14:57:47 EDT Fri 26 Apr 2024
Enter Symbol
or Name
USA
CA



Unity Bancorp Reports 59.4% Increase in Quarterly Earnings and 64.6% Increase in Year to Date Earnings

2014-10-23 06:00 ET - News Release

CLINTON, N.J., Oct. 23, 2014 /PRNewswire/ -- Unity Bancorp, Inc. (NASDAQ: UNTY), parent company of Unity Bank, reported net income available to common shareholders of $1.9 million, or $0.24 per diluted share, for the three months ended September 30, 2014, a 59.4% increase compared to net income available to common shareholders of $1.2 million, or $0.15 per diluted share, for the same period a year ago.  Return on average assets and average common equity for the quarter were 0.82% and 11.89%, respectively, compared to 0.62% and 8.25% for the same period a year ago. 

Third quarter highlights include:

  • Completed common stock rights offering which was oversubscribed and resulted in $6.2 million in additional capital to provide for continued growth. 
  • Robust loan growth of 12.7% since September 30, 2013 – 22.1% growth in residential mortgage loans, 21.1% growth consumer loans and  12.3% growth in commercial loans.
  • Strong deposit growth of 7.5% since September 30, 2013.
  • Core earnings growth – 11.1% increase in net interest income compared to the prior year's quarter due to strong commercial, residential and consumer loan portfolio growth. 
  • Net interest margin of 3.56% this quarter compared to 3.53% in the prior year's quarter.
  • Improved credit quality metrics due to a 32.7% decrease in nonperforming loans this quarter compared to the prior year's quarter.   
  • Increased our quarterly dividend to common shareholders from $.02 per share to $.03 per share.

"This was a record quarter and I am very pleased with our results," reported James A. Hughes, President and CEO.  "In addition to a successful capital raise of $6.2 million, which was oversubscribed by $10.0 million, we continue to have strong loan and deposit growth, which produced top line revenue growth.  I continue to be very confident and optimistic about our future."

For the nine months ended September 30, 2014, net income available to common shareholders totaled $4.7 million, or $0.61 per diluted share, compared to $2.9 million or $0.36 per diluted share in the prior period.  Return on average assets and average common equity for the nine month periods were 0.70% and 10.47%, respectively, compared to 0.63% and 6.67% for the same period a year ago. 

Net Interest Income

Net interest income increased $761 thousand to $7.6 million for the quarter and increased $1.9 million to $22.2 million for the nine months ended September 30, 2014 compared to the prior year's periods.  The increases in each period were the result of momentum from the strong growth in commercial and residential mortgage loan volume.  Average commercial loans increased $45.6 million and average residential mortgage loans increased $38.0 million in the third quarter 2014 compared to the comparable quarter in 2013. The volume driven loan interest income increase offset the impact of a smaller investment portfolio and the increase in interest paid on deposits due to the $71.1 million increase in average time deposits. 

The net interest margin increased 3 basis points to 3.56% for the quarter ended September 30, 2014 compared to 3.53% the prior year.  For the nine month period, the net interest margin declined 3 basis points to 3.54%.  We expect net interest income to continue to expand in future quarters due to strong loan growth as our net interest margin remains stable.

Provision for Loan Losses

The provision for loan losses was $550 thousand in the current quarter and $1.7 million for the first nine months of 2014, compared to $600 thousand and $1.6 million for the comparable prior year periods.    

Noninterest Income

Noninterest income increased $203 thousand to $1.9 million for the three months ended September 30, 2014, compared to the same period last year.  The increase was primarily due to a $305 thousand or $0.04 per diluted share, death benefit received on BOLI.  Excluding the BOLI death benefit, noninterest income would have been $1.5 million for the quarter.  Quarterly noninterest income saw declines in service and loan fee income and gains on mortgage loan sales.  For the nine months ended September 30, 2014, noninterest income decreased $113 thousand to $5.0 million

During the quarter, $16.5 million in residential mortgage loans were sold at a gain of $263 thousand, compared to $14.1 million sold at a gain of $314 thousand during the prior year's quarter.  Approximately $3.7 million of the sold loans were previously originated loans from our portfolio that were sold at par to reduce interest rate risk.  For the nine month period, $45.1 million in residential mortgage loans were sold at a gain of $816 thousand, compared to $62.6 million sold at a gain of $1.3 million during the prior year's period. All residential mortgage loans that are held in portfolio for long term investment are adjustable rate mortgages or 15 year fully amortizing mortgages. 

SBA loan sales totaled $3.2 million with net gains on sale of $295 thousand for the quarter, compared to $3.1 million sold and a gain of $280 thousand in the prior year's quarter.  On a year-to-date basis, SBA loan sales totaled $6.4 million and $6.3 million with net gains on sale of $633 thousand and $607 thousand in 2014 and 2013, respectively. 

Service and loan fee income decreased for the quarter and year to date periods due to lower SBA loan servicing income as the volume of serviced loans declined and reduced late charges, payoff and prepayment penalties were partially offset by increased processing fees. 

Noninterest Expense

Noninterest expense increased $306 thousand to $6.2 million for the quarter and $510 thousand to $18.6 million for the nine months ended September 30, 2014.  The primary drivers of the increases during both periods were compensation, processing and communications and advertising expenses.  Details of significant fluctuations are below.

  • Compensation and benefits expenses increased in both periods primarily due to higher salary expense as we expand our commercial lending staff and increased benefits costs such as medical insurance.  For the nine month period, bonus and equity related compensation expense increased while the mortgage commissions decreased as the volume of sold loans decreased.  
  • Processing and communications expenses continue to expand as we add products and services to remain competitive.   This category includes the rising costs of providing our customers with products and services such as electronic banking, online bill payment, ATM/debit cards, international wires and foreign currency.  In addition, it includes the associated rise in data processing costs of our core banking system and electronic access expenses such as communication line costs. 
  • Advertising expenses increased in both periods due to the use of television and radio media, core deposit promotional expenses as well as seasonal involvement in various community events. 
  • OREO expenses decreased this quarter but remain elevated for the nine month period as we work through the collection process and incur expenses such as property maintenance, insurance and legal costs, as well as delinquent taxes and losses on sale.

Financial Condition

At September 30, 2014, total assets were $969.6 million, an increase of $48.5 million from the prior year-end:

  • Total securities decreased $20.6 million or 19.2%, from year-end to $86.9 million at September 30, 2014.  During the second quarter, we strategically sold longer dated investments in order to reduce the portfolio's average life and duration. 
  • Total loans increased $65.7 million or 9.7%, from year-end 2013 to $744.4 million at September 30, 2014. The majority of the growth came in our residential mortgage, commercial and consumer loan portfolios which increased $29.4 million, $28.0 million and $9.0 million, respectively.  Future loan growth is expected to be primarily in commercial, residential mortgage and consumer loans, while the Company plans to continue shrinking its out of market SBA portfolio.
  • Total deposits increased $43.2 million or 5.9%, to $781.9 million at September 30, 2014, due primarily to an increase in savings, time deposits and noninterest-bearing demand deposits partially offset by a decline in interest-bearing demand deposits. Savings deposits increased due to our promotion during the quarter while time deposits have increased in response to our 15 month and 5 year term promotions.  The noninterest-bearing demand deposits increase consists of commercial deposit customer relationships.  Partially offsetting these increases was a decline in municipal interest-bearing demand deposits.  
  • Shareholders' equity was $68.4 million at September 30, 2014, an increase of $11.2 million from year-end 2013, due primarily to the $6.2 million net proceeds from the rights offering which was oversubscribed and completed during the third quarter, plus year-to-date net income less the dividends paid.
  • Book value per common share was $8.17 as of September 30, 2014.
  • At September 30, 2014, the leverage, Tier I and Total Risk Based Capital ratios were 8.96%, 11.58% and 12.84% respectively, all in excess of the ratios required to be deemed "well-capitalized". 

Credit Quality

  • Nonperforming assets totaled $12.9 million at September 30, 2014, or 1.73% of total loans and OREO, compared to $15.9 million or 2.34% of total loans and OREO at year-end 2013.  During the quarter the Company transferred two loans into nonaccrual totaling $4.3 million.  Both of these loans are well secured.
  • OREO increased $1.0 million to $1.7 million at September 30, 2014, due to the addition of $4.3 million (12 properties) less sale proceeds of $2.8 million (9 properties).
  • The allowance for loan losses totaled $12.9 million at September 30, 2014, or 1.74% of total loans compared to $13.1 million and 1.94% at year end.
  • Net charge-offs were $490 thousand for the three months ended September 30, 2014, compared to $1.4 million for the same period a year ago.  For the nine months ended September 30, 2014, net charge-offs were $1.9 million and $2.8 million, respectively.
  • Troubled debt restructurings ("TDRs") decreased $252 thousand from year-end to $7.7 million due to principal pay downs.  There have been no new TDRs recognized in 2014.  There was one TDR transferred to nonaccrual status during the quarter.    

Unity Bancorp, Inc. is a financial service organization headquartered in Clinton, New Jersey, with approximately $970 million in assets and $782 million in deposits.  Unity Bank provides financial services to retail, corporate and small business customers through its 15 retail service centers located in Hunterdon, Middlesex, Somerset, Union and Warren Counties in New Jersey and Northampton County, Pennsylvania.  For additional information about Unity, visit our website at www.unitybank.com, or call 800- 618-BANK.

This news release contains certain forward-looking statements, either expressed or implied, which are provided to assist the reader in understanding anticipated future financial performance.  These statements may be identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project" or similar expressions.  These statements involve certain risks, uncertainties, estimates and assumptions made by management, which are subject to factors beyond the company's control and could impede its ability to achieve these goals.  These factors include those items included in our Annual Report on Form 10-K under the heading "Item IA-Risk Factors" as well as general economic conditions, trends in interest rates, the ability of our borrowers to repay their loans, our ability to manage and reduce the level of our nonperforming assets, and results of regulatory exams, among other factors.

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

 

UNITY BANCORP, INC.



SUMMARY FINANCIAL HIGHLIGHTS 



September 30, 2014














































September 30, 2014 vs.












June 30,
2014


September 30,
2013



(In thousands, except percentages and per share amounts)


September 30,
2014


June 30,
2014


September 30,
2013



%


%



BALANCE SHEET DATA:

















Total assets


$

969,593


$

932,414


$

876,101



4.0

%

10.7

%


Total deposits



781,920



728,083



727,112



7.4


7.5



Total loans



744,366



708,889



660,617



5.0


12.7



Total securities



86,879



90,470



106,906



(4.0)


(18.7)



Total shareholders' equity



68,384



60,477



55,939



13.1


22.2



Allowance for loan losses



(12,918)



(12,858)



(13,550)



0.5


(4.7)




















FINANCIAL DATA - QUARTER TO DATE:
















Income before provision for income taxes

$

2,694


$

2,251


$

1,986



19.7


35.6



Provision for income taxes



808



723



684



11.8


18.1



Net income 



1,886



1,528



1,302



23.4


44.9



Preferred stock dividends and discount accretion



-



-



119



-


(100.0)



Income available to common shareholders


$

1,886


$

1,528


$

1,183



23.4


59.4




















Net income per common share - Basic (1)

$

0.24


$

0.20


$

0.16



20.0


50.0



Net income per common share - Diluted (1)

$

0.24


$

0.20


$

0.15



20.0


60.0




















Return on average assets



0.82

%


0.68

%


0.62

%


20.6


32.3



Return on average equity (2)



11.89

%


10.31

%


8.25

%


15.3


44.1



Efficiency ratio



65.80

%


70.81

%


69.93

%


(7.1)


(5.9)




















FINANCIAL DATA - YEAR TO DATE:
















Income before provision for income taxes

$

6,900





$

5,810





18.8



Provision for income taxes



2,193






1,962





11.8



Net income 



4,707






3,848





22.3



Preferred stock dividends and discount accretion



-






988





(100.0)



Income available to common shareholders


$

4,707





$

2,860





64.6




















Net income per common share - Basic (1)

$

0.61





$

0.38





60.5



Net income per common share - Diluted (1)

$

0.61





$

0.36





69.4




















Return on average assets



0.70

%





0.63

%




11.1



Return on average equity (2)



10.47

%





6.67

%




57.0



Efficiency ratio



69.40

%





72.17

%




(3.8)




















SHARE INFORMATION:

















Market price per share


$

9.63


$

9.28


$

7.46



3.8


29.1



Dividends paid


$

0.03


$

0.02


$

0.01



0.5


2.0



Book value per common share


$

8.17


$

7.95


$

7.41



2.8


10.3



Average diluted shares outstanding (QTD)


7,946



7,690



7,822



3.3


1.6




















CAPITAL RATIOS:

















Total equity to total assets



7.05

%


6.49

%


6.38

%


8.6


10.5



Leverage ratio



8.96

%


8.24

%


8.33

%


8.7


7.6



Tier 1 risk-based capital ratio



11.58

%


10.86

%


10.81

%


6.6


7.1



Total risk-based capital ratio



12.84

%


12.12

%


12.07

%


5.9


6.4




















CREDIT QUALITY AND RATIOS:

















Nonperforming assets


$

12,870


$

13,044


$

17,903



(1.3)


(28.1)



QTD net chargeoffs (annualized) to QTD average loans


0.27

%


0.29

%


0.84

%


(6.9)


(67.9)



Allowance for loan losses to total loans


1.74

%


1.81

%


2.05

%


(3.9)


(15.1)



Nonperforming assets to total loans and OREO


1.73

%


1.84

%


2.70

%


(6.0)


(35.9)



Nonperforming assets to total assets



1.33

%


1.40

%


2.04

%


(5.0)

%

(34.8)

%




































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.

(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).


















UNITY BANCORP, INC.



CONSOLIDATED BALANCE SHEETS



September 30, 2014

















































 September 30, 2014 vs.















December 31,
2013


September 30,
2013



(In thousands, except percentages)


September 30,
2014


December 31,
2013


September 30,
2013



%


%



ASSETS

















Cash and due from banks


$

29,384


$

24,272


$

27,602



21.1

%

6.5

%


Federal funds sold and interest-bearing deposits



72,205



75,132



47,124



(3.9)


53.2



Cash and cash equivalents



101,589



99,404



74,726



2.2


35.9



Securities:

















Securities available for sale



66,054



81,133



80,926



(18.6)


(18.4)



Securities held to maturity



20,825



26,381



25,980



(21.1)


(19.8)



Total securities



86,879



107,514



106,906



(19.2)


(18.7)



Loans:

















SBA loans held for sale



7,835



6,673



5,893



17.4


33.0



SBA loans held for investment



44,502



48,918



50,445



(9.0)


(11.8)



SBA 504 loans



34,152



31,564



37,041



8.2


(7.8)



Commercial loans



391,338



363,340



348,625



7.7


12.3



Residential mortgage loans



211,450



182,067



173,129



16.1


22.1



Consumer loans  



55,089



46,139



45,484



19.4


21.1



Total loans



744,366



678,701



660,617



9.7


12.7



Allowance for loan losses



(12,918)



(13,141)



(13,550)



1.7


4.7



Net loans



731,448



665,560



647,067



9.9


13.0



Premises and equipment, net



15,420



15,672



15,671



(1.6)


(1.6)



Bank owned life insurance ("BOLI")



12,907



12,749



12,648



1.2


2.0



Deferred tax assets



6,066



6,752



6,880



(10.2)


(11.8)



Federal Home Loan Bank stock



4,907



5,392



3,952



(9.0)


24.2



Accrued interest receivable



3,422



3,272



3,131



4.6


9.3



Other real estate owned ("OREO")



1,658



633



1,249



161.9


32.7



Goodwill and other intangibles



1,516



1,516



1,516



-


-



Other assets



3,781



2,654



2,355



42.5


60.6



Total assets


$

969,593


$

921,118


$

876,101



5.3

%

10.7

%



















LIABILITIES AND SHAREHOLDERS' EQUITY














Liabilities:

















Deposits:

















Noninterest-bearing demand deposits

$

149,272


$

136,035


$

163,617



9.7

%

(8.8)

%


Interest-bearing demand deposits


117,260



130,806



119,579



(10.4)


(1.9)



Savings deposits



292,108



266,503



280,892



9.6


4.0



Time deposits, under $100,000


115,143



108,258



95,990



6.4


20.0



Time deposits, $100,000 and over



108,137



97,096



67,034



11.4


61.3



Total deposits



781,920



738,698



727,112



5.9


7.5



Borrowed funds



100,000



107,000



75,000



(6.5)


33.3



Subordinated debentures



15,465



15,465



15,465



-


-



Accrued interest payable



476



454



430



4.8


10.7



Accrued expenses and other liabilities



3,348



2,328



2,155



43.8


55.4



Total liabilities



901,209



863,945



820,162



4.3


9.9



Shareholders' equity:

















Common stock



58,638



52,051



51,944



12.7


12.9



Retained earnings



9,751



5,598



4,408



74.2


121.2



Accumulated other comprehensive loss



(5)



(476)



(413)



98.9


98.8



Total shareholders' equity



68,384



57,173



55,939



19.6


22.2



Total liabilities and shareholders' equity


$

969,593


$

921,118


$

876,101



5.3

%

10.7

%



















Issued and outstanding common shares



8,370



7,577



7,546

























 





























UNITY BANCORP, INC.






QTD CONSOLIDATED STATEMENTS OF INCOME 






September 30, 2014
















































 September 30, 2014 vs. 





 For the three months ended 



June 30,
2014


September 30,
2013



(In thousands, except percentages and per share amounts)


September 30,
2014


June 30,
2014


September 30,
2013



$


%


$


%



INTEREST INCOME
























Federal funds sold and interest-bearing deposits

$

12


$

10


$

9



$

2



20.0

%

$

3



33.3

%


Federal Home Loan Bank stock


40



40



40




-



-



-



-



Securities:

























Taxable



461



552



591




(91)



(16.5)



(130)



(22.0)



Tax-exempt



81



90



109




(9)



(10.0)



(28)



(25.7)



Total securities


542



642



700




(100)



(15.6)



(158)



(22.6)



Loans:

























SBA loans



636



643



586




(7)



(1.1)



50



8.5



SBA 504 loans



419



433



411




(14)



(3.2)



8



1.9



Commercial loans



4,926



4,738



4,387




188



4.0



539



12.3



Residential mortgage loans


2,327



2,052



1,861




275



13.4



466



25.0



Consumer loans



589



544



480




45



8.3



109



22.7



Total loans



8,897



8,410



7,725




487



5.8



1,172



15.2



Total interest income



9,491



9,102



8,474




389



4.3



1,017



12.0



INTEREST EXPENSE
























Interest-bearing demand deposits


98



109



90




(11)



(10.1)



8



8.9



Savings deposits



216



188



183




28



14.9



33



18.0



Time deposits



725



693



510




32



4.6



215



42.2



Borrowed funds and subordinated debentures



820



807



820




13



1.6



-



-



Total interest expense



1,859



1,797



1,603




62



3.5



256



16.0



Net interest income 



7,632



7,305



6,871




327



4.5



761



11.1



Provision for loan losses



550



550



600




-



-



(50)



(8.3)



Net interest income after provision for loan losses



7,082



6,755



6,271




327



4.8



811



12.9



NONINTEREST INCOME
























Branch fee income


388



342



398




46



13.5



(10)



(2.5)



Service and loan fee income


292



285



351




7



2.5



(59)



(16.8)



Gain on sale of SBA loans held for sale, net


295



255



280




40



15.7



15



5.4



Gain on sale of mortgage loans, net


263



188



314




75



39.9



(51)



(16.2)



BOLI income


400



96



100




304



316.7



300



300.0



Net security gains 


-



268



34




(268)



(100.0)



(34)



(100.0)



Other income



215



206



173




9



4.4



42



24.3



Total noninterest income



1,853



1,640



1,650




213



13.0



203



12.3



NONINTEREST EXPENSE
























Compensation and benefits


3,214



3,122



2,984




92



2.9



230



7.7



Occupancy



604



619



598




(15)



(2.4)



6



1.0



Processing and communications


667



597



598




70



11.7



69



11.5



Furniture and equipment


377



379



374




(2)



(0.5)



3



0.8



Professional services


159



247



210




(88)



(35.6)



(51)



(24.3)



Loan costs



225



174



188




51



29.3



37



19.7



OREO expenses



71



95



174




(24)



(25.3)



(103)



(59.2)



Deposit insurance



166



171



165




(5)



(2.9)



1



0.6



Advertising



291



287



218




4



1.4



73



33.5



Other expenses



467



453



426




14



3.1



41



9.6



Total noninterest expense



6,241



6,144



5,935




97



1.6



306



5.2



Income before provision for income taxes


2,694



2,251



1,986




443



19.7



708



35.6



Provision for income taxes



808



723



684




85



11.8



124



18.1



Net income 



1,886



1,528



1,302




358



23.4



584



44.9



Preferred stock dividends and discount accretion



-



-



119




-



-



(119)



(100.0)



Income available to common shareholders


$

1,886


$

1,528


$

1,183



$

358



23.4

%

$

703



59.4

%



























Effective tax rate



30.0

%


32.1

%


34.4

%








































Net income per common share - Basic (1)

$

0.24


$

0.20


$

0.16
















Net income per common share - Diluted (1)

$

0.24


$

0.20


$

0.15









































Weighted average common shares outstanding - Basic


7,847



7,605



7,545
















Weighted average common shares outstanding - Diluted



7,946



7,690



7,822









































(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.


























 

































UNITY BANCORP, INC.



YTD CONSOLIDATED STATEMENTS OF INCOME



September 30, 2014





























 For the nine months ended September 30,  



Current YTD vs. Prior YTD



(In thousands, except percentages and per share amounts)


2014


2013



$


%



INTEREST INCOME
















Federal funds sold and interest-bearing deposits


$

31


$

31



$

-



-

%


Federal Home Loan Bank stock



127



118




9



7.6



Securities:
















Taxable



1,740



1,858




(118)



(6.4)



Tax-exempt



275



354




(79)



(22.3)



Total securities



2,015



2,212




(197)



(8.9)



Loans:
















SBA loans



1,863



2,141




(278)



(13.0)



SBA 504 loans



1,251



1,503




(252)



(16.8)



Commercial loans



14,264



12,638




1,626



12.9



Residential mortgage loans



6,438



5,060




1,378



27.2



Consumer loans



1,628



1,485




143



9.6



Total loans



25,444



22,827




2,617



11.5



Total interest income



27,617



25,188




2,429



9.6



INTEREST EXPENSE
















Interest-bearing demand deposits



318



281




37



13.2



Savings deposits



586



524




62



11.8



Time deposits



2,062



1,593




469



29.4



Borrowed funds and subordinated debentures



2,426



2,428




(2)



(0.1)



Total interest expense



5,392



4,826




566



11.7



Net interest income 



22,225



20,362




1,863



9.1



Provision for loan losses



1,700



1,550




150



9.7



Net interest income after provision for loan losses



20,525



18,812




1,713



9.1



NONINTEREST INCOME
















Branch fee income



1,106



1,093




13



1.2



Service and loan fee income



872



975




(103)



(10.6)



Gain on sale of SBA loans held for sale, net



633



607




26



4.3



Gain on sale of mortgage loans, net



816



1,339




(523)



(39.1)



BOLI income



593



246




347



141.1



Net security gains 



378



367




11



3.0



Other income



621



505




116



23.0



Total noninterest income



5,019



5,132




(113)



(2.2)



NONINTEREST EXPENSE
















Compensation and benefits



9,553



9,325




228



2.4



Occupancy



1,882



1,918




(36)



(1.9)



Processing and communications



1,847



1,720




127



7.4



Furniture and equipment



1,112



1,110




2



0.2



Professional services



617



634




(17)



(2.7)



Loan costs



569



594




(25)



(4.2)



OREO expenses



414



364




50



13.7



Deposit insurance



515



493




22



4.5



Advertising



729



519




210



40.5



Other expenses



1,406



1,457




(51)



(3.5)



Total noninterest expense



18,644



18,134




510



2.8



Income before provision for income taxes



6,900



5,810




1,090



18.8



Provision for income taxes



2,193



1,962




231



11.8



Net income 



4,707



3,848




859



22.3



Preferred stock dividends and discount accretion



-



988




(988)



(100.0)



Income available to common shareholders


$

4,707


$

2,860



$

1,847



64.6

%


















Effective tax rate



31.8

%

33.8

%

























Net income per common share - Basic (1)


$

0.61


$

0.38










Net income per common share - Diluted (1)


$

0.61


$

0.36


























Weighted average common shares outstanding - Basic


7,680



7,542










Weighted average common shares outstanding - Diluted



7,765



7,867


























(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.

















 

 

























UNITY BANCORP, INC.






QUARTER TO DATE NET INTEREST MARGIN






September 30, 2014







































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)











For the three months ended





September 30, 2014


June 30, 2014





Average Balance


Interest


 Rate/Yield


Average Balance


Interest


 Rate/Yield



ASSETS





















Interest-earning assets:





















Federal funds sold and interest-bearing deposits

$

38,754


$

12



0.12

%

$

47,859


$

10



0.08

%


Federal Home Loan Bank stock



3,948



40



4.02



4,149



40



3.87



Securities:





















Taxable



75,685



461



2.44



85,598



552



2.58



Tax-exempt



13,348



119



3.57



14,608



133



3.64



Total securities (A)



89,033



580



2.61



100,206



685



2.73



Loans:





















SBA loans



53,400



636



4.76



53,965



643



4.77



SBA 504 loans



34,310



419



4.85



34,415



433



5.05



Commercial loans



380,983



4,926



5.13



370,345



4,738



5.13



Residential mortgage loans



201,793



2,327



4.61



185,016



2,052



4.44



Consumer loans  



53,000



589



4.41



47,737



544



4.57



Total loans (B)



723,486



8,897



4.89



691,478



8,410



4.87



Total interest-earning assets


$

855,221


$

9,529



4.43

%

$

843,692


$

9,145



4.34

%























Noninterest-earning assets:





















Cash and due from banks



29,873









24,368









Allowance for loan losses



(12,980)









(13,037)









Other assets



44,656









45,410









Total noninterest-earning assets



61,549









56,741









Total assets


$

916,770








$

900,433






























LIABILITIES AND SHAREHOLDERS' EQUITY





















Interest-bearing liabilities:





















Interest-bearing demand deposits


$

116,646


$

98



0.33

%

$

128,351


$

109



0.34

%


Savings deposits



271,356



216



0.32



261,419



188



0.29



Time deposits



221,584



725



1.30



213,122



693



1.30



Total interest-bearing deposits



609,586



1,039



0.68



602,892



990



0.66



Borrowed funds and subordinated debentures



91,574



820



3.50



91,069



807



3.51



Total interest-bearing liabilities


$

701,160


$

1,859



1.05

%

$

693,961


$

1,797



1.03

%























Noninterest-bearing liabilities:





















Noninterest-bearing demand deposits



148,724









143,720









Other liabilities



3,921









3,332









Total noninterest-bearing liabilities



152,645









147,052









Total shareholders' equity



62,965









59,420









Total liabilities and shareholders' equity


$

916,770








$

900,433






























Net interest spread





$

7,670



3.38

%




$

7,348



3.31

%


Tax-equivalent basis adjustment






(38)









(43)






Net interest income





$

7,632








$

7,305






Net interest margin









3.56

%








3.49

%























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense,

assuming a federal tax rate of 34 percent and applicable state rates.
















(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.























 

 

























UNITY BANCORP, INC.






QUARTER TO DATE NET INTEREST MARGIN






September 30, 2014







































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)












For the three months ended





September 30, 2014


September 30, 2013





Average
Balance


Interest


 Rate/Yield


Average
Balance


Interest


 Rate/Yield



ASSETS





















Interest-earning assets:





















Federal funds sold and interest-bearing deposits

$

38,754


$

12



0.12

%

$

25,841


$

9



0.14

%


Federal Home Loan Bank stock



3,948



40



4.02



4,022



40



3.95



Securities:





















Taxable



75,685



461



2.44



87,694



591



2.70



Tax-exempt



13,348



119



3.57



18,474



162



3.51



Total securities (A)



89,033



580



2.61



106,168



753



2.84



Loans:





















SBA loans



53,400



636



4.76



59,755



586



3.92



SBA 504 loans



34,310



419



4.85



37,971



411



4.29



Commercial loans



380,983



4,926



5.13



335,404



4,387



5.19



Residential mortgage loans



201,793



2,327



4.61



163,805



1,861



4.54



Consumer loans  



53,000



589



4.41



45,709



480



4.17



Total loans (B)



723,486



8,897



4.89



642,644



7,725



4.78



Total interest-earning assets


$

855,221


$

9,529



4.43

%

$

778,675


$

8,527



4.36

%























Noninterest-earning assets:





















Cash and due from banks



29,873









24,367









Allowance for loan losses



(12,980)









(14,310)









Other assets



44,656









44,184









Total noninterest-earning assets



61,549









54,241









Total assets


$

916,770








$

832,916






























LIABILITIES AND SHAREHOLDERS' EQUITY





















Interest-bearing liabilities:





















Interest-bearing demand deposits


$

116,646


$

98



0.33

%

$

115,085


$

90



0.31

%


Savings deposits



271,356



216



0.32



277,501



183



0.26



Time deposits



221,584



725



1.30



150,533



510



1.34



Total interest-bearing deposits



609,586



1,039



0.68



543,119



783



0.57



Borrowed funds and subordinated debentures



91,574



820



3.50



92,025



820



3.49



Total interest-bearing liabilities


$

701,160


$

1,859



1.05

%

$

635,144


$

1,603



0.99

%























Noninterest-bearing liabilities:





















Noninterest-bearing demand deposits



148,724









137,711









Other liabilities



3,921









2,918









Total noninterest-bearing liabilities



152,645









140,629









Total shareholders' equity



62,965









57,143









Total liabilities and shareholders' equity


$

916,770








$

832,916






























Net interest spread





$

7,670



3.38

%




$

6,924



3.37

%


Tax-equivalent basis adjustment






(38)









(53)






Net interest income





$

7,632








$

6,871






Net interest margin









3.56

%








3.53

%























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense,

assuming a federal tax rate of 34 percent and applicable state rates.















(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
























 
























UNITY BANCORP, INC.





YEAR TO DATE NET INTEREST MARGIN





September 30, 2014













































(Dollar amounts in thousands, interest amounts and interest rates/yields on a fully tax-equivalent basis)








For the nine months ended





September 30, 2014


September 30, 2013





Average
Balance


Interest


 Rate/Yield


Average
Balance


Interest


 Rate/Yield



ASSETS





















Interest-earning assets:





















Federal funds sold and interest-bearing deposits

$

42,869


$

31



0.10

%

$

37,760


$

31



0.11

%


Federal Home Loan Bank stock



4,028



127



4.22



4,006



118



3.94



Securities:





















Taxable



84,634



1,740



2.74



94,431



1,858



2.62



Tax-exempt



14,920



407



3.64



19,130



525



3.66



Total securities (A)



99,554



2,147



2.87



113,561



2,383



2.80



Loans:





















SBA loans



54,047



1,863



4.60



62,695



2,141



4.55



SBA 504 loans



33,491



1,251



4.99



39,493



1,503



5.09



Commercial loans



371,951



14,264



5.13



318,554



12,638



5.30



Residential mortgage loans



189,365



6,438



4.53



147,944



5,060



4.56



Consumer loans  



48,918



1,628



4.45



45,703



1,485



4.34



Total loans (B)



697,772



25,444



4.87



614,389



22,827



4.96



Total interest-earning assets


$

844,223


$

27,749



4.39

%

$

769,716


$

25,359



4.40

%























Noninterest-earning assets:





















Cash and due from banks



25,900









22,340









Allowance for loan losses



(13,141)









(14,682)









Other assets



44,559









41,198









Total noninterest-earning assets



57,318









48,856









Total assets


$

901,541








$

818,572






























LIABILITIES AND SHAREHOLDERS' EQUITY





















Interest-bearing liabilities:





















Interest-bearing demand deposits


$

125,341


$

318



0.34

%

$

116,709


$

281



0.32

%


Savings deposits



266,384



586



0.29



280,973



524



0.25



Time deposits



213,339



2,062



1.29



132,607



1,593



1.61



Total interest-bearing deposits



605,064



2,966



0.65



530,289



2,398



0.61



Borrowed funds and subordinated debentures



91,304



2,426



3.50



91,387



2,428



3.50



Total interest-bearing liabilities


$

696,368


$

5,392



1.02

%

$

621,676


$

4,826



1.03

%























Noninterest-bearing liabilities:





















Noninterest-bearing demand deposits



141,598









124,539









Other liabilities



3,477









3,237









Total noninterest-bearing liabilities



145,075









127,776









Total shareholders' equity



60,098









69,120









Total liabilities and shareholders' equity


$

901,541








$

818,572






























Net interest spread





$

22,357



3.37

%




$

20,533



3.37

%


Tax-equivalent basis adjustment






(132)









(171)






Net interest income





$

22,225








$

20,362






Net interest margin









3.54

%








3.57

%























(A) Yields related to securities exempt from federal and state income taxes are stated on a fully tax-equivalent basis.  They are reduced by the nondeductible portion of interest expense,

assuming a federal tax rate of 34 percent and applicable state rates.















(B) The loan averages are stated net of unearned income, and the averages include loans on which the accrual of interest has been discontinued.
























 





















UNITY BANCORP, INC.





QUARTERLY ALLOWANCE FOR LOAN LOSSES AND LOAN QUALITY SCHEDULES 





September 30, 2014




































Amounts in thousands, except percentages 


September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013


ALLOWANCE FOR LOAN LOSSES:

















Balance, beginning of period


$

12,858


$

12,807


$

13,141


$

13,550


$

14,309


Provision for loan losses charged to expense



550



550



600



800



600





13,408



13,357



13,741



14,350



14,909


Less: Chargeoffs

















SBA loans



232



199



53



128



211


SBA 504 loans



-



-



92



203



590


Commercial loans



72



134



454



564



253


Residential mortgage loans



201



5



172



125



125


Consumer loans



211



203



179



300



229


Total chargeoffs



716



541



950



1,320



1,408


Add: Recoveries

















SBA loans



111



10



7



93



12


SBA 504 loans



-



-



-



3



-


Commercial loans



95



31



9



14



24


Residential mortgage loans



20



-



-



-



13


Consumer loans



-



1



-



1



-


Total recoveries



226



42



16



111



49


Net chargeoffs



490



499



934



1,209



1,359


Balance, end of period


$

12,918


$

12,858


$

12,807


$

13,141


$

13,550



















LOAN QUALITY INFORMATION:

















Nonperforming loans (1)


$

11,212


$

11,929


$

12,046


$

15,283


$

16,654


Other real estate owned ("OREO")



1,658



1,115



2,467



633



1,249


Nonperforming assets



12,870



13,044



14,513



15,916



17,903


Less:  Amount guaranteed by SBA



200



2,305



1,320



540



592


Net nonperforming assets


$

12,670


$

10,739


$

13,193


$

15,376


$

17,311



















 Loans 90 days past due & still accruing  

$

-


$

-


$

5


$

19


$

861



















Performing Troubled Debt Restructurings (TDRs)

$

4,194


$

6,965


$

7,363


$

7,452


$

7,705


(1) Nonperforming TDRs included in nonperforming loans



3,473



741



448



467



1,765


Total TDRs


$

7,667


$

7,706


$

7,811


$

7,919


$

9,470



















Allowance for loan losses to:

















Total loans at quarter end



1.74

%


1.81

%


1.87

%


1.94

%


2.05

%

Nonperforming loans (1)



115.22



107.79



106.32



85.98



81.36


Nonperforming assets



100.37



98.57



88.25



82.56



75.69


Net nonperforming assets



101.96



119.73



97.07



85.46



78.27



















QTD net chargeoffs (annualized) to QTD average loans:
















SBA loans



0.90

%


1.40

%


0.34

%


0.25

%


1.32

%

SBA 504 loans



-



-



1.18



2.39



6.16


Commercial loans



(0.02)



0.11



0.50



0.61



0.27


Residential mortgage loans



0.36



0.01



0.39



0.28



0.27


Consumer loans



1.58



1.70



1.58



2.60



1.99


Total loans



0.27

%


0.29

%


0.56

%


0.72

%


0.84

%


















Nonperforming loans to total loans



1.51

%


1.68

%


1.76

%


2.25

%


2.52

%

Nonperforming loans and TDRs to total loans


2.07



2.67



2.84



3.35



3.69


Nonperforming assets to total loans and OREO


1.73



1.84



2.11



2.34



2.70


Nonperforming assets to total assets



1.33



1.40



1.51



1.73



2.04



















 





















UNITY BANCORP, INC.





QUARTERLY FINANCIAL DATA 





September 30, 2014




































(In thousands, except percentages and per share amounts)


September 30,
2014


June 30,
2014


March 31,
2014


December 31,
2013


September 30,
2013


SUMMARY OF INCOME:

















Total interest income


$

9,491


$

9,102


$

9,023


$

8,766


$

8,474


Total interest expense



1,859



1,797



1,736



1,703



1,603


Net interest income



7,632



7,305



7,287



7,063



6,871


Provision for loan losses



550



550



600



800



600


Net interest income after provision for loan losses


7,082



6,755



6,687



6,263



6,271


Total noninterest income



1,853



1,640



1,526



1,471



1,650


Total noninterest expense



6,241



6,144



6,258



5,862



5,935


Income before provision for income taxes



2,694



2,251



1,955



1,872



1,986


Provision for income taxes



808



723



662



606



684


Net income 



1,886



1,528



1,293



1,266



1,302


Preferred stock dividends and discount accretion




-



-



-



-



119


Income available to common shareholders


$

1,886


$

1,528


$

1,293


$

1,266


$

1,183



















Net income per common share - Basic (1)

$

0.24


$

0.20


$

0.17


$

0.17


$

0.16


Net income per common share - Diluted (1)

$

0.24


$

0.20


$

0.17


$

0.17


$

0.15



















COMMON SHARE DATA:

















Market price per share


$

9.63


$

9.28


$

7.95


$

7.66


$

7.46


Dividends paid


$

0.03


$

0.02


$

0.02


$

0.01


$

0.01


Book value per common share


$

8.17


$

7.95


$

7.74


$

7.55


$

7.41


Weighted average common shares outstanding - Basic


7,847



7,605



7,586



7,560



7,545


Weighted average common shares outstanding - Diluted


7,946



7,690



7,654



7,618



7,822


Issued and outstanding common shares


8,370



7,607



7,602



7,577



7,546



















OPERATING RATIOS (Annualized):

















Return on average assets



0.82

%


0.68

%


0.59

%


0.57

%


0.62

%

Return on average equity (2)



11.89



10.31



9.06



8.87



8.25


Efficiency ratio



65.80



70.81



71.91



68.87



69.93



















BALANCE SHEET DATA:

















Total assets


$

969,593


$

932,414


$

961,168


$

921,118


$

876,101


Total deposits



781,920



728,083



767,624



738,698



727,112


Total loans



744,366



708,889



683,951



678,701



660,617


Total securities



86,879



90,470



109,459



107,514



106,906


Total shareholders' equity



68,384



60,477



58,810



57,173



55,939


Allowance for loan losses



(12,918)



(12,858)



(12,807)



(13,141)



(13,550)



















TAX EQUIVALENT YIELDS AND RATES:
















Interest-earning assets



4.43

%


4.34

%


4.39

%


4.25

%


4.36

%

Interest-bearing liabilities



1.05



1.03



1.01



0.99



0.99


Net interest spread



3.38



3.31



3.38



3.26



3.37


Net interest margin



3.56



3.49



3.57



3.42



3.53



















CREDIT QUALITY:

















Nonperforming assets



12,870



13,044



14,513



15,916



17,903


QTD net chargeoffs (annualized) to QTD average loans


0.27

%


0.29

%


0.56

%


0.72

%


0.84

%

Allowance for loan losses to total loans



1.74



1.81



1.87



1.94



2.05


Nonperforming assets to total loans and OREO


1.73



1.84



2.11



2.34



2.70


Nonperforming assets to total assets



1.33



1.40



1.51



1.73



2.04



















CAPITAL RATIOS AND OTHER:

















Total equity to total assets



7.05

%


6.49

%


6.12

%


6.21

%


6.38

%

Leverage ratio



8.96



8.24



8.19



8.08



8.33


Tier 1 risk-based capital ratio



11.58



10.86



10.77



10.74



10.81


Total risk-based capital ratio



12.84



12.12



12.03



11.99



12.07


Number of banking offices



15



15



15



15



15


Number of ATMs



16



16



16



16



16


Number of employees



163



171



162



163



160



















(1)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by weighted average shares outstanding.

(2)  Defined as net income adjusted for dividends accrued and accretion of discount on perpetual preferred stock divided by average shareholders' equity (excluding preferred stock).


















To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/unity-bancorp-reports-594-increase-in-quarterly-earnings-and-646-increase-in-year-to-date-earnings-513334673.html

SOURCE Unity Bancorp, Inc.

© 2024 Canjex Publishing Ltd. All rights reserved.