09:22:45 EDT Fri 26 Apr 2024
Enter Symbol
or Name
USA
CA



The Community Financial Corporation Reports a 46% Increase in Net Income for Second Quarter and First Six Months of 2017

2017-07-18 11:40 ET - News Release

WALDORF, Md., July 18, 2017 (GLOBE NEWSWIRE) -- The Community Financial Corporation (NASDAQ:TCFC) (the “Company”), the holding company for Community Bank of the Chesapeake (the “Bank”), reported its results of operations for the second quarter and six months ended June 30, 2017. Net income was $2.5 million for the three months ended June 30, 2017, an increase of $805,000 or 46.3%, compared to $1.7 million for the three months ended June 30, 2016. Earnings per common share (diluted) at $0.55 increased $0.17 from $0.38 per common share (diluted) for the three months ended June 30, 2016.  The Company’s returns on average assets and common stockholders’ equity for the second quarter of 2017 were 0.74% and 9.36%, respectively, compared to 0.57% and 6.79%, respectively, for the second quarter of 2016.    

Net income was $4.9 million for the six months ended June 30, 2017, an increase of $1.6 million or 46.0%, compared to $3.3 million for the six months ended June 30, 2016. Earnings per common share (diluted) for the first six months of 2017 were $1.05 increasing $0.33 from $0.72 per common share (diluted) for the six months ended June 30, 2016. The Company’s returns on average assets and common stockholders’ equity, for the six months ended June 30, 2017 were 0.72% and 9.07%, respectively, compared to 0.57% and 6.58%, respectively, for first six months of 2016. 

The Company continued to improve quarterly results, recording its seventh consecutive quarter of earnings growth. Net income of $2.5 million for the three months ended June 30, 2017 increased $201,000 compared to $2.3 million of net income for the first quarter of 2017. Earnings per common share (diluted) at $0.55 increased $0.04 from $0.51 per common share (diluted) for the three months ended March 31, 2017.  The Company’s returns on average assets and common stockholders’ equity for the second quarter of 2017 were 0.74% and 9.36%, respectively, compared to 0.70% and 8.78%, respectively, for the first quarter of 2017.  The increase in net income from the first quarter was the result of increased net interest income and noninterest income of $259,000 and 177,000, respectively, partially offset by increased noninterest expense of $151,000 and higher income tax expense due to higher pretax earnings. The Company’s loan portfolio increased to $1,142.0 million at June 30, 2017, an increase of $28.3 million or 10.2% annualized, compared to first quarter ending loan balances of $1,113.7 million.   

“I am pleased that The Community Financial Corporation’s management team continues to execute the Company’s strategic plan. Two years of interest-earning asset growth, expense control and improving asset quality should position the Company to further increase operating leverage during 2017,” stated Michael L. Middleton, Chairman of the Board.

“Loans have grown $53.0 million or 9.7% annualized to $1,142.0 million at June 30, 2017 since the end of 2016. We are on pace to grow 8% to 10% in 2017,” stated William J. Pasenelli, Chief Executive Officer and Vice-Chairman of the Board.  “Our loan growth increased top-line revenue and has been a major factor in improving profitability. I am equally satisfied with our accomplishments in improving credit quality and controlling expense growth. Non-accrual loans and other real estate owned (“OREO”) as a percentage of assets have declined every quarter since the fourth quarter of 2015, decreasing from 1.83% of assets to 0.98% at June 30, 2017. During the same timeframe, the Company’s efficiency ratio1 improved 11 percentage points to 63% for the second quarter of 2017 from 74% for the three months ended December 31, 2015.”

The Company previously announced the closing of its Central Park Fredericksburg branch. The branch is expected to close in the third quarter. This location will continue to serve as a loan production office and the branch closure will not have a material effect on operations.

“Changing customer banking preferences, along with the opening of our downtown Fredericksburg branch, precipitated the decision to close the Central Park branch,” stated James F. Di Misa, Chief Operating Officer and Executive Vice President. “Current branch employees will fill open positions.” 

Net interest margin for the three months ended June 30, 2017 was stable compared to the first quarter of 2017, decreasing one basis point from 3.40% to 3.39%, respectively. The decrease was expected and attributable to a slightly faster rise in the Company’s cost of funds compared to increased yields for loans and investments. The increase in cost of funds to 0.79% for the three months ended June 30, 2017 from 0.74% for the first quarter 2017 was primarily due to rising short-term wholesale funding rates during the first six months of 2017.  Overall loan and investment yields increased during the second quarter from 4.12% during the first quarter of 2017 to 4.16% for the three months ended June 30, 2017.  The increase in interest-earning yields was due to larger dollar growth in the commercial real estate portfolio compared to the residential first mortgage portfolio, the scheduled repricing of loans and the purchase of securities and the production of commercial real estate loans in a rising rate environment.

Net Interest Income

Net interest income increased 10.5% or $1.0 million to $10.9 million for the three months ended June 30, 2017 compared to $9.9 million for the three months ended June 30, 2016. Net interest margin at 3.39% for the three months ended June 30, 2017 decreased 13 basis points from 3.52% for the three months ended June 30, 2016. Average interest-earning assets were $1,288.2 million for the second quarter of 2017, an increase of $164.6 million or 14.6%, compared to $1,123.6 million for the same quarter of 2016.

Net interest income increased 12.0% or $2.3 million to $21.6 million for the six months ended June 30, 2017 compared to $19.3 million for the six months ended June 30, 2016. Net interest margin at 3.40% for the six months ended June 30, 2017 decreased 11 basis points from 3.51% for the six months ended June 30, 2016. Average interest-earning assets were $1,271.5 million for the first six months of 2017, an increase of $172.8 million or 15.7%, compared to $1,098.7 million for the first six months of 2016.

Net interest margin declined during the first half of 2017, primarily due to reduced yields on loans and a slight increase in cost of funds. Yields on the loan portfolio decreased from 4.61% for the six months ended June 30, 2016 to 4.44% for six months ended June 30, 2017. Yields were reduced compared to the prior year due to the Bank’s increased investment in residential mortgages during 2016 and the low intermediate term interest rates that were depressed for most of 2016. The ten year U.S. Treasury rate was as low as 1.37% (July 8, 2016).

During the second quarter of 2017, loan yields began to rise compared to the first quarter of 2017, influenced by increases in the federal funds target rate (1.25% as of June 15, 2017) and loan growth in higher yielding portfolios. The Company plans to continue to slow the growth of residential first mortgages in favor of increasing commercial loan growth for the balance of the year.  

A small increase in the cost of funds slightly impacted net interest margin for the comparable periods. The cost of funds increased two basis points to 0.76% for the six months ended June 30, 2017 compared to 0.74% for the six months ended June 30, 2016. The Company continued to make progress in controlling deposit costs by increasing transaction deposits as a percentage of overall deposits. Average transaction deposits, which include savings, money market, interest-bearing demand and noninterest bearing demand accounts, for the six months ended June 30, 2017 increased $71.2 million, or 13.2%, to $612.4 million compared to $541.2 million for the comparable period in 2016. Average transaction accounts as a percentage of total deposits increased from 57.2% for the six months ended June 30, 2016 to 58.1% for the six months ended June 30, 2017.

Wholesale and time based funding rates are typically more sensitive to rising interest rates than transactional deposits. Compared to the three months ended June 30, 2016, interest rates for the second quarter of 2017 increased by nine basis points on certificates of deposit, while interest-bearing transactional deposits increased by two basis points. The Company’s Federal Home Loan Bank (“FHLB”) short-term borrowings and guaranteed preferred beneficial interest in junior subordinated debentures (“TRUPS’), increased by 59 basis points and 47 basis points, respectively, for the comparable periods. The Company’s ability to increase transaction deposits faster than wholesale funding during 2017 could mitigate possible downward pressure on net interest margin that has occurred during the first half of 2017.   

Noninterest Income and Noninterest Expense

Noninterest income increased by $275,000 to $1.1 million for the three months ended June 30, 2017 compared to $777,000 for the three months ended June 30, 2016. Noninterest income increased by $300,000 to $1.9 million for the six months June 30, 2017 compared to $1.6 million for the six months June 30, 2016. The increase in income for the three and six months was due to OREO losses recognized in 2016 not recognized in 2017 and an increase in securities gains partially offset by a reduction in service charge income.  

Noninterest expense averaged just below $7.3 million per quarter during 2016. The Company focused during the prior year on controlling the growth of expenses by streamlining internal processes and reviewing vendor relationships. These efforts resulted in a reduction in nine FTEs, from 171 employees to 162 employees, during the year ended December 31, 2016. The Company’s strategy to create operating leverage through continued asset growth combined with controlling the growth in expenses will continue during 2017.

For the three months ended June 30, 2017, noninterest expense increased 3.3%, or $238,000, to $7.5 million from $7.3 million for the comparable period in 2016. The Company’s efficiency ratio for the three months ended June 30, 2017 and 2016 was 62.83% and 68.33%, respectively. The Company’s net operating expense ratio2 as a percentage of average assets for the three months ended June 30, 2017 and 2016 was 1.89% and 2.15%, respectively. These ratios have improved in each successive quarter since the three months ended December 31, 2015.  The following is a summary breakdown of noninterest expense:

         
  Three Months Ended June 30,    
(dollars in thousands)  2017  2016 $ Change % Change
Compensation and Benefits $4,198 $4,197 $1  0.0%
OREO Valuation Allowance and Expenses  145  105  40  38.1%
Operating Expenses  3,187  2,990  197  6.6%
Total Noninterest Expense $7,530 $7,292 $238  3.3%
         

For the six months ended June 30, 2017, noninterest expense increased 2.6%, or $377,000, to $14.9 million from $14.5 million for the comparable period in 2016. The first six months of 2017 the Company controlled growth in compensation and benefits expense at 1.9%. Total growth in compensation and benefit costs was 2.7% and 3.2%, respectively for the years ended December 31, 2016 and 2015.  The Company’s efficiency ratio for the six months ended June 30, 2017 and 2016 was 63.35% and 69.48%, respectively. The Company’s net operating expense ratio as a percentage of average assets for the six months ended June 30, 2017 and 2016 was 1.91% and 2.18%, respectively. The following is a summary breakdown of noninterest expense:

         
  Six Months Ended June 30,    
(dollars in thousands)  2017  2016 $ Change % Change
Compensation and Benefits $8,511 $8,349 $162  1.9%
OREO Valuation Allowance and Expenses  340  406  (66) (16.3%)
Operating Expenses  6,058  5,777  281  4.9%
Total Noninterest Expense $14,909 $14,532 $377  2.6%
         

Balance Sheet and Asset Quality

Balance Sheet

Total assets at June 30, 2017 were $1.39 billion, an increase of $58.4 million or 8.8% annualized growth, compared to total assets of $1.33 billion at December 31, 2016. The increase in total assets was primarily attributable to growth in loans. Net loans increased $52.9 million, or 9.8% annualized growth, from $1,079.5 million at December 31, 2016 to $1,132.4 million at June 30, 2017, principally due to increases in loans secured by commercial real estate and residential first mortgages.

The following is a breakdown of the Company’s loan portfolio at June 30, 2017 and December 31, 2016:

         
(dollars in thousands) June 30, 2017 % December 31, 2016 %
         
Commercial real estate $713,789  62.49% $667,105  61.25%
Residential first mortgages  181,386  15.88%  171,004  15.70%
Residential rentals  103,361  9.05%  101,897  9.36%
Construction and land development  32,603  2.85%  36,934  3.39%
Home equity and second mortgages  20,847  1.83%  21,399  1.97%
Commercial loans  55,023  4.82%  50,484  4.64%
Consumer loans  412  0.04%  422  0.04%
Commercial equipment   34,589  3.03%  39,737  3.65%
   1,142,010  100.00%  1,088,982  100.00%
Less:        
Deferred loan fees and premiums  (853) -0.06%  (397) -0.04%
Allowance for loan losses  10,434  0.89%  9,860  0.91%
   9,581     9,463   
  $1,132,429    $1,079,519   
         

Deposits increased by 9.4% annualized, or $49.0 million, to $1,087.8 million at June 30, 2017 compared to $1,038.8 million at December 31, 2016.  The Company uses both traditional and reciprocal brokered deposits. Traditional brokered deposits at June 30, 2017 and December 31, 2016 were $146.9 million and $131.0 million, respectively. Reciprocal brokered deposits are used to maximize FDIC insurance available to our customers. Reciprocal brokered deposits at June 30, 2017 and December 31, 2016 were $95.6 million and $70.7 million, respectively. The following is a breakdown of the Company’s deposit portfolio at June 30, 2017 and December 31, 2016:

         
  June 30, 2017 December 31, 2016
(dollars in thousands) Balance % Balance %
Noninterest-bearing demand $154,962 14.25% $144,877 13.95%
Interest-bearing:        
Demand  190,674 17.53%  162,823 15.67%
Money market deposits  238,822 21.95%  248,049 23.88%
Savings  54,361 5.00%  50,284 4.84%
Certificates of deposit  448,987 41.27%  432,792 41.66%
Total interest-bearing  932,844 85.75%  893,948 86.05%
         
Total Deposits $1,087,806 100.00% $1,038,825 100.00%
         
Transaction accounts $   638,819  58.73% $   606,033  58.34%
         

FHLB long-term debt and short-term borrowings increased $9.5 million from $144.6 million at December 31, 2016 to $154.1 million at June 30, 2017. The Company uses brokered deposits and other wholesale funding to supplement funding when loan growth exceeds core deposit growth and for asset-liability management purposes.

During the six months ended June 30, 2017, stockholders’ equity increased $4.9 million to $109.3 million. The increase in stockholders’ equity was due to net income of $4.9 million, a current year decrease in accumulated other comprehensive loss of $439,000 and net stock related activities related to stock-based compensation of $444,000. These increases to capital were partially offset by quarterly common dividends paid of $901,000. Common stockholders' equity of $109.3 million at June 30, 2017 resulted in a book value of $23.51 per common share compared to $22.54 at December 31, 2016. The Company remains well-capitalized at June 30, 2017 with a Tier 1 capital to average assets ratio of 8.85%.

Asset Quality

The Company continues to pursue its approach of maximizing contractual rights with individual classified customer relationships. The objective is to move non-performing or substandard credits that are not likely to become performing or passing credits in a reasonable timeframe off the balance sheet. The Company is encouraging existing customers with classified credits to obtain financing with other lenders or enforcing its contractual rights. Management believes this strategy is in the best long-term interest of the Company. As a result of these efforts, non-accrual loans and OREO to total assets have decreased from 1.83% at December 31, 2015, to 1.21% at December 31, 2016, and to 0.98% at June 30, 2017.  Non-accrual loans, OREO and TDRs to total assets decreased from 2.98% at December 31, 2015, to 1.99%, at December 31, 2016, and to 1.71% at June 30, 2017.

Management considers classified assets to be an important measure of asset quality. Classified assets have been trending downward the last several years. The following is a breakdown of the Company’s classified and special mention assets at June 30, 2017, March 31, 2017 and December 31, 2016, 2015, 2014 and 2013, respectively:

             
Classified Assets and Special Mention Assets  
(dollars in thousands) As of
06/30/2017
 As of
03/31/2017
 As of
12/31/2016
 As of
12/31/2015
 As of
12/31/2014
 As of
12/31/2013
Classified loans            
Substandard $25,519  $28,920  $30,463  $31,943  $46,735  $47,645 
Doubtful  -   -   137   861   -   - 
Loss  -   -   -   -   -   - 
Total classified loans  25,519   28,920   30,600   32,804   46,735   47,645 
Special mention loans  1,357   1,374   -   1,642   5,460   9,246 
Total classified and special mention loans $26,876  $30,294  $30,600  $34,446  $52,195  $56,891 
             
Classified loans  25,519   28,920   30,600   32,804   46,735   47,645 
Classified securities  740   791   883   1,093   1,404   2,438 
Other real estate owned  9,154   6,747   7,763   9,449   5,883   6,797 
Total classified assets $35,413  $36,458  $39,246  $43,346  $54,022  $56,880 
             
As a percentage of  Total Assets  2.54%  2.69%  2.94%  3.79%  4.99%  5.56%
As a percentage of Risk Based Capital  22.81%  23.91%  26.13%  30.19%  39.30%  43.11%
             

The allowance for loan losses was 0.91% of gross loans at June 30, 2017 and December 31, 2016. Management’s determination of the adequacy of the allowance is based on a periodic evaluation of the portfolio with consideration given to: overall loss experience; current economic conditions; size, growth and composition of the loan portfolio; financial condition of the borrowers; current appraised values of underlying collateral and other relevant factors that, in management’s judgment, warrant recognition in determining an adequate allowance. Improvements to baseline charge-off factors for the periods used to evaluate the adequacy of the allowance as well as improvements in some qualitative factors, such as reductions in classified assets and delinquency, were offset by increases in other qualitative factors, such as concentration to capital factors. The specific allowance is based on management’s estimate of realizable value for particular loans. Management believes that the allowance is adequate.

The following is a breakdown of the Company’s general and specific allowances as a percentage of gross loans at June 30, 2017 and December 31, 2016, respectively:

        
(dollar in thousands) June 30, 2017
 % of Gross
Loans
 December 31, 2016 % of Gross
Loans
          
General Allowance $8,958 0.78% $8,571 0.79%
Specific Allowance  1,476 0.13%  1,289 0.12%
Total Allowance $10,434 0.91% $9,860 0.91%
        

The historical loss experience factor is tracked over various time horizons for each portfolio segment. The following table provides net charge-offs as a percentage of average loans for the three and six months ended June 30, 2017 and 2016, respectively, and a five-year trend:

                     
  Three Months Ended June 30, Six Months Ended June 30, Years Ended December 31,
(dollars in thousands)  2017   2016    2017   2016    2016   2015   2014   2013   2012 
Average loans $1,112,329  $966,701   $1,097,448  $942,880   $988,288  $874,186  $819,381  $741,369  $719,798 
Net charge-offs  51   49    182   425    1,039   1,374   2,309   1,049   1,937 
Net charge-offs to average loans  0.02%  0.02%   0.03%  0.09%   0.11%  0.16%  0.28%  0.14%  0.27%
                     

About The Community Financial Corporation - The Company is the bank holding company for Community Bank of the Chesapeake. Headquartered in Waldorf, Maryland, Community Bank of the Chesapeake is a full-service commercial bank, with assets over $1.3 billion.  Through its 12 branches and five commercial lending centers, Community Bank of the Chesapeake offers a broad range of financial products and services to individuals and businesses. The Company’s branches are located at its main office in Waldorf, Maryland, and 11 branch offices in Waldorf, Bryans Road, Dunkirk, Leonardtown, La Plata, Charlotte Hall, Prince Frederick, Lusby and California, Maryland; and Central Park and downtown Fredericksburg, Virginia.

Forward-looking Statements - This news release contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements can generally be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe,” “expect,” “anticipate,” “estimate” and “intend” or future or conditional verbs such as “will,” “would,” “should,” “could” or “may.” Statements in this release that are not strictly historical are forward-looking and are based upon current expectations that may differ materially from actual results. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those anticipated by the statements made herein. These risks and uncertainties involve general economic trends, changes in interest rates; loss of deposits and loan demand to other financial institutions; substantial changes in financial markets; changes in real estate value and the real estate market; regulatory changes; the possibility of unforeseen events affecting the industry generally; the uncertainties associated with newly developed or acquired operations; the outcome of litigation that may arise; market disruptions and other effects of terrorist activities; and the matters described in “Item 1A Risk Factors” in the Company’s Annual Report on Form 10-K for the Year Ended December 31, 2016. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unforeseen events, except as required under the rules and regulations of the Securities and Exchange Commission.

Data is unaudited as of June 30, 2017. This selected information should be read in conjunction with the financial statements and notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2016.

         
THE COMMUNITY FINANCIAL CORPORATION        
CONSOLIDATED STATEMENTS OF INCOME  (UNAUDITED)    
         
  Three Months Ended June 30, Six Months Ended June 30,
(dollars in thousands, except per share amounts ) 2017  2016  2017  2016 
Interest and Dividend Income        
  Loans, including fees  $12,410 $11,170  $24,380 $21,715 
  Interest and dividends on investment securities  973  752   1,919  1,515 
  Interest on deposits with banks  12  6   18  10 
Total Interest and Dividend Income  13,395  11,928   26,317  23,240 
         
Interest Expense        
  Deposits  1,403  1,182   2,671  2,277 
  Short-term borrowings  283  49   430  87 
  Long-term debt  776  802   1,609  1,588 
Total Interest Expense  2,462  2,033   4,710  3,952 
         
Net Interest Income  10,933  9,895   21,607  19,288 
  Provision for loan losses  376  564   756  991 
Net Interest Income After Provision For Loan Losses   10,557  9,331   20,851  18,297 
               
Noninterest Income              
Loan appraisal, credit, and miscellaneous charges  9  102   56  163 
Gain on sale of asset  47  4   47  4 
Net gains (losses) on sale of OREO  9  (448)  36  (443)
Net gains on sale of investment securities  133  39   133  39 
Income from bank owned life insurance  194  198   385  394 
Service charges  660  882   1,270  1,470 
Total Noninterest Income  1,052  777   1,927  1,627 
Noninterest Expense              
Salary and employee benefits  4,198  4,197   8,511  8,349 
Occupancy expense  658  636   1,311  1,225 
Advertising  140  156   248  219 
Data processing expense   634  580   1,211  1,134 
Professional fees  598  380   935  805 
Depreciation of furniture, fixtures, and equipment  204  206   403  402 
Telephone communications  45  46   96  90 
Office supplies  28  29   60  72 
FDIC Insurance  161  184   327  427 
OREO valuation allowance and expenses  145  105   340  406 
Other  719  773   1,467  1,403 
Total Noninterest Expense  7,530  7,292   14,909  14,532 
  Income before income taxes  4,079  2,816   7,869  5,392 
  Income tax expense  1,536  1,078   2,984  2,046 
Net Income $2,543 $1,738  $4,885 $3,346 
               
Earnings Per Common Share              
Basic  $0.55 $0.38  $1.05 $0.73 
Diluted  $0.55 $0.38  $1.05 $0.72 
Cash dividends paid per common share $0.10 $0.10  $0.20 $0.20 

 

THE COMMUNITY FINANCIAL CORPORATION
AVERAGE CONSOLIDATED BALANCE SHEETS AND NET INTEREST INCOME
UNAUDITED
                         
  For the Three Months Ended June 30, For the Six Months Ended June 30,
    2017     2016     2017     2016  
      Average     Average     Average     Average
  Average   Yield/ Average   Yield/ Average   Yield/ Average   Yield/
dollars in thousands Balance Interest Cost Balance Interest Cost Balance Interest Cost Balance Interest Cost
Assets                        
Interest-earning assets:                        
Loan portfolio $1,112,329 $12,410 4.46% $966,701 $11,170 4.62% $1,097,448 $24,380 4.44% $942,880 $21,715 4.61%
Investment securities, federal funds                        
sold and interest-bearing deposits  175,903  985 2.24%  156,893  758 1.93%  174,027  1,937 2.23%  155,837  1,525 1.96%
Total Interest-Earning Assets  1,288,232  13,395 4.16%  1,123,594  11,928 4.25%  1,271,475  26,317 4.14%  1,098,717  23,240 4.23%
Cash and cash equivalents  14,102      12,206      12,703      10,759    
Other assets  71,498      73,877      71,744      72,604    
Total Assets $  1,373,832      $  1,209,677      $  1,355,922      $  1,182,080     
                         
Liabilities and Stockholders' Equity                        
Interest-bearing liabilities:                        
Savings $53,522 $7 0.05% $47,888 $14 0.12% $52,476 $13 0.05% $47,242 $26 0.11%
Interest-bearing demand and money                        
market accounts  412,326  352 0.34%  365,966  286 0.31%  412,202  660 0.32%  356,402  540 0.30%
Certificates of deposit  443,627  1,044 0.94%  413,952  883 0.85%  442,086  1,998 0.90%  405,227  1,711 0.84%
Long-term debt   59,490  313 2.10%  58,835  352 2.39%  60,679  677 2.23%  55,380  697 2.52%
Short-term debt  96,385  283 1.17%  33,754  49 0.58%  87,182  430 0.99%  34,272  87 0.51%
Subordinated Notes  23,000  359 6.24%  23,000  359 6.24%  23,000  719 6.25%  23,000  719 6.25%
Guaranteed preferred beneficial interest                         
in junior subordinated debentures  12,000  104 3.47%  12,000  90 3.00%  12,000  213 3.55%  12,000  172 2.87%
                         
Total Interest-Bearing Liabilities  1,100,350    2,462  0.89%  955,395    2,033  0.85%  1,089,625    4,710  0.86%  933,523    3,952  0.85%
                         
Noninterest-bearing demand deposits  153,176      142,182      147,713      137,602    
Other liabilities  11,586      9,724      10,849      9,295    
Stockholders' equity  108,720      102,376      107,735      101,660    
Total Liabilities and Stockholders' Equity $  1,373,832      $  1,209,677      $  1,355,922      $  1,182,080     
                         
Net interest income   $10,933     $9,895     $21,607     $19,288  
                         
Interest rate spread     3.27%     3.40%     3.28%     3.38%
Net yield on interest-earning assets     3.39%     3.52%     3.40%     3.51%
Ratio of average interest-earning assets                        
to average interest bearing liabilities     117.07%     117.61%     116.69%     117.70%
Cost of funds     0.79%     0.74%     0.76%     0.74%
Cost of deposits     0.53%     0.49%     0.51%     0.48%
Cost of debt     2.22%     2.66%     2.23%     2.69%
           
Note: Loan average balance includes non-accrual loans. There are no tax equivalency adjustments.       
                         

 

THE COMMUNITY FINANCIAL CORPORATION    
CONSOLIDATED BALANCE SHEETS    
     
  June 30, 2017  
(dollars in thousands) (Unaudited) December 31, 2016
Assets    
Cash and due from banks  $14,982  $9,948 
Interest-bearing deposits with banks  1,338   1,315 
Securities available for sale (AFS), at fair value  54,288   53,033 
Securities held to maturity (HTM), at amortized cost  106,842   109,247 
Federal Home Loan Bank (FHLB) stock - at cost  7,745   7,235 
Loans receivable - net of allowance for loan losses of $10,434 and $9,860  1,132,429   1,079,519 
Premises and equipment, net  22,042   22,205 
Premises and equipment held for sale  -   345 
Other real estate owned (OREO)  9,154   7,763 
Accrued interest receivable  4,212   3,979 
Investment in bank owned life insurance  29,011   28,625 
Other assets  10,645   11,043 
Total Assets $1,392,688  $1,334,257 
     
Liabilities and Stockholders' Equity    
Liabilities    
Deposits    
Non-interest-bearing deposits $154,962  $144,877 
Interest-bearing deposits  932,844   893,948 
Total deposits  1,087,806   1,038,825 
Short-term borrowings  88,500   79,000 
Long-term debt  65,529   65,559 
Guaranteed preferred beneficial interest in    
  junior subordinated debentures (TRUPs)  12,000   12,000 
Subordinated notes - 6.25%  23,000   23,000 
Accrued expenses and other liabilities  6,560   11,447 
Total Liabilities  1,283,395   1,229,831 
     
Stockholders' Equity    
Common stock - par value $.01; authorized - 15,000,000 shares;    
  issued 4,648,199 and 4,633,868 shares, respectively  46   46 
Additional paid in capital  47,847   47,377 
Retained earnings  62,058   58,100 
Accumulated other comprehensive loss  (489)  (928)
Unearned ESOP shares  (169)  (169)
Total Stockholders' Equity  109,293   104,426 
Total Liabilities and Stockholders' Equity $1,392,688  $1,334,257 
     


THE COMMUNITY FINANCIAL CORPORATION          
SELECTED CONSOLIDATED FINANCIAL DATA          
     
   Three Months Ended (Unaudited) 
  Six Months Ended (Unaudited) 
  June 30, 2017
 June 30, 2016
 June 30, 2017
 June 30, 2016
KEY OPERATING RATIOS                  
Return on average assets  0.74%  0.57%  0.72 %  0.57 %
Return on average common equity  9.36   6.79   9.07    6.58  
Average total equity to average total assets  7.91   8.46   7.95    8.60  
Interest rate spread  3.27   3.40   3.28    3.38  
Net interest margin  3.39   3.52   3.40    3.51  
Cost of funds  0.79   0.74   0.76    0.74  
Cost of deposits  0.53   0.49   0.51    0.48  
Cost of debt  2.22   2.66   2.23    2.69  
Efficiency ratio   62.83   68.33   63.35    69.48  
Non-interest expense to average assets  2.19   2.41   2.20    2.46  
Net operating expense to average assets  1.89   2.15   1.91    2.18  
Avg. int-earning assets to avg. int-bearing liabilities  117.07   117.61   116.69    117.70  
Net charge-offs to average loans  0.02   0.02   0.03    0.09  
COMMON SHARE DATA            
Basic net income per common share $0.55  $0.38  $1.05   $0.73  
Diluted net income per common share  0.55   0.38   1.05    0.72  
Cash dividends paid per common share  0.10   0.10   0.20    0.20  
Weighted average common shares outstanding:            
   Basic  4,632,911   4,590,444   4,630,647    4,592,563  
   Diluted  4,635,483   4,617,794   4,633,720    4,621,199  
             
  (Unaudited)          
(dollars in thousands, except per share amounts) June 30, 2017  December 31, 2016  $ Change  % Change 
ASSET QUALITY            
Total assets $1,392,688  $1,334,257  $58,431    4.4 %
Gross loans  1,142,010   1,088,982   53,028    4.9  
Classified Assets  35,413   39,246   (3,833)   (9.8) 
Allowance for loan losses  10,434   9,860   574    5.8  
             
Past due loans (PDLs) (31 to 89 days)  1,081   1,034   47    4.5  
Nonperforming loans (NPLs) (>=90 days)  3,782   7,705   (3,923)   (50.9) 
             
Non-accrual loans (a)  4,442   8,374   (3,932)   (47.0) 
Accruing troubled debt restructures (TDRs) (b)  10,228   10,448   (220)   (2.1) 
Other real estate owned (OREO)  9,154   7,763   1,391    17.9  
Non-accrual loans, OREO and TDRs $23,824  $26,585  $(2,761)   (10.4) 
ASSET QUALITY RATIOS            
Classified assets to total assets  2.54%  2.94%      
Classified assets to risk-based capital  22.81   26.13       
Allowance for loan losses to total loans  0.91   0.91       
Allowance for loan losses to nonperforming loans  275.89   127.97       
Past due loans (PDLs) to total loans  0.09   0.09       
Nonperforming loans (NPLs) to total loans  0.33   0.71       
Loan delinquency (PDLs + NPLs) to total loans  0.43   0.80       
Non-accrual loans to total loans  0.39   0.77       
Non-accrual loans and TDRs to total loans  1.28   1.73       
Non-accrual loans and OREO to total assets  0.98   1.21       
Non-accrual loans, OREO and TDRs to total assets  1.71   1.99       
COMMON SHARE DATA            
Book value per common share $23.51  $22.54       
Common shares outstanding at end of period  4,648,199   4,633,868       
OTHER DATA            
Full-time equivalent employees  165   162       
Branches  12   12       
Loan Production Offices  5   5       
REGULATORY CAPITAL RATIOS             
Tier 1 capital to average assets  8.85%  9.02%      
Tier 1 common capital to risk-weighted assets  9.70   9.54       
Tier 1 capital to risk-weighted assets  10.77   10.62       
Total risk-based capital to risk-weighted assets  13.72   13.60       
             
             
(a) Non-accrual loans include all loans that are 90 days or more delinquent and loans that are non-accrual due to the operating results or cash flows of a customer. Non-accrual loans can include loans that are current with all loan payments.
             
(b)  At June 30, 2017 and December 31, 2016, the Bank had total TDRs of $12.0 million and $15.1 million, respectively, with $1.8 million and $4.7 million, respectively, in non-accrual status. These loans are classified as non-accrual loans for the calculation of financial ratios.


THE COMMUNITY FINANCIAL CORPORATION
SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED)
  Three Months Ended
  June 30, March 31, December 31, September 30, June 30,
(dollars in thousands, except per share amounts) 2017 2017 2016 2016 2016
Interest and Dividend Income          
  Loans, including fees  $12,410 $11,970 $11,744  $11,460 $11,170 
  Interest and dividends on securities  973  946  835   758  752 
  Interest on deposits with banks  12  6  5   5  6 
Total Interest and Dividend Income  13,395  12,922  12,584   12,223  11,928 
           
Interest Expense          
  Deposits  1,403  1,269  1,210   1,209  1,182 
  Short-term borrowings  283  147  73   36  49 
  Long-term debt  776  832  828   834  802 
Total Interest Expense  2,462  2,248  2,111   2,079  2,033 
           
Net Interest Income (NII)  10,933  10,674  10,473   10,144  9,895 
  Provision for loan losses  376  380  670   698  564 
           
NII After Provision For Loan Losses   10,557  10,294  9,803   9,446  9,331 
           
Noninterest Income          
Loan appraisal, credit, and misc. charges  9  47  66   60  102 
Gain on sale of asset  47  -  8   -  4 
Net gains (losses) on sale of OREO  9  27  4   3  (448)
Net gains (losses) on sale of investment securities  133  -  (8)  -  39 
Income from bank owned life insurance  194  191  196   199  198 
Service charges  660  610  625   580  882 
Total Noninterest Income  1,052  875  891   842  777 
           
Noninterest Expense          
Salary and employee benefits  4,198  4,313  4,193   4,268  4,197 
Occupancy expense  658  653  666   597  636 
Advertising  140  108  138   290  156 
Data processing expense   634  577  589   544  580 
Professional fees  598  337  455   308  380 
Depr.of furniture, fixtures, and equipment  204  199  204   206  206 
Telephone communications  45  51  41   43  46 
Office supplies  28  32  31   33  29 
FDIC Insurance  161  166  97   215  184 
OREO valuation allowance and expenses  145  195  252   203  105 
Other  719  748  650   604  773 
Total Noninterest Expense  7,530  7,379  7,316   7,311  7,292 
           
  Income before income taxes  4,079  3,790  3,378   2,977  2,816 
  Income tax expense  1,536  1,448  1,356   1,014  1,078 
Net Income  $2,543 $2,342 $2,022  $1,963 $1,738 
           


 
THE COMMUNITY FINANCIAL CORPORATION
SUPPLEMENTAL QUARTERLY FINANCIAL DATA (UNAUDITED) - Continued
  Three Months Ended
  June 30,  March 31,  December 31,  September 30,  June 30,
(dollars in thousands, except per share amounts) 2017  2017  2016  2016  2016
KEY OPERATING RATIOS                    
Return on average assets  0.74%  0.70%  0.62%  0.63%  0.57%
Return on average common equity  9.36   8.78   7.68   7.48   6.79 
Average total equity to average total assets  7.91   7.98   8.11   8.37   8.46 
Interest rate spread  3.27   3.29   3.33   3.34   3.40 
Net interest margin  3.39   3.40   3.45   3.47   3.52 
Cost of funds  0.79   0.74   0.71   0.73   0.74 
Cost of deposits  0.53   0.48   0.47   0.48   0.49 
Cost of debt  2.22   2.24   2.26   2.63   2.66 
Efficiency ratio   62.83   63.89   64.38   66.55   68.33 
Non-interest expense to average assets  2.19   2.21   2.26   2.33   2.41 
Net operating expense to average assets  1.89   1.94   1.98   2.06   2.15 
Avg. int-earning assets to avg. int-bearing liabilities  117.07   116.29   117.37   117.49   117.61 
Net charge-offs to average loans  0.02   0.05   0.18   0.06   0.02 
COMMON SHARE DATA                    
Basic net income per common share $0.55  $0.51  $0.44  $0.43  $0.38 
Diluted net income per common share  0.55   0.51   0.44   0.42   0.38 
Cash dividends paid per common share  0.10   0.10   0.10   0.10   0.10 
Weighted average common shares outstanding:                   
   Basic  4,632,911   4,628,357   4,574,707   4,590,644   4,590,444 
   Diluted  4,635,483   4,630,398   4,606,676   4,622,579   4,617,794 
                     
ASSET QUALITY                    
Total assets $1,392,688  $1,356,073  $1,334,257  $1,281,874  $1,233,401 
Gross loans  1,142,010   1,113,742   1,088,982   1,051,419   1,005,068 
Classified Assets  35,413   36,458   39,246   40,234   41,370 
Allowance for loan losses  10,434   10,109   9,860   9,663   9,106 
                     
Past due loans (PDLs) (31 to 89 days)  1,081   231   1,034   723   821 
Nonperforming loans (NPLs) (>=90 days)  3,782   7,168   7,705   7,778   9,540 
                     
Non-accrual loans  4,442   7,830   8,374   8,455   10,224 
Accruing troubled debt restructures (TDRs)  10,228   10,264   10,448   10,595   10,878 
Other real estate owned (OREO)  9,154   6,747   7,763   8,620   8,460 
Non-accrual loans, OREO and TDRs $23,824  $24,841  $26,585  $27,670  $29,562 
ASSET QUALITY RATIOS                    
Classified assets to total assets  2.54%  2.69%  2.94%  3.14%  3.35%
Classified assets to risk-based capital  22.81   23.91   26.13   27.08   28.25 
Allowance for loan losses to total loans  0.91   0.91   0.91   0.92   0.91 
Allowance for loan losses to nonperforming loans  275.89   141.03   127.97   124.24   95.45 
Past due loans (PDLs) to total loans  0.09   0.02   0.09   0.07   0.08 
Nonperforming loans (NPLs) to total loans  0.33   0.64   0.71   0.74   0.95 
Loan delinquency (PDLs + NPLs) to total loans  0.43   0.66   0.80   0.81   1.03 
Non-accrual loans to total loans  0.39   0.70   0.77   0.80   1.02 
Non-accrual loans and TDRs to total loans  1.28   1.62   1.73   1.81   2.10 
Non-accrual loans and OREO to total assets  0.98   1.07   1.21   1.33   1.51 
Non-accrual loans, OREO and TDRs to total assets  1.71   1.83   1.99   2.16   2.40 
                     
COMMON SHARE DATA                    
Book value per common share $23.51  $22.96  $22.54  $22.33  $22.01 
Common shares outstanding at end of period  4,648,199   4,641,342   4,633,868   4,656,989   4,651,486 
                     
OTHER DATA                    
Full-time equivalent employees  165   165   162   166   167 
Branches  12   12   12   12   12 
Loan Production Offices  5   5   5   5   5 
                     
REGULATORY CAPITAL RATIOS                     
Tier 1 capital to average assets  8.85%  8.91%  9.02%  9.22%  9.43%
Tier 1 common capital to risk-weighted assets  9.70   9.62   9.54   9.75   10.01 
Tier 1 capital to risk-weighted assets  10.77   10.69   10.62   10.87   11.18 
Total risk-based capital to risk-weighted assets  13.72   13.66   13.60   13.94   14.32 


__________________
1
 Efficiency Ratio - noninterest expense divided by the sum of net interest income and noninterest income.

2 Net Operating Expense Ratio - noninterest expense less noninterest income divided by average assets.

 

CONTACTS:  
William J. Pasenelli, Chief Executive Officer
Todd L. Capitani, Chief Financial Officer
888.745.2265

Primary Logo

© 2024 Canjex Publishing Ltd. All rights reserved.