22:30:30 EDT Tue 09 Jun 2026
Enter Symbol
or Name
USA
CA



Westamerica Bancorporation Reports Third Quarter 2011 Earnings

2011-10-19 11:03 ET - News Release

SAN RAFAEL, Calif., Oct. 19, 2011 (GLOBE NEWSWIRE) -- Westamerica Bancorporation (Nasdaq:WABC), parent company of Westamerica Bank, today reported net income for the third quarter 2011 of $22.4 million and diluted earnings per common share ("EPS") of $0.79. Third quarter 2011 net income represents an annualized return on average shareholders' equity of 16.4 percent.

"We are pleased to be generating relatively high returns for our shareholders under current economic and operating conditions. With low interest rates and increasing government regulations, Westamerica is focused on managing our operating expenses. Our third quarter 2011 core operating expenses declined $800 thousand from the prior quarter due in part to reduced expenses for managing problem assets. We experienced continuing improvement in our credit quality with nonperforming assets declining 13 percent from June 30, 2011 to September 30, 2011, and the annualized rate of loan losses declining to 0.60 percent during the third quarter 2011," said Chairman, President, and CEO David Payne. "Westamerica's strong and reliable quarterly earnings were used to pay shareholders $10.3 million in dividends, retire $10 million in high-coupon trust-preferred debt, and repurchase and retire 316 thousand shares of common stock. Westamerica's capital levels remain robust with a total regulatory capital ratio of 15.6 percent at September 30, 2011," added Payne.

Net interest income on a fully taxable equivalent basis was $54.7 million for the third quarter 2011 compared to $56.7 million for the third quarter 2010. The change in net interest income is due to a reduction in the net interest margin. Yields on interest-earning assets have declined due to relatively low interest rates prevailing in the market. Economic conditions, deleveraging by businesses and individuals, and competitive pricing conditions have reduced loan volumes, placing greater reliance on lower-yielding investment securities. Rates on interest-bearing deposits and borrowings have declined to offset some of the decline in asset yields. The third quarter 2011 net interest margin on a fully taxable equivalent basis was 5.32 percent, compared to 5.54 percent for the third quarter 2010.

The provision for loan losses was $2.8 million for the third quarter 2011, unchanged from the prior quarter and third quarter 2010. Third quarter 2011 net loan losses totaled $2.9 million, or 0.60 percent (annualized) of average originated loans. The comparable net loan loss rate was 0.83 percent for both the prior quarter and third quarter 2010. At September 30, 2011, the $32.9 million reserve for loan losses represented 182 percent of nonperforming originated loans.

Noninterest income for the third quarter 2011 was $15.2 million compared to $15.3 million for the prior quarter and $15.1 million for the third quarter 2010.

Noninterest expense for the third quarter 2011 totaled $31.4 million, compared to $34.3 million in the second quarter 2011. Second quarter 2011 expenses included a $2.1 million settlement charge. Third quarter 2011 operating expenses for professional fees, foreclosed loan collateral, and personnel declined from second quarter 2011 levels.

Westamerica Bancorporation, through its wholly owned subsidiary Westamerica Bank, operates commercial banking and trust offices throughout Northern and Central California. At September 30, 2011, Westamerica Bancorporation's tangible common equity-to-asset ratio was 8.4 percent, Westamerica Bancorporation's total regulatory capital ratio was 15.6 percent, and Westamerica Bank's total regulatory capital ratio was 15.7 percent. At September 30, 2011, the Company's assets totaled $5.0 billion and loans outstanding totaled $2.6 billion.

Westamerica Bancorporation Web Address: www.westamerica.com

The Westamerica Bancorporation logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3638

FORWARD-LOOKING INFORMATION:

The following appears in accordance with the Private Securities Litigation Reform Act of 1995:

This press release may contain forward-looking statements about the Company, including descriptions of plans or objectives of its management for future operations, products or services, and forecasts of its revenues, earnings or other measures of economic performance. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may."

Forward-looking statements, by their nature, are subject to risks and uncertainties. A number of factors — many of which are beyond the Company's control — could cause actual conditions, events or results to differ significantly from those described in the forward-looking statements. The Company's most recent reports filed with the Securities and Exchange Commission, including the annual report for the year ended December 31, 2010 filed on Form 10-K and quarterly report for the quarter ended June 30, 2011 filed on Form 10-Q, describe some of these factors, including certain credit, market, operational, liquidity and interest rate risks associated with the Company's business and operations. Other factors described in these reports include changes in business and economic conditions, competition, fiscal and monetary policies, disintermediation, legislation including the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010, the Sarbanes-Oxley Act of 2002 and the Gramm-Leach-Bliley Act of 1999, and mergers and acquisitions.

Forward-looking statements speak only as of the date they are made. The Company does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date forward looking statements are made.

 Public Information October 19, 2011  
WESTAMERICA BANCORPORATION   
FINANCIAL HIGHLIGHTS    
September 30, 2011    
        
1. Net Income Summary.       
  (in thousands except per-share amounts)  
 Q3'11Q3'10%
Change
Q2'11
         
Net Interest Income (FTE)$54,675 $56,669 -3.5%$55,837
Provision for Loan Losses2,800 2,800 0.0%2,800
Total Noninterest Income15,205 15,071 0.9%15,292
Noninterest Expense:     
Settlements --  --  n/m 2,100
Other31,383 31,508 -0.4%32,209
Total Noninterest Expense31,383 31,508 -0.4%34,309
Income Before Taxes (FTE)35,697 37,432 -4.6%34,020
Income Tax Provision (FTE)13,265 13,723 -3.3%12,751
Net Income$22,432 $23,709 -5.4%$21,269
      
Average Common Shares Outstanding28,433 29,127 -2.4%28,771
Diluted Average Common Shares28,498 29,385 -3.0%28,923
      
Operating Ratios:     
Basic Earnings Per Common Share$0.79 $0.81 -2.5%$0.74
Diluted Earnings Per Common Share0.79 0.81 -2.5%0.74
Return On Assets (a)1.81%1.95%  1.73%
Return On Common Equity (a)16.4%17.9%  15.6%
Net Interest Margin (FTE) (a)5.32%5.54%  5.38%
Efficiency Ratio (FTE)44.9%43.9%  48.2%
      
Dividends Paid Per Common Share$0.36 $0.36 0.0%$0.36
Common Dividend Payout Ratio 46%44%  49%
      
(FTE) Fully Taxable Equivalent     
(a) Annualized     
 9/30'11YTD9/30'10YTD%
Change
 
      
Net Interest Income (FTE)$165,506 $170,271 -2.8% 
Provision for Loan Losses8,400 8,400 0.0% 
Noninterest Income45,239 46,311 -2.3% 
Noninterest Expense:     
Settlements2,100 23 n/m 
Other94,914 95,612 -0.7% 
Total Noninterest Expense97,014 95,635 1.4% 
Income Before Taxes (FTE)105,331 112,547 -6.4% 
Income Tax Provision (FTE)39,248 41,701 -5.9% 
Net Income$66,083 $70,846 -6.7% 
      
Average Common Shares Outstanding28,739 29,187 -1.5% 
Diluted Average Common Shares28,879 29,515 -2.2% 
      
Operating Ratios:     
Basic Earnings Per Common Share$2.30 $2.43 -5.3% 
Diluted Earnings Per Common Share2.29 2.40 -4.6% 
Return On Assets (a)1.79%1.98%   
Return On Common Equity (a)16.2%18.3%   
Net Interest Margin (FTE) (a)5.35%5.59%   
Efficiency Ratio (FTE)46.0%44.2%   
      
Dividends Paid Per Common Share$1.08 $1.08 0.0% 
Common Dividend Payout Ratio 47%45%   
      
(a) Annualized     
         
2. Net Interest Income.     
  (dollars in thousands)  
 Q3'11Q3'10%
Change
Q2'11
         
Interest and Fee Income (FTE)$56,746 $59,765 -5.1%$57,990
Interest Expense2,071 3,096 -33.1%2,153
Net Interest Income (FTE)$54,675 $56,669 -3.5%$55,837
      
Average Earning Assets$4,093,020 $4,068,561 0.6%$4,156,226
Average Interest--     
Bearing Liabilities2,822,805 2,830,355 -0.3%2,854,427
      
Yield on Earning Assets (FTE) (a)5.52%5.84%  5.59%
Cost of Funds (a)0.20%0.30%  0.21%
Net Interest Margin (FTE) (a)5.32%5.54%  5.38%
Interest Expense/     
 Interest-Bearing Liabilities (a)0.29%0.43%  0.30%
Net Interest Spread (FTE) (a)5.23%5.41%  5.29%
      
 9/30'11YTD9/30'10YTD%
Change
 
        
Interest and Fee Income (FTE)$172,033 $180,046 -4.5% 
Interest Expense6,527 9,775 -33.2% 
Net Interest Income (FTE)$165,506 $170,271 -2.8% 
      
Average Earning Assets$4,133,898 $4,071,089 1.5% 
Average Interest--     
 Bearing Liabilities2,849,123 2,810,261 1.4% 
      
Yield on Earning Assets (FTE) (a)5.56%5.91%   
Cost of Funds (a)0.21%0.32%   
Net Interest Margin (FTE) (a)5.35%5.59%   
Interest Expense/     
 Interest-Bearing Liabilities (a)0.31%0.46%   
Net Interest Spread (FTE) (a)5.25%5.45%   
      
(a) Annualized     
       
3. Loans & Other Earning Assets.    
  (average volume, dollars in thousands)
 Q3'11Q3'10%
Change
Q2'11
     
Total Assets$4,920,482 $4,835,357 1.8%$4,927,849
Total Earning Assets4,093,020 4,068,561 0.6%4,156,226
Total Loans2,691,085 2,937,501 -8.4%2,801,094
 Commercial Loans610,863 772,997 -21.0%674,441
 Commercial RE Loans 1,185,692 1,234,475 -4.0%1,222,393
 Consumer Loans894,530 930,029 -3.8%904,260
Total Investment Securities1,401,935 1,131,060 23.9%1,355,132
 Available For Sale (Market)705,686 489,581 44.1%739,211
 Held To Maturity696,249 641,479 8.5%615,921
 Unrealized Gain22,424 24,044 n/m17,874
         
Loans/Deposits64.8%73.8%  67.6%
      
 9/30'11YTD9/30'10YTD%
Change
 
     
Total Assets$4,929,701 $4,793,266 2.8% 
Total Earning Assets4,133,898 4,071,089 1.5% 
Total Loans2,786,838 2,952,665 -5.6% 
 Commercial Loans666,050 780,935 -14.7% 
 Commercial RE Loans 1,219,657 1,232,406 -1.0% 
 Consumer Loans901,131 939,324 -4.1% 
Total Investment Securities1,347,060 1,118,424 20.4% 
 Available For Sale (Market)716,823 443,263 61.7% 
 Held To Maturity630,237 675,161 -6.7% 
 Unrealized Gain22,424 24,044 n/m 
        
Loans/Deposits67.2%74.9%  
     
4. Deposits & Other Interest-Bearing Liabilities.   
  (average volume, dollars in thousands)  
 Q3'11Q3'10%
Change
Q2'11
     
Total Deposits$4,155,812 $3,981,437 4.4%$4,143,749
 Noninterest Demand 1,494,773 1,417,638 5.4%1,466,754
 Interest Bearing Transaction707,328 678,524 4.2%703,907
 Savings1,119,360 993,934 12.6%1,111,606
 Time greater than $100K530,583 549,459 -3.4%543,247
 Time less than $100K303,768 341,882 -11.1%318,235
Total Short-Term Borrowings105,382 203,841 -48.3%103,177
Federal Home Loan Bank Advances35,309 36,298 -2.7%48,248
Long-Term Debt21,075 26,417 -20.2%26,007
Shareholders' Equity541,369 525,630 3.0%545,637
      
Demand Deposits/     
 Total Deposits36.0%35.6%  35.4%
Transaction & Savings      
 Deposits / Total Deposits79.9%77.6%  79.2%
      
 9/30'11YTD9/30'10YTD%
Change
 
     
Total Deposits$4,146,183 $3,944,231 5.1% 
 Noninterest Demand 1,474,983 1,394,033 5.8% 
 Interest Bearing Transaction709,083 669,053 6.0% 
 Savings1,102,879 971,368 13.5% 
 Time greater than $100K540,625 548,848 -1.5% 
 Time less than $100K318,613 360,929 -11.7% 
Total Short-Term Borrowings106,449 209,846 -49.3% 
Federal Home Loan Bank Advances47,027 23,767 97.9% 
Long-Term Debt24,447 26,450 -7.6% 
Shareholders' Equity544,056 517,121 5.2% 
      
Demand Deposits/     
 Total Deposits35.6%35.3%  
Transaction & Savings     
 Deposits / Total Deposits79.3%76.9%  
     
5. Interest Yields Earned & Rates Paid.   
  (dollars in thousands)  
  Q3'11  
 Average
Volume
Income/
Expense
Yield (a) /
Rate
      
Interest & Fee Income Earned     
 Total Earning Assets (FTE)$4,093,020 $56,746 5.52%
 Total Loans (FTE)2,691,085 40,689 6.00%
 Commercial Loans (FTE)610,863 10,243 6.65%
 Commercial RE Loans 1,185,692 19,557 6.54%
 Consumer Loans894,530 10,889 4.83%
 Total Investments (FTE)1,401,935 16,057 4.58%
    
Interest Expense Paid   
 Total Earning Assets 4,093,020 2,071 0.20%
 Total Interest-Bearing Liabilities2,822,805 2,071 0.29%
 Total Interest-Bearing Deposits2,661,039 1,677 0.25%
 Interest-Bearing Transaction707,328 191 0.11%
 Savings1,119,360 406 0.14%
 Time less than $100K303,768 556 0.73%
 Time greater than $100K530,583 524 0.39%
 Total Short-Term Borrowings 105,382 76 0.29%
 Federal Home Loan Bank Advances35,309 118 1.34%
 Long-Term Debt21,075 200 3.80%
    
Net Interest Income and      
Margin (FTE) $54,675 5.32%
      
(a) Annualized    
   Q3'10  
 Average
Volume
Income/
Expense
Yield (a) /
Rate
    
Interest & Fee Income Earned   
 Total Earning Assets (FTE)$4,068,561 $59,765 5.84%
 Total Loans (FTE)2,937,501 45,382 6.13%
 Commercial Loans (FTE)772,997 12,265 6.29%
 Commercial RE Loans 1,234,475 20,696 6.65%
 Consumer Loans930,029 12,421 5.30%
 Total Investments (FTE)1,131,060 14,383 5.09%
      
Interest Expense Paid     
 Total Earning Assets 4,068,561 3,096 0.30%
 Total Interest-Bearing Liabilities2,830,355 3,096 0.43%
 Total Interest-Bearing Deposits2,563,799 2,047 0.32%
 Interest-Bearing Transaction678,524 226 0.13%
 Savings993,934 666 0.27%
 Time less than $100K341,882 357 0.41%
 Time greater than $100K549,459 798 0.58%
 Total Short-Term Borrowings 203,841 511 0.98%
 Federal Home Loan Bank Advances36,298 113 1.22%
 Long-Term Debt26,417 425 6.43%
      
Net Interest Income and     
Margin (FTE)  $56,669 5.54%
     
(a) Annualized    
         
6. Noninterest Income.      
  (dollars in thousands except per-share amounts)
 Q3'11Q3'10%
Change
Q2'11
         
Service Charges on Deposits$7,430 $8,162 -9.0%$7,577
Merchant Processing Services2,358 2,234 5.6%2,391
Debit Card Fees1,269 1,259 0.8%1,283
ATM Processing Fees980 1,004 -2.5%997
Trust Fees432 429 0.9%482
Financial Services Commissions111 211 -47.5%117
Other Income2,625 1,772 48.2%2,445
Total Noninterest Income$15,205 $15,071 0.9%$15,292
         
 Total Revenue (FTE)$69,880 $71,740 -2.6%$71,129
 Noninterest Income/Revenue (FTE)21.8%21.0%  21.5%
 Service Charges/Avg. Deposits (a)0.71%0.81%  0.73%
 Total Revenues (FTE) Per Avg.         
Common Share (a)$9.75 $9.77 -0.2%$9.92
      
 9/30'11YTD9/30'10YTD%
Change
 
        
Service Charges on Deposits$22,529 $25,533 -11.8% 
Merchant Processing Services6,921 6,631 4.4% 
Debit Card Fees3,752 3,678 2.0% 
ATM Processing Fees2,911 2,917 -0.2% 
Trust Fees1,407 1,257 11.9% 
Financial Services Commissions257 583 -55.9% 
Other Income7,462 5,712 30.6% 
Total Noninterest Income$45,239 $46,311 -2.3% 
        
 Total Revenue (FTE)$210,745 $216,582 -2.7% 
 Noninterest Income/Revenue (FTE)21.5%21.4%   
 Service Charges/Avg. Deposits (a)0.73%0.87%   
 Total Revenues (FTE) Per Avg.        
 Common Share (a)$9.80 $9.92 -1.2% 
        
(a) Annualized       
         
7. Noninterest Expense.     
  (dollars in thousands)  
 Q3'11Q3'10%
Change
Q2'11
         
Salaries & Benefits$14,401 $15,481 -7.0%$14,913
Occupancy4,010 3,962 1.2%4,050
Outsourced Data Processing2,165 2,187 -1.0%2,122
Settlements --  --  n/m 2,100
Amortization of      
 Identifiable Intangibles1,477 1,573 -6.1%1,480
Professional Fees1,185 950 24.7%1,453
Equipment943 1,067 -11.6%1,038
Other Real Estate Owned700 188 n/m990
Courier Service840 826 1.6%852
Deposit Insurance Assessment740 1,268 -41.6%740
Loan Expense578 354 63.0%544
Telephone422 346 21.9%428
Postage353 322 9.5%363
Operational Losses226 237 -4.6%341
Stationery & Supplies272 276 -1.1%323
Other Operating3,071 2,471 24.3%2,572
Total Noninterest Expense$31,383 $31,508 -0.4%$34,309
      
Noninterest Expense/     
 Avg. Earning Assets (a)3.04%3.07%  3.31%
Noninterest Expense/Revenues (FTE)44.9%43.9%  48.2%
      
 9/30'11YTD9/30'10YTD%
Change
 
        
Salaries & Benefits$44,388 $46,849 -5.3% 
Occupancy12,085 11,561 4.5% 
Outsourced Data Processing6,743 6,629 1.7% 
Settlements2,100  23 n/m 
Amortization of      
 Identifiable Intangibles4,505 4,711 -4.4% 
Professional Fees3,489 2,480 40.7% 
Equipment2,915 3,234 -9.9% 
Other Real Estate Owned1,835 653 181.2% 
Courier Service2,535 2,636 -3.8% 
Deposit Insurance Assessment2,700 3,848 -29.8% 
Loan Expense1,515 1,248 21.5% 
Telephone1,285 1,141 12.6% 
Postage1,083 1,251 -13.4% 
Operational Losses815 615 32.5% 
Stationery & Supplies919 956 -3.9% 
Other Operating8,102 7,800 3.9% 
Total Noninterest Expense$97,014 $95,635 1.4% 
      
Noninterest Expense/     
 Avg. Earning Assets (a)3.14%3.14%   
Noninterest Expense/Revenues (FTE)46.0%44.2%   
      
(a) Annualized     
         
8. Provision for Loan Losses.     
  (dollars in thousands)  
 Q3'11Q3'10%
Change
Q2'11
         
Average Total Loans$2,691,085 $2,937,501 -8.4%$2,801,094
Avg. Total Purchased        
Covered Loans (1)596,072 743,126 -19.8%644,555
Avg. Total Purchased     
Non-Covered Loans (2)151,634  97,438 n/m178,384
Avg. Total Originated Loans1,943,379 2,096,937 -7.3%1,978,155
         
Provision for Loan Losses $2,800 $2,800 0.0%$2,800
Gross Loan Losses 3,652 5,216 -30.0%5,221
Net Loan Losses 2,915 4,387 -33.6%4,113
Recoveries/Gross Losses 20%16%  21%
Net Loan Losses/Avg.         
 Originated Loans (a)0.60%0.83%  0.83%
Provision for Loan Losses/        
Avg. Originated Loans (a)0.57%0.53%  0.57%
Provision for Loan Losses/     
 Net Loan Losses 96.1%63.8%  68.1%
      
 9/30'11YTD9/30'10YTD%
Change
 
        
Average Total Loans$2,786,838 $2,952,665 -5.6% 
Avg. Total Purchased       
Covered Loans (1)638,189 787,142 -18.9% 
Avg. Total Purchased       
Non-Covered Loans (2)174,333  32,836 n/m 
Avg. Total Originated Loans1,974,316 2,132,687 -7.4% 
        
Provision for Loan Losses $8,400 $8,400 0.0% 
Gross Loan Losses 14,116 13,926 1.4% 
Net Loan Losses 11,143 11,314 -1.5% 
Recoveries/Gross Losses 21%19%   
Net Loan Losses/Avg.        
 Originated Loans (a)0.75%0.71%   
Provision for Loan Losses/       
Avg. Originated Loans (a)0.57%0.53%   
Provision for Loan Losses/     
 Net Loan Losses 75.4%74.2%   
        
(a) Annualized     
(1) Purchased covered loans represent purchased loans on which losses are shared with the FDIC
per a Loss Sharing Agreement. Purchased covered loans were recorded at estimated fair value at 
February 6, 2009, the date of purchase. 
(2) Purchased non-covered loans represent purchased loans recorded at estimated fair value
at August 20, 2010, the date of purchase.
     
9. Credit Quality.     
  (dollars in thousands) 
 9/30/119/30/10%
Change
6/30/11
     
Nonperforming Originated Loans:    
 Nonperforming Nonaccrual$12,063 $19,194 -37.2%$16,038
 Performing Nonaccrual5,235 233 n/m4,877
Total Nonaccrual Loans17,298 19,427 -11.0%20,915
90+ Days Past Due Accruing Loans794 686 15.9%555
Total18,092 20,113 -10.0%21,470
Repossessed Loan Collateral14,939 19,285 -22.5%10,824
Total Originated     
 Nonperforming Assets33,031 39,398 -16.2%32,294
      
Nonperforming Purchased Covered Loans(1):    
 Nonperforming Nonaccrual10,635 39,783 -73.3%20,525
 Performing Nonaccrual5,386 12,388 -56.5%7,066
Total Nonaccrual Loans16,021 52,171 -69.3%27,591
90+ Days Past Due Accruing Loans279 4,078 -93.2%472
Total16,300 56,249 -71.0%28,063
Repossessed Purchased Covered         
Loan Collateral (1)23,160 25,251 -8.3%24,348
Total Nonperforming Purchased     
Covered Assets (1)39,460 81,500 -51.6%52,411
      
Nonperforming Purchased Non-Covered Loans (2):    
 Nonperforming Nonaccrual18,502  18,304 1.1%26,478
 Performing Nonaccrual7,039  19,554 -64.0%6,973
Total Nonaccrual Loans25,541  37,858 -32.5%33,451
90+ Days Past Due Accruing Loans--  -- n/m159
Total25,541  37,858 -32.5%33,610
Repossessed Purchased Non-Covered       
Loan Collateral (2)9,732  2,916 233.8%5,813
Total Nonperforming Purchased     
Non-Covered Assets (2)35,273  40,774 -13.5%39,423
      
Total Nonperforming Assets$107,764 $161,672 n/m$124,128
      
Total Originated Loans Outstanding$1,920,286 $2,077,915 -7.6%$1,963,642
Total Purchased Covered         
Loans Outstanding (1)575,353 718,618 -19.9%622,727
Total Purchased Non-Covered         
Loans Outstanding (2)139,200  212,318 -34.4%164,844
Total Loans Outstanding $2,634,839 $3,008,851 -12.4%$2,751,213
      
Total Assets $4,966,499 $4,977,871 -0.2%$4,876,731
      
Originated Loans:     
Allowance for Loan Losses$32,893 $38,129 -13.7%$33,008
Allowance/Originated Loans1.71%1.83%  1.68%
Nonperforming Originated Loans/     
 Total Originated Loans0.94%0.97%  1.09%
Allowance/Originated     
 Nonperforming Loans182%190%  154%
      
Purchased Covered Loans (1):      
Fair Value Discount on Purchased         
 Covered Loans$48,965 $66,459  $55,527
Discount/Purchased Covered        
Loans, gross7.84%8.47%  8.19%
Nonperforming Purchased Covered Loans/    
Total Purchased Covered Loans2.83%7.83%  4.51%
      
Purchased Non-Covered Loans (2):      
Fair Value Discount on Purchased         
Non-Covered Loans$16,546 $36,935  $22,078
Discount/Purchased Non-Covered10.62%14.82%  11.81%
Loans, gross     
Nonperforming Purchased Non-Covered Loans/    
Total Purchased Non-Covered Loans18.35%17.83%  20.39%
      
(1) Purchased covered loans represent purchased loans on which losses are shared with the FDIC per
a Loss Sharing Agreement. Purchased covered loans were recorded at estimated fair value
at February 6, 2009, the date of purchase. 
(2) Purchased non-covered loans and other real estate owned represent purchased assets 
recorded at estimated fair value at August 20, 2010, the date of purchase.
  
         
10. Capital.    
 (in thousands, except per-share amounts) 
 9/30/119/30/10%
Change
6/30/11
         
Shareholders' Equity$553,988 $541,173 2.4%$549,340
Tier I Regulatory Capital403,287 399,781 0.9%410,280
Total Regulatory Capital440,186 437,615 0.6%447,867
         
Total Assets4,966,499 4,977,871 -0.2%4,876,731
Risk-Adjusted Assets2,812,934 2,941,691 -4.4%2,814,031
      
Shareholders' Equity/     
 Total Assets11.15%10.87%  11.26%
Shareholders' Equity/     
 Total Loans21.03%17.99%  19.97%
Tier I Capital/Total Assets8.12%8.03%  8.41%
Tier I Capital/     
 Risk-Adjusted Assets14.34%13.59%  14.58%
Total Regulatory Capital/     
 Risk-Adjusted Assets15.65%14.88%  15.92%
Tangible Common Equity Ratio8.35%7.95%  8.39%
Common Shares Outstanding28,301 29,118 -2.8%28,540
Book Value Per Common Share$19.57 $18.59 5.3%$19.25
Market Value Per Common Share$38.32 $54.49 -29.7%$49.25
       
Share Repurchase Programs    
  (shares in thousands) 
 Q3'11Q3'10%
Change
Q2'11
         
Total Shares Repurchased316 97 n/m401
 Average Repurchase Price$42.37 $52.08 -18.7%$49.01
Net Shares Repurchased239 1 n/m380
      
 9/30'11YTD9/30'10YTD%
Change
 
        
Total Shares Repurchased955 405 n/m 
 Average Repurchase Price$47.18 $54.99 -14.2% 
Net Shares Repurchased789 90 n/m  
         
11. Period-End Balance Sheets.      
  (unaudited, dollars in thousands) 
 9/30/119/30/10%
Change
6/30/11
Assets:        
 Cash and Money Market Assets$459,754 $344,561 33.4%$320,119
      
 Investment Securities:     
 Available For Sale683,640 569,511 20.0%705,078
 Held to Maturity755,906 618,838 22.1%669,452
      
 Purchased Covered Loans (1)575,353 718,618 -19.9%622,727
 Purchased Non-Covered Loans (2)139,200  212,318 -34.4%164,844
 Originated Loans1,920,286 2,077,915 -7.6%1,963,642
 Allowance For Loan Losses(32,893)(38,129) -13.7%(33,008)
 Total Loans, net2,601,946 2,970,722 -12.4%2,718,205
      
 Non-Covered Other Real Estate        
 Owned24,671 22,201 11.1%16,637
 Covered Other Real Estate      
 Owned (1)23,160 25,251 -8.3%24,348
 Premises and Equipment36,098 36,271 -0.5%35,015
 Identifiable Intangibles30,099 36,226 -16.9%31,576
 Goodwill 121,673 121,673 0.0%121,673
 Other Assets229,552 232,617 -1.3%234,628
      
Total Assets$4,966,499 $4,977,871 -0.2%$4,876,731
      
Liabilities and Shareholders' Equity:     
 Deposits:     
 Noninterest Bearing$1,527,030 $1,428,882 6.9%$1,446,973
 Interest-Bearing Transaction701,323 689,372 1.7%685,977
 Savings1,137,919 1,032,003 10.3%1,106,872
 Time826,111 922,441 -10.4%848,563
 Total Deposits4,192,383 4,072,698 2.9%4,088,385
      
 Short-Term Borrowed Funds120,917 193,202 -37.4%106,727
 Federal Home Loan Bank Advances26,078 66,934 n/m46,351
 Debt Financing and Notes Payable15,000 26,396 -43.2%25,853
 Other Liabilities58,133 77,468 -25.0%60,075
Total Liabilities4,412,511 4,436,698 -0.5%4,327,391
      
Shareholders' Equity:     
 Common Equity:     
 Paid-In Capital377,458 378,847 -0.4%378,337
 Accumulated Other     
 Comprehensive Income10,795 7,238 n/m8,251
 Retained Earnings165,735 155,088 6.9%162,752
Total Shareholders' Equity553,988 541,173 2.4%549,340
      
Total Liabilities and      
 Shareholders' Equity$4,966,499 $4,977,871 -0.2%$4,876,731
      
(1) Purchased covered loans represent purchased loans on which losses are shared with the FDIC
per a Loss Sharing Agreement. Purchased covered loans were recorded at estimated fair value
at February 6, 2009, the date of purchase.
(2) Purchased non-covered loans represent purchased loans recorded at estimated fair value
at August 20, 2010, the date of purchase.
       
12. Income Statements.       
   (unaudited, in thousands except per-share amounts)      
 Q3'11Q3'10%
Change
Q2'11
Interest & Fee Income:        
 Loans$39,899 $44,434 -10.2%$41,272
 Money Market Assets  -- 1 n/m -- 
 Investment Securities:        
 Available for Sale5,526 4,189 31.9%5,684
 Held to Maturity6,551 6,579 -0.4%6,132
Total Interest Income51,976 55,203 -5.8%53,088
         
Interest Expense:        
 Transaction Deposits191 226 -15.5%194
 Savings Deposits406 666 -39.0%453
 Time Deposits1,080 1,155 -6.5%1,130
 Short-Term Borrowed Funds76 511 -85.2%47
 Federal Home Loan Bank Advances118 113 4.7%128
 Debt Financing and Notes Payable200 425 -52.8%201
Total Interest Expense2,071 3,096 -33.1%2,153
         
Net Interest Income49,905 52,107 -4.2%50,935
      
Provision for Loan Losses2,800 2,800 0.0%2,800
      
Noninterest Income:     
 Service Charges 7,430 8,162 -9.0%7,577
 Merchant Processing Services2,358 2,234 5.6%2,391
 Debit Card Fees1,269 1,259 0.8%1,283
 ATM Processing Fees980 1,004 -2.5%997
 Trust Fees432 429 0.9%482
 Financial Services Commissions111 211 -47.5%117
 Other2,625 1,772 48.2%2,445
Total Noninterest Income15,205 15,071 0.9%15,292
      
Noninterest Expense:     
 Salaries and Benefits14,401 15,481 -7.0%14,913
 Occupancy 4,010 3,962 1.2%4,050
 Outsourced Data Processing2,165 2,187 -1.0%2,122
 Settlements --  -- n/m 2,100
 Amortization of Identifiable Intangibles1,477 1,573 -6.1%1,480
 Professional Fees1,185 950 24.7%1,453
 Equipment943 1,067 -11.6%1,038
 Other Real Estate Owned700 188 n/m990
 Courier Service840 826 1.6%852
 Deposit Insurance Assessment740 1,268 -41.6%740
 Other4,922 4,006 22.9%4,571
Total Noninterest Expense31,383 31,508 -0.4%34,309
      
Income Before Income Taxes30,927 32,870 -5.9%29,118
Income Tax Provision8,495 9,161 -7.3%7,849
Net Income$22,432 $23,709 -5.4%$21,269
      
Average Common Shares Outstanding28,433 29,127 -2.4%28,771
Diluted Common Shares Outstanding28,498 29,385 -3.0%28,923
      
Per Common Share Data:     
 Basic Earnings$0.79 $0.81 -2.5%$0.74
 Diluted Earnings0.79 0.81 -2.5%0.74
 Dividends Paid0.36 0.36 0.0%0.36
       
 9/30'11YTD9/30'10YTD%
Change
 
Interest & Fee Income:      
 Loans$122,534 $133,196 -8.0%  
 Money Market Assets  -- 2 n/m  
 Investment Securities:      
 Available for Sale16,428 12,110 35.7%  
 Held to Maturity18,597 20,976 -11.3%  
Total Interest Income157,559 166,284 -5.2%  
       
Interest Expense:      
 Transaction Deposits583 661 -11.9%  
 Savings Deposits1,332 2,064 -35.5%  
 Time Deposits3,429 3,991 -14.1%  
 Short-Term Borrowed Funds184 1,538 -88.0%  
 Federal Home Loan Bank Advances398 249 n/m  
 Debt Financing and Notes Payable601 1,272 -52.7%  
Total Interest Expense6,527 9,775 -33.2%  
       
Net Interest Income151,032 156,509 -3.5%  
       
Provision for Loan Losses8,400 8,400 0.0%  
       
Noninterest Income:      
 Service Charges 22,529 25,533 -11.8%  
 Merchant Processing Services6,921 6,631 4.4%  
 Debit Card Fees3,752 3,678 2.0%  
 ATM Processing Fees2,911 2,917 -0.2%  
 Trust Fees1,407 1,257 11.9%  
 Financial Services Commissions257 583 -55.9%  
 Other7,462 5,712 30.6%  
Total Noninterest Income45,239 46,311 -2.3%  
       
Noninterest Expense:      
 Salaries and Benefits44,388 46,849 -5.3%  
 Occupancy 12,085 11,561 4.5%  
 Outsourced Data Processing6,743 6,629 1.7%  
 Settlements2,100  23 n/m  
 Amortization of Identifiable Intangibles4,505 4,711 -4.4%  
 Professional Fees3,489 2,480 40.7%  
 Equipment2,915 3,234 -9.9%  
 Other Real Estate Owned1,835 653 181.2%  
 Courier Service2,535 2,636 -3.8%  
 Deposit Insurance Assessment2,700 3,848 -29.8%  
 Other13,719 13,011 5.4%  
Total Noninterest Expense97,014 95,635 1.4%  
       
Income Before Income Taxes90,857 98,785 -8.0%  
Income Tax Provision24,774 27,939 -11.3%  
Net Income$66,083 $70,846 -6.7% 
      
Average Common Shares Outstanding28,739 29,187 -1.5%  
Diluted Common Shares Outstanding28,879 29,515 -2.2%  
       
Per Common Share Data:      
Basic Earnings$2.30 $2.43 -5.3%  
Diluted Earnings2.29 2.40 -4.6%  
Dividends Paid1.08 1.08 0.0%  
CONTACT: Westamerica Bancorporation
         Robert A. Thorson - SVP & Chief Financial Officer
         707-863-6840

Westamerica Bancorporation Logo

© 2026 Canjex Publishing Ltd. All rights reserved.