial Loan Fundings year-to-date. Our Pipelines of Commercial Banking Loan and Deposits remain strong entering the fourth quarter. As our new producers fully hit their strides, we expect our business generation results and Team capabilities will continue to grow and expand.

Customer Fees, driven predominantly by Treasury Management Fees for Services, also have increased 32% year-to-date, up 8% compared to the prior quarterly results.

During 2026, we have expanded considerably the size and depth of our Commercial Banking Team, which we believe will continue to fuel increasing quality Commercial growth opportunities, along with improving business mix through capturing greater numbers of full-service Banking (C&I) relationships.

Additionally, we are gaining traction with expanding our Private Banking Customers & Product offerings to closely held business owners and entrepreneurs.

Also, we are investing in Mortgage Lending, mostly through adding high performing Mortgage Loan Originators along with Regional Sales Leaders, capable of building Local and Regionally based Mortgage Lending Teams.

Looking ahead, we expect our rate of Growth to continue accelerating. As we deploy more available capital to work into Loan relationships, we see enhanced Earnings growth opportunity.

Our Best is Yet Ahead!"

Robert E. Hoeweler, Chairman of the Board, added, "Our team has been able to perform at the highest level in very trying economic times. The results of the 3rd quarter reflect the quality of the Management team we have been able to attract and keep. Our marching orders are to continue our profitable growth and build shareholder value. I wholehearted agree 'Our Best is Yet Ahead'!"

Overview of Results

Net income for the three months ended September 30, 2026 totaled $6.0 million (or $0.91 per diluted common share) compared to net income of $5.9 million (or $0.90 per diluted common share) for the three months ended June 30, 2026 and net income of $2.3 million (or $0.36 per diluted common share) for the three months ended September 30, 2025. PPNR for the three months ended September 30, 2026 was $7.9 million compared to PPNR of $8.2 million for the three months ended June 30, 2026 and PPNR of $7.8 million for the three months ended September 30, 2025.

Net income for the nine months ended September 30, 2026 totaled $17.0 million (or $2.59 per diluted common share) compared to net income of $11.8 million (or $1.81 per diluted common share) for the nine months ended September 30, 2025. PPNR for the nine months ended September 30, 2026 was $22.6 million compared to PPNR of $21.8 million for the nine months ended September 30, 2025.

Net Interest Income and Net Interest Margin

Net interest income totaled $14.9 million for the quarter ended September 30, 2026 and increased $105,000, or 0.7%, compared to $14.8 million for the prior quarter, and increased $1.1 million, or 8.4%, compared to $13.8 million for the third quarter of 2025.

The increase in net interest income compared to the prior quarter was primarily due to a $92,000, or 0.3%, increase in interest income, coupled with a $13,000, or 0.1%, decrease in interest expense. The increase in interest income was primarily attributed to a $37.4 million, or 2.1%, increase in average loans and leases, coupled with a 5bps increase in the average yield on interest-earning assets. The decrease in interest expense when compared to the prior quarter was attributed to a 7bps decrease in the average rate on interest-bearing liabilities, partially offset by a $26.8 million, or 1.7%, increase in average interest-bearing liabilities. The net interest margin of 2.96% for the quarter ended September 30, 2026 increased 3bps compared to the net interest margin of 2.93% for the prior quarter.

The increase in net interest income compared to the third quarter of 2025 was primarily due to a $1.4 million, or 8.5%, decrease in interest expense, partially offset by a $255,000, or 0.8%, decrease in interest income. The decrease in interest expense was primarily attributed to a 40bps decrease in the average rate on interest-bearing liabilities, partially offset by a $20.5 million, or 1.3%, increase in average interest-bearing liabilities. The decrease in interest income was primarily attributed to a 11bps decrease in the average yield on interest-earning assets, partially offset by a $17.7 million, or 0.9%, increase in average interest-earning assets outstanding. The net interest margin of 2.96% for the quarter ended September 30, 2026 increased 20bps compared to the net interest margin of 2.76% for the third quarter of 2025.

Noninterest Income

Noninterest income for the three months ended September 30, 2026 totaled $1.8 million and increased $58,000, or 3.4%, compared to $1.7 million for the prior quarter and increased $41,000, or 2.4%, compared to $1.7 million for the three months ended September 30, 2025.

The following table represents the notional amount of loans sold during the three months ended September 30, 2026, June 30, 2026, and September 30, 2025 (in thousands).

                                   
        
        Three Months ended


                                       September 30,                     June 30,               September 30,
                                   2026                         2026                 2025



 Notional amount of loans sold $
 15,749               $
        15,702          $
     12,486

Noninterest Expense

Noninterest expense for the quarter ended September 30, 2026 totaled $8.8 million and increased $426,000, or 5.1%, compared to $8.3 million for the prior quarter, and increased $1.1 million, or 13.4%, compared to $7.7 million for the quarter ended September 30, 2025. The increase in noninterest expense when compared to the prior quarter was driven by a $264,000 increase in recruiting expenses related to the expansion of our Commercial Banking Teams across our Regional Markets. During the third quarter, one-time expenses included $111,000 in signing bonuses and $198,000 in recruiting fees.

The increase in noninterest expense when compared to the third quarter of 2025 was driven by a $751,000 increase in salaries and benefits, which was driven by the expansion of our Commercial Banking Teams across our Regional Markets.

Income Tax Expense

Income tax expense was $1.4 million for the quarter ended September 30, 2026 (effective tax rate of 18.4%), compared to $1.4 million for the prior quarter (effective tax rate of 18.6%) and $373,000 for the quarter ended September 30, 2025 (effective tax rate of 13.8%).

Loans and Leases

Gross loans and leases totaled $1.9 billion at September 30, 2026 and increased $39.3 million, or 2.2%, from the prior quarter and increased $100.8 million, or 5.7%, from December 31, 2025. The increase in loans and leases balances from the prior quarter was primarily due to a $31.9 million increase in commercial real estate loan balances, an $11.4 million increase in construction loan balances, and a $1.0 million increase in consumer loan balances, partially offset by a $4.1 million decrease in single-family residential loan balances and a $932,000 decrease in commercial and industrial (C&I) loan balances.

The increase in loans and leases balances when compared to December 31, 2025 was primarily due to a $101.9 million increase in commercial real estate loan balances, a $17.5 million increase in construction loan balances, and a $9.4 million increase in C&I loan balances, partially offset by a $25.5 million decrease in single-family residential loan balances and a $2.5 million decrease in consumer loan balances.

The following table presents the principal balance outstanding of loans and leases for certain non-owner-occupied loan types (in thousands).

                                             September 30, 2026            June 30, 2026



 Construction - 1-4 family*        $
  12,856                  $
  14,210



 Construction - Multi-family*         190,563                     175,814



 Construction - Non-residential*       22,139                      24,641



 Hotel/Motel                            4,436                      11,295



 Industrial / Warehouse                89,837                      85,307



 Land/Land Development                 41,707                      37,447



 Medical/Healthcare/Senior Housing      1,219                       1,256



 Multi-family                         274,533                     244,075



 Office                                29,846                      39,295



 Retail                               130,747                     124,978



 Other                                 11,660                      11,769

* CFBank possesses a core competency and deep expertise in Construction Lending. The construction lending business sector has produced many full banking relationships with proven developers with long successful track records.

Asset Quality

Nonaccrual loans were $20.4 million, or 1.10% of total loans, at September 30, 2026, a decrease of $478,000 from $20.8 million at June 30, 2026 and an increase of $5.0 million from $15.3 million at December 31, 2025. The increase in nonperforming loans when compared to December 31, 2025 included the addition of one non-core (non-customer) C&I loan for $5.0 million. Of the $20.4 million of nonaccrual loans at September 30, 2026, $4.8 million was guaranteed by the SBA.

Loans 30 days or more past due totaled $30.8 million at September 30, 2026, compared to $20.4 million at June 30, 2026 and $12.9 million at December 31, 2025. The increase in loans 30 days or more past due when compared to the previous quarter was primarily due to a $6.7 million C&I loan and a $5.9 million commercial real estate loan (one relationship). Subsequent to quarter end, both of these loans were brought current.

The allowance for credit losses on loans and leases totaled $19.0 million at September 30, 2026, compared to $19.4 million at June 30, 2026 and $17.7 million at December 31, 2025. The ratio of the allowance for credit losses on loans and leases to total loans and leases was 1.03% at September 30, 2026 compared to 1.07% at June 30, 2026 and 1.01% at December 31, 2025.

There was $551,000 in provision for credit losses expense for the quarter ended September 30, 2026, compared to $944,000 for the quarter ended June 30, 2026 and $5.1 million for the quarter ended September 30, 2025. Net charge-offs for the quarter ended September 30, 2026 totaled $966,000, compared to net recoveries of $106,000 for the prior quarter and net charge-offs of $7.1 million for the quarter ended September 30, 2025. Net charge-offs during the quarter ended September 30, 2026 were attributed to credits that had already been identified and fully reserved in previous quarters. As a result, these charge-offs had no impact on third quarter 2026 provision expense.

Deposits

Deposits totaled $1.9 billion at September 30, 2026, an increase of $28.5 million, or 1.6%, from June 30, 2026, and an increase of $76.5 million, or 4.3%, from December 31, 2025. The increase when compared to the prior quarter was primarily due to a $29.5 million increase in interest-bearing account balances, partially offset by a $922,000 decrease in noninterest-bearing account balances. The increase when compared to December 31, 2025 was primarily due to a $89.3 million increase in interest-bearing account balances, partially offset by a $12.8 million decrease in noninterest-bearing accounts balances.

At September 30, 2026, approximately 31.2% of our deposit balances exceeded the FDIC insurance limit of $250,000, as compared to approximately 32.0% at June 30, 2026 and approximately 29.5% at December 31, 2025.

Borrowings

FHLB advances and other debt totaled $99.2 million at September 30, 2026 and June 30, 2026 and $101.0 million at December 31, 2025.

Capital

Stockholders' equity totaled $199.5 million at September 30, 2026, an increase of $5.2 million, or 2.7%, when compared to $194.3 million at June 30, 2026, and an increase of $15.1 million, or 8.2%, from $184.4 million at December 31, 2025. The increase in total stockholders' equity during the three months ended September 30, 2026 was primarily attributed to net income, partially offset by $588,000 in dividend payments.

USE OF NON-GAAP FINANCIAL MEASURES

This earnings release contains financial information and performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Non-GAAP financial measures included in this earnings release include Pre-Provision, Pre-Tax Net Revenue (PPNR). PPNR is defined as net interest income plus total non-interest income, excluding net gains and losses, minus total non-interest expense. This measure is a non-GAAP financial measure because it excludes the provision for (recovery of) credit losses and all gains and losses included in net income. Management uses this "non-GAAP" financial measure in its analysis of the Company's performance and believes that this non-GAAP financial measure provides a greater understanding of ongoing operations and enhances comparability of results with prior periods and peers.

Disclosures of non-GAAP financial measures should not be viewed as substitutes for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. A reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure is included at the end of this earnings release under the heading "GAAP TO NON-GAAP RECONCILIATION."

About CF Bankshares Inc. and CFBank

CF Bankshares Inc. (the "Company") is a bank holding company that owns 100% of the stock of CFBank, National Association ("CFBank"). CFBank is a nationally chartered boutique Commercial bank operating primarily in Five (5) Major Metro Markets: Columbus, Cleveland, Cincinnati, and Akron Ohio, and Indianapolis, Indiana. The current Leadership Team and Board recapitalized the Company and CFBank in 2012 during the financial crisis, repositioning CFBank as a full-service Commercial Bank model.

CFBank focuses on serving the financial needs of closely held businesses and entrepreneurs, by providing a comprehensive Commercial, Retail, and Mortgage Lending services presence. In all regional markets, CFBank provides commercial loans and equipment leases, commercial and residential real estate loans and treasury management depository services, residential mortgage lending, and full-service commercial and retail banking services and products. CFBank is differentiated by our penchant for individualized service coupled with direct customer access to decision-makers, and ease of doing business. CFBank matches the sophistication of much larger banks, without the bureaucracy.

Additional information about the Company and CFBank is available at www.CF.Bank

FORWARD LOOKING STATEMENTS

This press release and other materials we have filed or may file with the Securities and Exchange Commission ("SEC") contain or may contain forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Reform Act of 1995, which are made in good faith by us. Forward-looking statements include, but are not limited to: (1) projections of revenues, income or loss, earnings or loss per common share, capital structure and other financial items; (2) plans and objectives of the management or Boards of Directors of the Company or CFBank; (3) statements regarding future events, actions or economic performance; and (4) statements of assumptions underlying such statements. Words such as "estimate," "strategy," "may," "believe," "anticipate," "expect," "predict," "will," "intend," "plan," "targeted," and the negative of these terms, or similar expressions, are intended to identify forward-looking statements, but are not the exclusive means of identifying such statements. Various risks and uncertainties may cause actual results to differ materially from those indicated by our forward-looking statements, including, without limitation, those risks detailed from time to time in our reports filed with the SEC, including those risk factors identified in "Item 1A. Risk Factors" of Part I of our Annual Report on Form 10-K filed with SEC for the year ended December 31, 2025.

Forward-looking statements are not guarantees of performance or results. A forward-looking statement may include a statement of the assumptions or bases underlying the forward-looking statement. We believe that we have chosen these assumptions or bases in good faith and that they are reasonable. We caution you, however, that assumptions or bases almost always vary from actual results, and the differences between assumptions or bases and actual results can be material. The forward-looking statements included in this press release speak only as of the date hereof. We undertake no obligation to publicly release revisions to any forward-looking statements to reflect events or circumstances after the date of such statements, except to the extent required by law.


          
            Consolidated Statements of Income



          
            ($ in thousands, except share data)





          (unaudited)                                                            Three months ended                                       Nine months ended


                                                                                     September 30,                                       September 30,


                                                                          2026                          2025               % change                          2026                       2025          % change



          Total interest income                                  
 $      30,114            
       $      30,369      -1         
   $          88,266           
   $         89,928            -2
                                                                                                                       %                                                                       %



          Total interest expense                                        15,165                           16,579      -9                        45,153                         49,228            -8
                                                                                                                       %                                                                       %



          Net interest income                                           14,949                           13,790       8                        43,113                         40,700             6
                                                                                                                       %                                                                       %





          Provision for credit losses



          Provision for credit losses-loans                                575                            4,818     -88                         2,243                          6,540           -66
                                                                                                                       %                                                                       %



          Provision for (recovery of) credit losses-unfunded              (24)                             251    -110                         (144)                           538          -127
                                                                                                                       %                                                                       %
commitments


                                                                            551                            5,069     -89                         2,099                          7,078           -70
                                                                                                                       %                                                                       %



          Net interest income after provision for credit losses         14,398                            8,721      65                        41,014                         33,622            22
                                                                                                                       %                                                                       %





          Noninterest income



          Service charges on deposit accounts                              988                              696      42                         2,744                          2,084            32
                                                                                                                       %                                                                       %



          Net gain on sales of residential mortgage loans                  172                              209     -18                           467                            529           -12
                                                                                                                       %                                                                       %



          Net loss on sales of commercial loans                                                                     n/m                                                       (18)            n/m



          Net loss on sale of equity security                                                                       n/m                                                      (103)            n/m



          Swap fee income                                                  143                              228     -37                           387                            424            -9
                                                                                                                       %                                                                       %



          Other                                                            456                              585     -22                         1,349                          1,588           -15
                                                                                                                       %                                                                       %



          Noninterest income                                             1,759                            1,718       2                         4,947                          4,504            10
                                                                                                                       %                                                                       %





          Noninterest expense



          Salaries and employee benefits                                 4,551                            3,800      20                        13,204                         11,937            11
                                                                                                                       %                                                                       %



          Occupancy and equipment                                          411                              444      -7                         1,236                          1,295            -5
                                                                                                                       %                                                                       %



          Data processing                                                  904                              709      28                         2,449                          2,066            19
                                                                                                                       %                                                                       %



          Franchise and other taxes                                        386                              303      27                         1,157                            910            27
                                                                                                                       %                                                                       %



          Professional fees                                                994                              828      20                         2,662                          2,514             6
                                                                                                                       %                                                                       %



          Director fees                                                    195                              187       4                           555                            544             2
                                                                                                                       %                                                                       %



          Postage, printing, and supplies                                   31                               23      35                           113                            118            -4
                                                                                                                       %                                                                       %



          Advertising and marketing                                        133                              130       2                           596                            258           131
                                                                                                                       %                                                                       %



          Telephone                                                         38                               43     -12                           127                            141           -10
                                                                                                                       %                                                                       %



          Loan expenses                                                    201                              201       0                           605                            722           -16
                                                                                                                       %                                                                       %



          Foreclosed assets, net                                             1                               10     -90                             6                             14           -57
                                                                                                                       %                                                                       %



          Depreciation                                                     104                              116     -10                           345                            352            -2
                                                                                                                       %                                                                       %



          FDIC premiums                                                    408                              506     -19                         1,229                          1,586           -23
                                                                                                                       %                                                                       %



          Regulatory assessment                                             46                               33      39                           136                            162           -16
                                                                                                                       %                                                                       %



          Other insurance                                                   60                               49      22                           167                            145            15
                                                                                                                       %                                                                       %



          Impairment of property and equipment                              37                                       n/m                          128                                           n/m



          Other                                                            264                              344     -23                           698                            670             4
                                                                                                                       %                                                                       %



          Noninterest expense                                            8,764                            7,726      13                        25,413                         23,434             8
                                                                                                                       %                                                                       %





          Income before income taxes                                     7,393                            2,713     173                        20,548                         14,692            40
                                                                                                                       %                                                                       %



          Income tax expense                                             1,360                              373     265                         3,579                          2,887            24
                                                                                                                       %                                                                       %



          Net income                                                     6,033                            2,340     158                        16,969                         11,805            44
                                                                                                                       %                                                                       %



          Earnings allocated to participating securities (Series         (109)                            (72)      n/m                        (448)                         (364)            n/m
D preferred stock)



          Net Income attributable to common stockholders         
 $       5,924            
       $       2,268     161         
   $          16,521           
   $         11,441            44
                                                                                                                       %                                                                       %





          
            Share Data



          Basic earnings per common share                        
 $        0.92            
       $        0.36              
    $           2.61            
   $          1.82



          Diluted earnings per common share                      
 $        0.91            
       $        0.36              
    $           2.59            
   $          1.81





          Average common shares outstanding - basic                  6,408,370                        6,292,698                          6,338,857                      6,292,950



          Average common shares outstanding - diluted                6,475,440                        6,346,243                          6,382,801                      6,325,600





          n/m - not meaningful


 
            Consolidated Statements of
             Financial 
 Condition





 
            ($ in thousands)                                                         Sept 30,              Jun 30,                  Mar 31,                     Dec 31,                       Sept 30,



 (unaudited)                                                                        2026             2026                2026                    2025                       2025



 
            Assets



 Cash and cash equivalents                                                  
 $     248,596     
 $     253,103      
 $       267,759        
 $         258,972         
   $         272,361



 Interest-bearing deposits in other financial institutions                            100                 100                    100                        100                           100



 Securities available for sale                                                     16,532              17,223                 17,395                     17,496                         9,199



 Loans held for sale                                                                2,431               4,392                  3,634                      5,611                         2,484



 Loans and leases                                                               1,857,338           1,818,020              1,779,903                  1,756,532                     1,745,125



 Less allowance for credit losses on loans and leases                            (19,045)           (19,436)              (18,641)                  (17,678)                     (16,841)



 Loans and leases, net                                                          1,838,293           1,798,584              1,761,262                  1,738,854                     1,728,284



 FHLB and FRB stock                                                                 8,389               8,375                  8,364                      8,354                         8,343



 Foreclosed assets, net



 Premises and equipment, net                                                        3,260               3,372                  3,533                      3,547                         3,616



 Operating lease right of use assets                                                5,531               5,693                  5,859                      5,680                         5,848



 Bank owned life insurance                                                         28,803              28,546                 28,294                     28,049                        27,810



 Accrued interest receivable and other assets                                      60,265              50,198                 49,576                     50,658                        52,972



 Total assets                                                               
 $   2,212,200     
 $   2,169,586      
 $     2,145,776        
 $       2,117,321         
   $       2,111,017







 
            Liabilities and Stockholders' Equity



 Deposits



 Noninterest bearing                                                        
 $     272,703     
 $     273,625      
 $       240,645        
 $         285,523         
   $         277,629



 Interest bearing                                                               1,584,481           1,555,031              1,568,797                  1,495,166                     1,500,977



 Total deposits                                                                 1,857,184           1,828,656              1,809,442                  1,780,689                     1,778,606



 FHLB advances and other debt                                                      99,240              99,231                100,973                    100,964                       100,956



 Advances by borrowers for taxes and insurance                                      1,472               2,354                  1,292                      2,523                         1,479



 Operating lease liabilities                                                        5,766               5,917                  6,071                      5,878                         6,033



 Accrued interest payable and other liabilities                                    33,936              24,034                 23,995                     27,802                        29,623



 Subordinated debentures                                                           15,068              15,058                 15,048                     15,039                        15,029



 Total liabilities                                                              2,012,666           1,975,250              1,956,821                  1,932,895                     1,931,726





 Stockholders' equity                                                             199,534             194,336                188,955                    184,426                       179,291



 Total liabilities and stockholders' equity                                 
 $   2,212,200     
 $   2,169,586      
 $     2,145,776        
 $       2,117,321         
   $       2,111,017


          
            Average Balance Sheet and Yield Analysis




                                                                                                                                 
     
         For Three Months Ended


                                                                                          September 30, 2026                         
       
            June 30, 2026                                                September 30, 2025


                                                                               Average                             Interest                        Average                             Average                           Interest                       Average                       Average              Interest             Average


                                                                               Outstanding                             Earned/                        Yield/                             Outstanding                           Earned/                       Yield/                       Outstanding              Earned/             Yield/


                                                                               Balance                             Paid                        Rate                             Balance                           Paid                          Rate                       Balance                    Paid                 Rate


                                                                                                                                 
     
         (Dollars in thousands)



          Interest-earning assets:



          Securities (1) (2)                                       $
      17,143                 $
          156            3.23 %         $
          17,396               $
          175              3.62 %             $
          8,999         $
          55         2.00 %



          Loans and leases and loans                                  1,801,881                          28,045            6.23 %                  1,764,433                        27,510              6.24 %                     1,734,706                 27,407         6.32 %
held for sale (3)



          Other earning assets                                          187,477                           1,774            3.78 %                    236,107                         2,196              3.72 %                       245,301                  2,753         4.49 %



          FHLB and FRB stock                                              8,383                             139            6.63 %                      8,368                           141              6.74 %                         8,214                    154         7.50 %



          Total interest-earning                                      2,014,884                          30,114            5.97 %                  2,026,304                        30,022              5.92 %                     1,997,220                 30,369         6.08 %
assets



          Noninterest-earning assets                                    103,567                                                                     102,344                                                                        103,828



          Total assets                                          $
      2,118,451                                                       $
          2,128,648                                                          $
          2,101,048





          Interest-bearing liabilities:



          Deposits                                              $
      1,515,289              $
          13,753            3.63 %      $
          1,487,547            $
          13,812              3.71 %         $
          1,493,145      $
         15,205         4.07 %



          FHLB advances and other                                       114,299                           1,412            4.94 %                    115,223                         1,366              4.74 %                       115,978                  1,374         4.74 %
borrowings



          Total interest-bearing                                      1,629,588                          15,165            3.72 %                  1,602,770                        15,178              3.79 %                     1,609,123                 16,579         4.12 %
liabilities





          Noninterest-bearing                                           291,386                                                                     333,819                                                                        312,058
liabilities



          Total liabilities                                           1,920,974                                                                   1,936,589                                                                      1,921,181





          Equity                                                        197,477                                                                     192,059                                                                        179,867



          Total liabilities and                                 $
      2,118,451                                                       $
          2,128,648                                                          $
          2,101,048
equity





          Net interest-earning assets                             $
      385,296                                                         $
          423,534                                                            $
          388,097



          Net interest income/interest                                                      $
          14,949            2.25 %                                       $
         14,844              2.13 %                                     $
       13,790         1.96 %
rate spread



          Net interest margin                                                                                            2.96 %                                                                     2.93 %                                                            2.76 %



          Average interest-earning
assets



          to average interest-bearing                                  123.64 %                                                                   126.43 %                                                                      124.12 %
liabilities




 
 (1)   Average balance is computed using the carrying value of securities.  Average yield is computed using the historical amortized cost average
            balance for available for sale securities.



 
 (2) 
 Average yields and interest earned are stated on a fully taxable equivalent basis.



 
 (3)   Average balance is computed using the recorded investment in loans net of the allowance for credit losses on loans and leases and includes
            nonperforming loans and leases.

 
          
            Consolidated Financial Highlights




                                                                                             
   
        At or for the three months ended                                                         Nine months ended


                         ($ in thousands except per share
                          data)                                                 Sept 30,        Jun 30,                                        Mar 31,                Dec 31,              Sept 30,                       
          
   Sept 30,


 
          (unaudited)                                                       2026             2026                                        2026                  2025                 2025                           2026                       2025


                                        Earnings and Dividends



 
          Net interest income                                         
 $    14,949    
 $       14,844                     
          $        13,320   
   $         14,323   
   $       13,790              
    $      43,113     
          $    40,700


            Provision for credit losses                                 
 $       551    
 $          944                     
          $           604   
   $          1,169   
   $        5,069              
    $       2,099     
          $     7,078


 
          Noninterest income                                          
 $     1,759    
 $        1,701                     
          $         1,487   
   $          1,423   
   $        1,718              
    $       4,947     
          $     4,504


 
          Noninterest expense                                         
 $     8,764    
 $        8,338                     
          $         8,311   
   $          7,742   
   $        7,726              
    $      25,413     
          $    23,434


 
          Net income                                                  
 $     6,033    
 $        5,912                     
          $         5,024   
   $          5,736   
   $        2,340              
    $      16,969     
          $    11,805


            Basic earnings per common share                             
 $      0.92    
 $         0.91                     
          $          0.77   
   $           0.88   
   $         0.36              
    $        2.61     
          $      1.82


            Diluted earnings per common share                           
 $      0.91    
 $         0.90                     
          $          0.77   
   $           0.88   
   $         0.36              
    $        2.59     
          $      1.81


            Dividends declared per share                                
 $      0.09    
 $         0.09                     
          $          0.09   
   $           0.08   
   $         0.08              
    $        0.27     
          $      0.22




                                        Performance Ratios (annualized)



            Return on average assets                                             1.14                1.11                                           0.97                   1.09                 0.45                            1.07                       0.76
                                                                                    %                  %                                             %                     %                   %                              %                         %


            Return on average equity                                            12.22               12.31                                          10.74                  12.59                 5.20                           11.77                       8.97
                                                                                    %                  %                                             %                     %                   %                              %                         %


            Average yield on interest-                                           5.97                5.92                                           5.67                   5.98                 6.08                            5.86                       6.06
             earning assets                                                         %                  %                                             %                     %                   %                              %                         %


            Average rate paid on interest-                                       3.72                3.79                                           3.64                   3.91                 4.12                            3.67                       4.14
             bearing                                                                %                  %                                             %                     %                   %                              %                         %
 liabilities


            Average interest rate spread                                         2.25                2.13                                           2.03                   2.07                 1.96                            2.19                       1.92
                                                                                    %                  %                                             %                     %                   %                              %                         %


            Net interest margin, fully                                           2.96                2.93                                           2.69                   2.85                 2.76                            2.86                       2.74
             taxable                                                                %                  %                                             %                     %                   %                              %                         %
 equivalent


 
          Efficiency ratio (3)                                                52.45               50.40                                          56.13                  49.17                49.82                           52.88                      51.84
                                                                                    %                  %                                             %                     %                   %                              %                         %


            Noninterest expense to average                                       1.65                1.57                                           1.60                   1.47                 1.47                            1.61                       1.50
             assets                                                                 %                  %                                             %                     %                   %                              %                         %




                                        Capital



            Tier 1 capital leverage ratio (1)                                   11.99               11.64                                          11.76                  11.40                11.19                           11.99                      11.19
                                                                                    %                  %                                             %                     %                   %                              %                         %


            Total risk-based capital ratio                                      14.69               14.76                                          15.15                  15.02                14.88                           14.69                      14.88
             (1)                                                                    %                  %                                             %                     %                   %                              %                         %


            Tier 1 risk-based capital ratio                                     13.54               13.55                                          13.95                  13.85                13.74                           13.54                      13.74
             (1)                                                                    %                  %                                             %                     %                   %                              %                         %


            Common equity tier 1 capital to                                     13.54               13.55                                          13.95                  13.85                13.74                           13.54                      13.74
             risk                                                                   %                  %                                             %                     %                   %                              %                         %
 weighted assets (1)


            Equity to total assets at end of                                     9.02                8.96                                           8.81                   8.71                 8.49                            9.02                       8.49
             period                                                                 %                  %                                             %                     %                   %                              %                         %


            Book value per common share                                 
 $     29.83    
 $        29.04                     
          $         28.20   
   $          27.87   
   $        26.99              
    $       29.83     
          $     26.99


            Tangible book value per common
             share                                                      
 $     29.83    
 $        29.04                     
          $         28.20   
   $          27.87   
   $        26.99              
    $       29.83     
          $     26.99
                                                                    (2)


            Period-end market value per
             common                                                     
 $     33.92    
 $        32.77                     
          $         27.91   
   $          24.95   
   $        23.95              
    $       33.92     
          $     23.95
 share


            Period-end common shares
             outstanding                                                    6,689,655           6,492,212                                      6,499,617              6,418,349            6,443,775                       6,689,655                  6,443,775


            Average basic common shares                                     6,408,370           6,320,561                                      6,286,297              6,281,531            6,292,698                       6,338,857                  6,292,950
 outstanding


            Average diluted common shares                                   6,475,440           6,363,549                                      6,308,071              6,350,488            6,346,243                       6,382,801                  6,325,600
 outstanding


                                        Asset Quality



 
          Nonperforming loans                                         
 $    20,357    
 $       20,835                     
          $        20,313   
   $         15,329   
   $       10,034              
    $      20,357     
          $    10,034


            Nonperforming loans to total                                         1.10                1.15                                           1.14                   0.87                 0.57                            1.10                       0.57
             loans                                                                  %                  %                                             %                     %                   %                              %                         %


            Nonperforming assets to total                                        0.92                0.96                                           0.95                   0.72                 0.48                            0.92                       0.48
             assets                                                                 %                  %                                             %                     %                   %                              %                         %


            Allowance for credit losses on                                       1.03                1.07                                           1.05                   1.01                 0.97                            1.03                       0.97
             loans                                                                  %                  %                                             %                     %                   %                              %                         %
  and leases to total loans and
  leases


            Allowance for credit losses on                                      93.56               93.29                                          91.77                 115.32               167.84                           93.56                     167.84
             loans                                                                  %                  %                                             %                     %                   %                              %                         %
  and leases to nonperforming loans
  and
 leases


            Net charge-offs (recoveries)                                
 $       966    
 $         (106
                                                                                                       )                    
          $            16   
   $            131   
   $        7,099              
    $         876     
          $     7,173


            Annualized net charge-offs                                           0.21               (0.02            %)                            0.00                   0.03                 1.62                            0.07                       0.54
             (recoveries)                                                           %                                                                %                     %                   %                              %                         %
 to average loans




                                        Average Balances



 
          Loans                                                       
 $ 1,817,199    
 $    1,778,891                     
          $     1,753,016   
   $      1,739,982   
   $    1,750,950              
    $   1,783,270     
          $ 1,763,500


 
          Assets                                                      
 $ 2,118,451    
 $    2,128,648                     
          $     2,081,641   
   $      2,110,826   
   $    2,101,048              
    $   2,109,715     
          $ 2,076,518


 
          Stockholders' equity                                        
 $   197,477    
 $      192,059                     
          $       187,177   
   $        182,312   
   $      179,867              
    $     192,276     
          $   175,469




 
 (1) 
 Regulatory capital ratios of CFBank



 
 (2)   There are no differences between book value per common share and tangible book value per common share since the Company does not have any
            intangible assets.



 
 (3)   The efficiency ratio equals noninterest expense (excluding amortization of intangibles and foreclosed asset writedowns) divided by net interest
            income plus noninterest income (excluding gains or losses on securities transactions).

GAAP TO NON-GAAP RECONCILIATION

The following non-GAAP financial measure used by the Company provides information useful to investors in understanding the Company's operating performance and trends and facilitates comparisons with the performance of peers. The following table summarizes the non-GAAP financial measure derived from amounts reported in the Company's consolidated financial statements:


 
            Pre-provision, pre-tax net revenue ("PPNR")




                                                                                  Three Months Ended                                Nine months ended


                                                                  September 30,                          June 30,                September 30,                       September 30,


                                                               2026                           2026                  2025                    2026               2025



 Net income                                               
 $   6,033          
         $        5,912      
   $        2,340   
          $       16,969 
     $      11,805



 Add: Provision for credit losses                               551                               944                   5,069                       2,099               7,078



 Add: Income tax expense                                      1,360                             1,351                     373                       3,579               2,887



 Pre-provision, pre-tax net revenue                       
 $   7,944          
         $        8,207      
   $        7,782   
          $       22,647 
     $      21,770

View original content to download multimedia:https://www.prnewswire.com/news-releases/cf-bankshares-inc-parent-of-cfbank-na-reports-results-for-the-3rd-quarter-2026-302919880.html

SOURCE CF BANKSHARES INC.

Contact:

For Further Information: Timothy T. O'Dell, President & CEO, Phone: 614.318.4660, Email: timodell@cfbankmail.com

© 2026 Canjex Publishing Ltd. All rights reserved.