23:03:28 EDT Wed 28 Oct 2026
Enter Symbol
or Name
USA
CA



MGM RESORTS INTERNATIONAL REPORTS THIRD QUARTER 2026 FINANCIAL AND OPERATING RESULTS

2026-10-28 16:15 ET - News Release

MGM RESORTS INTERNATIONAL REPORTS THIRD QUARTER 2026 FINANCIAL AND OPERATING RESULTS

PR Newswire

  • Regional Operations increased revenue 1% on a same-store basis
  • MGM China achieved record quarterly revenue as well as record quarterly market share of 17.1%
  • BetMGM North America Venture distributions and branding license fees to MGM Resorts totaled $34 million in 3Q2026

LAS VEGAS, Oct. 28, 2026 /PRNewswire/ -- MGM Resorts International (NYSE: MGM) ("MGM Resorts" or the "Company") today reported financial results for the quarter ended September 30, 2026.

"MGM Resorts remains highly focused on the successful operations of our businesses. Our trailing twelve months Las Vegas Strip Resorts Segment Adjusted EBITDAR has grown by nearly 70% since calendar year 2019 and, while lower room rates during the third quarter impacted our results, October has rebounded favorably. Our diverse portfolio remains an advantage, with MGM China achieving 5% revenue growth and strong market share performance, while our digital businesses - including our BetMGM North America Venture and MGM Digital - reported strong topline growth during the third quarter," said Bill Hornbuckle, President & CEO of MGM Resorts International. "MGM Resorts remains dedicated to our mission to be the world's largest gaming and entertainment company with global integrated resorts, a leading digital presence, and, notably, an enviable growth pipeline with MGM Osaka to drive future value."

"The amended voting agreement announced earlier today establishes a highly supportive framework that enables MGM Resorts to confidently pursue value-creating share repurchases as part of our ongoing commitment to enhancing shareholder value and driving longer-term growth," said Jonathan Halkyard, Chief Financial Officer of MGM Resorts International. "The combination of our attractive stock valuation, the repurchase of nearly half of our outstanding share count over the past five years, and pivotal growth drivers - including our digital portfolio and MGM Osaka - positions the company as a premier long-term opportunity."

Third Quarter 2026 Financial Highlights:

Consolidated Results

  • Consolidated revenue of $4.2 billion, a decrease of 1% compared to the prior year quarter
  • Net loss attributable to MGM Resorts was $17 million in the current quarter compared to net loss attributable to MGM Resorts of $285 million in the prior year quarter
  • Consolidated Adjusted EBITDA of $403 million in the current quarter compared to $506 million in the prior year quarter
  • Diluted loss per share of $0.07 in the current quarter compared to a loss per share of $1.05 in the prior year quarter
  • Adjusted diluted earnings (loss) per share ("Adjusted EPS") of $(0.11) in the current quarter compared to $0.24 in the prior year quarter

Las Vegas Strip Resorts

  • Revenue of $2.0 billion in the current quarter, a decrease of 2% compared to the prior year quarter
  • Segment Adjusted EBITDAR of $531 million in the current quarter compared to $601 million in the prior year quarter, a decrease of 12%

Regional Operations

  • Revenue of $883 million in the current quarter compared to $957 million in the prior year quarter, a decrease of 8%
  • Same-store revenue (adjusted for dispositions) of $883 million in the current quarter compared to $873 million in the prior year quarter, an increase of 1%
  • Segment Adjusted EBITDAR of $243 million in the current quarter compared to $296 million in the prior year quarter, a decrease of 18%
  • Same-Store Segment Adjusted EBITDAR of $243 million in the current quarter compared to $260 million in the prior year quarter, a decrease of 7%

MGM China

  • Revenue of $1.1 billion in the current quarter, an increase of 5% compared to the prior year quarter
  • Segment Adjusted EBITDAR of $264 million in the current quarter compared to $284 million in the prior year quarter, a decrease of 7%
  • Intercompany branding license fee expense increased by $22 million over the prior year quarter

MGM Digital (1)

  • Revenue of $184 million in the current quarter compared to $174 million in the prior year quarter, an increase of 6%
  • Segment Adjusted EBITDAR loss of $4 million in the current quarter compared to a loss of $23 million in the prior year quarter

 
 (1) MGM Digital consists of LeoVegas and other consolidated subsidiaries that offer interactive gaming; it does not include the BetMGM North America Venture.

Adjusted EPS

The following table reconciles diluted loss per share ("EPS") to Adjusted EPS (approximate EPS impact shown, per share; positive adjustments represent charges to income):


 
            
              Three Months Ended September 30,                                                                                    2026         2025



 Diluted loss per share                                                                                                                       $(0.07)     $(1.05)



 Property transactions, net                                                                                                                    (0.06)        0.37



 Goodwill impairment                                                                                                                                -        0.94



 Non-operating items:



 Loss related to debt and equity investments                                                                                                     0.18         0.01



 Foreign currency transaction gain                                                                                                             (0.06)      (0.06)



 Change in the fair value of foreign currency contracts                                                                                        (0.10)        0.15



 Income tax impact on net income adjustments(1)                                                                                                     -      (0.12)



 Adjusted EPS                                                                                                                                 $(0.11)       $0.24



 
            (1)  The income tax impact includes current and deferred income tax expense based upon the nature of the adjustment and the jurisdiction in


       which it occurs.

Las Vegas Strip Resorts

The following table shows key gaming statistics for Las Vegas Strip Resorts:

                            Three Months Ended September 30,     2026      2025                       % Change


                                                                                (Dollars in millions)



          Casino revenue                                        $488      $450                            8 %



          Table games drop                                    $1,435    $1,363                            5 %



          Table games win                                       $363      $309                           17 %


Table games win %                                            25.3 %   22.6 %



          Slot handle                                         $6,200    $6,155                            1 %



          Slot win                                              $582      $570                            2 %


Slot win %                                                    9.4 %    9.3 %

The following table shows key hotel statistics for Las Vegas Strip Resorts:

                              Three Months Ended September 30, 2026  2025 % Change



 Room revenue (in millions)                                   $622  $660    (6) %



 Occupancy                                                    89 % 89 %



 Average daily rate (ADR)                                     $218  $236    (8) %



 Revenue per available room (RevPAR)                          $193  $210    (8) %

Regional Operations

The following table shows key gaming statistics for Regional Operations:

                            Three Months Ended September 30,     2026      2025                       % Change


                                                                                (Dollars in millions)



          Casino revenue                                        $626      $696                         (10) %



          Table games drop                                    $1,050    $1,061                          (1) %



          Table games win                                       $200      $205                          (2) %


Table games win %                                            19.1 %   19.4 %



          Slot handle                                         $6,309    $6,969                          (9) %



          Slot win                                              $629      $706                         (11) %


Slot win %                                                   10.0 %   10.1 %

MGM China

The following table shows key gaming statistics for MGM China:

                                       Three Months Ended September 30,     2026      2025                       % Change


                                                                                           (Dollars in millions)



          Casino revenue                                                   $981      $947                            4 %



          Main floor table games drop                                    $3,682    $4,072                         (10) %



          Main floor table games win                                     $1,021    $1,006                            1 %


Main floor table games win %                                            27.7 %   24.7 %

Intercompany branding license fee expense for MGM China, which eliminates in consolidation, was $41 million in the current quarter and $19 million in the prior year quarter.

Unconsolidated Affiliates

The following table summarizes information related to the Company's share of operating income from unconsolidated affiliates:

                              Three Months Ended September 30,    2026    2025


                                                                          (In thousands)



 BetMGM North America Venture                                 $26,743 $23,725



 Other                                                          4,621   1,917


                                                               $31,364 $25,642

Conference Call Details

MGM Resorts will host a conference call at 5:00 p.m. Eastern Time today, which will include a brief discussion of the results followed by a question and answer session. In addition, supplemental slides will be posted prior to the start of the call on MGM's Investor Relations website at http://investors.mgmresorts.com.

The call will be accessible via the internet through http://investors.mgmresorts.com/events-and-presentations/ or by calling 1-888-317-6003 for domestic callers and 1-412-317-6061 for international callers. The conference call access code is 9250061.

A replay of the call will be available through November 4, 2026. The replay may be accessed by dialing 1-855-669-9658 or 1-412-317-0088. The replay access code is 9853875.

"Segment Adjusted EBITDAR" is our reportable segment GAAP measure, which we utilize as the primary profit measure for our reportable segments and underlying operating segments. Segment Adjusted EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, triple net lease rent expense, income from unconsolidated affiliates, goodwill impairment, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment. Triple net lease rent expense is the expense for rent to landlords under triple net operating leases for its domestic properties, the ground subleases of Beau Rivage and MGM National Harbor, and the land concessions at MGM China.

"Same-Store Segment Adjusted EBITDAR" is Segment Adjusted EBITDAR further adjusted to exclude the Segment Adjusted EBITDAR of disposed operating segments from the beginning of the reporting period through the date of disposition. Accordingly, for Regional Operations, we have excluded the Segment Adjusted EBITDAR of MGM Northfield Park for the periods prior to its disposition on April 21, 2026, as applicable.

Same-Store Segment Adjusted EBITDAR is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing meaningful period-to-period comparisons of the results of the Company's operations for operating segments that were consolidated for the full period presented to assist users of the financial statements in reviewing operating performance over time. Same-Store Segment Adjusted EBITDAR should not be viewed as a measure of overall operating performance, considered in isolation, or as an alternative to the Company's reportable segment GAAP measure or net income, or as an alternative to any other measure determined in accordance with generally accepted accounting principles, because this measure is not presented on a GAAP basis, and is provided for the limited purposes discussed herein. In addition, Same-Store Segment Adjusted EBITDAR may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies, and such differences may be material. A reconciliation of the Company's reportable segment Segment Adjusted EBITDAR GAAP measure to Same-Store Segment Adjusted EBITDAR is included in the financial schedules in this release.

"Consolidated Adjusted EBITDA" is earnings before interest and other non-operating income (expense), income taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, and goodwill impairment. Consolidated Adjusted EBITDA information is a non-GAAP measure that is presented solely as a supplemental disclosure to reported GAAP measures because it is among the measures used by management to evaluate our operating performance, and because we believe this measure is widely used by analysts, lenders, financial institutions, and investors as a measure of operating performance in the gaming industry and as a principal basis for the valuation of gaming companies. We believe that while items excluded from Consolidated Adjusted EBITDA may be recurring in nature and should not be disregarded in evaluation of our earnings performance, it is useful to exclude such items when analyzing current results and trends compared to other periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods being presented. Also, we believe excluded items may not relate specifically to current operating trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when we are developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within our properties, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. However, Consolidated Adjusted EBITDA has limitations as an analytical tool, and should not be construed as an alternative or substitute to any measure determined in accordance with generally accepted accounting principles. For example, we have significant uses of cash flows, including capital expenditures, interest payments, income taxes, and debt principal repayments, which are not reflected in Consolidated Adjusted EBITDA. Accordingly, while we believe that Consolidated Adjusted EBITDA is a relevant measure of performance, Consolidated Adjusted EBITDA should not be construed as an alternative to or substitute for operating income or net income as an indicator of our performance, or as an alternative to or substitute for cash flows from operating activities as a measure of liquidity. In addition, other companies in the gaming and hospitality industries that report Consolidated Adjusted EBITDA may calculate Consolidated Adjusted EBITDA in a different manner and such differences may be material. A reconciliation of GAAP net income to Consolidated Adjusted EBITDA is included in the financial schedules in this release.

"Adjusted EPS" is diluted earnings or loss per share adjusted to exclude property transactions, net, goodwill impairment, net gain/loss related to equity investments for which we have elected the fair value option of ASC 825 and equity investments accounted for under ASC 321 for which there is a readily determinable fair value and net gain/loss related to our investments in debt securities, foreign currency transaction net gain/loss, and change in the fair value of foreign currency contracts.

Adjusted EPS is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because we believe this measure is useful in providing period-to-period comparisons of the results of our continuing operations to assist investors in reviewing our operating performance over time. We believe that while certain items excluded from Adjusted EPS may be recurring in nature and should not be disregarded in evaluating our earnings performance, it is useful to exclude such items when comparing current performance to prior periods because these items can vary significantly depending on specific underlying transactions or events. Also, we believe certain excluded items, and items further discussed with respect to Consolidated Adjusted EBITDA above, may not relate specifically to current operating trends or be indicative of future results. Adjusted EPS should not be construed as an alternative to GAAP earnings per share as an indicator of our performance. In addition, Adjusted EPS may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. A reconciliation of Adjusted EPS to diluted earnings per share can be found under "Adjusted EPS" included in this release.

RevPAR is hotel revenue per available room.

About MGM Resorts International

MGM Resorts International (NYSE: MGM) is an S&P 500® global gaming and entertainment company with national and international destinations featuring best-in-class hotels and casinos, state-of-the-art meetings and conference spaces, incredible live and theatrical entertainment experiences, and an extensive array of restaurant, nightlife and retail offerings. MGM Resorts creates immersive, iconic experiences through its suite of Las Vegas-inspired brands. The MGM Resorts portfolio encompasses 30 unique hotel and gaming destinations globally, including some of the most recognizable resort brands in the industry. The Company's 50/50 venture, BetMGM, LLC, offers sports betting and online gaming in North America through market-leading brands, including BetMGM and partypoker, and the Company's subsidiary, LV Lion Holding Limited, offers sports betting and online gaming through market-leading brands in several jurisdictions throughout Europe. The Company is currently pursuing targeted expansion in Asia through an integrated resort development in Japan. Through its Focused on What Matters philosophy, MGM Resorts commits to creating a more sustainable future, while striving to make a bigger difference in the lives of its employees, guests and in the communities where it operates. The global employees of MGM Resorts are proud of their company for being recognized as one of FORTUNE® Magazine's World's Most Admired Companies®. For more information, please visit us at www.mgmresorts.com. Please also connect with us @MGMResortsIntl on X as well as Facebook and Instagram.

Cautionary Statement Concerning Forward-Looking Statements

Statements in this release that are not historical facts are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and involve risks and/or uncertainties, including those described in the Company's public filings with the Securities and Exchange Commission. The Company has based forward-looking statements on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to: the Company's expectations regarding its financial outlook; any benefits expected to be received from the Company's transactions and capital investments; the Company's ability to execute on its strategic plans, including the Company's development project in Japan; expectations regarding growth at MGM Digital, BetMGM North America Venture, or MGM China; and the Company's ability to return capital to shareholders (including the timing and amount of any share repurchases). These forward-looking statements involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include: the effects of economic conditions and market conditions in the markets in which the Company and its unconsolidated affiliates (including BetMGM North America Venture) operate and competition with online gaming and sports betting operators and destination travel locations throughout the United States and the world; the design, timing and costs of expansion and capital investment projects in Japan and Dubai; changes in applicable laws or regulations, particularly with respect to iGaming and online sports betting; risks relating to domestic and international operations, permits, licenses, financings, approvals and other contingencies in connection with growth in new or existing jurisdictions; disruptions in the availability of the Company's information and other systems or those of third parties on which the Company relies , through cyber-attacks, or otherwise; and additional risks and uncertainties described in the Company's Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports). Any forward-looking statement made by the Company in this release speaks only as of the date on which it is made. In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law. If the Company updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those other forward-looking statements.

MGM RESORTS CONTACTS:


   
 
 Investment Community



   
 
 SARAH ROGERS



   
 
 Senior Vice President of Corporate Finance & Treasurer



   
 
 
                srogers@mgmresorts.com

---




   
 
 HOWARD WANG



   
 
 Vice President of Investor Relations



   
 
 
                hwang@mgmresorts.com

---




   
 
 News Media



   
 
 BRIAN AHERN



   
 
 Executive Director of Communications



   
 
 
                media@mgmresorts.com

---

                                                       
          
       MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


                                                          
         
        CONSOLIDATED STATEMENTS OF OPERATIONS


                                                          
         
        (In thousands, except per share data)


                                                                      
      
            (Unaudited)




                                                                                                             Three Months Ended                                              Nine Months Ended


                                                                                          September 30,                             September 30,              September 30,                        September 30,


                                                                                                    2026                                       2025                       2026                                  2025



   
   Revenue


                         Casino                                         $
          
            2,304,393              $
       
            2,293,996 $
    
            7,066,433            $
    
            6,875,942


  
   
   Rooms                                                                                    762,999                                      795,236                    2,479,996                               2,519,045


          Food and beverage                                                                        741,476                                      748,597                    2,348,648                               2,296,949


          Entertainment, retail and other                                                          403,023                                      412,635                    1,222,525                               1,240,480


                                                                                                 4,211,891                                    4,250,464                   13,117,602                              12,932,416



   
   Expenses


                         Casino                                                                  1,354,872                                    1,321,774                    4,053,705                               3,899,934


  
   
   Rooms                                                                                    281,278                                      266,767                      842,944                                 819,682


          Food and beverage                                                                        576,304                                      554,554                    1,735,318                               1,691,482


          Entertainment, retail and other                                                          266,022                                      261,772                      782,788                                 759,081


          General and administrative                                                             1,228,504                                    1,240,178                    3,774,596                               3,618,767


          Corporate expense                                                                        133,485                                      125,257                      402,138                                 391,704


          Preopening and start-up expenses                                                             129                                           31                        1,218                                     965


          Property transactions, net                                                                 7,578                                      101,775                    (264,897)                                117,368


          Goodwill impairment                                                                                                                  256,133                      111,019                                 256,133


          Depreciation and amortization                                                            276,399                                      260,717                      822,439                                 739,136


                                                                                                 4,124,571                                    4,388,958                   12,261,268                              12,294,252



   
   Income from unconsolidated affiliates                                                       31,364                                       25,642                       67,228                                  38,606



   
   Operating income (loss)                                                                    118,684                                    (112,852)                     923,562                                 676,770





   
   Non-operating income (expense)


          Interest expense, net of amounts
           capitalized                                                                           (102,607)                                   (102,287)                   (305,425)                              (315,140)


          Non-operating items from unconsolidated
           affiliates                                                                              (1,780)                                       5,942                      (1,762)                                  2,149


  
   
   Other, net                                                                                 7,597                                     (10,390)                      21,288                               (182,826)


                                                                                                  (96,790)                                   (106,735)                   (285,899)                              (495,817)





   
   Income (loss) before income taxes                                                           21,894                                    (219,587)                     637,663                                 180,953


          Benefit (provision) for income taxes                                                      17,313                                       12,858                    (100,875)                               (42,857)



   
   Net income (loss)                                                                           39,207                                    (206,729)                     536,788                                 138,096


          Less: Net income attributable to
           noncontrolling interests                                                               (56,315)                                    (78,526)                   (136,327)                              (225,846)



   
   Net income (loss) attributable to MGM Resorts International      $
          
            (17,108)             $
       
            (285,255)  $
    
            400,461             $
    
            (87,750)





   
   Earnings per share


  
   
   Basic                                                            $
          
            (0.07)                $
       
            (1.05)     $
    
            1.54               $
    
            (0.32)


  
   
   Diluted                                                          $
          
            (0.07)                $
       
            (1.05)     $
    
            1.52               $
    
            (0.32)





   
   Weighted average common shares outstanding


  
   
   Basic                                                                                    251,964                                      272,517                      254,105                                 277,610


  
   
   Diluted                                                                                  251,964                                      272,517                      257,442                                 277,610

                 
          
            MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


                         
          
            CONSOLIDATED BALANCE SHEETS


                      
          
            (In thousands, except share data)


                                 
          
            (Unaudited)






                                                                                         September 30,               December 31,


                                                                                                   2026                        2025




                                
          
                  ASSETS



     
     Current assets


              Cash and cash equivalents                                       $
     
          2,395,957  $
    
            2,062,994


              Accounts receivable, net                                                          1,072,242                     1,122,940


  
     
     Inventories                                                                         123,509                       124,535


              Income tax receivable                                                                36,114                       220,154


              Prepaid expenses and other                                                          560,981                       486,419


              Assets held for sale                                                                                             315,382


                Total current assets                                                            4,188,803                     4,332,424



     
     Property and equipment, net                                                         6,170,440                     6,305,614



     
     Investments in and advances to unconsolidated affiliates                              673,379                       536,066



     
     Goodwill                                                                            4,765,627                     4,901,960



     
     Other intangible assets, net                                                        1,229,520                     1,356,676



     
     Operating lease right-of-use assets, net                                           21,547,868                    23,002,707



     
     Deferred income taxes                                                                 128,321                        89,792



     
     Other long-term assets, net                                                           770,114                       848,547


                                                                             $
     
          39,474,072 $
    
            41,373,786






                    
          
            LIABILITIES AND STOCKHOLDERS' EQUITY





     
     Current liabilities


              Accounts and construction payable                                 $
     
          425,490    $
    
            421,502


              Accrued interest on long-term debt                                                   95,314                        71,845


              Other accrued liabilities                                                         2,864,055                     2,993,179


              Liabilities related to assets held for sale                                                                       25,581


                Total current liabilities                                                       3,384,859                     3,512,107



     
     Deferred income taxes                                                               2,591,836                     2,617,067



     
     Long-term debt, net                                                                 5,668,986                     6,230,141



     
     Operating lease liabilities                                                        23,749,751                    24,962,742



     
     Other long-term obligations                                                           701,378                       775,411


    
     
     Total liabilities                                                              36,096,810                    38,097,468



     
     Redeemable noncontrolling interests                                                     8,527                        21,777



     
     Stockholders' equity


              Common stock, $0.01 par value: authorized
               1,000,000,000 shares,


                 issued and outstanding 251,601,576 and
                  258,323,143 shares                                                                2,516                         2,583


              Capital in excess of par value                                                       11,536


  
     
     Retained earnings                                                                 2,291,614                     2,106,836


              Accumulated other comprehensive income                                              198,743                       320,498


                Total MGM Resorts International stockholders'
                 equity                                                                         2,504,409                     2,429,917


              Noncontrolling interests                                                            864,326                       824,624


                Total stockholders' equity                                                      3,368,735                     3,254,541


                                                                             $
     
          39,474,072 $
    
            41,373,786

                                           
          
         
              MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


                                                  
        
           
              SUPPLEMENTAL DATA - REVENUE


                                                        
        
            
              (In thousands)


                                                         
        
            
              (Unaudited)




                                                                                                                           Three Months Ended                                                 Nine Months Ended


                                                                                                                September 30,                             September 30,                                        September 30,               September 30,


                                                                                                           2026                                  2025                           2026                                          2025



 
 
 Las Vegas Strip Resorts                                                  $
          
            1,954,340              $
          
    1,984,637     $
         
       6,304,815              $
          
            6,275,449



 
 
 Regional Operations                                                                                 883,204                                 956,875                        2,725,212                                       2,821,906



 
 
 MGM China                                                                                         1,138,167                               1,087,728                        3,361,083                                       3,225,293



 
 
 MGM Digital                                                                                         183,666                                 174,027                          562,715                                         465,946



 
 
 Management and other operations                                                                      52,514                                  47,197                          163,777                                         143,822


                                                                               $
          
            4,211,891              $
          
    4,250,464    $
         
       13,117,602             $
          
            12,932,416




                                           
          
         
              MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


                         
          
            
           SUPPLEMENTAL DATA - SEGMENT ADJUSTED EBITDAR AND CONSOLIDATED ADJUSTED EBITDA


                                                        
        
            
              (In thousands)


                                                         
        
            
              (Unaudited)




                                                                                                                           Three Months Ended                                              Nine Months Ended


                                                                                                                September 30,                             September 30,                                        September 30,                   September 30,


                                                                                                           2026                                  2025                           2026                                          2025



 
 
 Las Vegas Strip Resorts                                                    $
          
            530,781                $
          
    600,869     $
         
       2,015,106              $
          
            2,122,525



 
 
 Regional Operations                                                                                 242,622                                 295,521                          782,275                                         883,219



 
 
 MGM China                                                                                           263,978                                 283,990                          794,161                                         870,897



 
 
 MGM Digital (1)                                                                                     (4,209)                               (23,248)                        (60,695)                                       (83,339)



 
 
 Unconsolidated affiliates - BetMGM and other (2)                                                     31,364                                  25,642                           67,228                                          38,606



 
 
 Management and other operations                                                                      25,117                                  16,273                           83,273                                          58,267



 
 
 Stock compensation                                                                                 (15,022)                               (14,274)                        (65,792)                                       (59,350)



 
 
 Triple net lease rent expense                                                                     (548,903)                              (564,658)                     (1,665,718)                                    (1,693,549)



 
 
 Corporate (3)                                                                                     (122,938)                              (114,311)                       (356,497)                                      (346,904)



 
 
 Consolidated Adjusted EBITDA                                               $
          
            402,790                $
          
    505,804     $
         
       1,593,341              $
          
            1,790,372





 
 
 Additional Information:



 
 
 Non-cash rent (4)                                                           $
          
            91,603                $
          
    104,011       $
         
       290,104                $
          
            321,360




 
 (1) MGM Digital consists of LeoVegas and other consolidated subsidiaries that offer interactive gaming.



 
 (2) Represents the Company's share of operating income of unconsolidated affiliates.



 
 (3) Includes amounts related to MGM China of $17 million and $47 million for current quarter and current year, respectively, and of $13 million and $36 million for prior year quarter and prior year, respectively.



 
 (4) Represents the excess of expense over cash paid related to triple net operating and ground leases.



                                                                            
            MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


                                             
          
       RECONCILIATION OF NET INCOME ATTRIBUTABLE TO MGM RESORTS INTERNATIONAL TO CONSOLIDATED ADJUSTED EBITDA


                                                                                    
          
            (In thousands)


                                                                                      
          
            (Unaudited)




                                                                                                                                                       Three Months Ended                                          Nine Months Ended


                                                                                                                                     September 30,                           September 30,          September 30,                        September 30,


                                                                                                                                              2026                                      2025                    2026                                 2025



 
 Net income (loss) attributable to MGM Resorts International                                                    $
          
            (17,108)             $
       
           (285,255)  $
 
            400,461             $
   
            (87,750)



 
   Plus: Net income attributable to noncontrolling interests                                                                               56,315                                      78,526                   136,327                                225,846



 
 Net income (loss)                                                                                                                         39,207                                   (206,729)                  536,788                                138,096



 
   Provision (benefit) for income taxes                                                                                                  (17,313)                                   (12,858)                  100,875                                 42,857



 
 Income (loss) before income taxes                                                                                                         21,894                                   (219,587)                  637,663                                180,953





 
 Non-operating (income) expense:



 
   Interest expense, net of amounts capitalized                                                                                           102,607                                     102,287                   305,425                                315,140



 
   Other, net                                                                                                                             (5,817)                                      4,448                  (19,526)                               180,677


                                                                                                                                              96,790                                     106,735                   285,899                                495,817





 
 Operating income (loss)                                                                                                                  118,684                                   (112,852)                  923,562                                676,770



 
   Preopening and start-up expenses                                                                                                           129                                          31                     1,218                                    965



 
   Property transactions, net                                                                                                               7,578                                     101,775                 (264,897)                               117,368



 
   Goodwill impairment                                                                                                                                                               256,133                   111,019                                256,133



 
   Depreciation and amortization                                                                                                          276,399                                     260,717                   822,439                                739,136



 
 Consolidated Adjusted EBITDA                                                                                    $
          
            402,790                $
      
            505,804 $
 
            1,593,341            $
   
            1,790,372

                                                                       
          
            MGM RESORTS INTERNATIONAL AND SUBSIDIARIES


                                                         
  
           RECONCILIATIONS OF REGIONAL OPERATIONS REVENUE TO REGIONAL OPERATIONS SAME-STORE REVENUE


                                               
          
   AND REGIONAL OPERATIONS SEGMENT ADJUSTED EBITDAR TO REGIONAL OPERATIONS SAME-STORE SEGMENT ADJUSTED EBITDAR


                                                                                     
          
            (In thousands)


                                                                                      
          
            (Unaudited)




                                                                                                                                                             Three Months Ended                                        Nine Months Ended


                                                                                                                                            September 30,                         September 30,           September 30,                       September 30,


                                                                                                                                                    2026                                  2025                      2026                                 2025



 
 Regional Operations revenue                                                                                           $
          
            883,204              $
      
          956,875 $
   
            2,725,212           $
    
            2,821,906



 
 Dispositions 
            (1)                                                                                                                                                        (83,667)                  (104,468)                             (247,672)



 
 Regional Operations same-store revenue                                                                                $
          
            883,204              $
      
          873,208 $
   
            2,620,744           $
    
            2,574,234





 
 Regional Operations Segment Adjusted EBITDAR                                                                          $
          
            242,622              $
      
          295,521   $
   
            782,275             $
    
            883,219



 
 Dispositions 
            (1)                                                                                                                                                        (35,790)                   (44,464)                             (106,956)



 
 Regional Operations Same-Store Segment Adjusted EBITDAR                                                               $
          
            242,622              $
      
          259,731   $
   
            737,811             $
    
            776,263




 
 (1)
 Reflects the revenue and Segment Adjusted EBITDAR of MGM Northfield Park, as applicable, for the period prior to its disposition.

View original content to download multimedia:https://www.prnewswire.com/news-releases/mgm-resorts-international-reports-third-quarter-2026-financial-and-operating-results-302922584.html

SOURCE MGM Resorts International

© 2026 Canjex Publishing Ltd. All rights reserved.