- Net income of $22.4 million for the third quarter of 2011
- Diluted earnings per common share were $0.21 for the third quarter
and $0.57 year-to-date
- Allowance for credit losses represents 3.01% of total non-covered
loans & leases
- Non-performing loans decreased to $65.2 million. This is down from
$157.0 million at December 31, 2010, and now represent 2.06% of total
non-covered loans and leases
- Non-interest bearing deposits totaled $1.98 billion (43% of total
deposits) at September 30, 2011, an increase of $275.6 million from
$1.70 billion at December 31, 2010
- Repurchased 1.5 million shares of common stock at an average price
of $7.83 during the third quarter of 2011

Company Website:
http://www.cbbank.com
ONTARIO, Calif. -- (Business Wire)
CVB Financial Corp. (NASDAQ:CVBF) and its subsidiary, Citizens Business
Bank (“the Company”), announced its second consecutive quarter of record
earnings.
CVB Financial Corp. reported net income of $22.4 million for the third
quarter of 2011. This represents the highest earnings in company history
for a fiscal quarter. Earnings increased $4.5 million, or 24.86%, when
compared with net income of $17.9 million for the third quarter of 2010.
Diluted earnings per share were $0.21 for the third quarter of 2011.
This was up $0.04, or 23.53%, from diluted earnings per share of $0.17
for the same period last year.
Third quarter 2011 operating results included $4.0 million in interest
income from accelerated accretion on loans from our FDIC assisted
acquisition of San Joaquin Bank (SJB), a $844,000 reduction in other
operating income from the decrease in the FDIC loss sharing asset, and a
$1.65 million reduction in the provision for unfunded commitments.
Chris Myers, President and CEO, commented, “We are extremely proud of
our strong financial results for the quarter. We have made significant
progress in reducing our non-performing assets from $162.3 million at
December 31, 2010 to $81.2 million at September 30, 2011. In addition,
our non-interest bearing deposits continued to grow and now represent
over 43% of total deposits.”
Net income for the third quarter of 2011 produced an annualized return
on beginning equity of 12.99%, an annualized return on average equity of
12.81% and an annualized return on average assets of 1.37%. The
efficiency ratio, excluding the provision for credit losses, was 48.68%
for the quarter. Operating expenses as a percentage of average assets
were 2.01%.
Net income for the nine months ending September 30, 2011 was $60.0
million. This represents an increase of $6.9 million, or 13.12%, when
compared with net income of $53.1 million for the same period of 2010.
Diluted earnings per share for the nine months ending September 30, 2011
were $0.57, an increase of $0.07, or 14.00%, over diluted earnings per
share of $0.50 for the same period last year. Operating results for the
first nine months of 2011 include a provision for credit losses of $7.1
million. Net income for the nine months ending September 30, 2011
produced a return on beginning equity of 12.46%, a return on average
equity of 11.97% and a return on average assets of 1.24%.
Interest income and fees on loans for the third quarter of 2011 totaled
$52.8 million, which includes $4.0 million of discount accretion from
accelerated principal reductions on covered loans acquired from SJB.
This represents a decrease of $5.4 million, or 9.24%, when compared to
interest income and fees on loans of $58.2 million for the same period
last year. Excluding the discount accretion, interest income and fees on
loans would have been $48.8 million for the third quarter of 2011.
In addition to the yield adjustment to interest income of $4.0 million
for the third quarter of 2011, we calculated a net decrease of $844,000
in the FDIC loss sharing asset as a result of lower estimated losses
than projected. The decrease is included in other operating income. In
the quarter ended September 30, 2011, we received $14.7 million from the
FDIC from previously submitted loss claims.
Net Interest Income and Net Interest Margin
Net interest income, before the provision for credit losses, totaled
$60.0 million for the three months ending September 30, 2011. Net
interest income for the third quarter of 2011 decreased $2.6 million, or
4.21%, compared to the same period in 2010.
Excluding the impact of the yield adjustment on covered loans, net
interest margin (tax equivalent) increased from 3.73% for the third
quarter of 2010 to 3.81% for the third quarter of 2011. Total average
earning asset yields decreased from 4.97% for the third quarter of 2010
to 4.67% for the third quarter of 2011. Total cost of funds decreased
from 0.91% for the third quarter of 2010 to 0.59% for the third quarter
of 2011.
Assets
The Company reported total assets of $6.53 billion at September 30,
2011. This represents an increase of $93.2 million, or 1.45%, from total
assets of $6.44 billion at December 31, 2010. Earning assets (excluding
the allowance for loan and lease losses) totaling $6.17 billion
increased $146.9 million, or 2.44%, when compared with earning assets of
$6.02 billion at December 31, 2010.
Investment Securities
Investment securities totaled $2.17 billion at September 30, 2011. This
is up from $1.79 billion at December 31, 2010. As of September 30, 2011,
we calculated a pretax unrealized gain of $67.6 million of which $32.9
million is attributed to our municipal securities portfolio. We have no
preferred stock or trust preferred securities in our portfolio.
Virtually all of our mortgage-backed securities (“MBS”) are issued by
Freddie Mac or Fannie Mae, which have the implied guarantee of the U.S.
Government. We have one private-label mortgage-backed security that is
impaired. This Alt-A bond, with a book value of $2.6 million as of
September 30, 2011, has had $1.8 million in net impairment losses to
date since it was purchased in early 2008. A $427,000 impairment was
recorded in the third quarter of 2011.
Our municipal securities, totaling $641.4 million, are diversified among
604 individual issues and located in 30 states with 6.3% located within
the state of California. Our largest holdings are in New Jersey 14.3%,
Illinois 12.5% and Michigan 12.3%. All municipal bond securities are
performing.
We continue to reinvest our cash flows from the investment portfolio.
During the third quarter we purchased $279.6 million in MBS with an
average yield of 1.99% and $839,000 in municipal securities with an
average tax-equivalent yield of 5.66%. MBS purchased in the third
quarter have an average duration of about 3.0 years as our purchasing
strategy is to minimize extension risk as interest rates rise.
Loans
Total loans and leases of $3.46 billion at September 30, 2011 decreased
by $290.0 million, or 7.73%, from $3.75 billion at December 31, 2010. We
attribute a significant portion of the decrease to the following:
-
$45.3 million in note sales related to our former largest borrower.
-
$87.9 million from working down problem assets acquired from SJB.
-
$45.7 million decline in non-covered construction loans.
-
$27.8 million decline in purchased mortgage pools.
The non-covered construction loans and purchased mortgage pools are
considered non-core lending niches. Our core lending strategy is focused
on commercial & industrial business lending, dairy and livestock
lending, agribusiness lending and commercial real estate loans.
Deposits & Customer Repurchase Agreements
Deposits of $4.59 billion and customer repurchase agreements of $485.3
million totaled $5.07 billion at September 30, 2011. This represents an
increase of $13.4 million, or 0.26%, when compared with total deposits
and customer repurchase agreements of $5.06 billion at December 31, 2010.
Non-interest bearing deposits were $1.98 billion at September 30, 2011,
an increase of $275.6 million or 16.20% from $1.70 billion at December
31, 2010. At September 30, 2011, non-interest bearing deposits were
43.08% of total deposits, up from 37.65% at December 31, 2010.
Our cost of total deposits was 0.17% for the three months ending
September 30, 2011, compared to our cost of total deposits of 0.37% for
the same period last year. Our cost of total deposits including customer
repurchase agreements was 0.19% for the three months ending September
30, 2011 compared to 0.41% for the same period last year.
Borrowings
At September 30, 2011, we had $548.6 million in borrowings, compared to
borrowings of $553.4 million at December 31, 2010 and $553.3 million at
September 30, 2010. The $4.8 million decrease from December 31, 2010 was
primarily due to the redemption of $5.0 million in subordinated debt.
Asset Quality
We have separated the discussion of asset quality into two sections:
non-covered loans and covered loans. The non-covered loans represent the
legacy Citizens Business Bank loans and exclude all loans acquired in
the 2009 SJB acquisition. The SJB loans were marked to fair value at the
acquisition date and are “covered” loans as defined in the loss sharing
agreement with the FDIC.
Citizens Business Bank Asset Quality (Non-covered loans)
The allowance for credit losses decreased from $105.2 million as of
December 31, 2010 to $95.5 million as of September 30, 2011. The
decrease was due to net loan charge-offs of $16.8 million, offset by a
$7.1 million provision for credit losses during the first nine months of
2011. The allowance for credit losses was 3.01% and 3.12% of total
non-covered loans and leases outstanding as of September 30, 2011 and
December 31, 2010, respectively.
There was zero provision for credit losses for the third quarter of 2011.
We had $65.2 million in non-performing loans at September 30, 2011, or
2.06% of total non-covered loans. This compares to non-performing loans
of $157.0 million at December 31, 2010. The non-performing loans for the
third quarter are summarized as follows: $1.0 million in residential
construction, $13.8 million in commercial construction, $18.8 million in
residential mortgages, $25.4 million in commercial real estate, $3.3
million in commercial and industrial, $2.6 million in dairy loans, and
$300,000 in all other loans.
At September 30, 2011, we had $16.0 million in Other Real Estate Owned
(“OREO”), an increase of $10.7 million from OREO of $5.3 million at
December 31, 2010. At December 31, 2010, we had three OREO properties.
During the first nine months of 2011, we added twelve properties for a
total of $13.9 million to OREO. We sold three properties with an OREO
value of $2.8 million for cash proceeds of $2.8 million. We also
recorded $0.4 million in write-downs of OREO properties due to appraisal
revaluations. We now have twelve OREO properties valued at $16.0 million.
At September 30, 2011, we had loans delinquent 30 to 89 days of $2.0
million. This compares to delinquent loans of $3.9 million at June 2011,
$3.6 million at March 31, 2011, and $9.1 million at December 31, 2010.
As a percentage of total loans, delinquencies, excluding non-accruals,
were 0.06% at September 30, 2011, 0.12% at June 30, 2011, 0.11% at March
31, 2011, and 0.27% at December 31, 2010. All loans delinquent 90 days
or more were categorized as non-performing.
At September 30, 2011, we had $32.2 million in performing troubled debt
restructured loans (“TDRs”), an increase of $18.9 million from
performing TDRs of $13.3 million at December 31, 2010. In terms of
number of loans, we had five performing TDRs at December 31, 2010
compared to thirteen performing TDRs at September 30, 2011. $17.1
million of the $18.9 million increase in performing TDRs is due to two
commercial real estate loans that emerged out of bankruptcy court and
are now paying in accordance with the terms approved by the court.
In total, non-performing assets, defined as non-covered non-accrual
loans plus OREO, have decreased substantially and were $81.2 million at
September 30, 2011, $88.8 million at June 30, 2011, $114.4 million at
March 31, 2011 and $162.3 million at December 31, 2010.
We have made substantial progress in reducing our classified loans. At
September 30, 2011, classified loans were $357.2 million, $445.3 million
at June, 30, 2011, $588.7 million at March 31, 2011 and $654.1 million
at December 31, 2010.
San Joaquin Bank Asset Quality (Covered loans)
At September 30, 2011 we had $354.6 million in gross loans from SJB with
a carrying value of $286.1 million, compared to $488.8 million of gross
loans at December 31, 2010 and $374.0 million in carrying value. Of the
gross loans, we have $85.1 million in loans 90 days or more past due as
of September 30, 2011, or 24.01%, compared to $133.1 million in loans 90
days or more past due at December 31, 2010. We have 20 properties in
OREO totaling $14.2 million compared to 17 properties totaling $11.3
million at December 31, 2010.
CitizensTrust
CitizensTrust has approximately $2.0 billion in assets under
administration, including $1.6 billion in assets under management, as of
September 30, 2011. This compares with $2.1 billion in assets under
administration, including $1.1 billion in assets under management, at
December 31, 2010. The increase in managed assets is primarily due to
the conversion of custodial and non-managed accounts into managed
accounts. Revenues from CitizensTrust were $6.5 million and $6.3 million
for nine months ended September 30, 2011 and 2010, respectively.
CitizensTrust provides trust, investment and brokerage related services,
as well as financial, estate and business succession planning.
Repurchase of Common Stock
In July 2008, our Board of Directors authorized the repurchase of up to
10,000,000 shares of our common stock. During the third quarter of 2011,
we repurchased 1,502,503 shares of common stock at the average price of
$7.83. As of September 30, 2011, we have 7,897,497 shares of our common
stock remaining that are eligible for repurchase.
Conference Call
Management will hold a conference call at 8:30 a.m. Pacific time/11:30
a.m. Eastern time on Thursday, October 20th (tomorrow) to
discuss the Company’s third quarter 2011 financial results.
To listen to the conference call, please dial (877) 317-6789. A taped
replay will be made available approximately one hour after the
conclusion of the call and will remain available through October 29,
2011 at 9:00 a.m. To access the replay, please dial (877) 344-7529,
passcode 10004998.
The conference call will also be simultaneously webcast over the
Internet. Please visit the Company’s website at www.cbbank.com
and click on the CVB Investor tab to access the call from the site.
Access the website 15 minutes prior to the call to download any
necessary audio software. This webcast will be recorded and available
for replay on the Company’s website approximately two hours after the
conclusion of the conference call, and will be available on the website
for twelve months.
Corporate Overview
CVB Financial Corp. is the holding company for Citizens Business Bank, a
financial services company based in Ontario, California. Citizens
Business Bank serves 41 cities with 43 business financial centers and
five commercial banking centers in the Inland Empire, Los Angeles
County, Orange County and the Central Valley areas of California.
Shares of CVB Financial Corp. common stock are listed on the NASDAQ
under the ticker symbol of CVBF. For investor information on CVB
Financial Corp., visit our Citizens Business Bank website at www.cbbank.com
and click on the CVB Investor tab.
Safe Harbor
Certain matters set forth herein (including the exhibits hereto)
constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, including forward-looking
statements relating to the Company's current business plan and
expectations regarding future operating results. These forward-looking
statements are subject to risks and uncertainties that could cause
actual results, performance or achievements to differ materially from
those projected. These risks and uncertainties include, but are not
limited to, local, regional, national and international economic
conditions and events and the impact they may have on us and our
customers; ability to attract deposits and other sources of liquidity;
oversupply of inventory and continued deterioration in values of
California real estate, both residential and commercial; a prolonged
slowdown in construction activity; changes in the financial performance
and/or condition of our borrowers; changes in the level of
non-performing assets and charge-offs; the effect of changes in laws and
regulations (including laws and regulations concerning taxes, banking,
securities, executive compensation and insurance) with which we and our
subsidiaries must comply; changes in estimates of future reserve
requirements based upon the periodic review thereof under relevant
regulatory and accounting requirements; inflation, interest rate,
securities market and monetary fluctuations; political instability; acts
of war or terrorism, or natural disasters, such as earthquakes, or the
effects of pandemic flu; the timely development and acceptance of new
banking products and services and perceived overall value of these
products and services by users; changes in consumer spending, borrowing
and savings habits; technological changes; the ability to increase
market share and control expenses; changes in the competitive
environment among financial and bank holding companies and other
financial service providers; continued volatility in the credit and
equity markets and its effect on the general economy; the effect of
changes in accounting policies and practices, as may be adopted by the
regulatory agencies, as well as the Public Company Accounting Oversight
Board, the Financial Accounting Standards Board and other accounting
standard setters; changes in our organization, management, compensation
and benefit plans; the costs and effects of legal and regulatory
developments including the resolution of legal proceedings or regulatory
or other governmental inquiries and the results of regulatory
examinations or reviews; our success at managing the risks involved in
the foregoing items and other factors set forth in the Company's public
reports including its Annual Report on Form 10-K for the year ended
December 31, 2010, and particularly the discussion of risk factors
within that document. The Company does not undertake, and specifically
disclaims any obligation to update any forward-looking statements to
reflect occurrences or unanticipated events or circumstances after the
date of such statements except as required by law.
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| CONSOLIDATED BALANCE SHEET |
| (unaudited) |
|
dollars in thousands
|
|
| |
|
| | |
|
| | |
|
| | |
| | | | | | | | | | | | |
|
| | | | September 30, | | | | December 31, |
| | | | 2011 | | | 2010 | | | | 2010 |
| Assets: | | | | | | | | | | | | |
|
Cash and due from banks
| | | $ |
33,493
| | | | $ |
105,619
| | | | $ |
67,279
| |
|
Interest-bearing balances due from Federal Reserve Bank
| | | |
409,449
| | | | |
90,301
| | | | |
286,769
| |
|
Interest-bearing balances due from depository institutions
| | | |
-
|
| | | |
50,160
|
| | | |
50,227
|
|
|
Total cash and cash equivalents
| | | |
442,942
| | | | |
246,080
| | | | |
404,275
| |
| | | | | | | | | | | | |
|
|
Interest-bearing balances due from depository institutions
| | | |
50,190
| | | | |
50,190
| | | | |
50,190
| |
|
Investment securities available-for-sale
| | | |
2,167,159
| | | | |
1,912,268
| | | | |
1,791,558
| |
|
Investment securities held-to-maturity
| | | |
2,574
| | | | |
3,161
| | | | |
3,143
| |
|
Investment in stock of Federal Home Loan Bank (FHLB)
| | | |
76,207
| | | | |
90,350
| | | | |
86,744
| |
| | | | | | | | | | | | |
|
|
Non-covered loans held-for-sale
| | | |
4,239
| | | | |
3,154
| | | | |
2,954
| |
|
Covered loans held-for-sale
| | | |
5,726
| | | | |
-
| | | | |
-
| |
|
Non-covered loans and lease finance receivables
| | | |
3,170,365
| | | | |
3,418,980
| | | | |
3,373,728
| |
|
Less allowance for credit losses
| | |
|
(95,528
|
)
| | |
|
(105,289
|
)
| | |
|
(105,259
|
)
|
|
Net loans and lease finance receivables
| | |
| 3,074,837 |
| | |
| 3,313,691 |
| | |
| 3,268,469 |
|
| | | | | | | | | | | | |
|
|
Covered loans and lease finance receivables, net
| | | |
280,337
| | | | |
403,822
| | | | |
374,012
| |
|
Premises and equipment, net
| | | |
36,725
| | | | |
41,936
| | | | |
40,921
| |
|
Intangibles
| | | |
6,399
| | | | |
9,937
| | | | |
9,029
| |
|
Goodwill
| | | |
55,097
| | | | |
55,097
| | | | |
55,097
| |
|
Cash value of life insurance
| | | |
115,494
| | | | |
112,173
| | | | |
112,901
| |
|
FDIC loss sharing asset
| | | |
56,452
| | | | |
108,305
| | | | |
101,461
| |
|
Other assets
| | |
|
155,529
|
| | |
|
133,707
|
| | |
|
135,937
|
|
| TOTAL ASSETS | | | $ | 6,529,907 |
| | | $ | 6,483,871 |
| | | $ | 6,436,691 |
|
| | | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | | |
| Deposits: | | | | | | | | | | | | |
|
Demand deposits (noninterest-bearing)
| | | $ |
1,977,137
| | | | $ |
1,699,096
| | | | $ |
1,701,523
| |
|
Investment checking
| | | |
330,580
| | | | |
356,068
| | | | |
384,674
| |
|
Savings and money market demand
| | | |
1,436,528
| | | | |
1,276,464
| | | | |
1,342,758
| |
|
Time deposits
| | |
|
844,899
|
| | |
|
1,190,836
|
| | |
|
1,089,873
|
|
|
Total Deposits
| | | | 4,589,144 | | | | | 4,522,464 | | | | | 4,518,828 | |
| | | | | | | | | | | | |
|
|
Demand Note to U.S. Treasury
| | | |
1,930
| | | | |
3,752
| | | | |
1,917
| |
|
Customer repurchase agreements
| | | |
485,273
| | | | |
557,573
| | | | |
542,188
| |
|
Borrowings
| | | |
548,594
| | | | |
553,322
| | | | |
553,390
| |
|
Junior subordinated debentures
| | | |
115,055
| | | | |
115,055
| | | | |
115,055
| |
|
Other liabilities
| | |
|
90,036
|
| | |
|
66,947
|
| | |
|
61,458
|
|
|
Total Liabilities
| | | | 5,830,032 | | | | | 5,819,113 | | | | | 5,792,836 | |
| Stockholders' equity: | | | | | | | | | | | | |
|
Stockholders' equity
| | | |
660,639
| | | | |
636,325
| | | | |
637,670
| |
|
Accumulated other comprehensive income, net of tax
| | |
|
39,236
|
| | |
|
28,433
|
| | |
|
6,185
|
|
|
Total stockholders' equity
| | |
| 699,875 |
| | |
| 664,758 |
| | |
| 643,855 |
|
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | | | $ | 6,529,907 |
| | | $ | 6,483,871 |
| | | $ | 6,436,691 |
|
| | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| CONSOLIDATED AVERAGE BALANCE SHEET |
| (unaudited) |
|
dollars in thousands
|
|
| |
|
| | |
|
| | |
|
| | | |
| | |
| | | | | | | | | | | | | | | | |
|
| | | | Three months ended September 30, | | | | Nine months ended September 30, |
| | | | 2011 | | | 2010 |
| | |
| 2011 | |
| 2010 |
| Assets: | | | | | | | | | | | | | | | | |
|
Cash and due from banks
| | | $ |
55,113
| | | | $ |
105,689
| | | | $ |
87,256
| | | | $ |
101,279
| |
|
Interest-bearing balances due from Federal Reserve Bank
| | | |
455,429
| | | | |
319,330
| | | | |
348,989
| | | | |
266,608
| |
|
Federal funds sold and Interest-bearing balances due from depository
institutions
| | | |
22,438
|
| | | |
50,111
|
| | | |
40,896
|
| | | |
37,777
|
|
|
Total cash and cash equivalents
| | | |
532,980
| | | | |
475,130
| | | | |
477,141
| | | | |
405,664
| |
| | | | | | | | | | | | | | | | |
|
|
Interest-bearing balances due from depository institutions
| | | |
50,190
| | | | |
42,038
| | | | |
50,190
| | | | |
14,550
| |
|
Investment securities available-for-sale
| | | |
1,969,152
| | | | |
1,946,396
| | | | |
1,931,203
| | | | |
2,017,411
| |
|
Investment securities held-to-maturity
| | | |
2,738
| | | | |
3,013
| | | | |
2,892
| | | | |
3,322
| |
|
Investment in stock of Federal Home Loan Bank (FHLB)
| | | |
77,976
| | | | |
92,038
| | | | |
82,006
| | | | |
95,117
| |
| | | | | | | | | | | | | | | | |
|
|
Non-covered loans held-for-sale
| | | |
3,065
| | | | |
3,001
| | | | |
3,219
| | | | |
2,813
| |
|
Covered loans held-for-sale
| | | |
1,823
| | | | |
-
| | | | |
455
| | | | |
-
| |
|
Non-covered loans and lease finance receivables
| | | |
3,173,492
| | | | |
3,473,829
| | | | |
3,245,060
| | | | |
3,507,333
| |
|
Less allowance for credit losses
| | |
|
(96,827
|
)
| | |
|
(115,614
|
)
| | |
|
(103,183
|
)
| | |
|
(115,843
|
)
|
|
Net loans and lease finance receivables
| | |
| 3,076,665 |
| | |
| 3,358,215 |
| | |
| 3,141,877 |
| | |
| 3,391,490 |
|
|
Covered loans and lease finance receivables, net
| | | |
307,281
| | | | |
414,100
| | | | |
327,175
| | | | |
437,228
| |
|
Premises and equipment, net
| | | |
37,589
| | | | |
42,496
| | | | |
39,014
| | | | |
41,949
| |
|
Intangibles
| | | |
6,766
| | | | |
10,355
| | | | |
7,632
| | | | |
11,285
| |
|
Goodwill
| | | |
55,097
| | | | |
55,097
| | | | |
55,097
| | | | |
55,097
| |
|
Cash value of life insurance
| | | |
115,045
| | | | |
111,658
| | | | |
114,197
| | | | |
110,779
| |
|
FDIC loss sharing asset
| | | |
65,342
| | | | |
112,142
| | | | |
77,834
| | | | |
120,840
| |
|
Other assets
| | |
|
184,839
|
| | |
|
121,853
|
| | |
|
170,170
|
| | |
|
122,760
|
|
| TOTAL | | | $ | 6,486,548 |
| | | $ | 6,787,532 |
| | | $ | 6,480,102 |
| | | $ | 6,830,305 |
|
| | | | | | | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | | | | | | | | | |
| Liabilities: | | | | | | | | | | | | | | | | |
|
Deposits:
| | | | | | | | | | | | | | | | |
|
Noninterest-bearing
| | | $ |
1,935,890
| | | | $ |
1,677,328
| | | | $ |
1,860,426
| | | | $ |
1,624,866
| |
|
Interest-bearing
| | |
|
2,612,541
|
| | |
|
2,890,536
|
| | |
|
2,673,977
|
| | |
|
2,906,078
|
|
|
Total Deposits
| | | | 4,548,431 | | | | | 4,567,864 | | | | | 4,534,403 | | | | | 4,530,944 | |
| | | | | | | | | | | | | | | | |
|
|
Other borrowings
| | | |
1,053,838
| | | | |
1,340,660
| | | | |
1,094,961
| | | | |
1,454,952
| |
|
Junior subordinated debentures
| | | |
115,055
| | | | |
115,055
| | | | |
115,055
| | | | |
115,055
| |
|
Other liabilities
| | |
|
75,877
|
| | |
|
75,828
|
| | |
|
65,119
|
| | |
|
61,272
|
|
|
Total Liabilities
| | | | 5,793,201 | | | | | 6,099,407 | | | | | 5,809,538 | | | | | 6,162,223 | |
| Stockholders' equity: | | | | | | | | | | | | | | | | |
|
Stockholders' equity
| | | |
668,028
| | | | |
645,361
| | | | |
657,010
| | | | |
633,869
| |
|
Accumulated other comprehensive income,
| | | | | | | | | | | | | | | | |
|
net of tax
| | |
|
25,319
|
| | |
|
42,764
|
| | |
|
13,554
|
| | |
|
34,213
|
|
| | | |
| 693,347 |
| | |
| 688,125 |
| | |
| 670,564 |
| | |
| 668,082 |
|
| TOTAL | | | $ | 6,486,548 |
| | | $ | 6,787,532 |
| | | $ | 6,480,102 |
| | | $ | 6,830,305 |
|
| | | | | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| CONSOLIDATED STATEMENTS OF EARNINGS |
| (unaudited) |
| dollar amounts in thousands, except per share |
|
| |
|
| | |
|
| | |
|
| | |
|
| | |
| | | | | | | | | | | | | | | | |
|
| | | | For the Three Months | | | For the Nine Months |
| | | | Ended September 30, | | | Ended September 30, |
| | | | 2011 | | | 2010 | | | 2011 | | | 2010 |
|
Interest income:
| | | | | | | | | | | | | | | | |
|
Loans held-for-sale
| | |
$
|
17
| | | |
$
|
7
| | | |
$
|
46
| | | |
$
|
40
| |
|
Loans and leases, including fees
| | | |
48,791
| | | | |
53,677
| | | | |
147,116
| | | | |
162,733
| |
|
Accelerated accretion on acquired loans
| | | |
3,980
|
| | | |
4,481
|
| | | |
11,638
|
| | | |
22,332
|
|
|
Total loans and leases, including fees
| | | |
52,788
| | | | |
58,165
| | | | |
158,800
| | | | |
185,105
| |
|
Investment securities:
| | | | | | | | | | | | | | | | |
|
Taxable
| | | |
9,407
| | | | |
11,461
| | | | |
28,397
| | | | |
41,938
| |
|
Tax-advantaged
| | | |
5,951
|
| | | |
6,324
|
| | |
|
17,791
|
| | | |
19,265
|
|
|
Total investment income
| | | |
15,358
| | | | |
17,785
| | | | |
46,188
| | | | |
61,203
| |
|
Dividends from FHLB stock
| | | |
52
| | | | |
105
| | | | |
183
| | | | |
233
| |
|
Federal funds sold & Interest-bearing CDs
| | | |
332
|
| | | |
418
|
| | | |
1,053
|
| | | |
757
|
|
|
Total interest income
| | | |
68,530
| | | | |
76,473
| | | | |
206,224
| | | | |
247,298
| |
|
Interest expense:
| | | | | | | | | | | | | | | | |
|
Deposits
| | | |
1,979
| | | | |
4,310
| | | | |
6,987
| | | | |
14,439
| |
|
Borrowings and junior subordinated debentures
| | | |
6,571
|
| | | |
9,548
|
| | |
|
19,753
|
| | | |
32,691
|
|
|
Total interest expense
| | | |
8,550
|
| | | |
13,858
|
| | |
|
26,740
|
| | | |
47,130
|
|
|
Net interest income before provision for credit losses
| | | |
59,980
| | | | |
62,615
| | | | |
179,484
| | | | |
200,168
| |
|
Provision for credit losses
| | | |
-
|
| | | |
25,300
|
| | |
|
7,068
|
| | | |
48,500
|
|
|
Net interest income after
| | | | | | | | | | | | | | | | |
|
provision for credit losses
| | | |
59,980
| | | | |
37,315
| | | | |
172,416
| | | | |
151,668
| |
|
Other operating income:
| | | | | | | | | | | | | | | | |
|
Impairment loss on investment securities
| | | |
(25
|
)
| | | |
(127
|
)
| | | |
(144
|
)
| | | |
(98
|
)
|
|
Loss reclassified from other comprehensive income
| | | |
(402
|
)
| | | |
-
|
| | | |
(402
|
)
| | | |
(714
|
)
|
|
Net impairment loss on investment securities
recognized in earnings
| | | |
(427
|
)
| | | |
(127
|
)
| | | |
(546
|
)
| | | |
(812
|
)
|
|
Service charges on deposit accounts
| | | |
4,021
| | | | |
4,225
| | | | |
11,773
| | | | |
12,686
| |
|
Trust and investment services
| | | |
2,056
| | | | |
1,928
| | | | |
6,468
| | | | |
6,255
| |
|
Gain on sale of investment securities
| | | |
-
| | | | |
30,119
| | | | |
-
| | | | |
38,900
| |
|
Reduction in FDIC loss sharing asset
| | | |
(844
|
)
| | | |
(2,630
|
)
| | | |
(1,118
|
)
| | | |
(14,800
|
)
|
|
Other
| | | |
2,708
|
| | | |
3,204
|
| | |
|
6,909
|
| | | |
7,697
|
|
|
Total other operating income
| | | |
7,514
| | | | |
36,719
| | | | |
23,486
| | | | |
49,926
| |
|
Other operating expenses:
| | | | | | | | | | | | | | | | |
|
Salaries and employee benefits
| | | |
17,579
| | | | |
17,311
| | | | |
53,459
| | | | |
52,863
| |
|
Occupancy
| | | |
2,776
| | | | |
3,088
| | | | |
8,349
| | | | |
9,168
| |
|
Equipment
| | | |
1,376
| | | | |
1,719
| | | | |
4,205
| | | | |
5,473
| |
|
Professional services
| | | |
3,728
| | | | |
4,135
| | | | |
12,365
| | | | |
9,823
| |
|
Amortization of intangible assets
| | | |
862
| | | | |
934
| | | | |
2,629
| | | | |
2,824
| |
|
Provision for unfunded commitments
| | | |
(1,650
|
)
| | | |
450
| | | | |
(918
|
)
| | | |
2,150
| |
|
OREO expenses
| | | |
2,247
| | | | |
479
| | | | |
5,023
| | | | |
1,147
| |
|
Prepayment penalties on borrowings
| | | |
-
| | | | |
12,963
| | | | |
-
| | | | |
18,663
| |
|
Other
| | | |
5,940
|
| | | |
8,239
|
| | |
|
21,206
|
| | | |
24,576
|
|
|
Total other operating expenses
| | | |
32,858
|
| | | |
49,318
|
| | |
|
106,318
|
| | | |
126,687
|
|
|
Earnings before income taxes
| | | |
34,636
| | | | |
24,716
| | | | |
89,584
| | | | |
74,907
| |
|
Income taxes
| | | |
12,253
|
| | | |
6,789
|
| | |
|
29,563
|
| | | |
21,846
|
|
|
Net earnings
| | | |
22,383
| | | | |
17,927
| | | | |
60,021
| | | | |
53,061
| |
|
Allocated to restricted stock
| | |
|
81
|
| | |
|
58
|
| | |
|
229
|
| | |
|
181
|
|
|
Net earnings allocated to common shareholders
| | |
$
|
22,302
|
| | |
$
|
17,869
|
| | |
$
|
59,792
|
| | |
$
|
52,880
|
|
| | | | | | | | | | | | | | | | |
|
|
Basic earnings per common share
| | |
$
|
0.21
|
| | |
$
|
0.17
|
| | |
$
|
0.57
|
| | |
$
|
0.50
|
|
|
Diluted earnings per common share
| | |
$
|
0.21
|
| | |
$
|
0.17
|
| | |
$
|
0.57
|
| | |
$
|
0.50
|
|
| | | | | | | | | | | | | | | | |
|
|
Cash dividends per common share
| | |
$
|
0.085
|
| | |
$
|
0.085
|
| | |
$
|
0.255
|
| | |
$
|
0.255
|
|
| | | | | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (unaudited) |
|
| |
|
| |
|
| |
|
|
| |
|
| |
| | | | Three months ended September 30, | | | | Nine months ended September 30, |
| | | | 2011 | | | 2010 | | | | 2011 | | | 2010 |
| | | | | | | | | | | | | |
|
|
Interest income - (Tax-Effected) (te)
| | |
$
|
71,011
| | | |
$
|
79,085
| | | | |
$
|
213,645
| | | |
$
|
255,235
| |
|
Interest Expense
| | |
|
8,550
|
| | |
|
13,858
|
| | | |
|
26,740
|
| | |
|
47,130
|
|
|
Net Interest income - (te)
| | |
$
|
62,461
|
| | |
$
|
65,227
|
| | | |
$
|
186,905
|
| | |
$
|
208,105
|
|
| | | | | | | | | | | | | |
|
|
Return on average assets, annualized
| | | |
1.37
|
%
| | | |
1.05
|
%
| | | | |
1.24
|
%
| | | |
1.04
|
%
|
|
Return on average equity, annualized
| | | |
12.81
|
%
| | | |
10.34
|
%
| | | | |
11.97
|
%
| | | |
10.62
|
%
|
|
Efficiency ratio
| | | |
48.68
|
%
| | | |
66.62
|
%
| | | | |
54.27
|
%
| | | |
62.84
|
%
|
|
Yield on average earning assets
| | | |
4.67
|
%
| | | |
4.97
|
%
| | | | |
4.74
|
%
| | | |
5.35
|
%
|
|
Cost of deposits
| | | |
0.17
|
%
| | | |
0.37
|
%
| | | | |
0.21
|
%
| | | |
0.43
|
%
|
|
Cost of deposits and customer repurchase agreements
| | | |
0.19
|
%
| | | |
0.41
|
%
| | | | |
0.23
|
%
| | | |
0.45
|
%
|
|
Cost of funds
| | | |
0.59
|
%
| | | |
0.91
|
%
| | | | |
0.62
|
%
| | | |
1.02
|
%
|
|
Net interest margin (te)
| | | |
4.11
|
%
| | | |
4.11
|
%
| | | | |
4.15
|
%
| | | |
4.37
|
%
|
|
Net interest margin (te) excluding discount
| | | |
3.81
|
%
| | | |
3.73
|
%
| | | | |
3.84
|
%
| | | |
3.80
|
%
|
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
|
Weighted average shares outstanding
| | | | | | | | | | | | | |
|
Basic
| | | |
105,116,770
| | | | |
105,685,287
| | | | | |
105,473,811
| | | | |
105,925,944
| |
|
Diluted
| | | |
105,205,956
| | | | |
105,795,196
| | | | | |
105,554,812
| | | | |
106,096,714
| |
|
Dividends declared
| | |
$
|
8,913
| | | |
$
|
9,011
| | | | |
$
|
26,947
| | | |
$
|
27,087
| |
|
Dividend payout ratio
| | | |
39.82
|
%
| | | |
50.26
|
%
| | | | |
44.90
|
%
| | | |
51.05
|
%
|
| | | | | | | | | | | | | |
|
|
Number of shares outstanding-EOP
| | | |
104,581,689
| | | | |
105,918,376
| | | | | | | | |
|
Book value per share
| | |
$
|
6.69
| | | |
$
|
6.28
| | | | | | | | |
|
Tangible Book value per share
| | |
$
|
6.10
| | | |
$
|
5.66
| | | | | | | | |
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
| | | | September 30, | | | | | | | |
| | | | 2011 | | | 2010 | | | | | | | |
| (Non-covered loans) | | | | | | | | | | | | | |
|
Non-performing assets (dollar amount in thousands):
| | | | | | | | | | | | | |
|
Non-accrual loans
| | |
$
|
65,212
| | | |
$
|
158,871
| | | | | | | | |
|
Loans past due 90 days or more
| | | | | | | | | | | | | |
|
and still accruing interest
| | | |
-
| | | | |
-
| | | | | | | | |
|
Other real estate owned (OREO), net
| | |
|
15,956
|
| | |
|
17,387
|
| | | | | | | |
|
Total non-performing assets
| | |
$
|
81,168
|
| | |
$
|
176,258
|
| | | | | | | |
| | | | | | | | | | | | | |
|
|
Percentage of non-performing assets
| | | | | | | | | | | | | |
|
to total loans outstanding and OREO
| | | |
2.55
|
%
| | | |
5.13
|
%
| | | | | | | |
| | | | | | | | | | | | | |
|
|
Percentage of non-performing
| | | | | | | | | | | | | |
|
assets to total assets
| | | |
1.24
|
%
| | | |
2.72
|
%
| | | | | | | |
| | | | | | | | | | | | | |
|
|
Allowance for loan losses to
| | | | | | | | | | | | | |
|
non-performing assets
| | | |
117.69
|
%
| | | |
59.74
|
%
| | | | | | | |
| | | | | | | | | | | | | |
|
|
Net Charge-offs to Average loans
| | | |
0.52
|
%
| | | |
1.48
|
%
| | | | | | | |
| | | | | | | | | | | | | |
|
|
Allowance for credit losses:
| | | | | | | | | | | | | |
|
Beginning Balance
| | |
$
|
105,259
| | | |
$
|
108,924
| | | | | | | | |
|
Total loans charged-off
| | | |
(18,600
|
)
| | | |
(52,492
|
)
| | | | | | | |
|
Total Loans Recovered
| | |
|
1,801
|
| | |
|
357
|
| | | | | | | |
|
Net Loans Charged-off
| | | |
(16,799
|
)
| | | |
(52,135
|
)
| | | | | | | |
|
Provision Charged to Operating Expense
| | |
|
7,068
|
| | |
|
48,500
|
| | | | | | | |
|
Allowance for Credit Losses at End of period
| | | $ | 95,528 |
| | | $ | 105,289 |
| | | | | | | |
| | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (in thousands, except per share data) |
| (unaudited) |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
| Quarterly Common Stock Price | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
|
| | | 2011 | | | 2010 | | | 2009 |
| Quarter End | | | High | | | Low | | | High | | | Low | | | High | | | Low |
|
March 31,
| | |
$
|
9.32
| | |
$
|
7.83
| | |
$
|
10.89
| | |
$
|
8.44
| | |
$
|
12.11
| | |
$
|
5.31
|
|
June 30,
| | |
$
|
9.94
| | |
$
|
8.18
| | |
$
|
11.85
| | |
$
|
9.00
| | |
$
|
7.77
| | |
$
|
5.69
|
|
September 30,
| | |
$
|
10.00
| | |
$
|
7.41
| | |
$
|
10.99
| | |
$
|
6.61
| | |
$
|
8.70
| | |
$
|
4.90
|
|
December 31,
| | | | | | | | |
$
|
9.09
| | |
$
|
7.30
| | |
$
|
9.00
| | |
$
|
6.93
|
| | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | |
|
| Quarterly Consolidated Statements of Earnings | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | |
|
| | | | | | 3Q | | | 2Q | | | 1Q | | | 4Q | | | 3Q |
| | | | | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 |
| Interest income | | | | | | | | | | | | | | | | | | |
|
Loans, including fees
| | | | | |
$
|
52,788
| | |
$
|
54,697
| | |
$
|
51,315
| | |
$
|
55,621
| | |
$
|
58,165
|
|
Investment securities and other
| | | | | |
|
15,742
| | |
|
16,485
| | |
|
15,197
| | |
|
14,370
| | |
|
18,308
|
| | | | | | | 68,530 | | | | 71,182 | | | | 66,512 | | | | 69,991 | | | | 76,473 |
| Interest expense | | | | | | | | | | | | | | | | | | |
|
Deposits
| | | | | | |
1,979
| | | |
2,220
| | | |
2,788
| | | |
3,814
| | | |
4,310
|
|
Other borrowings
| | | | | |
|
6,571
| | |
|
6,567
| | |
|
6,615
| | |
|
7,028
| | |
|
9,548
|
| | | | | | | 8,550 | | | | 8,787 | | | | 9,403 | | | | 10,842 | | | | 13,858 |
|
Net interest income before
| | | | | | | | | | | | | | | | | | |
|
provision for credit losses
| | | | | | |
59,980
| | | |
62,395
| | | |
57,109
| | | |
59,149
| | | |
62,615
|
|
Provision for credit losses
| | | | | |
|
-
| | |
|
-
| | |
|
7,068
| | |
|
12,700
| | |
|
25,300
|
|
Net interest income after
| | | | | | | | | | | | | | | | | | |
|
provision for credit losses
| | | | | | | 59,980 | | | | 62,395 | | | | 50,041 | | | | 46,449 | | | | 37,315 |
| | | | | | | | | | | | | | | | | |
|
|
Non-interest income
| | | | | | |
7,514
| | | |
5,994
| | | |
9,978
| | | |
7,188
| | | |
36,719
|
|
Non-interest expenses
| | | | | |
|
32,858
| | |
|
37,155
| | |
|
36,305
| | |
|
41,805
| | |
|
49,318
|
|
Earnings before income taxes
| | | | | | |
34,636
| | | |
31,234
| | | |
23,714
| | | |
11,832
| | | |
24,716
|
|
Income taxes
| | | | | |
|
12,253
| | |
|
10,196
| | |
|
7,114
| | |
|
1,958
| | |
|
6,789
|
| Net earnings | | | | | | | 22,383 | | | | 21,038 | | | | 16,600 | | | | 9,874 | | | | 17,927 |
|
Allocated to restricted stock
| | | | | |
|
81
| | |
|
82
| | |
|
66
| | |
|
41
| | |
|
58
|
| Net earnings allocated to common shareholders | | | | | | $ | 22,302 | | | $ | 20,956 | | | $ | 16,534 | | | $ | 9,833 | | | $ | 17,869 |
| | | | | | | | | | | | | | | | | |
|
|
Basic earning per common share
| | | | | |
$
|
0.21
| | |
$
|
0.20
| | |
$
|
0.16
| | |
$
|
0.09
| | |
$
|
0.17
|
|
Diluted earnings per common share
| | | | | |
$
|
0.21
| | |
$
|
0.20
| | |
$
|
0.16
| | |
$
|
0.09
| | |
$
|
0.17
|
| | | | | | | | | | | | | | | | | |
|
|
Cash dividends per common share
| | | | | |
$
|
0.085
| | |
$
|
0.085
| | |
$
|
0.085
| | |
$
|
0.085
| | |
$
|
0.085
|
| | | | | | | | | | | | | | | | | |
|
|
Dividends Declared
| | | | | |
$
|
8,913
| | |
$
|
9,017
| | |
$
|
9,017
| | |
$
|
9,016
| | |
$
|
9,011
|
| | | | | | | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (in thousands) |
| (unaudited) |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
| Distribution of Loan Portfolio | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | |
|
| | | | 9/30/2011 | | | 6/30/2011 | | | 3/31/2011 | | | 12/31/2010 | | | 9/30/2010 |
| | | | | | | | | | | | | | | |
|
|
Commercial and Industrial
| | | |
$
|
510,950
| | | |
$
|
500,746
| | | |
$
|
490,316
| | | |
$
|
499,986
| | | |
$
|
509,502
| |
|
Real Estate:
| | | | | | | | | | | | | | | | |
|
Construction
| | | | |
101,429
| | | | |
119,637
| | | | |
169,562
| | | | |
223,478
| | | | |
280,756
| |
|
Commercial Real Estate
| | | | |
2,172,050
| | | | |
2,237,975
| | | | |
2,255,247
| | | | |
2,272,270
| | | | |
2,280,861
| |
|
SFR Mortgage
| | | | |
191,650
| | | | |
201,457
| | | | |
210,445
| | | | |
224,325
| | | | |
238,179
| |
|
Consumer
| | | | |
58,668
| | | | |
59,496
| | | | |
61,622
| | | | |
67,371
| | | | |
71,487
| |
|
Municipal lease finance receivables
| | | | |
115,803
| | | | |
119,792
| | | | |
122,897
| | | | |
129,128
| | | | |
149,584
| |
|
Auto and equipment leases
| | | | |
16,237
| | | | |
16,998
| | | | |
17,399
| | | | |
17,982
| | | | |
20,658
| |
|
Dairy and Livestock
| | | | |
292,049
| | | | |
296,801
| | | | |
325,052
| | | | |
376,143
| | | | |
359,778
| |
|
Agribusiness
| | | |
|
48,627
|
| | |
|
52,528
|
| | |
|
49,664
|
| | |
|
57,304
|
| | |
|
61,206
|
|
|
Gross Loans
| | | | |
3,507,463
| | | | |
3,605,430
| | | | |
3,702,204
| | | | |
3,867,987
| | | | |
3,972,011
| |
|
Less:
| | | | | | | | | | | | | | | | |
|
Purchase accounting discount
| | | | |
(51,646
|
)
| | | |
(73,449
|
)
| | | |
(98,117
|
)
| | | |
(114,763
|
)
| | | |
(143,752
|
)
|
|
Deferred net loan fees
| | | | |
(5,115
|
)
| | | |
(5,385
|
)
| | | |
(5,640
|
)
| | | |
(5,484
|
)
| | | |
(5,457
|
)
|
|
Allowance for credit losses
| | | |
|
(95,528
|
)
| | |
|
(96,895
|
)
| | |
|
(101,067
|
)
| | |
|
(105,259
|
)
| | |
|
(105,289
|
)
|
|
Net Loans
| | | |
$
|
3,355,174
|
| | |
$
|
3,429,701
|
| | |
$
|
3,497,380
|
| | |
$
|
3,642,481
|
| | |
$
|
3,717,513
|
|
| | | | | | | | | | | | | | | |
|
|
Covered loans
| | | |
$
|
280,337
| | | |
$
|
334,225
| | | |
$
|
348,759
| | | |
$
|
374,012
| | | |
$
|
403,822
| |
|
Non-covered loans
| | | |
|
3,074,837
|
| | |
|
3,095,476
|
| | |
|
3,148,621
|
| | |
|
3,268,469
|
| | |
|
3,313,691
|
|
|
Total Net Loans
| | | |
$
|
3,355,174
|
| | |
$
|
3,429,701
|
| | |
$
|
3,497,380
|
| | |
$
|
3,642,481
|
| | |
$
|
3,717,513
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
| CVB FINANCIAL CORP. AND SUBSIDIARIES |
| SELECTED FINANCIAL HIGHLIGHTS |
| (in thousands) |
| (unaudited) |
|
|
| |
|
| |
|
| |
|
| |
|
| |
| | | | | | | | | | | | | | |
|
| Non-Performing Assets & Delinquency Trends |
| (Non-Covered Loans) | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | September 30, | | | June 30, | | | March 31, | | | December 31, | | | September 30, |
| | | 2011 | | | 2011 | | | 2011 | | | 2010 | | | 2010 |
Non-Performing Loans | | | | | | | | | | | | | | | |
|
Residential Construction and Land
| | |
$
|
989
| | | |
$
|
1,080
| | | |
$
|
4,001
| | | |
$
|
4,090
| | | |
$
|
5,085
| |
|
Commercial Construction and Land
| | | |
13,779
| | | | |
23,953
| | | | |
39,976
| | | | |
60,591
| | | | |
71,428
| |
|
Residential Mortgage
| | | |
18,792
| | | | |
17,786
| | | | |
18,425
| | | | |
17,800
| | | | |
14,543
| |
|
Commercial Real Estate
| | | |
25,454
| | | | |
24,731
| | | | |
34,950
| | | | |
64,859
| | | | |
56,330
| |
|
Commercial and Industrial
| | | |
3,277
| | | | |
4,649
| | | | |
7,542
| | | | |
3,936
| | | | |
6,067
| |
|
Dairy & Livestock
| | | |
2,574
| | | | |
2,672
| | | | |
2,996
| | | | |
5,207
| | | | |
5,176
| |
|
Consumer
| | |
|
347
|
| | |
|
179
|
| | |
|
260
|
| | |
|
537
|
| | |
|
242
|
|
| Total | | | $ | 65,212 |
| | | $ | 75,050 |
| | | $ | 108,150 |
| | | $ | 157,020 |
| | | $ | 158,871 |
|
| | | | | | | | | | | | | | |
|
| % of Total Loans | | | | 2.06 | % | | | | 2.35 | % | | | | 3.33 | % | | | | 4.65 | % | | | | 4.65 | % |
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | |
|
Past Due 30-89 Days | | | | | | | | | | | | | | | |
|
Residential Construction and Land
| | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| |
|
Commercial Construction and Land
| | | | | | | | | |
1,492
| | | | |
-
| | | | |
-
| |
|
Residential Mortgage
| | | |
-
| | | | |
460
| | | | |
993
| | | | |
2,597
| | | | |
2,779
| |
|
Commercial Real Estate
| | | |
806
| | | | |
2,590
| | | | |
898
| | | | |
3,194
| | | | |
1,234
| |
|
Commercial and Industrial
| | | |
1,145
| | | | |
740
| | | | |
239
| | | | |
3,320
| | | | |
2,333
| |
|
Dairy & Livestock
| | | |
-
| | | | |
-
| | | | |
-
| | | | |
-
| | | | |
1,406
| |
|
Consumer
| | |
|
-
|
| | |
|
91
|
| | |
|
9
|
| | |
|
29
|
| | |
|
494
|
|
| Total | | | $ | 1,951 |
| | | $ | 3,881 |
| | | $ | 3,631 |
| | | $ | 9,140 |
| | | $ | 8,246 |
|
| | | | | | | | | | | | | | |
|
| % of Total Loans | | | | 0.06 | % | | | | 0.12 | % | | | | 0.11 | % | | | | 0.27 | % | | | | 0.24 | % |
| | | | | | | | | | | | | | |
|
OREO | | | | | | | | | | | | | | | |
|
Residential Construction and Land
| |
|
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
-
| | | |
$
|
11,113
| |
|
Commercial Construction and Land
| | | |
8,580
| | | | |
7,117
| | | | |
2,709
| | | | |
2,709
| | | | |
2,709
| |
|
Commercial Real Estate
| | | |
7,376
| | | | |
6,314
| | | | |
3,322
| | | | |
2,581
| | | | |
3,220
| |
|
Commercial and Industrial
| | | |
-
| | | | |
-
| | | | |
209
| | | | |
-
| | | | |
-
| |
|
Residential Mortgage
| | | |
-
| | | | |
287
| | | | |
-
| | | | |
-
| | | | |
345
| |
|
Consumer
| | |
|
-
|
| | |
|
-
|
| | |
|
-
|
| | |
|
-
|
| | |
|
-
|
|
| Total | | | $ | 15,956 |
| | | $ | 13,718 |
| | | $ | 6,240 |
| | | $ | 5,290 |
| | | $ | 17,387 |
|
| | |
| | |
| | |
| | |
| | |
|
| Total Non-Performing, Past Due & OREO | | | $ | 83,119 |
| | | $ | 92,649 |
| | | $ | 118,021 |
| | | $ | 171,450 |
| | | $ | 184,504 |
|
| | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| % of Total Loans | | | | 2.62 | % | | | | 2.90 | % | | | | 3.63 | % | | | | 5.08 | % | | | | 5.40 | % |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
| Net interest income and net interest margin reconciliations
(Non-GAAP) |
|
|
| |
|
We use certain non-GAAP financial measures to provide supplemental
information regarding our performance. The third quarter of 2011 net
interest income and net interest margin include a yield adjustment
of $4.0 million from discount accretion on covered loans. We believe
that presenting the net interest income and net interest margin
excluding the yield adjustment provides additional clarity to the
users of financial statements regarding core net interest income and
net interest margin.
|
| | | | |
| |
|
| | |
| | |
| |
|
| |
| | | Three months ended September 30, 2011 | | Nine months ended September 30, 2011 |
| | | (amounts in thousands) |
| | | Average Balance | | Interest | | | Yield | | | Average Volume | | Interest | | | Yield |
|
Total interest-earning assets
| | |
$
|
6,063,584
| | |
$
|
68,530
| | | |
4.67
|
%
| | |
$
|
6,032,085
| | |
$
|
206,224
| | | |
4.74
|
%
|
|
Accelerated accretion on acquired loans
| | |
|
72,002
| | |
|
(3,980
|
)
| | | | | |
|
92,373
| | |
|
(11,638
|
)
| | | |
|
Total interest-earning assets, excluding SJB loan discount and yield
adjustment
| | |
$
|
6,135,586
| | |
$
|
64,550
|
| | |
4.34
|
%
| | |
$
|
6,124,458
| | |
$
|
194,586
|
| | |
4.41
|
%
|
| | | | | | | | | | | | | | | | | |
|
|
Net interest income and net interest margin (TE)
| | | | | |
$
|
62,461
| | | |
4.11
|
%
| | | | | |
$
|
186,905
| | | |
4.15
|
%
|
|
Yield adjustment to interest income from discount accretion
| | | | | |
|
(3,980
|
)
| | | | | | | | |
|
(11,638
|
)
| | | |
|
Net interest income and net interest margin (TE), excluding yield
adjustment
| | | | |
$
|
58,481
|
| | |
3.81
|
%
| | | | | |
$
|
175,267
|
| | |
3.84
|
%
|

Contacts:
CVB Financial Corp.
Christopher D. Myers
President
and CEO
(909) 980-4030
Source: CVB Financial Corp.
© 2026 Canjex Publishing Ltd. All rights reserved.