SCHAUMBURG, Ill. -- (Business Wire)
Sparton Corporation (NYSE: SPA) today announced results for the second
quarter of fiscal 2012 ended December 31, 2011. The Company reported
second quarter sales of $55.4 million, or an increase of 14% after the
effect of the Company’s prior year acquisition of Byers Peak
Incorporated, from $46.3 million for the second quarter of fiscal 2011.
Reported net income for the second quarter of fiscal 2012 was $1.9
million or $0.19 per share, compared to net income of $1.4 million, or
$0.14 per share, in the same quarter a year ago. After the adjustments
which are described in the non-GAAP reconciliations included later in
this press release, second quarter fiscal 2012 adjusted net income was
$1.8 million, or $0.18 per share, compared to adjusted net income of
$1.0 million, or $0.10 per share, in the prior year quarter.
Sparton President and CEO Cary Wood commented, “All three businesses
contributed to our improved operating results in the quarter. Sales
growth in new and existing customer programs from the Medical and
Complex Systems segments continued to outpace customer disengagements
and the impact of Siemens dual sourcing, reflective of our increased
investment in business development over the past year, while increased
U.S. Navy and foreign sonobuoy shipments drove improved operating income
contribution from our DSS business as compared to the prior year
quarter.”
Consolidated results for the three and six months ended
December 31, 2011 and 2010: | |
|
|
|
|
| | |
| | | |
| For the Three Months Ended December 31, |
|
|
| For the Six Months Ended December 31, |
|
|
($ in 000’s, except per share)
|
|
| |
| 2011 |
|
| 2010 |
| |
| 2011 |
|
| 2010 |
|
|
Net sales
| | | | |
$
|
55,370
|
| |
$
|
46,331
|
| |
|
$
|
107,203
|
| |
$
|
92,098
| |
|
Gross profit
| | | | | |
8,736
| | | |
7,547
| | | | |
17,080
| | | |
14,573
| |
| | | | | | | | | | | | | | | |
|
|
Operating income
| | | | | |
2,919
| | | |
1,581
| | | | |
5,308
| | | |
5,835
| |
|
Adjusted operating income
| | | | | |
2,860
| | | |
1,581
| | | | |
5,249
| | | |
3,344
| |
| | | | | | | | | | | | | | | |
|
|
Net income
| | | | | |
1,942
| | | |
1,435
| | | | |
3,451
| | | |
5,665
| |
|
Adjusted net income
| | | | | |
1,823
| | | |
991
| | | | |
3,332
| | | |
2,095
| |
| | | | | | | | | | | | | | | |
|
|
Income per share – basic
| | | | | |
0.19
| | | |
0.14
| | | | |
0.34
| | | |
0.56
| |
|
Adjusted income per share – basic
| | | | | |
0.18
| | | |
0.10
| | | | |
0.32
| | | |
0.21
| |
| | | | | | | | | | | | | | | |
|
|
Income per share – diluted
| | | | | |
0.19
| | | |
0.14
| | | | |
0.33
| | | |
0.55
| |
|
Adjusted income per share – diluted
| | | | | |
0.18
| | | |
0.10
| | | | |
0.32
| | | |
0.20
| |
| | | | | | | | | | | | | | | |
|
|
Adjusted EBITDA
| | | | | |
3,402
| | | |
2,066
| | | | |
6,313
| | | |
4,226
| |
| | | | | | | | | | | | | | | |
|
Adjusted operating income, adjusted net income, adjusted income per
share – basic and diluted and adjusted EBITDA are non-GAAP financial
measures that exclude or add the effect of certain adjustments. Sparton
believes that the presentation of non-GAAP financial information
provides useful supplemental information to management and investors
regarding financial and business trends relating to the Company’s
financial results. More detailed information, including period over
period segment comparisons, non-GAAP reconciliation tables and the
reasons management believes non-GAAP measures provide useful information
to investors, is included later in this press release.
Second Quarter Financial Highlights |
|
| |
| |
| • | |
Net sales of $55.4 million, representing a 14% increase from the
same quarter last year, after the effect of the Company’s prior year
acquisition of Byers Peak Incorporated.
|
| | |
|
| • | |
Complex Systems gross margin percentage increased to 10.4% of sales
from 7.1% in the prior year quarter and 5.0% in the second quarter
of fiscal 2010.
|
| | |
|
| • | |
Selling and administrative expenses as a percentage of sales
decreased to 10.0% of sales from 12.3% in the prior year quarter.
|
| | |
|
| • | |
Adjusted net income of $1.8 million, or $0.18 per share, versus
adjusted net income of $1.0 million, or $0.10 per share in the prior
year quarter.
|
| | |
|
| • | |
Awarded seven new business programs from new and existing customers
during the second quarter of fiscal 2012 with estimated future
annualized revenue of $5.0 million.
|
| | |
|
| • | |
Adjusted EBITDA of $3.4 million versus adjusted EBITDA of $2.1
million in the prior year quarter.
|
| | |
|
| • | |
Generated $4.5 million in cash flows from operations.
|
| | |
|
| • | |
Sold non-performing investment in Cybernet Systems Corporation for
$1.75 million resulting in $0.1 million gain.
|
| | |
|
| • | |
Repurchases of common shares for the second quarter totaled $1.5
million or approximately 187,000 shares.
|
| | |
|
Segment Results
Medical Device (“Medical”)
Medical sales increased approximately $2.4 million in the three months
ended December 31, 2011 as compared with the same quarter last year,
reflecting $4.2 million of net increased sales to new and existing
customers and $2.5 million of fiscal 2012 incremental sales from the
Company’s acquisition of Byers Peak in March 2011. Included in the net
increase to new and existing customers is approximately $0.5 million of
accelerated sales to one customer in advance of the transfer of
production of this customer’s products in connection with the
consolidation of the Byers Peak facility into the Frederick, Colorado
facility. Partially offsetting these sales increases was $4.3 million of
decreased sales to two customers. Decreased sales to one customer of
$2.7 million reflect the impact of this customer’s disengagement during
fiscal 2011. Decreased sales to another customer, Siemens Diagnostics,
of $1.6 million reflects, in part, the impact of its intended dual
sourcing of certain of its programs with the Company. Mr. Wood
commented, “While we believe we are already seeing a significant portion
of the impact of Siemens dual sourcing of these programs, the effect in
the quarter was diluted by the strength of orders from our other Siemens
programs.” Sales to Siemens dual sourced programs for the first half of
fiscal 2012 were $7.5 million and the Company is forecasting fiscal 2012
revenues from these Siemens programs to range from $12 million to $13
million. The gross profit percentage on Medical sales remained
relatively consistent at 14% for the three months ended December 31,
2011 compared to 15% for the prior year quarter. This comparable margin
on Medical sales reflects decreased capacity utilization at the
Strongsville, Ohio facility and certain unfavorable product mix between
the two periods, partially offset by increased capacity utilization at
the Frederick, Colorado facility and cost management efforts at the
Strongsville, Ohio facility. Selling and administrative expenses
relating to the Medical segment were $1.5 million and $1.8 million for
the three months ended December 31, 2011 and 2010, respectively,
reflecting $0.4 million of charges in the prior year period related to
an unfavorable arbitration award related to a dispute with a disengaging
customer, partially offset by increased allocated corporate selling and
administrative expenses in the current year quarter. Medical reported
operating income of $2.3 million for the quarter ended December 31, 2011
compared to operating income of $1.9 million in the prior year quarter.
Complex Systems (“CS”)
CS sales increased approximately $2.0 million in the three months ended
December 31, 2011 as compared with the same quarter last year. The
comparable sales reflect $2.2 million of increased sales to multiple new
and existing customers as well as $0.7 million of increased intercompany
sales, partially offset by reduced demand for three customers’ programs.
The gross profit percentage on CS sales increased to 10% for the three
months ended December 31, 2011 compared to 7% for the three months ended
December 31, 2010. The quarter over quarter comparison primarily
reflects favorable product mix, including higher margins on new
business, and improved capacity utilization at the Company’s Vietnam
facility. Mr. Wood commented, “CS improvement has been remarkable,
reflective in its ability to achieve double digit gross margins on
average over the past four quarters.” Selling and administrative
expenses relating to the CS segment were $0.7 million for the three
months ended December 31, 2011 compared to $0.9 million for the three
months ended December 31, 2010, primarily reflecting decreased allocated
corporate selling and administrative expenses in the current year
quarter. CS reported operating income of $0.6 million for the quarter
ended December 31, 2011 compared to an operating loss of $0.1 million in
the prior year quarter.
Defense & Security Systems (“DSS”)
DSS sales increased approximately $5.3 million in the three months ended
December 31, 2011 as compared with the same quarter last year,
reflecting increased sonobuoy sales to foreign governments, as well as
increased U.S. Navy sonobuoy production and engineering sales in the
current year quarter, partially offset by decreased legacy digital
compass sales due to delays in customers’ related military programs of
which these products were a part. Mr. Wood commented, “Despite the lost
revenue related to these program delays, we continue to believe our
product line is very competitive and technically appealing to a broad
range of customers and, with the addition of two new digital compass
products in the first half of this year, we remain confident in the
future contribution potential of these products.” Gross profit
percentage was adversely affected in the current year quarter by
decreased digital compass sales, which typically carry higher margins,
and by increased costs resulting from sonobuoy quality improvement
activities in the current year quarter, partially offset by the positive
impact from a significant increase in foreign sonobuoy sales. Mr. Wood
further commented, “DSS made certain quality related investments during
the quarter, including increased sample sonobuoy testing which reduced
margins in the current quarter, but which should benefit the business in
future periods by reducing future rework costs related to Navy lot test
failures and by increasing revenue consistency from period to period.”
Selling and administrative expenses relating to the DSS segment were
$0.9 million and $0.8 million for the quarters ended December 31, 2011
and 2010, respectively, reflecting increased business development
efforts in the current fiscal quarter. The Company incurred $0.2 million
of internally funded research and development expenses in each of the
three months ended December 31, 2011 and 2010, respectively. DSS
reported operating income of $2.4 million for the quarter ended December
31, 2011 compared to operating income of $2.1 million in the prior year
quarter.
Liquidity and Capital Resources
Mr. Wood commented, “We are pleased with the success of our share
repurchase plan to date having purchased $1.5 million of our common
shares in the second quarter and an additional $1.2 million during the
subsequent month of January. Second quarter positive cash flow from
operations of $4.5 million and the sale of our investment in Cybernet
Systems Corporation for $1.75 million further strengthened our cash
position in the quarter.”
As of December 31, 2011, the Company had approximately $31 million in
cash and cash equivalents and no outstanding borrowings against
available funds on its $20 million revolving credit facility provided in
August 2009 by PNC Bank, National Association. The credit facility is
subject to certain customary covenants with which the Company was in
compliance at December 31, 2011.
Outlook
Mr. Wood further commented, “We continue to focus on our three growth
initiatives of targeted business development, internal research and
development, and strategic mergers and acquisitions. Our business
development efforts continue to generate new business leads through our
trade show participation, enhanced collateral material and messaging,
and other marketing vehicles such as the release of our first white
paper and outreach via social media. In August at the Association for
Unmanned Vehicle Systems International’s exhibition in Washington, D.C.,
we launched our new digital compasses, the DC-4 and GEDC-6, and began
shipping those products in the second quarter. Although the near term
revenue impact is modest, we have seen an increase in engineering sample
orders with a number of new customers generated by our trade show
presence, new website, and technical informational webinars. At the same
time, we remain acquisitive in relation to strategic acquisitions and
will continue to be prudent in our identification and evaluation of
further opportunities. I look forward to reporting on each of these
initiatives in future quarters.”
Conference Call
Sparton will host a conference call with investors and analysts on
February 8, 2012 at 10:00 a.m. CDT to discuss its fiscal year 2012
second quarter financial results, provide a general business update, and
respond to investor questions. To participate, callers should dial (800)
681-8614. Participants should dial in at least 15 minutes prior to the
start of the call. A Web presentation link is also available for the
conference call: https://www.livemeeting.com/cc/gc_min_pro_usa/join?id=4RSNBJ&role=attend.
Investors and financial analysts are invited to ask questions after the
presentation is made. The presentation and a replay of the call will be
available on Sparton’s Web site: http://www.sparton.com
in the “Investor Relations” section for up to two years after the
conference call.
About Sparton Corporation
Sparton Corporation (NYSE:SPA), now in its 112th year, is a provider of
complex and sophisticated electromechanical devices with capabilities
that include concept development, industrial design, design and
manufacturing engineering, production, distribution, field service, and
refurbishment. The primary markets served are Medical, Military &
Aerospace, and Industrial & Instrumentation. Headquartered in
Schaumburg, IL, Sparton currently has five manufacturing locations
worldwide. Sparton's Web site may be accessed at http://www.sparton.com.
Safe Harbor and Fair Disclosure Statement
Certain statements described in this press release are forward-looking
statements within the scope of the Securities Act of 1933, as amended
(the “Securities Act”), and the Securities Exchange Act of 1934, as
amended (the “Exchange Act”). Forward-looking statements may be
identified by the words “believe,” “expect,” “anticipate,” “project,”
“plan,” “estimate,” “will” or “intend” and similar words or expressions.
These forward-looking statements reflect Sparton’s current views with
respect to future events and are based on currently available financial,
economic and competitive data and its current business plans. Actual
results could vary materially depending on risks and uncertainties that
may affect Sparton’s operations, markets, prices and other factors.
Important factors that could cause actual results to differ materially
from those forward-looking statements include, but are not limited to,
Sparton’s financial performance and the implementations and results of
its ongoing strategic initiatives. For a more detailed discussion of
these and other risk factors, see Part I, Item 1A, Risk Factors and
Part II, Item 7, Management’s Discussion and Analysis of Financial
Condition and Results of Operations, in Sparton’s Form 10-K for the year
ended June 30, 2011, and its other filings with the Securities and
Exchange Commission. Sparton undertakes no obligation to publicly update
or revise any forward-looking statement as a result of new information,
future events or otherwise, except as otherwise required by law.
|
|
|
|
SPARTON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(Dollars in thousands, except share data)
| |
|
|
|
|
| |
|
|
| | |
| | | | | December 31, 2011 | | | | June 30, 2011 (a) | |
| Assets | | | | | | | | | | |
| Current Assets: | | | | | | | | | | |
|
Cash and cash equivalents
| | | | |
$
|
30,610
| | | | |
$
|
24,550
| | |
Accounts receivable, net of allowance for doubtful accounts of
$123 and $65, respectively
| | | | | |
24,411
| | | | | |
23,896
| | |
|
Inventories and cost of contracts in progress, net
| | | | | |
38,545
| | | | | |
38,752
| | |
|
Deferred income taxes
| | | | | |
2,483
| | | | | |
4,417
| | |
|
Prepaid expenses and other current assets
| | | | |
|
2,984
|
| | | |
|
1,796
|
| |
| | | | | | | | | |
|
| Total current assets | | | | | |
99,033
| | | | | |
93,411
| | |
|
Property, plant and equipment, net
| | | | | |
12,702
| | | | | |
11,395
| | |
|
Goodwill
| | | | | |
7,472
| | | | | |
7,472
| | |
|
Other intangible assets, net
| | | | | |
1,831
| | | | | |
2,053
| | |
|
Deferred income taxes — non-current
| | | | | |
5,754
| | | | | |
5,740
| | |
|
Other non-current assets
| | | | |
|
749
|
| | | |
|
2,538
|
| |
| | | | | | | | | |
|
| Total assets | | | | |
$
|
127,541
|
| | | |
$
|
122,609
|
| |
| | | | | | | | | |
|
| Liabilities and Shareholders’ Equity | | | | | | | | | | |
|
Current Liabilities:
| | | | | | | | | | |
|
Current portion of long-term debt
| | | | |
$
|
131
| | | | |
$
|
126
| | |
|
Accounts payable
| | | | | |
15,612
| | | | | |
16,608
| | |
|
Accrued salaries and wages
| | | | | |
4,142
| | | | | |
5,626
| | |
|
Accrued health benefits
| | | | | |
1,148
| | | | | |
980
| | |
|
Current portion of pension liability
| | | | | |
152
| | | | | |
306
| | |
|
Advance billings on customer contracts
| | | | | |
18,886
| | | | | |
13,021
| | |
|
Other accrued expenses
| | | | |
|
4,564
|
| | | |
|
5,421
|
| |
| | | | | | | | | |
|
| Total current liabilities | | | | | |
44,635
| | | | | |
42,088
| | |
|
Pension liability — non-current portion
| | | | | |
—
| | | | | |
41
| | |
|
Long-term debt — non-current portion
| | | | | |
1,604
| | | | | |
1,670
| | |
|
Environmental remediation — non-current portion
| | | | |
|
3,617
|
| | | |
|
3,763
|
| |
| | | | | | | | | |
|
| Total liabilities | | | | | |
49,856
| | | | | |
47,562
| | |
| | | | | | | | | |
|
|
Commitments and contingencies
| | | | | | | | | | |
| | | | | | | | | |
|
| Shareholders’ Equity: | | | | | | | | | | |
|
Preferred stock, no par value; 200,000 shares authorized, none
outstanding
| | | | | |
—
| | | | | |
—
| | |
Common stock, $1.25 par value; 15,000,000 shares authorized,
10,205,780 and 10,236,484 shares issued and outstanding,
respectively
| | | | | |
12,757
| | | | | |
12,796
| | |
|
Capital in excess of par value
| | | | | |
19,780
| | | | | |
20,635
| | |
|
Retained earnings
| | | | | |
45,938
| | | | | |
42,487
| | |
|
Accumulated other comprehensive loss
| | | | |
|
(790
|
)
| | | |
|
(871
|
)
| |
| | | | | | | | | |
|
| Total shareholders’ equity | | | | |
|
77,685
|
| | | |
|
75,047
|
| |
| | | | | | | | | |
|
| Total liabilities and shareholders’ equity | | | | |
$
|
127,541
|
| | | |
$
|
122,609
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(a) Derived from the Company’s audited financial statements as of
June 30, 2011.
| |
|
|
|
|
SPARTON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(Dollars in thousands, except share data)
| |
|
|
|
| |
| |
|
| |
| | |
| | | | For the Three Months Ended | | | For the Six Months Ended | |
| | | | December 31, 2011 | | December 31, 2010 | | | December 31, 2011 | | December 31, 2010 | |
| Net sales | | | |
$55,370
| |
$46,331
| | |
$107,203
| |
$92,098
| |
|
Cost of goods sold
| | | |
46,634
| |
38,784
| | |
90,123
| |
77,525
| |
| | | | | | | | | | | |
|
| Gross profit | | | |
8,736
| |
7,547
| | |
17,080
| |
14,573
| |
| | | | | | | | | | | |
|
| Operating Expense: | | | | | | | | | | | | |
|
Selling and administrative expenses
| | | |
5,535
| |
5,689
| | |
10,946
| |
10,523
| |
|
Internal research and development expenses
| | | |
218
| |
155
| | |
616
| |
282
| |
|
Amortization of intangible assets
| | | |
110
| |
110
| | |
221
| |
220
| |
|
Restructuring/impairment charges
| | | |
(59)
| |
—
| | |
(59)
| |
77
| |
|
Gain on acquisition
| | | |
—
| |
—
| | |
—
| |
(2,550)
| |
|
Gain on sale of property, plant and equipment, net
| | | |
—
| |
—
| | |
—
| |
(18)
| |
|
Other operating expenses
| | | |
13
| |
12
| | |
48
| |
204
| |
| | | | | | | | | | | |
|
|
Total operating expense, net
| | | |
5,817
| |
5,966
| | |
11,772
| |
8,738
| |
| | | | | | | | | | | |
|
| Operating income | | | |
2,919
| |
1,581
| | |
5,308
| |
5,835
| |
| | | | | | | | | | | |
|
| Other income (expense) | | | | | | | | | | | | |
|
Interest expense
| | | |
(175)
| |
(181)
| | |
(347)
| |
(351)
| |
|
Interest income
| | | |
24
| |
28
| | |
48
| |
86
| |
|
Gain on sale of investment
| | | |
127
| |
—
| | |
127
| |
—
| |
|
Other, net
| | | |
116
| |
121
| | |
233
| |
195
| |
| | | | | | | | | | | |
|
|
Total other income (expense), net
| | | |
92
| |
(32)
| | |
61
| |
(70)
| |
| | | | | | | | | | | |
|
| Income before provision for income taxes | | | |
3,011
| |
1,549
| | |
5,369
| |
5,765
| |
|
Provision for income taxes
| | | |
1,069
| |
114
| | |
1,918
| |
100
| |
| | | | | | | | | | | |
|
| Net income | | | |
$1,942
| |
$1,435
| | |
$3,451
| |
$5,665
| |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| Income per share of common stock: | | | | | | | | | | | | |
|
Basic
| | | |
$0.19
| |
$0.14
| | |
$0.34
| |
$0.56
| |
| | | | | | | | | | | |
|
|
Diluted
| | | |
$0.19
| |
$0.14
| | |
$0.33
| |
$0.55
| |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| Weighted average shares of common stock outstanding: | | | | | | | | | | | | |
|
Basic
| | | |
10,287,797
| |
10,209,376
| | |
10,278,127
| |
10,204,955
| |
| | | | | | | | | | | |
|
|
Diluted
| | | |
10,325,029
| |
10,249,593
| | |
10,319,275
| |
10,229,449
| |
|
|
| |
| | |
|
SPARTON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(Dollars in thousands)
| | | |
|
|
|
|
| |
|
|
| | | | |
| | | | | For the Six Months Ended | | | |
| | | | | December 31, 2011 | | | | December 31, 2010 | | | |
| Cash Flows from Operating Activities: | | | | | | | | | | | | |
|
Net income
| | | | |
$
|
3,451
| | | | |
$
|
5,665
| | | | |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
| | | | | | | | | | | | |
|
Depreciation and amortization
| | | | | |
831
| | | | | |
687
| | | | |
|
Deferred income tax expense
| | | | | |
1,914
| | | | | |
228
| | | | |
|
Pension expense
| | | | | |
14
| | | | | |
285
| | | | |
|
Stock-based compensation expense
| | | | | |
532
| | | | | |
372
| | | | |
|
Gain on acquisition
| | | | | |
—
| | | | | |
(2,550
|
)
| | | |
|
Gain on sale of property, plant and equipment, net
| | | | | |
—
| | | | | |
(18
|
)
| | | |
|
Gain on sale of investment
| | | | | |
(127
|
)
| | | | |
—
| | | | |
|
Other
| | | | | |
174
| | | | | |
174
| | | | |
|
Changes in operating assets and liabilities:
| | | | | | | | | | | | |
|
Accounts receivable
| | | | | |
(515
|
)
| | | | |
(537
|
)
| | | |
|
Inventories and cost of contracts in progress
| | | | | |
207
| | | | | |
2,094
| | | | |
|
Prepaid expenses and other assets
| | | | | |
(1,191
|
)
| | | | |
(606
|
)
| | | |
|
Advance billings on customer contracts
| | | | | |
5,865
| | | | | |
1,178
| | | | |
|
Accounts payable and accrued expenses
| | | | |
|
(3,436
|
)
| | | |
|
(954
|
)
| | | |
| | | | | | | | | | | |
|
|
Net cash provided by operating activities
| | | | | |
7,719
| | | | | |
6,018
| | | | |
| Cash Flows from Investing Activities: | | | | | | | | | | | | |
|
Purchase of certain contract manufacturing assets of Delphi Medical
| | | | | |
—
| | | | | |
(8,419
|
)
| | | |
|
Change in restricted cash
| | | | | |
—
| | | | | |
3,162
| | | | |
|
Purchases of property, plant and equipment
| | | | | |
(1,917
|
)
| | | | |
(1,362
|
)
| | | |
|
Proceeds from sale of property, plant and equipment
| | | | | |
—
| | | | | |
18
| | | | |
|
Proceeds from sale of investment
| | | | |
|
1,750
|
| | | |
|
—
|
| | | |
| | | | | | | | | | | |
|
|
Net cash used in investing activities
| | | | | |
(167
|
)
| | | | |
(6,601
|
)
| | | |
| Cash Flows from Financing Activities: | | | | | | | | | | | | |
|
Repayment of long-term debt
| | | | | |
(66
|
)
| | | | |
(65
|
)
| | | |
|
Repurchase of stock
| | | | | |
(1,476
|
)
| | | | |
—
| | | | |
|
Proceeds from the exercise of stock options
| | | | |
|
50
|
| | | |
|
—
|
| | | |
| | | | | | | | | | | |
|
|
Net cash used in financing activities
| | | | |
|
(1,492
|
)
| | | |
|
(65
|
)
| | | |
| | | | | | | | | | | |
|
|
Net increase (decrease) in cash and cash equivalents
| | | | | |
6,060
| | | | | |
(648
|
)
| | | |
| Cash and cash equivalents at beginning of period | | | | |
|
24,550
|
| | | |
|
30,589
|
| | | |
| | | | | | | | | | | |
|
| Cash and cash equivalents at end of period | | | | |
$
|
30,610
|
| | | |
$
|
29,941
|
| | | |
| | | | | | | | | | | |
|
| | | | | | | | | | | |
|
| Supplemental disclosure of cash flow information: | | | | | | | | | | | | |
|
Cash paid for interest
| | | | |
$
|
176
| | | | |
$
|
182
| | | | |
|
Cash paid (received) for income taxes
| | | | |
$
|
464
| | | | |
$
|
(102
|
)
| | | |
|
| |
| |
|
SPARTON CORPORATION AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
(Dollars in thousands, except share data)
| | |
|
|
|
| |
| |
|
| |
|
| |
|
| |
|
| | | |
| | | | Six Months Ended December 31, 2011 | | |
| | | | Common Stock | | | Capital In Excess | | | Retained | | | Accumulated Other Comprehensive | | | | | |
| | | | Shares | | Amount | | | of Par Value | | | Earnings | | | Income (Loss) | | | Total | | |
|
Balance at June 30, 2011
| | | |
10,236,484
| | |
$
|
12,796
| | | |
$
|
20,635
| | | |
$
|
42,487
| | |
$
|
(871
|
)
| | |
$
|
75,047
| | | |
|
Issuance of stock
| | | |
160,641
| | | |
201
| | | | |
(201
|
)
| | | |
—
| | | |
—
| | | | |
—
| | | |
|
Forfeiture of restricted stock
| | | |
(13,290
|
)
| | |
(17
|
)
| | | |
17
| | | | |
—
| | | |
—
| | | | |
—
| | | |
|
Repurchase of stock
| | | |
(188,055
|
)
| | |
(235
|
)
| | | |
(1,241
|
)
| | | |
—
| | | |
—
| | | | |
(1,476
|
)
| | |
|
Exercise of stock options
| | | |
10,000
| | | |
12
| | | | |
38
| | | | |
—
| | | |
—
| | | | |
50
| | | |
|
Stock-based compensation
| | | |
—
| | | |
—
| | | | |
532
| | | | |
—
| | | |
—
| | | | |
532
| | | |
|
Comprehensive income, net of tax:
| | | | | | | | | | | | | | | | | | | | |
|
Net income
| | | |
—
| | | |
—
| | | | |
—
| | | | |
3,451
| | | |
—
| | | | |
3,451
| | | |
Change in unrecognized pension costs
| | | |
—
| | | |
—
| | | | |
—
| | | | |
—
| | | |
81
| | | |
|
81
|
| | |
| | | | | | | | | | | | | | | | | | | |
|
|
Comprehensive income
| | | |
| |
| | |
| | |
| | |
| | |
|
3,532
|
| | |
| | | | | | | | | | | | | | | | | | | |
|
|
Balance at December 31, 2011
| | | |
10,205,780
|
| |
$
|
12,757
|
| | |
$
|
19,780
|
| | |
$
|
45,938
| | |
$
|
(790
|
)
| | |
$
|
77,685
|
| | |
| | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | |
|
| | | | Six Months Ended December 31, 2010 | | |
| | | | Common Stock | | | Capital In Excess of Par Value | | | Retained Earnings | | | Accumulated Other Comprehensive Income
(Loss) | | | Total | | |
| | | Shares | | Amount | | | | | | | | | | |
|
Balance at June 30, 2010
| | | |
10,200,534
| | |
$
|
12,751
| | | |
$
|
19,864
| | | |
$
|
35,026
| | |
$
|
(3,372
|
)
| | |
$
|
64,269
| | | |
|
Issuance of stock
| | | |
15,950
| | | |
20
| | | | |
(20
|
)
| | | |
—
| | | |
—
| | | | |
—
| | | |
|
Stock-based compensation
| | | |
—
| | | |
—
| | | | |
372
| | | | |
—
| | | |
—
| | | | |
372
| | | |
|
Comprehensive income, net of tax:
| | | | | | | | | | | | | | | | | | | | |
|
Net income
| | | |
—
| | | |
—
| | | | |
—
| | | | |
5,665
| | | |
—
| | | | |
5,665
| | | |
|
Change in unrecognized pension costs
| | | |
—
| | | |
—
| | | | |
—
| | | | |
—
| | | |
280
| | | |
|
280
|
| | |
| | | | | | | | | | | | | | | | | | | |
|
|
Comprehensive income
| | | |
| |
| | |
| | |
| | |
| | |
|
5,945
|
| | |
| | | | | | | | | | | | | | | | | | | |
|
|
Balance at December 31, 2010
| | | |
10,216,484
|
| |
$
|
12,771
|
| | |
$
|
20,216
|
| | |
$
|
40,691
| | |
$
|
(3,092
|
)
| | |
$
|
70,586
|
| | |
|
| |
| |
|
SPARTON CORPORATION AND SUBSIDIARIES SELECT SEGMENT INFORMATION (UNAUDITED)
(Dollars in thousands)
| | |
|
|
|
|
|
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| | | |
Sales: | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
|
|
|
| | For the Three Months Ended December 31, |
| | | For the Six Months Ended December 31, |
| |
| SEGMENT |
|
|
|
|
| | 2011 | | | 2010 | | | % Chg |
| | | 2011 | | | 2010 | | | % Chg |
| |
|
Medical
| | | | | | |
$28,027
| | |
$25,650
| | |
9%
| | | |
$55,487
| | |
$44,695
| | |
24%
| | |
|
CS
| | | | | | |
12,549
| | |
10,512
| | |
19%
| | | |
25,109
| | |
22,840
| | |
10%
| | |
|
DSS
| | | | | | |
18,476
| | |
13,179
| | |
40%
| | | |
33,763
| | |
30,776
| | |
10%
| | |
|
Eliminations
| | | | | | |
(3,682)
| | |
(3,010)
| | |
22%
| | | |
(7,156)
| | |
(6,213)
| | |
15%
| | |
| | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Totals
| | | | | | |
$55,370
| | |
$46,331
| | |
20%
| | | |
$107,203
| | |
$92,098
| | |
16%
| | |
|
| |
Gross profit: | | |
|
|
|
|
|
|
| |
|
| |
|
|
| |
|
| |
|
|
| |
|
| |
|
|
| |
|
| | | |
|
|
|
|
|
| |
| For the Three Months Ended December 31, |
| |
| For the Six Months Ended December 31, |
| |
| SEGMENT |
|
|
|
| |
| 2011 | | | GP % |
| | | 2010 | | | GP % |
| |
| 2011 | | | GP % |
| | | 2010 | | | GP % |
| |
|
Medical
| | | | | | |
$
|
3,883
| | |
14
|
%
| | | |
$
|
3,790
| | |
15
|
%
| | | |
$
|
7,497
| | |
14
|
%
| | | |
$
|
5,657
| | |
13
|
%
| | |
|
CS
| | | | | | | |
1,306
| | |
10
|
%
| | | | |
749
| | |
7
|
%
| | | | |
2,394
| | |
10
|
%
| | | | |
1,656
| | |
7
|
%
| | |
|
DSS
| | | | | | |
|
3,547
| | |
19
|
%
| | | |
|
3,008
| | |
23
|
%
| | | |
|
7,189
| | |
21
|
%
| | | |
|
7,260
| | |
24
|
%
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Totals
| | | | | | |
$
|
8,736
| | |
16
|
%
| | | |
$
|
7,547
| | |
16
|
%
| | | |
$
|
17,080
| | |
16
|
%
| | | |
$
|
14,573
| | |
16
|
%
| | |
|
| |
Operating income (loss): | | |
|
|
|
|
| |
|
| |
|
| |
|
| |
|
|
| |
|
| |
|
| |
|
| | | |
|
|
|
| |
| For the Three Months Ended December 31, |
| | | For the Six Months Ended December 31, |
| |
| SEGMENT |
|
| |
| 2011 | |
| % of Sales |
| | 2010 | |
| % of Sales |
| | | 2011 | |
| % of Sales |
| | 2010 | |
| % of Sales |
| |
|
Medical
| | | | |
$
|
2,332
| | | |
8
|
%
| | |
$
|
1,850
| | | |
7
|
%
| | | |
$
|
4,219
| | | |
8
|
%
| | |
$
|
4,797
| | | |
11
|
%
| | |
|
CS
| | | | | |
600
| | | |
5
|
%
| | | |
(106
|
)
| | |
(1
|
)%
| | | | |
943
| | | |
4
|
%
| | | |
(9
|
)
| | |
—
|
%
| | |
|
DSS
| | | | | |
2,404
| | | |
13
|
%
| | | |
2,069
| | | |
16
|
%
| | | | |
4,645
| | | |
14
|
%
| | | |
5,391
| | | |
18
|
%
| | |
|
Other Unallocated
| | | | |
|
(2,417
|
)
| | |
—
| | | |
|
(2,232
|
)
| | |
—
| | | | |
|
(4,499
|
)
| | |
—
| | | |
|
(4,344
|
)
| | |
—
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Totals
| | | | |
$
|
2,919
|
| | |
5
|
%
| | |
$
|
1,581
|
| | |
3
|
%
| | | |
$
|
5,308
|
| | |
5
|
%
| | |
$
|
5,835
|
| | |
6
|
%
| | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Adjusted Operating income (loss): | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
|
|
| |
| For the Three Months Ended December 31, |
| |
| For the Six Months Ended December 31, |
| |
| SEGMENT |
|
| |
| 2011 | |
| % of Sales |
| | 2010 | |
| % of Sales |
| |
| 2011 | |
| % of Sales |
| | 2010 | |
| % of Sales |
| |
|
Medical
| | | | |
$
|
2,302
| | | |
8
|
%
| | |
$
|
1,850
| | | |
7
|
%
| | | |
$
|
4,189
| | | |
8
|
%
| | |
$
|
2,324
| | | |
5
|
%
| | |
|
CS
| | | | | |
600
| | | |
5
|
%
| | | |
(106
|
)
| | |
(1
|
)%
| | | | |
943
| | | |
4
|
%
| | | |
(27
|
)
| | |
—
|
%
| | |
|
DSS
| | | | | |
2,404
| | | |
13
|
%
| | | |
2,069
| | | |
16
|
%
| | | | |
4,645
| | | |
14
|
%
| | | |
5,391
| | | |
18
|
%
| | |
|
Other Unallocated
| | | | |
|
(2,446
|
)
| | |
—
| | | |
|
(2,232
|
)
| | |
—
| | | | |
|
(4,528
|
)
| | |
—
| | | |
|
(4,344
|
)
| | |
—
| | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
|
Totals
| | | | |
$
|
2,860
|
| | |
5
|
%
| | |
$
|
1,581
|
| | |
3
|
%
| | | |
$
|
5,249
|
| | |
5
|
%
| | |
$
|
3,344
|
| | |
4
|
%
| | |
|
| |
| |
|
SPARTON CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (a) (UNAUDITED)
(Dollars in thousands, except share data)
| | |
|
|
|
| |
|
| | | |
| | | | For the Three Months Ended December 31, 2011 | | | For the Three Months Ended December 31, 2010 | | |
| | | | GAAP |
| Non-GAAP Adjustments |
| Adjusted | | | GAAP |
| Non-GAAP Adjustments |
| Adjusted | | |
| Net sales | | | |
$
|
55,370
| | |
$
|
—
| | |
$
|
55,370
| | | |
$
|
46,331
| | |
$
|
—
| | |
$
|
46,331
| | | |
|
Cost of goods sold
| | | |
|
46,634
|
| |
|
—
|
| |
|
46,634
|
| | |
|
38,784
|
| |
|
—
|
| |
|
38,784
|
| | |
| | | | | | | | | | | | | | | | |
|
| Gross profit | | | | |
8,736
| | | |
—
| | | |
8,736
| | | | |
7,547
| | | |
—
| | | |
7,547
| | | |
| | | | | | | | | | | | | | | | |
|
| Operating expense (income): | | | | | | | | | | | | | | | | | |
|
Selling and administrative expenses
| | | | |
5,535
| | | |
—
| | | |
5,535
| | | | |
5,689
| | | |
—
| | | |
5,689
| | | |
|
Internal research and development expenses
| | | | |
218
| | | |
—
| | | |
218
| | | | |
155
| | | |
—
| | | |
155
| | | |
|
Amortization of intangible assets
| | | | |
110
| | | |
—
| | | |
110
| | | | |
110
| | | |
—
| | | |
110
| | | |
|
Restructuring/impairment charges (b)
| | | | |
(59
|
)
| | |
59
| | | |
—
| | | | |
—
| | | |
—
| | | |
—
| | | |
|
Gain on acquisition (b)
| | | | |
—
| | | |
—
| | | |
—
| | | | |
—
| | | |
—
| | | |
—
| | | |
|
Gain on sale of property, plant and equipment, net (b)
| | | | |
—
| | | |
—
| | | |
—
| | | | |
—
| | | |
—
| | | |
—
| | | |
|
Other operating expenses
| | | |
|
13
|
| |
|
—
|
| |
|
13
|
| | |
|
12
|
| |
|
—
|
| |
|
12
|
| | |
| | | | | | | | | | | | | | | | |
|
|
Total operating expense, net
| | | |
|
5,817
|
| |
|
59
|
| |
|
5,876
|
| | |
|
5,966
|
| |
|
—
|
| |
|
5,966
|
| | |
| | | | | | | | | | | | | | | | |
|
| Operating income | | | | |
2,919
| | | |
(59
|
)
| | |
2,860
| | | | |
1,581
| | | |
—
| | | |
1,581
| | | |
| | | | | | | | | | | | | | | | |
|
| Other income (expense): | | | | | | | | | | | | | | | | | |
|
Interest expense
| | | | |
(175
|
)
| | |
—
| | | |
(175
|
)
| | | |
(181
|
)
| | |
—
| | | |
(181
|
)
| | |
|
Interest income
| | | | |
24
| | | |
—
| | | |
24
| | | | |
28
| | | |
—
| | | |
28
| | | |
|
Gain on sale of investment
| | | | |
127
| | | |
(127
|
)
| | |
—
| | | | |
—
| | | |
—
| | | |
—
| | | |
|
Other, net
| | | |
|
116
|
| |
|
—
|
| |
|
116
|
| | |
|
121
|
| |
|
—
|
| |
|
121
|
| | |
| | | | | | | | | | | | | | | | |
|
|
Total other income (expense), net
| | | |
|
92
|
| |
|
(127
|
)
| |
|
(35
|
)
| | |
|
(32
|
)
| |
|
—
|
| |
|
(32
|
)
| | |
| | | | | | | | | | | | | | | | |
|
| Income before provision for income taxes | | | | |
3,011
| | | |
(186
|
)
| | |
2,825
| | | | |
1,549
| | | |
—
| | | |
1,549
| | | |
|
Provision for income taxes (c)
| | | |
|
1,069
|
| |
|
(67
|
)
| |
|
1,002
|
| | |
|
114
|
| |
|
444
|
| |
|
558
|
| | |
| | | | | | | | | | | | | | | | |
|
| Net income | | | |
$
|
1,942
|
| |
$
|
(119
|
)
| |
$
|
1,823
|
| | |
$
|
1,435
|
| |
$
|
(444
|
)
| |
$
|
991
|
| | |
| | | | | | | | | | | | | | | | |
|
| Income per share of common stock: | | | | | | | | | | | | | | | | | |
|
Basic
| | | |
$
|
0.19
|
| | | |
$
|
0.18
|
| | |
$
|
0.14
|
| | | |
$
|
0.10
|
| | |
| | | | | | | | | | | | | | | | |
|
|
Diluted
| | | |
$
|
0.19
|
| | | |
$
|
0.18
|
| | |
$
|
0.14
|
| | | |
$
|
0.10
|
| | |
| | | | | | | | | | | | | | | | |
|
| Weighted average shares of common stock outstanding: | | | | | | | | | | | | | | | | | |
|
Basic
| | | |
|
10,287,797
|
| | | |
|
10,287,797
|
| | |
|
10,209,376
|
| | | |
|
10,209,376
|
| | |
| | | | | | | | | | | | | | | | |
|
|
Diluted
| | | |
|
10,325,029
|
| | | |
|
10,325,029
|
| | |
|
10,249,593
|
| | | |
|
10,249,593
|
| | |
|
| |
|
(a)
| |
In addition to reporting financial results in accordance with U.S.
generally accepted accounting principles (“GAAP”), Sparton
Corporation has provided non-GAAP financial measures as additional
information for its operating results. These measures have not been
prepared in accordance with GAAP and may be different from measures
used by other companies. Whenever we use non-GAAP financial
measures, we designate these measures, which exclude the effect of
certain expenses and income, as “adjusted” and provide a
reconciliation of non-GAAP financial measures to the most closely
applicable GAAP financial measure. The non-GAAP financial measures
eliminate or add certain items of expense and income from total
operating expense, other income (expense) and provision for (benefit
from) income taxes. Management believes that this presentation is
helpful to investors in evaluating the current operational and
financial performance of our business and facilitates comparisons to
historical results of operations. Management discloses this
information along with a reconciliation of the comparable GAAP
amounts to provide access to the detail and nature of adjustments
made to GAAP financial results. While some of these excluded items
have been periodically reported in our statements of operations,
including significant restructuring and impairment charges as well
as certain gains on sales of assets, their occurrence in future
periods depends on future business and economic factors, among other
evaluation criteria, and the occurrence of such events and factors
may frequently be beyond the control of management.
|
|
(b)
| |
We exclude restructuring/impairment charges, gain on acquisition,
gain on sale of property, plant and equipment, net and gain on sale
of investment because we believe that they are not related directly
to the underlying performance of our fundamental business
operations. We exclude these measures when reviewing financial
results and for business planning. Although these events are
reflected in our GAAP financials, these transactions may limit the
comparability of our fundamental operations with prior and future
periods.
|
|
(c)
| |
In the fiscal year 2011 second quarter, we calculate a separate
provision for income taxes for GAAP and non-GAAP purposes. For
non-GAAP purposes we use a 36% effective tax rate, which represents
the projected long-term effective tax rate on non-GAAP pretax income.
|
|
| |
| |
|
SPARTON CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (a) (UNAUDITED)
(Dollars in thousands, except share data)
| | |
|
|
|
| |
|
| | | |
| | | | For the Six Months Ended December 31, 2011 | | | For the Six Months Ended December 31, 2010 | | |
| | | | GAAP |
| Non-GAAP Adjustments |
| Adjusted | | | GAAP |
| Non-GAAP Adjustments |
| Adjusted | | |
| Net sales | | | |
$107,203
| |
$—
| |
$107,203
| | |
$92,098
| |
$—
| |
$92,098
| | |
|
Cost of goods sold
| | | |
90,123
| |
—
| |
90,123
| | |
77,525
| |
—
| |
77,525
| | |
| | | | | | | | | | | | | | | | |
|
| Gross profit | | | |
17,080
| |
—
| |
17,080
| | |
14,573
| |
—
| |
14,573
| | |
| | | | | | | | | | | | | | | | |
|
| Operating expense (income): | | | | | | | | | | | | | | | | | |
|
Selling and administrative expenses
| | | |
10,946
| |
—
| |
10,946
| | |
10,523
| |
—
| |
10,523
| | |
|
Internal research and development expenses
| | | |
616
| |
—
| |
616
| | |
282
| |
—
| |
282
| | |
|
Amortization of intangible assets
| | | |
221
| |
—
| |
221
| | |
220
| |
—
| |
220
| | |
|
Restructuring/impairment charges (b)
| | | |
(59)
| |
59
| |
—
| | |
77
| |
(77)
| |
—
| | |
|
Gain on acquisition (b)
| | | |
—
| |
—
| |
—
| | |
(2,550)
| |
2,550
| |
—
| | |
|
Gain on sale of property, plant and equipment, net (b)
| | | |
—
| |
—
| |
—
| | |
(18)
| |
18
| |
—
| | |
|
Other operating expenses
| | | |
48
| |
—
| |
48
| | |
204
| |
—
| |
204
| | |
| | | | | | | | | | | | | | | | |
|
|
Total operating expense, net
| | | |
11,772
| |
59
| |
11,831
| | |
8,738
| |
2,491
| |
11,229
| | |
| | | | | | | | | | | | | | | | |
|
| Operating income | | | |
5,308
| |
(59)
| |
5,249
| | |
5,835
| |
(2,491)
| |
3,344
| | |
| | | | | | | | | | | | | | | | |
|
| Other income (expense): | | | | | | | | | | | | | | | | | |
|
Interest expense
| | | |
(347)
| |
—
| |
(347)
| | |
(351)
| |
—
| |
(351)
| | |
|
Interest income
| | | |
48
| |
—
| |
48
| | |
86
| |
—
| |
86
| | |
|
Gain on sale of investment
| | | |
127
| |
(127)
| |
—
| | |
—
| |
—
| |
—
| | |
|
Other, net
| | | |
233
| |
—
| |
233
| | |
195
| |
—
| |
195
| | |
| | | | | | | | | | | | | | | | |
|
|
Total other income (expense), net
| | | |
61
| |
(127)
| |
(66)
| | |
(70)
| |
—
| |
(70)
| | |
| | | | | | | | | | | | | | | | |
|
| Income before provision for income taxes | | | |
5,369
| |
(186)
| |
5,183
| | |
5,765
| |
(2,491)
| |
3,274
| | |
|
Provision for income taxes (c)
| | | |
1,918
| |
(67)
| |
1,851
| | |
100
| |
1,079
| |
1,179
| | |
| | | | | | | | | | | | | | | | |
|
| Net income | | | |
$3,451
| |
$(119)
| |
$3,332
| | |
$5,665
| |
$(3,570)
| |
$2,095
| | |
| | | | | | | | | | | | | | | | |
|
| Income per share of common stock: | | | | | | | | | | | | | | | | | |
|
Basic
| | | |
$0.34
| | | |
$0.32
| | |
$0.56
| | | |
$0.21
| | |
| | | | | | | | | | | | | | | | |
|
|
Diluted
| | | |
$0.33
| | | |
$0.32
| | |
$0.55
| | | |
$0.20
| | |
| | | | | | | | | | | | | | | | |
|
| Weighted average shares of common stock outstanding: | | | | | | | | | | | | | | | | | |
|
Basic
| | | |
10,287,127
| | | |
10,287,127
| | |
10,204,955
| | | |
10,204,955
| | |
| | | | | | | | | | | | | | | | |
|
|
Diluted
| | | |
10,319,275
| | | |
10,319,275
| | |
10,229,449
| | | |
10,229,449
| | |
|
| |
|
(a)
| |
In addition to reporting financial results in accordance with U.S.
generally accepted accounting principles (“GAAP”), Sparton
Corporation has provided non-GAAP financial measures as additional
information for its operating results. These measures have not been
prepared in accordance with GAAP and may be different from measures
used by other companies. Whenever we use non-GAAP financial
measures, we designate these measures, which exclude the effect of
certain expenses and income, as “adjusted” and provide a
reconciliation of non-GAAP financial measures to the most closely
applicable GAAP financial measure. The non-GAAP financial measures
eliminate or add certain items of expense and income from total
operating expense, other income (expense) and provision for (benefit
from) income taxes. Management believes that this presentation is
helpful to investors in evaluating the current operational and
financial performance of our business and facilitates comparisons to
historical results of operations. Management discloses this
information along with a reconciliation of the comparable GAAP
amounts to provide access to the detail and nature of adjustments
made to GAAP financial results. While some of these excluded items
have been periodically reported in our statements of operations,
including significant restructuring and impairment charges as well
as certain gains on sales of assets, their occurrence in future
periods depends on future business and economic factors, among other
evaluation criteria, and the occurrence of such events and factors
may frequently be beyond the control of management.
|
|
(b)
| |
We exclude restructuring/impairment charges, gain on acquisition,
gain on sale of property, plant and equipment, net and gain on sale
of investment because we believe that they are not related directly
to the underlying performance of our fundamental business
operations. We exclude these measures when reviewing financial
results and for business planning. Although these events are
reflected in our GAAP financials, these transactions may limit the
comparability of our fundamental operations with prior and future
periods.
|
|
(c)
| |
In the fiscal year 2011 first six months, we calculate a separate
provision for income taxes for GAAP and non-GAAP purposes. For
non-GAAP purposes we use a 36% effective tax rate, which represents
the projected long-term effective tax rate on non-GAAP pretax income.
|
| |
|
|
|
|
|
SPARTON CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (a) (UNAUDITED)
(Dollars in thousands)
| |
|
|
|
| |
| |
|
| |
| | |
| | | | For the Three Months Ended | | | For the Six Months Ended | |
| | | | December 31, 2011 | | December 31, 2010 | | | December 31, 2011 | | December 31, 2010 | |
|
Net income
| | | |
$
|
1,942
| |
$
|
1,435
| | |
$
|
3,451
| |
$
|
5,665
| |
|
Interest expense
| | | | |
175
| | |
181
| | | |
347
| | |
351
| |
|
Interest income
| | | | |
(24)
| | |
(28)
| | | |
(48)
| | |
(86)
| |
|
Provision for income taxes
| | | | |
1,069
| | |
114
| | | |
1,918
| | |
100
| |
|
Depreciation and amortization
| | | | |
426
| | |
364
| | | |
831
| | |
687
| |
|
Restructuring/impairment charges (b)
| | | | |
(59)
| | |
—
| | | |
(59)
| | |
77
| |
|
Gain on acquisition (b)
| | | | |
—
| | |
—
| | | |
—
| | |
(2,550)
| |
|
Gain on sale of property, plant and equipment, net (b)
| | | | |
—
| | |
—
| | | |
—
| | |
(18)
| |
|
Gain on sale of investment (b)
| | | |
|
(127)
| |
|
—
| | |
|
(127)
| |
|
—
| |
| | | | | | | | | | | |
|
|
Adjusted EBITDA (c)
| | | |
$
|
3,402
| |
$
|
2,066
| | |
$
|
6,313
| |
$
|
4,226
| |
|
| |
|
(a)
| |
In addition to reporting financial results in accordance with U.S.
generally accepted accounting principles (“GAAP”), Sparton
Corporation has provided non-GAAP financial measures as additional
information for its operating results. These measures have not been
prepared in accordance with GAAP and may be different from measures
used by other companies. Whenever we use non-GAAP financial
measures, we designate these measures, which exclude the effect of
certain expenses and income, as “adjusted” and provide a
reconciliation of non-GAAP financial measures to the most closely
applicable GAAP financial measure. The non-GAAP financial measures
eliminate or add certain items of expense and income from total
operating expense, other income (expense) and provision for (benefit
from) income taxes. Management believes that this presentation is
helpful to investors in evaluating the current operational and
financial performance of our business and facilitates comparisons to
historical results of operations. Management discloses this
information along with a reconciliation of the comparable GAAP
amounts to provide access to the detail and nature of adjustments
made to GAAP financial results. While some of these excluded items
have been periodically reported in our statements of operations,
including significant restructuring and impairment charges as well
as certain gains on sales of assets, their occurrence in future
periods depends on future business and economic factors, among other
evaluation criteria, and the occurrence of such events and factors
may frequently be beyond the control of management.
|
|
(b)
| |
We exclude restructuring/impairment charges, gain on acquisition,
gain on sale of property, plant and equipment, net and gain on sale
of investment because we believe that they are not related directly
to the underlying performance of our fundamental business
operations. We exclude these measures when reviewing financial
results and for business planning. Although these events are
reflected in our GAAP financials, these transactions may limit the
comparability of our fundamental operations with prior and future
periods.
|
|
(c)
| |
Adjusted EBITDA represents earnings before interest, taxes,
depreciation and amortization as adjusted for
restructuring/impairment charges, gain on acquisition, gain on sale
of property, plant and equipment, net and gain on sale of investment.
|
| |
|
|
| |
| |
|
SPARTON CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (a) (UNAUDITED)
(Dollars in thousands)
| | |
|
|
|
| | | |
| | | | For the Three Months Ended December 31, 2011 | | |
| | | | Medical |
|
| CS |
|
| DSS |
|
| Corporate and Other Unallocated |
|
| Total | | |
|
Operating income (loss)
| | | |
$
|
2,332
| | | |
$
|
600
| | | |
$
|
2,404
| | |
$
|
(2,417
|
)
| | |
$
|
2,919
| | | |
| | | | | | | | | | | | | | | | | |
|
|
Restructuring/impairment charges (b)
| | | |
|
(30
|
)
| | |
|
—
|
| | |
|
—
| | |
|
(29
|
)
| | |
|
(59
|
)
| | |
| | | | | | | | | | | | | | | | | |
|
|
Adjusted operating income (loss)
| | | |
$
|
2,302
|
| | |
$
|
600
|
| | |
$
|
2,404
| | |
$
|
(2,446
|
)
| | |
$
|
2,860
|
| | |
| | | | | | | | | | | | | | | | | |
|
|
Depreciation/amortization (c)
| | | |
$
|
178
|
| | |
$
|
134
|
| | |
$
|
101
| | |
$
|
13
|
| | |
$
|
426
|
| | |
| | | | | | | | | | | | | | | | | |
|
| | | | For the Three Months Ended December 31, 2010 | | |
| | | | Medical | | | CS | | | DSS | | | Corporate and Other Unallocated | | | Total | | |
|
Operating income (loss)
| | | |
$
|
1,850
| | | |
$
|
(106
|
)
| | |
$
|
2,069
| | |
$
|
(2,232
|
)
| | |
$
|
1,581
| | | |
| | | | | | | | | | | | | | | | | |
|
| | | |
|
—
|
| | |
|
—
|
| | |
|
—
| | |
|
—
|
| | |
|
—
|
| | |
| | | | | | | | | | | | | | | | | |
|
|
Adjusted operating income (loss)
| | | |
$
|
1,850
|
| | |
$
|
(106
|
)
| | |
$
|
2,069
| | |
$
|
(2,232
|
)
| | |
$
|
1,581
|
| | |
| | | | | | | | | | | | | | | | | |
|
|
Depreciation/amortization (c)
| | | |
$
|
178
|
| | |
$
|
120
|
| | |
$
|
48
| | |
$
|
18
|
| | |
$
|
364
|
| | |
|
|
|
(a)
|
|
In addition to reporting financial results in accordance with U.S.
generally accepted accounting principles (“GAAP”), Sparton
Corporation has provided non-GAAP financial measures as additional
information for its operating results. These measures have not been
prepared in accordance with GAAP and may be different from measures
used by other companies. Whenever we use non-GAAP financial
measures, we designate these measures, which exclude the effect of
certain expenses and income, as “adjusted” and provide a
reconciliation of non-GAAP financial measures to the most closely
applicable GAAP financial measure. The non-GAAP financial measures
eliminate or add certain items of expense and income from total
operating expense, other income (expense) and provision for (benefit
from) income taxes. Management believes that this presentation is
helpful to investors in evaluating the current operational and
financial performance of our business and facilitates comparisons to
historical results of operations. Management discloses this
information along with a reconciliation of the comparable GAAP
amounts to provide access to the detail and nature of adjustments
made to GAAP financial results. While some of these excluded items
have been periodically reported in our statements of operations,
including significant restructuring and impairment charges as well
as certain gains on sales of assets, their occurrence in future
periods depends on future business and economic factors, among other
evaluation criteria, and the occurrence of such events and factors
may frequently be beyond the control of management.
|
|
(b)
| |
We exclude restructuring/impairment charges, gain on acquisition and
gain on sale of property, plant and equipment, net because we
believe that they are not related directly to the underlying
performance of our fundamental business operations. We exclude these
measures when reviewing financial results and for business planning.
Although these events are reflected in our GAAP financials, these
transactions may limit the comparability of our fundamental
operations with prior and future periods.
|
|
(c)
| |
While not a reconciling item between GAAP and non-GAAP operating
income, depreciation/amortization is provided here for additional
investor information purposes.
|
| |
|
|
|
|
|
SPARTON CORPORATION AND SUBSIDIARIES RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (a) (UNAUDITED)
(Dollars in thousands)
| |
|
|
|
| | |
| | | | For the Six Months Ended December 31, 2011 | |
| | | | Medical |
|
| CS |
|
| DSS |
|
| Corporate and Other Unallocated |
|
| Total | |
|
Operating income (loss)
| | | |
$
|
4,219
| | | |
$
|
943
| | | |
$
|
4,645
| | |
$
|
(4,499
|
)
| | |
$
|
5,308
| | |
| | | | | | | | | | | | | | | | |
|
|
Restructuring/impairment charges (b)
| | | |
|
(30
|
)
| | |
|
—
|
| | |
|
—
| | |
|
(29
|
)
| | |
|
(59
|
)
| |
| | | | | | | | | | | | | | | | |
|
|
Adjusted operating income (loss)
| | | |
$
|
4,189
|
| | |
$
|
943
|
| | |
$
|
4,645
| | |
$
|
(4,528
|
)
| | |
$
|
5,249
|
| |
| | | | | | | | | | | | | | | | |
|
|
Depreciation/amortization (c)
| | | |
$
|
347
|
| | |
$
|
264
|
| | |
$
|
195
| | |
$
|
25
|
| | |
$
|
831
|
| |
| | | | | | | | | | | | | | | | |
|
| | | | For the Six Months Ended December 31, 2010 | |
| | | | Medical | | | CS | | | DSS | | | Corporate and Other Unallocated | | | Total | |
|
Operating income (loss)
| | | |
$
|
4,797
| | | |
$
|
(9
|
)
| | |
$
|
5,391
| | |
$
|
(4,344
|
)
| | |
$
|
5,835
| | |
| | | | | | | | | | | | | | | | |
|
|
Restructuring/impairment charges (b)
| | | | |
77
| | | | |
—
| | | | |
—
| | | |
—
| | | | |
77
| | |
|
Gain on acquisition (b)
| | | | |
(2,550
|
)
| | | |
—
| | | | |
—
| | | |
—
| | | | |
(2,550
|
)
| |
|
Gain on sale of property, plant and equipment, net (b)
| | | |
|
—
|
| | |
|
(18
|
)
| | |
|
—
| | |
|
—
|
| | |
|
(18
|
)
| |
| | | | | | | | | | | | | | | | |
|
|
Adjusted operating income (loss)
| | | |
$
|
2,324
|
| | |
$
|
(27
|
)
| | |
$
|
5,391
| | |
$
|
(4,344
|
)
| | |
$
|
3,344
|
| |
| | | | | | | | | | | | | | | | |
|
|
Depreciation/amortization (c)
| | | |
$
|
340
|
| | |
$
|
227
|
| | |
$
|
84
| | |
$
|
36
|
| | |
$
|
687
|
| |
|
| |
|
(a)
| |
In addition to reporting financial results in accordance with U.S.
generally accepted accounting principles (“GAAP”), Sparton
Corporation has provided non-GAAP financial measures as additional
information for its operating results. These measures have not been
prepared in accordance with GAAP and may be different from measures
used by other companies. Whenever we use non-GAAP financial
measures, we designate these measures, which exclude the effect of
certain expenses and income, as “adjusted” and provide a
reconciliation of non-GAAP financial measures to the most closely
applicable GAAP financial measure. The non-GAAP financial measures
eliminate or add certain items of expense and income from total
operating expense, other income (expense) and provision for (benefit
from) income taxes. Management believes that this presentation is
helpful to investors in evaluating the current operational and
financial performance of our business and facilitates comparisons to
historical results of operations. Management discloses this
information along with a reconciliation of the comparable GAAP
amounts to provide access to the detail and nature of adjustments
made to GAAP financial results. While some of these excluded items
have been periodically reported in our statements of operations,
including significant restructuring and impairment charges as well
as certain gains on sales of assets, their occurrence in future
periods depends on future business and economic factors, among other
evaluation criteria, and the occurrence of such events and factors
may frequently be beyond the control of management.
|
|
(b)
| |
We exclude restructuring/impairment charges, gain on acquisition and
gain on sale of property, plant and equipment, net because we
believe that they are not related directly to the underlying
performance of our fundamental business operations. We exclude these
measures when reviewing financial results and for business planning.
Although these events are reflected in our GAAP financials, these
transactions may limit the comparability of our fundamental
operations with prior and future periods.
|
|
(c)
| |
While not a reconciling item between GAAP and non-GAAP operating
income, depreciation/amortization is provided here for additional
investor information purposes.
|
| |
|

Contacts:
Analyst:
Sparton Corporation
Greg Slome, 847-762-5812
gslome@sparton.com
or
Media:
Sparton
Corporation
Mike Osborne, 847-762-5814
mosborne@sparton.com
or
Investors:
Institutional
Marketing Services
John Nesbett/Jennifer Belodeau, 203-972-9200
jnesbett@institutionalms.com
Source: Sparton Corporation
© 2026 Canjex Publishing Ltd. All rights reserved.